EXHIBIT 13 ANNUAL REPORT TO STOCKHOLDERS IBERIABANK An Independent Louisiana Bank(TM) ISB FINANCIAL CORPORATION --------------------- 1999 ANNUAL REPORT IBERIABANK An Independent Louisiana Bank(TM) ISB Financial Corporation is a commercial bank holding company organized under the laws of the State of Louisiana with consolidated assets at December 31, 1999, of $1.4 billion. The lead bank for ISB Financial Corporation is IBERIABANK. At the end of 1999, IBERIABANK had 43 full service offices serving 10 parishes in Louisiana. IBERIABANK and its predecessor organizations have served Louisiana customers for 113 years. ISB Financial Corporation is the third largest Louisiana-based bank holding company. At December 31, 1999, ISB Financial Corporation had approximately 1,140 Shareholders of Record. Annual Meeting Friday, May 5, 2000, 1:00 p.m. IBERIABANK 1101 E. Admiral Doyle Drive New Iberia, LA SECURITIES LISTING ISB Financial Corporation's common stock trades on the NASDAQ Stock Market under the symbol "ISBF". In local and national newspapers, the company is listed under "ISB Fnl" or "ISB Fin (IBERIABANK)". STOCK INFORMATION Market Price ---------------- Dividends 1998 High Low Declared --------------------------------- First Quarter $30.000 $25.375 $0.14 Second Quarter $29.375 $26.375 $0.14 Third Quarter $28.000 $19.813 $0.14 Fourth Quarter $26.250 $18.875 $0.15 Market Price ---------------- Dividends 1999 High Low Declared --------------------------------- First Quarter $23.500 $18.125 $0.15 Second Quarter $22.375 $19.000 $0.16 Third Quarter $22.000 $18.000 $0.16 Fourth Quarter $17.500 $13.250 $0.16 Dividend Reinvestment Plan ISB Financial Corporation shareholders may take advantage of our Dividend Reinvestment Plan. This program provides a convenient, economical way for shareholders to increase their holdings of the Company's common stock. The shareholder pays no brokerage commissions or service charges while participating in the plan. A nominal fee is charged at the time that an individual terminates plan participation. This plan does not currently offer participants the ability to purchase additional shares with optional cash payments. To enroll in the ISB Financial Corporation Dividend Reinvestment Plan, shareholders must have their stock certificate numbers and complete an enrollment form. A summary of the plan and enrollment forms are available from the Registrar and Transfer Company at the address provided below. Shareholder Assistance Shareholders requesting a change of address, records or information about lost certificates should contact: Investor Relations (800) 368-5948 Registrar and Transfer Company www.invrelations@RTCO.com 10 Commerce Drive Cranford, NJ 07016 Corporate Office ISB Financial Corporation 1101 East Admiral Doyle Drive New Iberia, LA 70560 (337) 365-2361 www.iberiabank.com For Information News releases, quarterly reports, and other information regarding ISB Financial Corporation and IBERIABANK may be accessed from our website at www.iberiabank.com. In addition, shareholders and others may contact: Investors, Analysts and Financial-Related Media Representatives Daryl Byrd, President, or Jim McLemore, CFO Rae Robinson, Marketing Director (337) 365-2361 (337) 365-2361 FINANCIAL HIGHLIGHTS (Dollars in thousands except per share data) 1999 1998 % Change - -------------------------------------------------------------------------------------------------------- Income Data Net Income $ 9,529 $ 10,137 -6% Operating Income 11,175 8,796 27% Net Interest Income 49,705 40,766 22% Per Share Data Net Income - Basic $ 1.55 $ 1.61 -4% Net Income - Diluted 1.53 1.56 -2% Operating Income - Basic 1.82 1.40 30% Operating Income - Diluted 1.79 1.35 33% Book Value (End of Period) 18.62 18.91 -2% Tangible Book Value (End of Period) 11.94 11.99 0% Cash Dividends 0.63 0.57 11% Average Balance Sheet Data Loans $ 798,846 $ 710,032 13% Earning Assets 1,241,483 1,004,812 24% Total Assets 1,356,851 1,086,440 25% Deposits 1,145,831 898,810 27% Shareholders' Equity 121,490 119,712 1% Key Ratios Return on Average Assets: Net Income 0.70% 0.93% Operating Income 0.82% 0.81% Return on Average Equity: Net Income 7.84% 8.47% Operating Income 9.20% 7.35% Net Interest Margin (Tax-equivalent Basis) 4.00% 4.06% Tangible Efficiency Ratio (Operating Basis) 63.56% 64.42% Average Loans to Average Deposits 69.72% 79.00% Nonperforming Assets to Total Assets 0.24% 0.44% Allowance For Loan Losses To Loans 1.04% 0.93% Tier 1 Leverage Ratio 6.26% 5.81% TABLE OF CONTENTS Letter to Shareholders .......................................... 2 Strategic Direction and Focus .................................... 5 Management's Discussion and Analysis ............................. 10 Consolidated Financial Statements ................................ 22 Corporate Information ........................................... 52 1 LETTER TO SHAREHOLDERS I believe our organization is in a unique and favorable position for the future. As the third largest bank headquartered in Louisiana and the largest bank headquartered outside of New Orleans, IBERIABANK has the resources to excel, a customer-based focus, and locations in very attractive markets. We are positioned to provide friendly, custom solutions for customers in several of the most dynamic and attractive markets in Louisiana. Several significant steps were taken during 1999. First, we fully assimilated the customers acquired as a result of the merger of First Commerce Corporation and Bank One. This acquisition added 17 full-service offices and increased our asset size nearly fifty percent. Second, we realigned our operating philosophy to best serve the needs of customers throughout Louisiana. We believe our customers' needs are best met when customer decisions are made as close to the customer as possible. To that end, our third step was adoption of a decentralized and "flat" management structure. As a result, we have dedicated a President directly responsible and accountable for each of our major markets. While many financial institutions become more distant, we are positioning our people to better understand the unique opportunities in each of our markets. Finally, we have a new leadership team focused on dramatically improving the core profitability of the company. To be successful in improving core profitability, we must have the right focus and the right people. OUR FOCUS A Mission Statement provides proper focus for an organization. We have recently established a Mission Statement and certain core beliefs that we think provide a roadmap for our associates to follow. Our Mission Statement was an outgrowth of a comprehensive strategic planning process recently undertaken by our Board of Directors and leadership team. Our strategic direction and values can be best understood through our Mission Statement. MISSION STATEMENT Provide exceptional value-based client service o Clients will pay for exceptional service o Excel at delivering accurate, timely and friendly service o We are relationship oriented and recognize how valuable our clients are at each distribution point Great place to work o We will provide a work environment where associates are empowered and challenged to perform productively, be their best, and feel a sense of accomplishment o All associates recognize that they can share in the financial success over time if the corporation realizes its potential o The corporation's leadership team will strive to provide a clear strategic focus for all associates o The corporation's total compensation and benefits package consistently exceeds the market and predictively addresses environmental changes for our associates Growth that is consistent with high performance o Focus on growing profitable client segments, products and services o Only pursue mergers and acquisitions that add shareholder value o Always ensure that growth is consistent with high standards for