Exhibit 10.1
SUBSEQUENT TRANSFER AGREEMENT
First Alliance Mortgage Company in its capacities as seller (in such
capacity, the "Seller") and as servicer (in such capacity, the "Servicer") and
First Alliance Mortgage Loan Trust 1998-4, as the "Purchaser", pursuant to the
Pooling and Servicing Agreement dated as of December 1, 1998, (the "Pooling and
Servicing Agreement") among the Seller, the Servicer and Norwest Bank Minnesota,
National Association, a national banking association, in its capacities as
Trustee (in such capacity, the "Trustee") and as master servicer (in such
capacity, the "Master Servicer"), hereby confirm their understanding with
respect to the sale by the Seller and the purchase by the Purchaser of those
Mortgage Loans (the "Subsequent Mortgage Loans") listed on the attached
Schedules of Mortgage Loans.
Conveyance of Subsequent Mortgage Loans. As of December 29, 1998 (the
"Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, set over and otherwise convey to the Purchaser, without recourse (except
as otherwise explicitly provided for herein) all of its right, title and
interest in and to any and all benefits accruing from the Subsequent Mortgage
Loans which are delivered to the Trustee herewith (and all substitutions
therefor as provided by Sections 3.3, 3.4 and 3.6 of the Pooling and Servicing
Agreement), together with the related Subsequent Mortgage Loan documents and the
interest in any Property which secured a Subsequent Mortgage Loan but which has
been acquired by foreclosure or deed in lieu of foreclosure, and all payments
thereon and proceeds of the conversion, voluntary or involuntary, of the
foregoing; and proceeds of all the foregoing (including, but not by way of
limitation, all proceeds of any mortgage insurance, hazard insurance and title
insurance policy relating to the Subsequent Mortgage Loans, cash proceeds,
accounts, accounts receivable, notes, drafts, acceptances, chattel paper,
checks, deposit accounts, rights to payment of any and every kind, and other
forms of obligations and receivables which at any time constitute all or part of
or are included in the proceeds of any of the foregoing). The Seller shall
deliver the original Mortgage or mortgage assignment with evidence of recording
thereon (except as otherwise provided by the Pooling and Servicing Agreement)
and other required documentation in accordance with the terms set forth in
Sections 3.5 and 3.8 of the Pooling and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Seller.
The Seller hereby affirms the representations and warranties set forth
in the Pooling and Servicing Agreement that relate to the Seller and the
Subsequent Mortgage Loans as of the date hereof. The Seller hereby delivers
notice and confirms that each of the conditions set forth in Section 3.8(b),
3.8(c) and 3.8(d) to the Pooling and Servicing Agreement are satisfied as of the
date hereof.
Pursuant to Section 3.8(a) of the Pooling and Servicing Agreement, the
Seller instructs the Trustee to release one-hundred percent of the aggregate
principal balances of the Subsequent Mortgage Loans so transferred from the
Pre-Funding Account, $24,857,538.67 pursuant to this Subsequent Transfer
Agreement and to include $21,322,828.69 of the Subsequent Mortgage Loans listed
in Exhibit A hereto in Group I and $3,534,709.98 of the Subsequent Mortgage
Loans listed in Exhibit B hereto in Group II.
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
FIRST ALLIANCE MORTGAGE COMPANY,
as Seller and Servicer
By: /s/ Francisco Nebot
-------------------------------------
Name: Francisco Nebot
Title: Executive Vice President and
Chief Financial Officer
FIRST ALLIANCE MORTGAGE LOAN TRUST 1998-4,
by Norwest Bank Minnesota, National Association,
as Trustee
By: /s/ Peter J. Masterman
-------------------------------------
Name: Peter J. Masterman
Title: Vice President
NORWEST BANK MINNESOTA, NATIONAL ASSOCIATION,
as Trustee and Master Servicer
By: /s/ Peter J. Masterman
-------------------------------------
Name: Peter J. Masterman
Title: Vice President
Dated: December 29, 1998
EXHIBIT A
LOAN SCHEDULE - 1998-4 (FIXED)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
- ---------------------------------------------------------------------------------------------------------------------
106329 8692 BEL AIR CIRCLE WESTMINSTER CA 92683 1 235,558.00
106340 640 N. DEXTER STREET LA HABRA CA 90631 1 71,412.00
106343 10562 LEXINGTON ST STANTON CA 90680 1 14,686.00
205119 6030 AMAYA DRIVE LA MESA CA 91942 1 74,508.00
304719 2461 GRANADA AVENUE LONG BEACH CA 90815 1 97,980.00
304731 1441 WEST 58TH STREET LOS ANGELES CA 90062 1 44,463.00
304733 11438 ROSECRANS AVENUE NORWALK CA 90650 2 20,254.00
304749 2042 East Knopf Street Compton area CA 90222 1 68,990.00
304755 1905 EAST STOCKTON AVENUE COMPTON CA 90221 1 96,724.00
304757 1142 EAST 107TH STREET LOS ANGELES CA 90002 1 23,933.00
304768 1211-1217 EAST WASHINGTON STREET LONG BEACH CA 90805 1 83,119.00
304769 6901-6905-6907 EMIL AVENUE BELL GARDENS CA 90201 1 73,983.00
304773 3030 OREGON AVENUE LONG BEACH CA 90806 1 107,435.00
304774 2721 WEST 84TH STREET INGLEWOOD CA 90305 1 106,574.00
404605 30 MIRAMAR AVE SAN FRANCISCO CA 94112 1 75,641.54
404948 105 FRANCISCO DRIVE SOUTH SAN FRANCISCO CA 94080 1 95,406.50
405877 702 CAROLINA STREET NAPA CA 94558 1 103,932.00
405888 10841 CAMERON AVENUE OAKLAND CA 94605 1 91,031.00
405891 1344 VIRGINIA STREET BERKELEY CA 94702 1 211,108.75
405939 1358 GILMAN AVENUE SAN FRANCISCO CA 94124 1 81,375.00
405947 11201 LOCHARD STREET OAKLAND CA 94605 1 125,563.00
405948 101 BANION COURT SAN PABLO CA 94806 1 32,807.00
405950 1419 COTTAGE STREET ALAMEDA CA 94501 1 106,500.00
405955 3801 3RD AVENUE SACRAMENTO CA 95817 1 66,290.00
405957 643 WALLER STREET SAN FRANCISCO CA 94117 1 154,620.00
405958 41550 PATTON TERRACE FREMONT CA 94538 1 149,190.00
504881 6645 BECK AVENUE NORTH HOLLYWOOD CA 91606 1 76,119.33
505506 10429 FERNGLEN AVE LOS ANGELES CA 91042 1 63,443.98
505802 21140 WINTERSET DR, Saugus Area LOS ANGELES CA 91350 1 66,414.00
505804 23861 VICTORY BL., West Hills Area LOS ANGELES CA 91307 1 114,617.00
505806 6546 AQUEDUCT AVE, Van Nuys Area LOS ANGELES CA 91406 1 85,487.00
505809 9005 CYNTHIA ST. #218 WEST HOLLYWOOD CA 90069 1 83,770.00
505810 359 LOMA DRIVE CAMARILLO CA 93010 1 164,271.00
505812 155 SOUTH WILSON AVE. OXNARD CA 93030 1 26,283.00
505813 12957 CORCORAN ST SAN FERNANDO CA 91340 1 75,117.00
706263 43 EAST TERRACE STREET ALTADENA CA 91001 2 20,236.20
707457 13161 18TH ST CHINO CA 91710 1 83,930.31
707504 13626 VALLE VISTA AVENUE BALDWIN PARK CA 91706 1 94,454.00
707523 11452 HADLEY ST, WHITTIER CA 90606 1 121,550.00
707524 18023 LA PUENTE ROAD LA PUENTE CA 91744 1 67,989.00
707528 1342 NORTH HEATHDALE AVENUE COVINA CA 91722 1 86,665.00
707529 2609 S MOORLAND PL, WEST COVINA CA 91792 1 78,025.00
707530 4423 COGSWELL RD, EL MONTE CA 91732 1 63,116.00
707533 12442 KAYREID DRIVE WHITTIER AREA CA 90605 1 74,671.00
707535 9246 OLYMPIC BL, PICO RIVERA CA 90660 1 60,851.00
707537 14230 E DONALDALE ST, LA PUENTE CA 91746 1 62,589.00
707538 18753 AGUIRO ST ROWLAND HEIGHTS AREA CA 91748 2 36,203.00
707540 9565 DATE STREET FONTANA CA 92335 1 83,627.00
806675 805 AMESTI RD WATSONVILLE CA 95076 1 94,013.52
806774 1085 S. 8TH ST SAN JOSE CA 95112 1 108,389.87
806786 1596 KOCH LN SAN JOSE CA 95125 1 191,382.00
806788 767 N REDWOOD AVE. SAN JOSE CA 95128 1 111,823.00
806791 54 BIRCH LN SAN JOSE CA 95127 1 95,805.52
806816 939 HELLYER AVENUE SAN JOSE CA 95111 1 160,670.00
806822 10330 MURTHA DR SAN JOSE CA 95127 2 43,375.00
806841 15 GERTRUDE COURT E PALO ALTO CA 94303 1 80,347.00
806846 1639 LONGVIEW ST SAN JOSE CA 95122 1 92,881.00
806849 2544 HAZELWOOD WAY E PALO ALTO CA 94303 1 98,706.00
806850 170 DUNBARTON RD AROMAS CA 95004 1 155,916.00
806854 269 RIDGE VISTA AVE SAN JOSE CA 95127 1 151,450.00
1301759 265 ZELKOVA DR. FAYETTEVILLE GA 30215 1 131,600.00
1301762 2759 SKYLAND DR N.E. ATLANTA GA 30319 1 49,395.00
1602831 4201 220TH ST E SPANAWAY WA 98387 1 59,299.78
1603032 7533 14TH AVE NW SEATTLE WA 98117 1 44,837.00
1603042 8238 CORLISS AVE N SEATTLE WA 98103 1 69,178.00
1603045 6023 215TH AVE N E REDMOND WA 98053 1 88,959.00
1703054 3276 MAGNOLIA STREET DENVER CO 80207 1 51,708.54
1703232 3120 S. HUMBOLDT ST ENGLEWOOD CO 80110 1 112,790.00
1703236 2303 FAIRFAX ST DENVER CO 80207 1 34,187.00
1703239 2631 S FIELD CT LAKEWOOD CO 80227 1 74,019.00
1703240 10677 NORTHGLENN DRIVE NORTHGLENN CO 80233 1 68,760.00
1803886 832 NORTH CENTRAL PARK AVE. CHICAGO IL 60651 1 52,011.00
1803932 9849 S. WINSTON CHICAGO IL 60643 1 75,990.00
1803933 4936 W. KINZIE STREET CHICAGO IL 60651 1 33,176.00
1803941 2723 W. HADDON AVENUE CHICAGO IL 60622 1 111,990.00
1803960 424 S. RIVER ST. MONTGOMERY IL 60538 1 72,790.00
1803963 645 S. HUMPHREY AVENUE OAK PARK IL 60304 1 102,561.00
1803978 349 MINERVA AVENUE GLENWOOD IL 60425 1 88,970.00
1803985 8645 S. UNIVERSITY AVENUE CHICAGO IL 60619 1 35,340.00
1803986 4325 W MAYPOLE AVE CHICAGO IL 60624 1 45,301.00
1803987 14919 S. 88TH AVENUE ORLAND PARK IL 60462 1 148,747.00
1803988 449 S CLARENDON AVE ADDISON IL 60101 1 60,750.00
1803993 7743 S. EAST END AVENUE CHICAGO IL 60649 1 76,189.00
1803994 21849 GAILINE AVENUE SAUK VILLAGE IL 60411 1 44,280.00
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
- ---------------------------------------------------------------------------------------------------------------------------------
106329 8692 BEL AIR CIRCLE 9.500 1,980.70 1/1/29 A S P 286,000 F
106340 640 N. DEXTER STREET 8.490 548.59 2/1/29 A S P 174,000 F
106343 10562 LEXINGTON ST 10.250 160.07 2/1/14 A S I 90,000 F
205119 6030 AMAYA DRIVE 10.740 694.96 2/1/29 A S P 169,000 F
304719 2461 GRANADA AVENUE 9.240 805.35 1/1/29 A S I 140,000 F
304731 1441 WEST 58TH STREET 8.750 349.79 1/1/29 A S P 118,000 F
304733 11438 ROSECRANS AVENUE 8.750 159.34 2/1/29 A S P 150,000 F
304749 2042 East Knopf Street 10.000 605.44 2/1/29 A S P 112,000 F
304755 1905 EAST STOCKTON AVENUE 9.500 813.31 2/1/29 A S P 124,000 F
304757 1142 EAST 107TH STREET 8.750 188.28 2/1/29 A S P 106,000 F
304768 1211-1217 EAST WASHINGTON STREET 9.990 728.81 2/1/29 A F I 160,000 F
304769 6901-6905-6907 EMIL AVENUE 8.490 568.34 2/1/29 A F P 185,000 F
304773 3030 OREGON AVENUE 9.740 922.24 3/1/29 A S P 153,500 F