credit quality o Understand that growth not only creates shareholder value, but also creates professional and personal growth opportunities for our associates We are shareholder focused o Value creation for shareholders is our first priority o Earnings performance is created by producing exceptional results for our clients, associates and communities Strong sense of community 2 OUR LEADERS To deliver and execute on our operating philosophy and stand true to our Mission Statement we made significant people changes. First, we flattened our organization structure. This action was taken with the conviction that the best and most rapid decisions are made closest to our customers. Second, we reorganized and enhanced our leadership team. In order to excel, we believe relevant experience is critical. Recent leadership changes provide our organization the relevant experience required for this company to succeed. Third, our leaders have adopted a philosophy consistent with our core beliefs. As a strong indication of this alignment, our leaders now have a significant portion of their compensation "at risk." While this new leadership team has tremendous experience, we believe our greatest competitive advantage is our knowledge of the markets we serve. This experience and knowledge has been gained not through casual acquaintances, but by actually living in our markets. Our senior management team has commercial banking experience in markets of all sizes throughout Louisiana and the Southeast. Functionally, we have significant client, financial, credit, operations, technology, marketing and strategic planning experience represented. This group is dedicated to continuous personal development and maintaining the appropriate level of knowledge to best serve our clients. Needless to say, we are proud of the team attracted to our operating philosophy and core values. FINANCIAL PERFORMANCE We recognize that our core financial performance historically has lagged peer performance. This historical performance is not representative of our high performance philosophy. We are aggressively executing strategies and tactics to dramatically improve our core earnings. At year-end 1999, we announced a restructuring charge and associated expense reduction tactics intended to significantly improve operating performance immediately. In February 2000, we released publicly our aggressive core operating targets for the next few years. This action was taken to provide guidance to the investment community and as an indication of our commitment to improving performance. We believe that we are moving in the right direction, and our leadership team is dedicated to dramatically improving our core performance. MARKETS We are fortunate to operate in several of the best markets in Louisiana. Our strongest franchise is clearly the Acadiana region (a four-parish area). We have a strong number one market share in the New Iberia market (our historical headquarters) and a solid number two market share in Lafayette. This area is known for its entrepreneurial and progressive atmosphere. Recently, Inc. Magazine named Lafayette one of the top Entrepreneurial Hot Zones in the nation. Our combined market share rank in the Monroe/Ruston area is third. These are both exceptional communities. Monroe, normally recognized as a conservative and very stable economic environment, is going through an economic renaissance as employment gains have reached 39% over the past 10 years. With 10 branches in this area, we are excited to be able to grow with Monroe. Ruston has consistently posted the lowest unemployment figures in Louisiana. 3 New Orleans, the cultural capital of the South, is a city of many diverse neighborhoods. Our franchise in New Orleans is primarily in Jefferson Parish in a community known as Gretna. This area is often identified as the Westbank and is a highly industrialized area centered around the Harvey Canal. While our market share rank in the New Orleans area, including Jefferson and Orleans Parishes, is around 8th, we are much stronger than that in the Gretna area. SUMMARY We are convinced that by staying close to our customers and focusing on core financial performance we will achieve appropriate returns for our shareholders and ensure exceptional career opportunities for our associates. Collectively, our management team is fully engaged and excited to be part of what we believe is the freshest, most dynamic financial story in Louisiana. Finally, I want to thank our Board of Directors and our associates for their dedication to the task at hand. /s/Daryl G. Byrd Daryl G. Byrd President SPECIAL THANKS Emile J. Plaisance, Jr., Chairman of the Board of Directors, and Ray Himel, Director, have announced their intention to retire from the Board in keeping with our Board of Directors retirement tradition. Both have served the institution with exceptional grace and integrity. Emile J. Plaisance, Jr. has been associated with the institution for over 37 years. He joined the institution as an employee in July 1962, and served in numerous capacities. In July 1981, he was appointed President and Chief Executive Officer and board member. In April 1998, Emile was appointed Chairman of the Board. He has provided exceptional leadership to our industry, serving as a member of the Federal Home Loan Bank of Dallas Board of Directors and Chairman of the Louisiana League of Savings Institutions. In addition, he is a dedicated civic leader. Ray Himel's association with our institution stands at over 36 years as he was appointed to our Board in August 1963. An exceptional entrepreneur, Mr. Himel has owned Himel Motor Supply and Himel Marine since 1948. He has been a NAPA (National Automotive Parts Association) distributor for 50 years and served on the NAPA Board of Directors. Mr. Himel has served our community with distinction. IBERIABANK appreciates the contribution that each of these men has made to our institution and community. We wish them well in all their future endeavors and look forward to our continued friendship. 4 STRATEGIC DIRECTION AND FOCUS Our organization has experienced a significant evolution since our founding in 1887. This evolutionary process has accelerated rapidly since our conversion from mutual to stock ownership in 1995. Since that time, we more than doubled our size, solidified our leadership position in the Acadiana region of Louisiana, became a significant player in northeast Louisiana, enhanced our New Orleans franchise with new leadership, and transformed from a savings association to a commercial bank. This transformation required a sizable investment in new technology, product offerings, and skilled people. Our attention is now focused on gaining efficiencies and improving the profitability of the organization. We remain dedicated to being the best, full-service, commercial bank in Louisiana. To this end, we believe our competitive advantages are as follows: o We know our clients well. o We have the ability to customize our products and services to meet customer needs. o We are relationship focused. o We can make decisions closer to our clients. o We have large bank resources but small bank agility. We intend to use our competitive advantages to dramatically improve the core profitability of our organization. We anticipate our shareholders will be the primary beneficiaries of earnings improvement. On February 17, 2000, our Board of Directors and leadership team publicly announced our long-term financial objectives for the company. The announced objectives were as follows: o Focus on improving core profitability over the next 3-to-5 year period. o Return on Average Equity of 13%-to-15% within 3-to-5 years (9.2% currently). o Substantially improve our operating efficiency, as measured by a Tangible Efficiency Ratio below 50% by the end of the period (64% currently). o Outstanding annual growth in key balances throughout the 3-to-5 year period, including: o Loans growing 7%-to-10% annually, o Deposits growing 2%-to-4% annually, and o Double-digit growth in Earnings Per Share ("EPS"). STRIVING FOR IMPROVED SHAREHOLDER VALUE In addition to the financial objectives presented above, our leadership team outlined EPS targets well above market expectations at the time of the announcement. These announcements are indicative of the fact that we remain committed to delivering dramatically improved operating performance for our company and shareholders. An example of a specific action we have taken recently to improve shareholder value is our restructuring announcement at year-end 1999. At that time, we announced a $1.3 million pre-tax charge in the fourth quarter of 1999 aimed at improving operating efficiency and profitability. We anticipate pre-tax benefits of $1.2 million in 2000 and $2 million per year thereafter as a result of this action. 