304774 2721 WEST 84TH STREET 9.240 875.99 3/1/29 A S P 164,000 F
404605 30 MIRAMAR AVE 9.054 627.43 8/1/25 A S P 214,000 F
404948 105 FRANCISCO DRIVE 8.770 766.59 6/1/26 A S P 165,000 F
405877 702 CAROLINA STREET 8.900 829.26 11/1/28 A S P 169,000 F
405888 10841 CAMERON AVENUE 8.490 699.30 12/1/28 A S P 265,000 F
405891 1344 VIRGINIA STREET 8.990 1,698.99 11/1/28 A S P 282,000 F
405939 1358 GILMAN AVENUE 12.990 899.53 2/1/29 A S P 136,000 F
405947 11201 LOCHARD STREET 10.490 1,147.64 2/1/29 A S P 257,000 F
405948 101 BANION COURT 8.490 406.58 2/1/09 A S P 194,000 F
405950 1419 COTTAGE STREET 9.240 875.38 2/1/29 A S P 200,000 F
405955 3801 3RD AVENUE 8.750 521.50 3/1/29 A S P 102,000 F
405957 643 WALLER STREET 8.490 1,187.80 2/1/29 A S P 450,000 F
405958 41550 PATTON TERRACE 8.990 1,199.34 2/1/29 A C P 226,000 F
504881 6645 BECK AVENUE 9.450 657.70 9/1/24 A S I 130,000 F
505506 10429 FERNGLEN AVE 8.750 504.80 8/1/27 A S P 150,000 F
505802 21140 WINTERSET DR, Saugus Area 9.490 557.96 1/1/29 A S P 190,000 F
505804 23861 VICTORY BL., West Hills Area 9.490 962.93 1/1/29 A S P 165,000 F
505806 6546 AQUEDUCT AVE, Van Nuys Area 8.490 841.32 2/1/14 A S P 160,000 F
505809 9005 CYNTHIA ST. #218 8.490 643.53 2/1/29 A C P 158,000 F
505810 359 LOMA DRIVE 9.740 1,410.14 2/1/29 A S P 250,000 F
505812 155 SOUTH WILSON AVE. 8.750 262.69 2/1/14 A S P 110,000 F
505813 12957 CORCORAN ST 8.990 603.87 2/1/29 A S P 111,000 F
706263 43 EAST TERRACE STREET 10.550 254.68 5/1/10 A S P 170,000 F
707457 13161 18TH ST 9.350 696.94 11/1/28 A S P 105,000 F
707504 13626 VALLE VISTA AVENUE 9.490 793.53 2/1/29 A S P 135,000 F
707523 11452 HADLEY ST, 9.240 999.08 2/1/29 A S P 190,000 F
707524 18023 LA PUENTE ROAD 9.990 596.15 2/1/29 A S P 130,000 F
707528 1342 NORTH HEATHDALE AVENUE 9.990 759.91 2/1/29 A S I 145,000 F
707529 2609 S MOORLAND PL, 8.490 767.89 2/1/14 A S P 153,000 F
707530 4423 COGSWELL RD, 8.750 496.53 2/1/29 A S P 125,000 F
707533 12442 KAYREID DRIVE 9.240 613.76 2/1/29 A S P 139,000 F
707535 9246 OLYMPIC BL, 8.490 467.46 2/1/29 A S P 120,000 F
707537 14230 E DONALDALE ST, 9.990 548.80 2/1/29 A S P 140,000 F
707538 18753 AGUIRO ST 11.990 434.26 2/1/14 A S P 165,000 F
707540 9565 DATE STREET 11.750 844.14 2/1/29 A S P 105,000 F
806675 805 AMESTI RD 8.900 751.83 7/1/28 A S P 157,000 F
806774 1085 S. 8TH ST 8.490 833.76 11/1/28 A S P 167,000 F
806786 1596 KOCH LN 8.490 1,470.21 12/1/28 A S P 426,000 F
806788 767 N REDWOOD AVE. 8.490 859.03 12/1/28 A S P 335,000 F
806791 54 BIRCH LN 7.990 702.79 12/1/28 A S P 244,000 F
806816 939 HELLYER AVENUE 8.990 1,291.63 1/1/29 A S P 227,000 F
806822 10330 MURTHA DR 13.950 576.19 1/1/14 A S P 230,000 F
806841 15 GERTRUDE COURT 8.490 790.74 2/1/14 A S P 227,000 F
806846 1639 LONGVIEW ST 9.240 763.44 2/1/29 A S P 196,000 F
806849 2544 HAZELWOOD WAY 8.750 776.52 2/1/29 A S P 186,000 F
806850 170 DUNBARTON RD 8.490 1,197.75 2/1/29 A S P 390,000 F
806854 269 RIDGE VISTA AVE 9.240 1,244.84 3/1/29 A S P 225,000 F
1301759 265 ZELKOVA DR. 9.500 1,106.56 2/1/29 A S P 175,500 F
1301762 2759 SKYLAND DR N.E. 8.750 493.68 2/1/14 A S P 95,000 F
1602831 4201 220TH ST E 9.490 499.71 6/1/28 A S P 85,000 F
1603032 7533 14TH AVE NW 8.750 352.73 1/1/29 A S P 235,000 F
1603042 8238 CORLISS AVE N 8.750 544.22 2/1/29 A S P 169,000 F
1603045 6023 215TH AVE N E 8.750 699.84 2/1/29 A S P 165,000 F
1703054 3276 MAGNOLIA STREET 7.490 488.04 6/1/13 A S I 77,000 F
1703232 3120 S. HUMBOLDT ST 9.990 988.98 2/1/29 A S P 141,000 F
1703236 2303 FAIRFAX ST 9.990 299.76 2/1/29 A S P 110,000 F
1703239 2631 S FIELD CT 8.490 568.62 2/1/29 A S P 153,000 F
1703240 10677 NORTHGLENN DRIVE 8.490 676.70 2/1/14 A S P 106,000 F
1803886 832 NORTH CENTRAL PARK AVE. 8.490 399.55 12/1/28 A F P 118,000 F
1803932 9849 S. WINSTON 9.970 665.18 1/1/29 A S P 95,000 F
1803933 4936 W. KINZIE STREET 9.250 341.44 1/1/14 A S I 52,000 F
1803941 2723 W. HADDON AVENUE 9.940 977.83 1/1/29 A F P 140,000 F
1803960 424 S. RIVER ST. 11.120 699.80 1/1/29 A S I 104,000 F
1803963 645 S. HUMPHREY AVENUE 11.280 998.47 1/1/29 A S P 139,000 F
1803978 349 MINERVA AVENUE 8.990 1,126.55 2/1/09 A S P 125,000 F
1803985 8645 S. UNIVERSITY AVENUE 8.490 271.48 2/1/29 A S P 95,000 F
1803986 4325 W MAYPOLE AVE 8.490 561.43 2/1/09 A F P 76,000 F
1803987 14919 S. 88TH AVENUE 8.990 1,195.78 2/1/29 A S P 210,000 F
1803988 449 S CLARENDON AVE 8.490 597.87 2/1/14 A S P 117,000 F
1803993 7743 S. EAST END AVENUE 8.750 599.38 2/1/29 A F P 152,000 F
1803994 21849 GAILINE AVENUE 8.750 348.35 2/1/29 A S P 85,000 F
Page 1
EXHIBIT A
LOAN SCHEDULE - 1998-4 (FIXED)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
- --------------------------------------------------------------------------------------------------------
1803996 6723 S. EUCLID AVENUE CHICAGO IL 60649 1 199,950.00
1803997 11406 S. VINCENNES AVENUE CHICAGO IL 60643 1 65,790.00
1804002 11542 S. LAFLIN ST. CHICAGO IL 60643 1 55,290.00
1804004 2315 S. RIDGEWAY AVENUE CHICAGO IL 60623 1 73,440.00
2102105 9810 SW 34TH PL #8 PORTLAND OR 97219 1 78,141.94
2102127 5315 NE 23RD AVE PORTLAND OR 97211 1 67,872.89
2102176 5330 NE 23RD AVE PORTLAND OR 97211 1 61,172.00