5 As further evidence of our commitment to shareholder value, on February 17, 2000, our Board of Directors authorized the repurchase of up to 300,000 shares, or approximately 5% of ISB Financial Corporation common stock outstanding. This action is clearly a vote of confidence in the future of our organization. PROPOSED NAME CHANGE FOR ISB FINANCIAL CORPORATION In concert with the evolutionary process we are undergoing, we have proposed a name change for the holding company. There are a number of reasons for this name change recommendation. First, internal studies indicate we have strong brand name recognition in our markets with our bank name ,"IBERIABANK." We believe we need to capitalize on this name recognition whenever possible. Second, we want our customers to be shareholders, and we want our shareholders to be customers. We become a stronger organization if this linkage occurs. Finally, we believe we have successfully completed our transition from savings bank to commercial bank. Therefore, reference to "savings bank" or "SB" in our holding company name does not accurately reflect our current position or organizational focus. As a result, we have proposed changing our holding company moniker from "ISB Financial Corporation" to "IBERIABANK Corporation". In a similar fashion, we have applied for our stock symbol to change from "ISBF" to "IBKC". We believe these changes will allow us to capitalize on the IBERIABANK name. These proposed changes are subject to shareholder approval at our upcoming annual meeting. If approved, shareholders will be informed of the changes shortly after the meeting. FINANCIAL PERFORMANCE SUMMARY FOR 1999 - OPERATING BASIS The following is a brief financial comparison on an annual ongoing, operating basis. For purposes of this discussion, "operating basis" excludes the impact of the one-time restructuring and organizational charges and additional loan loss provision announced on December 29, 1999. In addition, gains on the sale of properties in both 1998 and 1999 were excluded from the discussion. Complete financial information, on a "reported basis", is provided in the section of this report, titled "Management's Discussion and Analysis of Financial Condition and Results of Operations." In September 1998, IBERIABANK acquired 17 branches and other assets, and assumed $455 million in deposits and other liabilities from First Commerce Corporation. Much of the balance sheet and earnings growth in 1999 over 1998 was the result of the full-year impact of this acquisition versus only a partial year impact in 1998. During the year 1999, net interest income increased $8.9 million, or 22%, over 1998. The Net interest margin compressed 6 basis points during this period, to 4.00% in 1999. Noninterest income increased $3.5 million, or 34%, over the prior year. Amortization of acquisition intangibles increased from $2.1 million in 1998 to $3.4 million in 1999. This is a direct result of having a full year impact of goodwill amortization from the First Commerce branch acquisition. All other noninterest expenses rose $11.1 million, or 33%, over the same period. As a result of the increases mentioned, our efficiency generally improved. A common measure of improved operating efficiency is our tangible efficiency ratio, which decreased from 64.4% in 1998 to 63.6% in 1999. Net operating income increased $2.4 million, or 27%, during the year. Our return on average equity ("ROE") improved from 7.35% in 1998 to 9.20% in 1999. On a cash basis, our ROE in 1999 was 11.40%. Diluted earnings per share ("EPS") jumped 33%, from $1.35 in 1998 to $1.79 in 1999. Similarly, diluted EPS on a cash basis climbed 37%, from $1.56 in 1998 to $2.14 in 1999. 6 Overall, our Board of Directors and leadership team were pleased with the results for 1999. During the year, significant operating improvements were made and investments for the future were undertaken. The diligent efforts and commitment of all of our IBERIABANK associates made 1999 a very successful year. However, we realize we must do better--much better. To be the best, full-service, commercial bank in Louisiana, we must excel at everything we do. Through our recent strategic planning process, we have set very challenging goals for the next few years. We remain focused on dramatically improving the core profitability of the company. We are confident in our future and we believe we are well prepared to meet the challenges ahead. FORWARD-LOOKING INFORMATION SAFE HARBOR Statements contained in this report which are not historical facts and which pertain to future operating results of ISB Financial Corporation and its subsidiaries constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve significant risks and uncertainties. Actual results may differ materially from the results discussed in these forward-looking statements. 7 SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA (Dollars in thousands, except per share data) December 31, ------------------------------------------------------------------ 1999 1998 1997 1996 1995 ------------------------------------------------------------------ Balance Sheet Data Total assets $1,363,578 $1,401,630 $947,282 $929,264 $ 608,830 Cash and cash equivalents 47,713 145,871 44,307 53,385 51,742 Loans receivable, net 834,333 761,263 654,867 571,119 399,542 Investment securities - Available for Sale 299,388 97,085 75,506 101,144 86,058 Investment securities - Held to Maturity 85,493 280,471 116,936 152,885 52,430 Goodwill and acquisition intangibles 42,063 45,352 16,358 17,807 54 Deposit accounts 1,100,014 1,220,594 786,864 766,729 451,519 Borrowings 135,053 45,639 46,728 47,750 40,490 Shareholders' equity 117,189 123,967 115,564 114,006 119,677 Book value per share $ 18.62 $ 18.91 $ 17.75 $ 17.30 $ 17.48 Tangible book value per share 11.94 11.99 15.24 14.60 17.47 Year Ended December 31, ------------------------------------------------------------------ 1999 1998 1997 1996 1995 ------------------------------------------------------------------ Income Statement Data Interest income $ 95,085 $ 79,224 $ 69,607 $ 53,434 $ 42,848 Interest expense 45,380 38,458 36,050 27,136 21,282 ------------------------------------------------------------------ Net interest income 49,705 40,766 33,557 26,298 21,566 Provision for loan losses 2,836 903 1,097 156 239 ------------------------------------------------------------------ Net interest income after provision for loan losses 46,869 39,863 32,460 26,142 21,327 Noninterest income 13,679 10,214 5,664 3,296 2,294 Noninterest expense 44,881 33,758 29,001 20,983 12,833 ------------------------------------------------------------------ Income before income taxes 15,667 16,319 9,123 8,455 10,788 Income taxes 6,138 6,182 3,780 3,177 3,781 ------------------------------------------------------------------ Net Income $ 9,529 $ 10,137 $ 5,343 $ 5,278 $ 7,007 ================================================================== Earnings per share - basic (1) $ 1.55 $ 1.61 $ 0.86 $ 0.80 $ 0.80 ================================================================== Earnings per share - diluted (1) $ 1.53 $ 1.56 $ 0.83 $ 0.80 $ 0.80 ================================================================== Cash dividends per share (1) $ 0.63 $ 0.57 $ 0.45 $ 0.33 $ 0.23 ================================================================== 8 At or For the Year Ended December 31, ------------------------------------------------------------------------- 1999 1998 1997 1996 1995 ------------------------------------------------------------------------- Key Ratios (3) Return on average assets 0.70% 0.93% 0.57% 0.74% 1.26% Return on average equity 7.84 8.47 4.66 4.49 7.14 Equity to assets at the end of period 8.59 8.84 12.20 12.27 19.66 Earning assets to interest- bearing liabilities 111.90 113.91 113.33 120.01 119.87 Interest rate spread (4) 3.57 3.52 3.25 3.08 3.25 Net interest margin (4) 4.00 4.06 3.79 3.88 4.05 Noninterest expense to average assets 3.31 3.11 3.07 2.94 2.31 Efficiency ratio (5) 70.81 66.22 73.94 70.90 53.78 Dividend payout ratio 41.88 36.56 54.41 41.72 21.81 Operating Income Data (2) Return on average assets 0.82% 0.81% 0.69% 1.01% 1.26% Return on average equity 9.20 7.35 5.67 6.11 7.14 Noninterest expense to average assets 2.94 2.92 2.68 2.45 2.31 Efficiency ratio (5) 63.56 64.42 65.14 59.49 53.78 Operating earnings per diluted share $ 1.79 $ 1.35 $ 1.01 $ 1.10 $ 0.80 Asset Quality Data Nonperforming assets to total assets at end of period (6) 0.24% 0.44% 0.28% 0.38% 0.33% Allowance for loan losses to nonperforming loans at end of period 279.25 124.39 244.56 185.27 255.18 Allowance for loan losses to total loans at end of period 1.04 0.93 0.79 0.80 0.93 Consolidated Capital Ratios Tier 1 leverage capital ratio 6.26% 5.81% 10.54% 10.34% 19.52% Tier 1 risk-based capital ratio 9.42 9.89 18.52 20.91 42.79 Total risk-based capital ratio 10.43 10.80 19.50 21.92 44.14 - ------------ (1) 1995 earnings per share and dividends declared have been stated only for a partial period because of the Bank's conversion to stock form on April 6, 1995. (2) Operating earnings exclude the effect of one-time or nonoperating events from reported net income. (3) With the exception of end-of-period ratios, all ratios are based on average daily balances during the respective periods and are annualized where appropriate. (4) Interest rate spread represents the difference between the weighted average yield on earning assets and the weighted average cost of interest-bearing liabilities. Net interest margin represents net interest income as a percentage of average earning assets. (5) The efficiency ratio represents noninterest expense, as a percentage of the sum of net interest income and noninterest income. (6) Nonperforming assets consist of nonaccruing loans, loans 90 days or more past due and reposessed assets. 9 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis is intended to assist readers in understanding the financial condition and results of operations of ISB Financial Corporation (the "Company") and its subsidiary for the years ended December 31, 1997 through 1999. This review should be read in conjunction with the audited consolidated financial statements, accompanying footnotes and supplemental financial data included herein. FINANCIAL CONDITION ASSETS General - Total assets of the Company remained relatively stable at $1.4 billion for December 31, 1999 and 1998. The decrease in total assets was $38.1 million, or 2.7%. This decrease was primarily due to the decrease in cash used to fund deposit withdrawals. The following discussion describes the major changes in the asset mix during 1999. Cash and Cash Equivalents - Cash and cash equivalents, which consist of interest-bearing and noninterest-bearing funds on deposit and cash on hand, decreased by $98.2 million, or 67.3%, to $47.7 million at December 31, 1999 compared to $145.9 million at December 31, 1998. The decrease in cash was due primarily to the funding of deposit withdrawals and loan originations. Investment Securities - Investment securities increased by an aggregate of $7.3 million, or 1.9%, to $384.9 million at December 31, 1999 compared to $377.6 million at December 31, 1998. Such increase was the result of $100.0 million of investment securities purchased, which was partially offset by $26.3 million of investment securities which matured, $54.4 million of principal collections on mortgage backed securities, a $11.5 million decrease in the market value of investment securities available for sale and $872,000 of premium amortization on investment securities. [GRAPHIC-PIE CHART DEPICTING ASSET MIX] At December 31, 1999, $299.4 million of the Company's investment securities were classified as available for sale with a pre-tax net unrealized loss of $11.0 million. At such date, $107.7 million of the Company's investment securities consisted of U.S. Government and Federal agency obligations and $185.5 million consisted of mortgage backed securities. At December 31, 1999, $85.5 million of the Company's investment securities were held to 10 maturity with a pre-tax net unrealized loss of $2.6 million, consisting primarily of mortgage backed securities with a market value of $81.0 million. During the fourth quarter of 1999 the Company transferred $198.9 million of mortgage backed securities from the held to maturity classification to available for sale upon the initial application of FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities. The reclassification resulted in a fair value adjustment of $5.7 million and a decrease in equity, net of taxes, of $3.7 million. At December 31, 1999, $10.5 million, or 2.7% of the Company's investment securities were due within one year. Note 3 to the Consolidated Financial Statements provides further information on the Company's investment securities. Loans Held for Sale - Loans held for sale decreased $13.6 million, or 74.1%, to $4.8 million at December 31, 1999 compared to $18.4 million at December 31, 1998. Loans held for sale represent single-family residential mortgage loans to be sold in the secondary market. In 1999, 83.1% of single-family mortgage originations were sold in the secondary market, compared to 71.5% in 1998. Loans Receivable, Net - Loans receivable, net, increased by $73.1 million, or 9.6%, to $834.3 million at December 31, 1999 compared to $761.3 million at December 31, 1998. During 1999, commercial real estate loans increased $39.5 million, or 33.5%, home equity loans increased $18.3 million, or 25.1%, indirect automobile loans increased $60.8 million, or 51.3%, and credit card loans increased $1.9 million, or 40.4%. Single-family mortgage loans decreased $33.8 million, or 11.3% during 1999 as 83.1% of the mortgage loans originated during 1999 were sold in the secondary market. During 1999, construction loans decreased $1.0 million, or 13.8%, commercial business loans decreased $752,000, or .9%, automobile loans decreased $1.2 million, or 4.9 %, and other loans decreased $9.1 million, or 23.3%. The changes in the loan portfolio reflect management's continued emphasis on commercial and consumer lending. For additional information on loans, see Note 4 to the Consolidated Financial Statements. Premises and Equipment, Net - Premises and equipment, net, decreased by $1.4 million, or 5.0%, to $26.0 million at December 31, 1999 compared to $27.3 million at December 31, 1998. The decrease was the result of $2.6 million of depreciation of premises and equipment, $636,000 of assets sold, donated or abandoned, and $451,000 of fixed asset impairments primarily consisting of leasehold improvements written down to book value for the remaining lease term, which was partially offset by $2.3 million in purchases of other premises and equipment. LIABILITIES AND SHAREHOLDERS' EQUITY General - The Company's primary funding sources include deposits, short-term and long-term borrowings and shareholders' equity. The following discussion focuses on the major changes in the mix during 1999. Deposits - Deposits decreased by $120.6 million, or 9.9%, from $1.2 billion at December 31, 1998 to $1.1 billion at December 31, 1999. The decrease is primarily due to $144.0 million of net cash withdrawals, which was partially offset by $23.4 million of interest credited. The net cash withdrawals consisted primarily of higher priced certificates of deposit as management reduced its emphasis on large certificates of deposit as a funding source. Certificates of deposit over $100,000 decreased $6.1 million, or 4.7%, from $130.6 million at December 31, 1998 to $124.5 million at December 31, 1999. At December 31, 1999, $116.5 million, or 10.6%, of the Company's total deposits were noninterest bearing, compared to $123.7 million, or 10.1%, at December 31, 1998. Additional information regarding deposits is provided in Note 7 to the Consolidated Financial Statements. 