2102178 11941 S.E. MARKET ST. PORTLAND OR 97216 1 47,638.00
2102180 9031 N GILBERT AVE PORTLAND OR 97203 1 75,994.00
2102183 19830 NE DAVIS ST PORTLAND OR 97230 1 45,481.00
2102185 9816 N IVANHOE ST PORTLAND OR 97203 1 65,419.00
2102188 411 SE 83RD AVE PORTLAND OR 97216 1 82,411.00
2102192 3947 NE 13TH AVE PORTLAND OR 97212 1 63,216.00
2202023 5110 HILLTOP DRIVE WONDERLAKE IL 60097 1 89,092.00
2202044 2915 ELDER LANE FRANKLIN PARK IL 60131 1 89,040.00
2202049 848 MASON LANE DES PLAINES IL 60016 1 76,990.00
2202051 23356 W. CHERRY LANE LAKE ZURICH IL 60047 1 63,037.00
2202053 1538 AMARILLO DRIVE CARPENTERSVILLE IL 60110 1 76,790.00
2202054 5329 W. CUYLER AVE CHICAGO IL 60641 1 37,651.00
2202056 4233 N. ALBANY AVE. CHICAGO IL 60618 1 83,990.00
2202062 2246 W. WINNEMAC AVE. CHICAGO IL 60625 1 41,959.00
2401695 4740 WINDMILL POINT LN LOXAHATCHEE FL 33470 1 82,490.00
2401714 22479 SEA BASS DRIVE BOCA RATON FL 33428 1 99,390.00
2401727 14960 SW 112TH TERR MIAMI FL 33196 1 82,540.00
2401749 7450 S.W. 124 STREET MIAMI FL 33156 1 175,690.00
2500356 9468 LINDBERG DRIVE NORTH ROYALTON OH 44133 1 79,572.27
2500468 3575 ANTHONY LANE TWINSBURG OH 44087 1 127,778.00
2500479 794 MERRIMAK DRIVE BEREA OH 44017 1 41,791.00
2500482 2895 POLLY ROAD RAVENNA OH 44266 1 46,570.00
2500487 12670 BUCKEYE DRIVE CHESTERLAND OH 44026 1 103,329.00
2600649 4041 W GRANADA RD PHOENIX AZ 85009 1 36,558.00
2600653 631 N 192ND AVE BUCKEYE AZ 85326 1 20,020.00
2600663 18351 N 88TH DR PEORIA AZ 85382 2 34,747.00
2600664 332 E ALVARADO RD PHOENIX AZ 85004 1 22,349.00
2600666 1243 E VICTOR HUGO AVE PHOENIX AZ 85022 2 26,802.00
2700686 770 24TH ST. OGDEN UT 84401 1 55,160.00
2700694 5172 SOUTH CAPEHART ST. SALT LAKE CITY UT 84118 1 35,244.00
2700708 3078 S. MOCKORANGE DR. SALT LAKE CITY UT 84119 1 80,990.00
2700720 812 NORTH ONYX STREET LAYTON UT 84041 1 72,268.00
2900830 228 BIDDLE DRIVE EXTON PA 19341 1 135,504.33
2900956 7815 DEER RUN ROAD LAVEROCK PA 19038 1 115,690.00
2900970 330 STAGHORN WAY WEST CHESTER PA 19380 1 146,051.00
2900974 220 CATHILL RD. SELLERSVILLE PA 18960 1 91,756.00
2900975 4383 GARFIELD LANE TREVOSE PA 19053 1 83,990.00
2900982 421 MERION PLACE MERION PA 19066 1 82,934.00
2900984 664 BUSH ST. BRIDGEPORT PA 19405 1 56,401.00
2900986 733 S. PARK AVE AUDUBON PA 19403 1 86,877.00
2900988 1503 BERKLEY WAY LANSDALE PA 19446 1 91,138.00
3100070 105 FORD ROAD LANDING NJ 07850 1 113,666.81
3100796 89 JOHNSON AVENUE HACKENSACK NJ 07601 1 91,074.96
3101009 110 LEXINGTON AVE BLOOMFIELD NJ 07003 1 41,944.03
3101070 221 PROSPECT AVE NORTH ARLINGTON NJ 07031 1 142,217.00
3101071 15 PRINCETON STREET CLIFTON NJ 07014 1 84,882.00
3101079 65 RICHARDS AVE DOVER NJ 07801 1 98,216.00
3101094 210 ELM AVENUE HACKENSACK NJ 07601 1 64,093.00
3101100 34 LEONARD STREET JERSEY CITY NJ 07307 1 39,061.00
3101101 32 MCNABB RD LAKE HOPATCONG NJ 07849 1 80,264.00
3101104 15 OLIVER PL RINGWOOD NJ 07456 1 83,122.00
3101105 73 BESSIDA ST BLOOMFIELD NJ 07003 1 54,881.00
3101108 69 LEGION PL CLOSTER NJ 07624 1 59,059.00
3101109 184 OAKWOOD AVE CLIFFSIDE PARK NJ 07010 1 112,407.00
3101110 6 IRON FORGE LANE RANDOLPH NJ 07869 1 198,863.00
3101114 120 ANDERSON PKWY CEDAR GROVE NJ 07009 1 94,854.00
3101115 440 ELMWOOD AVE MAPLEWOOD NJ 07040 1 125,687.00
3101117 403 LENOX AVE SOUTH ORANGE NJ 07079 1 41,053.00
3200383 2729 UNION BLVD ISLIP NY 11751 1 72,915.42
3200746 188 RIDGE ROAD WHEATLEY HEIGHTS NY 11798 1 119,339.78
3200751 3 BREWSTER AVE FORT SALONGA NY 11768 1 141,229.73
3201231 1159 HICKS PL BALDWIN NY 11510 1 129,000.00
3201232 587 ISLAND AVE WOODMERE NY 11598 1 168,531.00
3201237 541 QUEEN STREET WESTBURY NY 11590 1 125,828.00
3201241 937 WOODFIELD ROAD W HEMPSTEAD NY 11552 1 108,700.00
3201245 135 SOUTH DR NEW HYDE PARK NY 11040 1 215,288.00
3201247 3611 MANHASSET ST SEAFORD NY 11783 1 48,073.00
3201249 26 TERRY ST HICKSVILLE NY 11801 1 69,092.00
3201253 29 10TH STREET CARLE PLACE NY 11514 1 158,315.00
3201257 41 HALE PLACE ROOSEVELT NY 11575 1 118,990.00
3201263 224 MORRIS AVE MALVERNE NY 11565 1 119,890.00
3300002 1086 BARBEY STREET BROOKLYN NY 11207 1 91,175.81
3300381 104-49 209TH STREET QUEENS VILLAGE NY 11429 1 102,892.52
3300637 13 DOUGLASS STREET BROOKLYN NY 11231 1 94,269.49
3300803 113-36 208TH STREET QUEENS VILLAGE NY 11429 1 125,058.53
3300868 104-39 199TH STREET HOLLIS NY 11412 1 74,434.00
3300872 861 EASTERN PARKWAY BROOKLYN NY 11213 1 124,606.00
3300873 219-10 121ST AVENUE CAMBRIA HEIGHTS NY 11411 1 60,924.00
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
- --------------------------------------------------------------------------------------------------------------------
1803996 6723 S. EUCLID AVENUE 9.500 2,087.93 2/1/14 A S P 267,000 F
1803997 11406 S. VINCENNES AVENUE 8.990 528.89 2/1/29 A S P 87,000 F
1804002 11542 S. LAFLIN ST. 8.990 560.46 3/1/14 A S P 79,000 F
1804004 2315 S. RIDGEWAY AVENUE 8.750 577.75 3/1/29 A F P 113,000 F
2102105 9810 SW 34TH PL #8 9.990 685.60 11/1/28 A C P 92,000 F
2102127 5315 NE 23RD AVE 9.990 595.40 11/1/28 A S P 85,000 F
2102176 5330 NE 23RD AVE 9.740 525.11 12/1/28 A S I 90,000 F
2102178 11941 S.E. MARKET ST. 10.740 444.33 2/1/29 A S P 124,000 F