11 Short-Term Borrowings - The Company's short-term borrowings are comprised of advances from the Federal Home Loan Bank ("FHLB") of Dallas. At December 31, 1999, total short-term borrowings were $83.0 million. These advances were used to fund net decreases in deposits and to fund loan growth. The weighted average rate on short-term borrowings was 5.7% at December 31, 1999. For additional information regarding the Company's short-term borrowings, see Note 8 to the Consolidated Financial Statements. Long-Term Borrowings - At December 31, 1999, the Company's long-term borrowings were comprised of fixed rate advances from the Federal Home Loan Bank and a long-term note payable from Union Planters. Long- term borrowings increased $6.4 million, or 14.1%, to $52.1 million at December 31, 1999 compared to $45.6 million at December 31, 1998, which was partially offset by normal amortization payments. The increase in long-term borrowings was due to a new long-term note payable from Union Planters, which is variable rate based on the Wall Street Prime. For additional information, including maturities of the Company's long-term borrowings, see Note 9 to the Consolidated Financial Statements. [GRAPHIC-PIE CHART DEPICTING LIABILITY AND EQUITY MIX] Shareholders' Equity - Shareholders' equity provides a source of permanent funding, allows for future growth and provides the Company with a cushion to withstand unforeseen adverse developments. At December 31, 1999, shareholders' equity totaled $117.2 million, a decrease of $6.8 million from the previous year end level. The decrease in shareholders' equity in 1999 was the result of $4.0 million of cash dividends declared on the Company's common stock, $7.0 million of the Company's common stock repurchased and placed into treasury, and a $7.5 million decrease in unrealized gain on securities available for sale, all of which were partially offset by $9.5 million of net income, $1.2 million of common stock released by the Company's Employee Stock Ownership Plan ("ESOP") trust and $717,000 of common stock earned by participants of the Company's Recognition and Retention Plan (`RRP") trust. Federal regulations impose minimum regulatory capital requirements on all institutions with deposits insured by the Federal Deposit Insurance Corporation ("FDIC"). The Board of Governors of the Federal Reserve System ("FRB") imposes similar capital regulations on bank holding companies. At December 31, 1999, the Company exceeded all regulatory capital ratio requirements with a tier 1 leverage capital ratio of 6.26%, a tier 1 risk-based capital ratio of 9.42% and a total risk-based capital ratio of 10.43%. At December 31, 1999, IBERIABANK exceeded all regulatory capital ratio requirements with a tier 1 leverage capital ratio of 6.80%, a 12 tier 1 risk-based capital ratio of 10.30% and a total risk-based capital ratio of 11.30%. As part of the regulatory approval of the acquisition of branches from the former First Commerce Corporation ("FCOM"), the Bank also committed to have a tier 1 leverage capital ratio of 6.0% and 6.5% at June 30, 1999 and December 31, 1999, respectively. The Bank is in compliance with those capital commitments. RESULTS OF OPERATIONS General - The Company reported net income of $9.5 million, $10.1 million and $5.3 million for the years ended December 31, 1999, 1998 and 1997, respectively. Earnings in 1999 include a $454,000, after taxes, gain on the sale of property and $766,000, after taxes, in restructuring charges. Earnings in 1998 include a $1.3 million, after taxes, gain on the sale of property. Earnings in 1997 include $1.2 million, after taxes, of non-operating charges and expenses. Without these one-time or non-operating items, the Company would have reported net income of $11.2 million, $8.8 million and $6.5 million for the years ended December 31, 1999, 1998 and 1997, respectively. During 1999, interest income increased $15.9 million, interest expense increased $6.9 million, the provision for loan losses increased $1.9 million, noninterest income increased $3.5 million, noninterest expense increased $11.1 million and income tax expense decreased $44,000. Cash earnings (net income before the amortization of acquisition intangibles) were $12.2 million, $12.0 million and $6.9 million for the years ended December 31, 1999, 1998 and 1997, respectively. Net Interest Income - Net interest income is determined by interest rate spread (i.e. the difference between the yields earned on earning assets and the rates paid on interest-bearing liabilities) and the relative amounts of earning assets and interest-bearing liabilities. The Company's average interest rate spread was 3.57%, 3.52% and 3.25% during the years ended December 31, 1999, 1998 and 1997, respectively. The Company's net interest margin (i.e., net interest income as a percentage of average earning assets) was 4.00%, 4.06% and 3.79%, during the years ended December 31, 1999, 1998 and 1997, respectively. [GRAPHIC-BAR CHART DEPICTING REGULATORY CAPITAL] [GRAPHIC-BAR CHART DEPICTING NET INCOME] 13 Net interest income increased $8.9 million, or 21.9%, in 1999 to $49.7 million compared to $40.8 million in 1998. Such increase was due to a $15.9 million, or 20.0%, increase in interest income, which was partially offset by a $6.9 million, or 18.0%, increase in interest expense. The increase in net interest income was due to the increase in earning assets. Net interest income increased $7.2 million, or 21.5%, in 1998 to $40.8 million compared to $33.6 million in 1997. The reason for such increase was a $9.6 million, or 13.8%, increase in interest income, which was partially offset by a $2.4 million, or 6.7%, increase in interest expense. Interest Income - Interest income totaled $95.1 million for the year ended December 31, 1999, an increase of $15.9 million, or 20.0%, over the total of $79.2 million for the year ended December 31, 1998. This improvement was mainly due to an increase in the Company's average earning assets of $236.7 million, or 23.6%, to $1.2 billion for the year ended December 31, 1999, caused primarily by the acquisition of 17 full service branches from FCOM in September 1998 and the utilization of the $452.6 million of deposits acquired into loans and investment securities. Interest earned on loans increased $7.1 million, or 11.5%, in 1999. The increase was due to a $88.8 million, or 12.5 %, increase in the average balance of loans which was partially offset by a 7 basis point (with 100 basis points being equal to 1 %) decrease in the yield earned. Interest earned on investment securities increased $10.3 million, or 67.5%, in 1999. The increase was due to a $177.9 million, or 73.9%, increase in the average balance of investment securities, which was partially offset by a 24 basis point decrease in the yield earned. Interest income on other earning assets, primarily interest-bearing deposits, decreased $1.5 million, or 59.3%, during 1999. The decrease was due to a $30.0 million, or 55.5%, decrease in the average balance of other earning assets, together with a 41 basis point decrease in the yield earned. The weighted average yield on all earning assets decreased from 7.88% in 1998 to 7.66% in 1999. Interest income amounted to $79.2 million and $69.6 million for the years ended December 31, 1998 and 1997, respectively. The $9.6 million, or 13.8%, increase in interest income in 1998 was due to a $8.2 million, or 15.4%, increase in interest income on loans, a $640,000, or 4.4%, increase in interest income on investment securities, and a $807,000, or 45.8%, increase in interest income on other earning assets. [GRAPHIC-CHART DEPICTING NET INTEREST MARGIN] Interest Expense - Interest expense increased $6.9 million, or 18.0%, in 1999 to $45.4 million compared to $38.5 million in 1998. The increase was due to having one full year of interest expense on deposits acquired from FCOM in September 1998. During 1999, there was an increase of $5.5 million, or 15.6%, in interest expense on deposits, together with a $1.5 million, or 43.2%, increase in interest expense on borrowings. The increase in interest expense on deposits was the result of a $200.6 million, or 24.2%, increase in the average balance of deposits, which was partially offset by a 30 basis point decrease in the average cost of deposits. The 14 decrease in the average cost of deposits was both the result of the net cash withdrawals of relatively higher priced certificates of deposit together with the one full year of expense on deposits acquired from FCOM which had a significant amount of relatively lower priced deposits. The increase in interest expense on borrowings was the result of a $26.8 million, or 50.6%, increase in the average balance of borrowings, which was partially offset by a 32 basis point decrease in the average cost of borrowings. The increase in borrowings was largely for short term borrowings used to fund net decreases in deposits and to fund loan growth. Total interest expense amounted to $38.5 million and $36.1 million for the years ended December 31, 1998 and 1997, respectively. The $2.4 million, or 6.7%, increase in interest expense in 1998 compared to 1997 was due to a $100.4 million, or 12.8%, increase in the average balance of interest-bearing liabilities, which was partially offset by a 25 basis point decrease in the cost of interest-bearing liabilities. AVERAGE BALANCES, NET INTEREST INCOME AND INTEREST YIELDS/RATES The following table sets forth, for the periods indicated, information regarding (i) the total dollar amount of interest income of the Bank from earning assets and the resultant average yields (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest income; (iv) net interest spread; and (v) net interest margin. Information is based on average daily balances during the indicated periods. 15 YEAR ENDED DECEMBER 31, - ------------------------------------------------------------------------------------------------------------------- 1999 1998 - ------------------------------------------------------------------------------------------------------------------- Average Average Average Yield/ Average Yield/ (Dollars in thousands) Balance Interest Rate Balance Interest Rate - ------------------------------------------------------------------------------------------------------------------- Earning assets: Loans receivable: Mortgage loans $ 291,411 $23,163 7.95% $ 350,627 $28,157 8.03% Commercial loans 213,986 19,585 9.15 149,627 14,607 9.76 Consumer and other loans 293,449 25,685 8.75 209,778 18,600 8.87 ---------- ------- ---------- ------- Total Loans 798,846 68,433 8.57 710,032 61,364 8.64 ---------- ------- ---------- ------- Investment securities 418,509 25,608 6.12 240,620 15,292 6.36 Other earning assets 24,128 1,044 4.33 54,160 2,568 4.74 ---------- ------- ---------- ------- Total earning assets 1,241,483 95,085 7.66 1,004,812 79,224 7.88 Nonearning assets 115,368 ------- 81,628 ------- ---------- ---------- Total assets $1,356,851 $1,086,440 ========== ========== Interest-bearing liabilities: Deposits: Demand deposits $ 279,328 6,301 2.26 $ 196,254 4,801 2.45 Savings deposits 131,824 2,681 2.03 114,934 2,541 2.21 Certificates of deposits 618,582 31,518 5.10 517,952 27,707 5.35 ---------- ------- ---------- ------- Total deposits 1,029,734 40,500 3.93 829,140 35,049 4.23 Borrowings 79,741 4,880 6.12 52,936 3,409 6.44 ---------- ------- ---------- ------- Total interest-bearing liabilities 1,109,475 45,380 4.09 882,076 38,458 4.36 ---------- ------- ---------- ------- Noninterest-bearing demand deposits 116,097 69,670 Noninterest-bearing liabilities 9,789 14,982 ---------- ---------- Total liabilities 1,235,361 966,728 Shareholders' Equity 121,490 119,712 ---------- ---------- Total liabilities and shareholders' equity $1,356,851 $1,086,440 ========== ========== Net earning assets $ 132,008 $ 122,736 ========== ========== Net interest spread $49,705 3.57% $40,766 3.52% ======= ==== ======= ==== Net interest margin 4.00% 4.06% ==== ==== Ratio of average earning assets to average interest-bearing liabilities 111.90% 113.91% ====== ====== 16 Year Ended December 31, - --------------------------------------------------------------------------------- 1997 - --------------------------------------------------------------------------------- Average Average Yield/ Balance Interest Rate ------------------------------- Earning assets: Loans receivable: Mortgage loans $ 377,776 $30,702 8.13% Commercial loans 89,982 9,294 10.33 Consumer and other loans 154,444 13,198 8.55 ---------- ------- Total Loans 622,202 53,194 8.55 ---------- ------- Investment securities 236,939 14,652 6.18 Other earning assets 26,723 1,761 6.59 ---------- ------- Total earning assets 885,864 69,607 7.86 ------- Nonearning assets 58,793 ---------- Total assets $ 944,657 ========== Interest-bearing liabilities: Deposits: Demand deposits $ 141,212 3,714 2.63 Savings deposits 115,882 2,949 2.54 Certificates of deposits 477,325 26,294 5.51 ---------- ------- Total deposits 734,419 32,957 4.49 Borrowings 47,281 3,093 6.54 ---------- ------- Total interest-bearing liabilities 781,700 36,050 4.61 ---------- ------- Noninterest-bearing demand deposits 37,647 Noninterest-bearing liabilities 10,583 ---------- Total liabilities 829,930 Shareholders' Equity 114,727 ---------- Total liabilities and shareholders' equity $ 944,657 ========== Net earning assets $ 104,164 ========== Net interest spread $33,557 3.25% ======= ==== Net interest margin 3.79% ==== Ratio of average earning assets to average interest-bearing liabilities 113.33% ====== 17 Rate/Volume Analysis: The following table analyzes the dollar amount of changes in interest income and interest expense for major components of earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to rate (changes in rate multiplied by the prior period's volume), (ii) changes attributable to volume (changes in volume multiplied by the prior period's rate), (iii) mixed change (changes in rate multiplied by changes in volume), and (iv) total increase (decrease) (sum of the previous columns). Years ended December 31, - ----------------------------------------------------------------------------------------------------------------------------- 1999/1998 1998/1997 - ----------------------------------------------------------------------------------------------------------------------------- Change Attributable To Change Attributable To - ----------------------------------------------------------------------------------------------------------------------------- Total Total Rate/ Increase Rate/ Increase (Dollars in thousands) Volume Rate Volume (Decrease) Volume Rate Volume (Decrease) - ----------------------------------------------------------------------------------------------------------------------------- Earning