2102180 9031 N GILBERT AVE 8.490 583.79 1/1/29 A S P 117,000 F
2102183 19830 NE DAVIS ST 8.490 349.39 2/1/29 A S P 125,000 F
2102185 9816 N IVANHOE ST 8.490 643.82 2/1/14 A S P 115,000 F
2102188 411 SE 83RD AVE 8.490 633.09 2/1/29 A S P 130,000 F
2102192 3947 NE 13TH AVE 8.490 485.63 2/1/29 A S P 111,000 F
2202023 5110 HILLTOP DRIVE 8.925 899.66 12/1/13 A S P 115,000 F
2202044 2915 ELDER LANE 8.490 684.01 2/1/29 A S P 137,000 F
2202049 848 MASON LANE 10.740 718.11 2/1/29 A S P 140,000 F
2202051 23356 W. CHERRY LANE 8.750 790.02 2/1/09 A S P 165,000 F
2202053 1538 AMARILLO DRIVE 9.990 824.72 1/1/14 A S P 96,000 F
2202054 5329 W. CUYLER AVE 10.740 351.18 2/1/29 A S P 164,000 F
2202056 4233 N. ALBANY AVE. 8.990 675.20 2/1/29 A F P 129,500 F
2202062 2246 W. WINNEMAC AVE. 8.750 330.09 2/1/29 A F P 155,000 F
2401695 4740 WINDMILL POINT LN 10.950 934.99 12/1/13 A S P 127,000 F
2401714 22479 SEA BASS DRIVE 9.000 799.71 12/1/28 A S P 142,000 F
2401727 14960 SW 112TH TERR 8.490 634.08 1/1/29 A S P 127,000 F
2401749 7450 S.W. 124 STREET 9.990 1,540.51 2/1/29 A S P 251,000 F
2500356 9468 LINDBERG DRIVE 9.490 670.53 6/1/28 A S P 125,000 F
2500468 3575 ANTHONY LANE 8.490 981.60 1/1/29 A S P 197,000 F
2500479 794 MERRIMAK DRIVE 8.750 328.77 2/1/29 A S P 126,000 F
2500482 2895 POLLY ROAD 8.750 465.44 2/1/14 A S P 81,000 F
2500487 12670 BUCKEYE DRIVE 8.490 793.78 2/1/29 A S P 165,000 F
2600649 4041 W GRANADA RD 7.990 267.99 1/1/29 A S P 50,000 F
2600653 631 N 192ND AVE 10.150 177.91 1/1/29 A S P 74,000 F
2600663 18351 N 88TH DR 14.250 468.59 2/1/14 A S P 99,000 F
2600664 332 E ALVARADO RD 8.490 219.95 2/1/14 A S P 96,000 F
2600666 1243 E VICTOR HUGO AVE 12.250 325.99 2/1/14 A S P 273,000 F
2700686 770 24TH ST. 10.990 524.88 1/1/29 A S P 80,000 F
2700694 5172 SOUTH CAPEHART ST. 8.490 346.86 2/1/14 A S P 104,000 F
2700708 3078 S. MOCKORANGE DR. 9.500 845.72 2/1/14 A S P 108,000 F
2700720 812 NORTH ONYX STREET 8.750 568.53 3/1/29 A S P 112,000 F
2900830 228 BIDDLE DRIVE 8.750 1,069.77 6/1/28 A S P 173,000 F
2900956 7815 DEER RUN ROAD 9.000 930.87 1/1/29 A S P 178,000 F
2900970 330 STAGHORN WAY 8.750 1,290.67 1/1/19 A S P 211,000 F
2900974 220 CATHILL RD. 8.500 796.28 1/1/19 A S P 125,000 F
2900975 4383 GARFIELD LANE 9.650 715.44 1/1/29 A S P 105,000 F
2900982 421 MERION PLACE 9.450 694.33 1/1/29 A S P 193,000 F
2900984 664 BUSH ST. 8.740 498.06 1/1/19 A S P 88,000 F
2900986 733 S. PARK AVE 8.750 683.46 2/1/29 A S P 155,000 F
2900988 1503 BERKLEY WAY 8.750 716.98 1/1/29 A S P 154,000 F
3100070 105 FORD ROAD 9.375 958.73 11/1/26 A S P 155,000 F
3100796 89 JOHNSON AVENUE 9.125 744.67 5/1/28 A S P 152,000 F
3101009 110 LEXINGTON AVE 9.900 365.16 11/1/28 A S P 139,000 F
3101070 221 PROSPECT AVE 10.990 1,353.29 1/1/29 A S P 190,000 F
3101071 15 PRINCETON STREET 10.550 779.62 1/1/29 A S P 115,000 F
3101079 65 RICHARDS AVE 8.990 789.56 1/1/29 A S P 143,000 F
3101094 210 ELM AVENUE 9.240 526.81 1/1/29 A S P 160,000 F
3101100 34 LEONARD STREET 9.990 342.50 1/1/29 A F P 120,000 F
3101101 32 MCNABB RD 10.450 731.21 1/1/29 A S P 120,000 F
3101104 15 OLIVER PL 9.240 683.22 2/1/29 A S P 145,000 F
3101105 73 BESSIDA ST 9.240 451.09 2/1/29 A S P 149,000 F
3101108 69 LEGION PL 8.490 453.69 2/1/29 A S P 195,000 F
3101109 184 OAKWOOD AVE 8.490 863.52 2/1/29 A S P 236,000 F
3101110 6 IRON FORGE LANE 8.990 1,598.67 2/1/29 A S P 280,000 F
3101114 120 ANDERSON PKWY 8.490 728.67 2/1/29 A S P 208,000 F
3101115 440 ELMWOOD AVE 8.490 965.53 2/1/29 A S P 202,000 F
3101117 403 LENOX AVE 9.500 345.20 2/1/29 A S P 290,000 F
3200383 2729 UNION BLVD 7.950 738.95 5/1/12 A S P 148,000 F
3200746 188 RIDGE ROAD 9.250 988.19 12/1/27 A S P 166,000 F
3200751 3 BREWSTER AVE 9.250 1,169.64 12/1/27 A S P 272,000 F
3201231 1159 HICKS PL 10.900 1,218.76 1/1/29 A S P 172,000 F
3201232 587 ISLAND AVE 10.890 1,590.97 1/1/29 A S P 347,000 F
3201237 541 QUEEN STREET 8.750 1,257.59 2/1/14 A S P 206,000 F
3201241 937 WOODFIELD ROAD 9.250 1,118.73 2/1/14 A S P 155,000 F
3201245 135 SOUTH DR 8.750 2,151.69 2/1/14 A S P 433,000 F
3201247 3611 MANHASSET ST 9.240 395.14 3/1/29 A S P 115,000 F
3201249 26 TERRY ST 8.490 530.77 2/1/29 A S P 161,000 F
3201253 29 10TH STREET 9.500 1,331.20 2/1/29 A S P 215,000 F
3201257 41 HALE PLACE 10.490 1,087.56 3/1/29 A S P 140,000 F
3201263 224 MORRIS AVE 8.490 921.00 3/1/29 A S P 190,000 F
3300002 1086 BARBEY STREET 9.750 792.65 1/1/27 A S P 191,000 F
3300381 104-49 209TH STREET 9.250 851.52 1/1/28 A F P 161,000 F
3300637 13 DOUGLASS STREET 9.240 777.32 6/1/28 A S P 215,000 F
3300803 113-36 208TH STREET 9.990 1,097.04 11/1/28 A F P 172,000 F
3300868 104-39 199TH STREET 9.990 652.66 1/1/29 A S P 165,000 F
3300872 861 EASTERN PARKWAY 8.500 958.11 1/1/29 A F P 190,000 F
3300873 219-10 121ST AVENUE 9.740 522.98 2/1/29 A S P 175,000 F
Page 2
EXHIBIT A
LOAN SCHEDULE - 1998-4 (FIXED)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
- -----------------------------------------------------------------------------------------------------------
3300877 23-55 98TH STREET EAST ELMHURST NY 11369 1 95,102.00
3300878 8813 AVENUE B BROOKLYN NY 11236 1 132,990.00
3300879 157-23 90TH STREET HOWARD BEACH NY 11414 1 51,519.00
3300881 70 JACKSON STREET BROOKLYN NY 11211 1 39,971.00
3300883 107-04 PINEGROVE STREET JAMAICA NY 11435 1 115,982.00
3300886 48 FULLER PLACE BROOKLYN NY 11215 1 189,256.00
3300887 34-68 111TH STREET CORONA NY 11368 1 92,329.00
3300893 106 CANTON COURT BROOKLYN NY 11229 1 126,924.00
3300896 130-39 INWOOD STREET JAMAICA NY 11436 1 81,040.00
3300905 134-07 135TH STREET SO OZONE PARK NY 11420 1 107,974.00
3400520 22 LUM AVE CHATHAM NJ 07928 1 95,663.71
3400792 1 GROWNEY STREET EDISON NJ 08817 1 138,886.01
3400827 140-42 DE HART PL ELIZABETH NJ 07202 1 94,487.00
3400835 2292 MOUNTAIN AVE SCOTCH PLAINS NJ 07076 1 82,485.00
3400836 681-683 MAPLE AVE ELIZABETH NJ 07202 1 87,087.00
3400839 55 EVERGREEN TERRACE SPOTSWOOD (MONROE TWP) NJ 08884 1 153,730.00
3400840 6 NEVIUS ST RARITAN NJ 08869 1 92,985.00
3400858 1757 LINVALE HARBOUTON ROAD LAMBERTVILLE NJ 08530 1 123,750.00
3400861 977-79 CARNEGIE AVE PLAINFIELD NJ 07060 1 99,988.00
3400866 145 SOMERSET AVE SOUTH PLAINFIELD NJ 07080 1 108,786.00
3500554 27 THETFORD AVE. DORCHESTER MA 02124 1 52,033.00
3500555 47 STANLEY ST. DORCHESTER MA 02125 1 67,130.00
3600370 614 HIGHLAND AVE NW WASHINGTON DC 20012 1 102,599.00
3600371 4407 UNAKA CT CLINTON MD 20735 1 43,634.00
3600372 1011 NOVA AVE CAPITOL HEIGHTS MD 20743 1 27,528.00
3600376 701 GRANDIN AVE ROCKVILLE MD 20850 1 27,464.00
3700190 309 MARCHMONT DR. FAIRBORN OH 45234 1 31,989.00
3700193 9184 MILLCLIFF DRIVE CINCINNATI OH 45231 1 49,974.00
3700198 692 CEDARHILL DR. CINCINNATI OH 45246 1 98,590.00
3700203 8885 CINCINNATI DAYTON RD. WEST CHESTER OH 45069 1 47,791.00
3800341 6523 OLD DOMINION DR MCLEAN VA 22101 1 225,484.00
3800347 314 W. DERBY AVE STERLING VA 20164 1 123,670.76
3800358 313 R ST NW WASHINGTON DC 20001 1 25,996.00
3800365 2608 MONROE ST NE WASHINGTON DC 20018 1 74,490.00
3800369 5352 CHILLUM PL NE WASHINGTON DC 20011 1 84,524.00
3800372 1505 VAN BUREN ST NW WASHINGTON DC 20012 1 82,503.00
3800374 4261 MARNE PL NE WASHINGTON DC 20019 1 23,055.00
3900381 3209 SAINT LUKES LN BALTIMORE MD 75630 1 49,256.00
3900382 7 HOPKINS ST GLEN BURNIE MD 21061 1 21,000.00
3900384 886 WILLYS DR ARNOLD MD 21012 1 98,690.00
3900388 2051 CITRUS AVE JESSUP MD 20794 1 69,290.00
4300012 10 PINE CREST ROAD VALLEY COTTAGE NY 10989 1 59,340.00
4400302 1260 SELBY AVE ST PAUL MN 55104 1 22,899.00
4600189 32 GARRISON CIRCLE WILLINGBORO NJ 08046 1 72,518.00
4600201 105 CALIFORNIA TRAIL BROWNS MILL (PEMBERTON TWP) NJ 08015 1 70,670.00
4600203 212 WALTER AVE DELANCO NJ 08075 1 81,190.00
4600205 47 SUSSEX DR WILLINGBORO NJ 08046 1 73,474.00
4600211 3 GEORGIAN BLVD JACKSON NJ 08527 1 69,431.00
4600212 85 EMBER LANE WILLINGBORO NJ 08046 1 61,554.00
4600215 10 WHITTIER DR MANALAPAN NJ 07726 1 34,560.00
4600217 16 8TH AVE ROEBLING (FLORENCE TWP) NJ 08554 1 47,973.00
4600220 427 GORDONS CORNER RD MANALAPAN NJ 07726 1 51,453.00
4800115 10 HELENE DRIVE SHIRLEY NY 11967 1 47,221.00
4800146 80 SHINNECOCK AVE MASTIC NY 11950 1 61,590.00
4800157 551 MIDDLE STREET NORTH BABYLON NY 11703 1 71,983.00
4800158 462 48TH STREET LINDENHURST NY 11757 1 111,990.00
4800160 99 EMPRESS PINES DRIVE NESCONSET NY 11767 1 139,564.00
4800161 10 SUFFOLK AVENUE PATCHOGUE NY 11772 1 27,754.00
4800164 128 RULAND ROAD SELDEN NY 11784 1 86,790.00
4800168 60 CONNECTICUT AVENUE BAY SHORE NY 11706 1 69,179.00
4800172 3 PAMELA LANE SELDEN NY 11784 1 70,548.00
4800174 324 AMITYVILLE STREET ISLIP TERRACE NY 11752 1 87,740.00
4800177 56 BEDELL PLACE AMITYVILLE NY 11701 1 97,490.00
8300080 9805 MINNICK OAK LAWN IL 60453 1 90,100.37
8301740 5475 SOUTH SILVER SPUR STREET BOISE ID 83709 1 83,110.15
8303014 7227 NW EVERS ROAD FOREST GROVE OR 97116 1 133,173.85
8303074 2901 KING STREET BERKELEY CA 94703 1 175,316.98
8303204 2210 OAK CREEK PL HAYWARD CA 94541 1 119,429.79
8303271 814 EAST OLYMPIC AVENUE SPOKANE WA 99207 1 40,983.70
8303305 7911 REVERE STREET PHILADELPHIA PA 19152 1 73,091.29
8303842 1155 S. ZENOBIA ST DENVER CO 80219 1 95,000.00
8303850 802 NAPLES ST. AURORA CO 80011 1 88,900.00
8303879 1720 STARLITE DR. MILPITAS CA 95035 1 150,000.00
8303884 6374 RED BANK CT. GROVE CITY OH 43123 1 140,000.00
8303885 112 MCABE DRIVE STREAMWOOD IL 60107 1 76,000.00
8303893 3660 HAZELWOOD CT. COLORADO SPRINGS CO 80918 1 86,250.00
8410338 2344 NE 44TH AVENUE PORTLAND OR 97213 1 99,781.97
8900687 21 IROQUIOS STREET PEEKSKILL NY 10566 1 71,387.96
14001004 247 WEST HOWARD STREET PASADENA CA 91103 1 77,774.80
- -----------------------------------------------------------------------------------------------------------
TOTAL FIXED RATE LOANS: 248 21,322,828.69
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
- ----------------------------------------------------------------------------------------------------------------------
3300877 23-55 98TH STREET 9.990 833.89 1/1/29 A S P 160,000 F
3300878 8813 AVENUE B 10.990 1,265.49 1/1/29 A F P 190,000 F
3300879 157-23 90TH STREET 8.750 405.30 1/1/29 A F P 280,000 F
3300881 70 JACKSON STREET 8.490 393.38 2/1/14 A F P 200,000 F
3300883 107-04 PINEGROVE STREET 9.990 1,016.97 2/1/29 A S P 145,000 F
3300886 48 FULLER PLACE 8.490 1,453.87 2/1/29 A F P 320,000 F