assets: Loans: Mortgage loans $ (4,755) $ (287) $ 48 $ (4,994) $(2,206) $ (365) $ 26 $ (2,545) Commercial loans 6,283 (912) (393) 4,978 6,161 (510) (338) 5,313 Consumer and other loans 7,419 (239) (95) 7,085 4,729 496 177 5,402 Investment securities 11,305 (569) (420) 10,316 228 406 6 640 Other earning assets (1,424) (225) 125 (1,524) 1,808 (494) (507) 807 ---------------------------------------------------------------------------------------- Total net change in income on earning assets 18,828 (2,232) (735) 15,861 10,720 (467) (636) 9,617 ---------------------------------------------------------------------------------------- Interest-bearing liabilities: Deposits: Demand deposits 2,032 (374) (158) 1,500 1,448 (260) (101) 1,087 Savings deposits 373 (204) (29) 140 (24) (387) 3 (408) Certificates of deposit 5,383 (1,316) (256) 3,811 2,238 (760) (65) 1,413 Borrowings 1,726 (169) (86) 1,471 370 (48) (6) 316 ---------------------------------------------------------------------------------------- Total net change in expense on interest-bearing liabilities 9,514 (2,063) (529) 6,922 4,032 (1,455) (169) 2,408 ---------------------------------------------------------------------------------------- Change in net interest income $ 9,314 $ (169) $(206) $ 8,939 $ 6,688 $ 988 $ (467) $ 7,209 ======================================================================================== Provision for Loan Losses - Provisions for loan losses are charged to earnings to bring the total allowance for loan losses to a level considered appropriate by management based on various factors, including historical experience, the volume and type of lending conducted by the Company, the amount of the Company's classified assets, seasoning of the loan portfolio, the status of past due principal and interest payments, general economic conditions, particularly as they relate to the Company's market area and other factors related to the collectibility of the Company's loan portfolio. Management of the Company assesses the allowance for loan losses on a quarterly basis and will make provisions for loan losses as deemed appropriate in order to maintain the adequacy of the allowance for loan losses. 18 The Company made a provision for loan losses of $2.8 million in 1999, compared to $903,000 and $1.1 million for 1998 and 1997, respectively. Net loan charge-offs for 1999 totaled $1.2 million, compared to $418,000 for 1998. The 1999 provision included an additional provision of $1.6 million in the fourth quarter. The additional reserves were the result of an evaluation of the overall risk profile of the loan portfolio, including the continued growth and seasoning of the commercial and indirect auto portfolios. The allowance for loan losses amounted to $8.7 million, or 1.0% and 279.3% of total loans and total nonperforming loans, respectively, at December 31, 1999 compared to .9% and 124.4%, respectively, at December 31, 1998. The allowance for loan losses increased $1.6 million, or 22.6%, from the $7.1 million at December 31, 1998. The increase included $2.8 million provision for loan losses. The increase in the allowance for loan losses as a percentage of nonperforming loans was the result of the decrease in the level of nonperforming loans. Nonperforming loans (nonaccrual loans and accruing loans 90 days or more past due) were $3.1 million and $5.7 million at December 31, 1999 and 1998, respectively. The decrease in nonperforming loans was primarily attributable to management's improved collection efforts. The Company's foreclosed property amounted to $185,000 and $384,000 at December 31, 1999 and 1998, respectively. As a percentage of total assets, the Company's total nonperforming assets, which consists of nonperforming loans plus foreclosed property, amounted to $3.3 million, or .2% at December 31, 1999 compared to $6.1 million, or .4%, at December 31, 1998. Although management of the Company believes that the Company's allowance for loan losses was adequate at December 31, 1999, based on facts and circumstances available, there can be no assurances that additions to such allowance will not be necessary in future periods, which would adversely affect the Company's results of operations. Noninterest Income - For 1999, the Company reported noninterest income of $13.7 million compared to $10.2 million for 1998. The primary reasons for the $3.5 million, or 33.9%, increase in noninterest income was a $2.9 million, or 60.7% increase on service charges on deposit accounts. The increase in service charges was due to an increase in the number of accounts that are subject to service charges due primarily to including one full year of charges on FCOM deposits acquired in September 1998. Other changes to non interest income include a $635,000, or 142.7%, increase in ATM fee income, and a $1.4 million, or 85.6%, increase in other income, which was partially offset by a $1.1 million, or 60.8%, decrease in gain on the sale of property. Total noninterest income amounted to $10.2 million and $5.7 million for the years ended December 31, 1998 and 1997, respectively. The primary reasons for the $4.6 million, or 80.3%, increase in noninterest income during 1998 compared to 1997 was a $1.4 million, or 39.8%, increase in service charges on deposit accounts, a $1.2 million, or 388.6%, increase in gains on the sale of loans, and $1.8 million gain on the sale of property. Noninterest Expense - Noninterest expense includes salaries and employee benefits, occupancy and equipment expense, communication and delivery expense, marketing and business development expense, amortization of acquisition intangibles and other items. Noninterest expense amounted to $44.9 million, $33.8 million and $29.0 million for the three years ended December 31, 1999, 1998 and 1997, respectively. The primary reason for the $11.1 million, or 32.9%, increase in noninterest expense for 1999 compared to 1998 was 19 including one full year of expenses for the 17 FCOM branches acquired in September 1998. Salaries and employee benefits increased $4.7 million, or 28.8%, occupancy and equipment expense increased $1.7 million, or 44.7%, communication and delivery expense increased $764,000, or 40.3%, franchise and shares tax expense increased $337,000, or 32.5 %, the amortization of acquisition intangibles increased $1.3 million, or 64.7%, printing, stationary and supplies expense increased $140,000, or 17.4%, restructuring expenses of $1.2 million were incurred (for more information regarding restructuring expenses see Note 2 to the Consolidated Financial Statements), other expenses increased $1.5 million, or 26.7%, marketing and business development expense decreased $284,000, or 20.6%, and data processing expense decreased $197,000, or 17.7%, due primarily to the conversion to an in-house data processing system in 1998. The primary reasons for the $4.8 million, or 16.4%, increase in noninterest expense for 1998 compared to 1997 were the acquisition of the 17 branch offices and their employees and continuing to build a commercial bank infrastructure. Income Taxes - For the years ended December 31, 1999, 1998 and 1997, the Company incurred income tax expense of $6.1 million, $6.2 million and $3.8 million, respectively. The Company's effective tax rate amounted to 39.2%, 37.9% and 41.4% during 1999, 1998 and 1997, respectively. The difference between the effective tax rate and the statutory tax rate primarily related to variances in the items that are either nontaxable or non-deductible, primarily the non-deductibility of part of the amortization of goodwill and acquisition intangibles, the non-deductible portion of the ESOP compensation expense and the capital loss carryforward used during 1998 and 1999. For more information, see Note 10 to the Consolidated Financial Statements. ASSET AND LIABILITY MANAGEMENT The