3300887 34-68 111TH STREET 11.990 949.00 2/1/29 A F P 185,000 F
3300893 106 CANTON COURT 11.240 1,231.80 2/1/29 A S P 182,000 F
3300896 130-39 INWOOD STREET 8.490 622.55 2/1/29 A S P 130,000 F
3300905 134-07 135TH STREET 9.250 888.28 2/1/29 A S P 155,000 F
3400520 22 LUM AVE 10.650 887.92 6/1/28 A S P 137,000 F
3400792 1 GROWNEY STREET 8.990 1,125.33 1/1/29 A S P 175,000 F
3400827 140-42 DE HART PL 8.990 759.58 2/1/29 A F P 135,000 F
3400835 2292 MOUNTAIN AVE 8.490 633.65 2/1/29 A S P 150,000 F
3400836 681-683 MAPLE AVE 9.250 716.44 2/1/29 A S P 134,000 F
3400839 55 EVERGREEN TERRACE 8.990 1,235.84 1/1/29 A S P 205,000 F
3400840 6 NEVIUS ST 9.240 764.29 2/1/29 A S P 158,000 F
3400858 1757 LINVALE HARBOUTON ROAD 9.500 1,040.56 2/1/29 A S P 160,000 F
3400861 977-79 CARNEGIE AVE 9.990 876.73 2/1/29 A S P 125,000 F
3400866 145 SOMERSET AVE 9.990 953.87 2/1/29 A S P 136,000 F
3500554 27 THETFORD AVE. 9.490 437.14 12/1/28 A F P 165,000 F
3500555 47 STANLEY ST. 9.990 588.62 12/1/28 A F I 127,000 F
3600370 614 HIGHLAND AVE NW 9.500 862.71 2/1/29 A S P 200,000 F
3600371 4407 UNAKA CT 8.490 335.20 2/1/29 A S P 103,000 F
3600372 1011 NOVA AVE 8.490 211.47 2/1/29 A S P 105,000 F
3600376 701 GRANDIN AVE 8.750 274.49 2/1/14 A S P 140,000 F
3700190 309 MARCHMONT DR. 8.490 245.74 2/1/29 A S P 65,000 F
3700193 9184 MILLCLIFF DRIVE 9.240 410.76 2/1/29 A S P 121,000 F
3700198 692 CEDARHILL DR. 10.450 898.16 2/1/29 A S P 126,000 F
3700203 8885 CINCINNATI DAYTON RD. 8.490 367.13 2/1/29 A S P 106,000 F
3800341 6523 OLD DOMINION DR 9.990 2,421.68 12/1/13 A S P 305,000 F
3800347 314 W. DERBY AVE 9.400 1,033.50 12/1/28 A S P 155,000 F
3800358 313 R ST NW 10.240 232.76 1/1/29 A S P 74,000 F
3800365 2608 MONROE ST NE 9.500 626.35 2/1/29 A S P 132,000 F
3800369 5352 CHILLUM PL NE 9.250 695.36 2/1/29 A S P 121,000 F
3800372 1505 VAN BUREN ST NW 8.750 824.58 2/1/14 A S P 201,000 F
3800374 4261 MARNE PL NE 9.990 247.61 2/1/14 A S P 143,000 F
3900381 3209 SAINT LUKES LN 8.490 484.75 2/1/14 A S P 94,000 F
3900382 7 HOPKINS ST 8.490 161.32 2/1/29 A S P 112,000 F
3900384 886 WILLYS DR 9.250 811.90 2/1/29 A S P 134,000 F
3900388 2051 CITRUS AVE 9.990 607.56 2/1/29 A S P 126,000 F
4300012 10 PINE CREST ROAD 8.750 466.83 2/1/29 A S P 124,000 F
4400302 1260 SELBY AVE 8.750 228.86 2/1/14 A S P 78,000 F
4600189 32 GARRISON CIRCLE 9.850 628.37 1/1/29 A S P 91,000 F
4600201 105 CALIFORNIA TRAIL 8.990 568.12 2/1/29 A S P 101,000 F
4600203 212 WALTER AVE 8.990 652.69 2/1/29 A S P 116,000 F
4600205 47 SUSSEX DR 9.900 639.36 2/1/29 A S P 92,000 F
4600211 3 GEORGIAN BLVD 8.490 683.31 2/1/14 A S P 118,000 F
4600212 85 EMBER LANE 8.990 494.83 2/1/29 A S P 88,000 F
4600215 10 WHITTIER DR 8.750 345.41 2/1/14 A S P 183,000 F
4600217 16 8TH AVE 8.750 377.40 2/1/29 A S P 81,000 F
4600220 427 GORDONS CORNER RD 9.500 432.64 2/1/29 A S P 131,000 F
4800115 10 HELENE DRIVE 13.990 559.13 1/1/29 A S P 105,000 F
4800146 80 SHINNECOCK AVE 9.990 540.04 1/1/29 A S P 77,000 F
4800157 551 MIDDLE STREET 8.490 552.98 2/1/29 A S P 150,000 F
4800158 462 48TH STREET 8.990 1,135.21 2/1/14 A S P 155,000 F
4800160 99 EMPRESS PINES DRIVE 8.490 1,072.14 2/1/29 A S P 215,000 F
4800161 10 SUFFOLK AVENUE 8.490 273.14 2/1/14 A S P 126,000 F
4800164 128 RULAND ROAD 9.250 714.00 2/1/29 A S P 124,000 F
4800168 60 CONNECTICUT AVENUE 8.490 531.44 2/1/29 A S P 108,000 F
4800172 3 PAMELA LANE 8.490 541.95 2/1/29 A S P 120,000 F
4800174 324 AMITYVILLE STREET 9.500 737.77 3/1/29 A S P 117,000 F
4800177 56 BEDELL PLACE 8.490 748.92 3/1/29 A S P 150,000 F
8300080 9805 MINNICK 9.875 797.99 11/1/25 A S P 139,000 C
8301740 5475 SOUTH SILVER SPUR STREET 9.990 735.04 6/1/27 A S P 119,000 C
8303014 7227 NW EVERS ROAD 7.500 1,261.80 5/1/13 A S P 235,000 C
8303074 2901 KING STREET 7.500 1,232.37 5/1/28 A S P 235,000 C
8303204 2210 OAK CREEK PL 7.950 875.80 6/1/28 A C P 167,000 C
8303271 814 EAST OLYMPIC AVENUE 7.990 307.89 6/1/28 A S P 68,000 C
8303305 7911 REVERE STREET 7.250 501.40 6/1/28 A S P 105,000 C
8303842 1155 S. ZENOBIA ST 8.750 747.37 12/1/28 A S P 130,000 C
8303850 802 NAPLES ST. 7.500 621.60 12/1/28 A S P 127,000 C
8303879 1720 STARLITE DR. 7.990 1,099.60 12/1/28 A S P 288,500 C
8303884 6374 RED BANK CT. 7.990 1,026.29 12/1/28 A S P 175,000 C
8303885 112 MCABE DRIVE 8.250 570.96 12/1/28 A S P 112,000 C
8303893 3660 HAZELWOOD CT. 7.500 603.07 12/1/28 A S P 115,000 C
8410338 2344 NE 44TH AVENUE 7.500 711.96 10/1/27 A S P 175,000 C
8900687 21 IROQUIOS STREET 9.742 619.84 2/1/12 A S P 93,000 C
14001004 247 WEST HOWARD STREET 8.950 643.93 11/1/24 A S S 124,000 C
- ----------------------------------------------------------------------------------------------------------------------
Page 3
EXHIBIT A
LOAN SCHEDULE - 1998-4 (ADJUSTABLE)
Loan Lien Cut-Off
Number Property Address City ST Zip Pos Balance
- --------------------------------------------------------------------------------------------------------
304729 4810 KENISTON AV LOS ANGELES AREA CA 90043 1 52,082.00
304739 2433 DEL AMO BLVD TORRANCE CA 90501 1 96,559.00
806853 1154 MADERA AVE MENLO PARK CA 94025 1 114,759.00
806858 3291 ARQUEADO DRIVE SAN JOSE CA 95148 1 185,222.00
1301760 2631 OAK HILL DR. MARIETTA GA 30062 1 75,715.00
1602972 9833 21ST AVE SW SEATTLE WA 98106 1 95,032.83
1803927 2330 W. 170TH ST. HAZELCREST IL 60429 1 47,189.92
2102063 12628 NW BARNES RD #9 PORTLAND OR 97229 1 50,264.35
2202055 5501 W. WILSON CHICAGO IL 60630 1 39,115.00
2401743 15840 SEDGEWYCK CIRCLE N. DAVIE FL 33331 1 130,834.00
2401746 4320 N.W. 15 AVE FT. LAUDERDALE FL 33309 1 61,600.00
2600650 2317 W PARADISE LN PHOENIX AZ 85023 1 85,490.00
2600667 14241 N 56TH PL SCOTTSDALE AZ 85254 1 118,932.00
2700707 982 EAST 325 SOUTH KAYSVILLE UT 84037 1 59,535.00
2700717 3878 SOUTH HALLMARK DRIVE WEST VALLEY CITY UT 84119 1 93,260.00
3101107 64 DELAWANNA AVE CLIFTON NJ 07014 1 82,606.00
3101120 36 LIBERTY PLACE WEEHAWKEN NJ 07087 1 59,382.00
3201235 21 PARK AVE MALVERNE NY 11565 1 88,722.00
3300885 101-05 160TH AVENUE HOWARD BEACH NY 11414 1 108,709.00
3300895 132-36 220 STREET LAURELTON NY 11413 1 68,988.00
3400855 116 DUNHAMS CORNER ROAD EAST BRUNSWICK NJ 08816 1 46,685.00
3400857 124 S MAPLE AVE SPRINGFIELD NJ 07081 1 116,319.00
3400859 243 PARK ST SOMERSET (FRANKLIN TWP) NJ 08873 1 76,185.00
3700175 305 LINCOLN PK. BLVD. KETTERING OH 45429 1 103,690.00
3900368 1423 SCHOOL LN LUTHERVILLE TIMONIUM MD 35036 1 21,421.00
3900378 1250 PLEASANT VALLEY DR BALTIMORE MD 21228 1 66,351.99
4300023 11 CARWALL AVENUE MOUNT VERNON NY 10552 1 140,621.00
4400257 7871-7875 FIRWOOD WAY NE FRIDLEY MN 55432 1 37,851.53
4400277 12564 HANSON BOULEVARD COON RAPIDS MN 55448 1 81,459.56
4600218 5 BRANCH CT MARLBORO NJ 07746 1 84,846.00
8303518 18912 NW VISTA LANE PORTLAND OR 97231 1 116,282.80
8303854 924 DWIGHT ST. SAN FRANCISCO CA 94134 1 160,000.00
8303855 4600 JOHNSON AVE. WESTERN SPRINGS IL 60558 1 115,000.00
8303867 1226 W. 400 NORTH WEST BOUNTIFUL UT 84087 1 97,000.00
8303923 55 NW GLENEAGLE SHERWOOD OR 97140 1 89,000.00
8303950 218 N. SPRING GARDEN STREET AMBLER PA 19002 1 40,000.00
8303962 1146 COUNTRY LANE DEERFIELD IL 60015 1 187,000.00
8303975 4360 VICTORIA AVE. UNION CITY CA 94587 1 105,000.00
8303976 222 E. 2ND ST. MEDIA PA 19063 1 40,000.00
8303981 604 BLAINE WAY HAYWARD CA 94544 1 96,000.00
- --------------------------------------------------------------------------------------------------------
TOTAL VARIABLE RATE LOANS: 40 3,534,709.98
Loan Current Current Mat Pmt Prop Occup Appraised Orig
Number Property Address Rate Pmt Date Type Type Type Value Type
- ---------------------------------------------------------------------------------------------------------------
304729 4810 KENISTON AV 11.000 495.99 1/1/29 A S P 280,000 F
304739 2433 DEL AMO BLVD 7.740 691.09 2/1/29 A S I 161,000 F
806853 1154 MADERA AVE 6.990 762.72 2/1/29 A S P 211,000 F
806858 3291 ARQUEADO DRIVE 6.990 1,231.04 2/1/29 A S P 285,000 F
1301760 2631 OAK HILL DR. 7.750 542.43 2/1/29 A S P 116,500 F
1602972 9833 21ST AVE SW 7.490 664.57 11/1/28 A S P 128,000 F
1803927 2330 W. 170TH ST. 9.890 410.30 1/1/29 A S P 59,000 F
2102063 12628 NW BARNES RD #9 7.490 480.36 9/1/13 A C P 61,000 F
2202055 5501 W. WILSON 8.000 373.80 2/1/14 A F P 215,000 F
2401743 15840 SEDGEWYCK CIRCLE N. 6.990 869.56 2/1/29 A S P 208,000 F
2401746 4320 N.W. 15 AVE 8.000 452.00 2/1/29 A F P 117,000 F
2600650 2317 W PARADISE LN 9.750 734.49 12/1/28 A S P 114,000 F
2600667 14241 N 56TH PL 7.990 871.85 1/1/29 A S P 183,000 F
2700707 982 EAST 325 SOUTH 6.990 395.69 2/1/29 A S P 133,000 F
2700717 3878 SOUTH HALLMARK DRIVE 8.100 690.82 2/1/29 A S P 118,000 F
3101107 64 DELAWANNA AVE 7.740 990.93 2/1/09 A S P 137,000 F
3101120 36 LIBERTY PLACE 8.490 456.18 2/1/29 A F P 246,000 F
3201235 21 PARK AVE 8.000 651.01 2/1/29 A S P 153,000 F
3300885 101-05 160TH AVENUE 10.250 974.14 2/1/29 A S P 180,000 F
3300895 132-36 220 STREET 6.990 619.70 2/1/14 A F P 160,000 F
3400855 116 DUNHAMS CORNER ROAD 7.250 318.47 2/1/29 A S P 132,000 F
3400857 124 S MAPLE AVE 6.990 773.09 2/1/29 A S P 180,000 F
3400859 243 PARK ST 8.500 585.80 2/1/29 A S P 109,000 F
3700175 305 LINCOLN PK. BLVD. 8.890 826.12 1/1/29 A S P 122,000 F
3900368 1423 SCHOOL LN 11.490 211.97 1/1/29 A S I 107,000 F
3900378 1250 PLEASANT VALLEY DR 8.990 533.41 2/1/29 A S P 145,000 F
4300023 11 CARWALL AVENUE 8.990 1,130.46 2/1/29 A S P 282,000 F
4400257 7871-7875 FIRWOOD WAY NE 8.390 288.28 11/1/28 A F I 104,000 F
4400277 12564 HANSON BOULEVARD 8.690 638.37 12/1/28 A S P 102,000 F
4600218 5 BRANCH CT 7.740 607.26 2/1/29 A S P 303,000 F
8303518 18912 NW VISTA LANE 7.250 1,074.90 8/1/13 A S P 157,000 C
8303854 924 DWIGHT ST. 7.750 1,146.26 12/1/28 A S P 235,000 C
8303855 4600 JOHNSON AVE. 8.990 924.49 12/1/28 A S P 350,000 C
8303867 1226 W. 400 NORTH 10.500 887.30 12/1/28 A S P 240,000 C
8303923 55 NW GLENEAGLE 8.500 684.33 1/1/29 A S P 150,000 C
8303950 218 N. SPRING GARDEN STREET 11.250 388.50 1/1/29 A S P 115,000 C
8303962 1146 COUNTRY LANE 8.750 1,471.13 1/1/29 A S P 255,000 C
8303975 4360 VICTORIA AVE. 8.250 788.83 1/1/29 A S P 211,000 C
8303976 222 E. 2ND ST. 8.750 314.68 1/1/29 A S P 126,000 C
8303981 604 BLAINE WAY 8.750 755.23 1/1/29 A S P 177,000 C
- ---------------------------------------------------------------------------------------------------------------
Page 4