principal objective of the Company's asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts, determine the level of risk appropriate given the Company's business focus, operating environment, capital and liquidity requirements and performance objectives, establish prudent asset concentration guidelines and manage the risk consistent with Board approved guidelines. Through such management, the Company seeks to reduce the vulnerability of its operations to changes in interest rates. The Company's actions in this regard are taken under the guidance of the Asset/Liability Committee ("ALCO"), which is chaired by the Chief Financial Officer and comprised of members of the Company's senior management. The ALCO generally meets on a monthly basis, to review, among other things, the sensitivity of the Company's assets and liabilities to interest rate changes, local and national market conditions and interest rates. In connection therewith, the ALCO generally reviews the Company's liquidity, cash flow needs, maturities of investments, deposits and borrowings, and capital position. The objective of interest rate risk management is to control the effects that interest rate fluctuations have on net interest income and on the net present value of the Company's earning assets and interest-bearing liabilities. Management and the Board are responsible for managing interest rate risk and employing risk 20 management policies that monitor and limit exposure to interest rate risk. Interest rate risk is measured using net interest margin simulation and asset/liability net present value sensitivity analyses. These analyses provide a range of potential impacts on net interest income and portfolio equity caused by interest rate movements. The Company uses financial modeling to measure the impact of changes in interest rates on the net interest margin. As of December 31, 1999, the model indicated the impact of an immediate and sustained 200 basis point rise in rates over 12 months would approximate a 5.7% decrease in net interest income, while a 200 basis point decline in rates over the same period would approximate a .6% increase in net interest income from an unchanged rate environment. The preceding sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including the nature and timing of interest rate levels including yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences might change. Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to: prepayment/refinancing levels likely deviating from those assumed, the varying impact of interest rate changes on caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes and other internal/external variables. Furthermore, the sensitivity analysis does not reflect actions that the ALCO might take in responding to or anticipating changes in interest rates. As part of its asset/liability management strategy, the Company has emphasized the origination of consumer loans, commercial business loans and commercial real estate loans, all of which typically have shorter terms than residential mortgage loans and/or adjustable or variable rates of interest. The Company has also emphasized the origination of fixed-rate, long-term residential loans for sale in the secondary market. As of December 31, 1999, $250.5 million, or 30.0%, of the Company's total loan portfolio had adjustable interest rates. As part of the Company's asset/liability management strategies, the Company has limited its investments in investment securities other than mortgage backed securities to those with an estimated average life of seven years or less. In addition, at December 31, 1999, $12.4 million, or 5.2%, of the fixed-rate mortgage backed securities had a balloon feature (the mortgage backed security will mature and repay before the underlying loans have been fully amortized). The Company's strategy with respect to liabilities in recent periods has been to emphasize transaction accounts, particularly noninterest bearing transaction accounts, which are not as sensitive to changes in interest rates as time certificates of deposit. At December 31, 1999, 46.7% of the Company's deposits were in transaction accounts compared to 46.6% at December 31, 1998. Noninterest bearing transaction accounts total 10.6% of total deposits at December 31, 1999, compared to 10.1% of total deposits at December 31, 1998. 21 LIQUIDITY AND CAPITAL RESOURCES The Company's liquidity, represented by cash and cash equivalents, is a product of its operating, investing and financing activities. The Company's primary sources of funds are deposits, borrowings, loan and mortgage backed security amortizations, prepayments and maturities, maturities of investment securities and other short-term investments and funds provided from operations. While scheduled payments from the amortization of loans and mortgage backed securities and maturing investment securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. In addition, the Company invests excess funds in overnight deposits and other short-term earning assets which provide liquidity to meet lending requirements. The Company has been able to generate sufficient cash through its deposits and borrowings. At December 31, 1999, the Company had $127.5 million of outstanding advances from the FHLB of Dallas. Additional advances available at December 31, 1999 from the FHLB of Dallas amounted to $413.7 million. The Company also has $7.6 million of long term debt outstanding with Union Planters at December 31, 1999. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments such as overnight deposits. On a longer-term basis, the Company maintains a strategy of investing in various lending products. The Company uses its sources of funds primarily to meet its ongoing commitments, to pay maturing certificates of deposit and deposit withdrawals, to fund loan commitments and to maintain a portfolio of mortgage backed and investment securities. At December 31, 1999, the total approved loan commitments outstanding amounted to $37.7 million. At the same date, commitments under unused lines of credit, including credit card lines, amounted to $109.3 million. Certificates of deposit scheduled to mature in one year or less at December 31, 1999 totaled $433.9 million. Management believes that a significant portion of maturing deposits will remain on deposit with the Company. The Company anticipates it will continue to have sufficient funds together with available borrowings to meet its current commitments. IMPACT OF INFLATION AND CHANGING PRICES The consolidated financial statements and related financial data presented herein have been prepared in accordance with generally accepted accounting principles, which generally require the measurement of financial position and operation results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the Company's assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on the Company's performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates. 22 RECENT ACCOUNTING PRONOUNCEMENTS In June 1998, The FASB issued SFAS 133, Accounting for Derivative Instruments and Hedging Activities. The statement establishes accounting and reporting standards for derivative instruments, including certain derivative instruments imbedded in other contracts. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. The accounting for changes in the fair value of a derivatives (i.e., gains and losses) depends on the intended use of the derivative and the resulting designation. The statement is effective for fiscal years beginning after June 15, 1999. The Company currently has no derivatives and does not have any hedging activities. The Company adopted the statement effective October 1, 1999. At the date of initial application, in accordance with the provisions of the statement, the Company transferred certain held to maturity securities into the available for sale category. The securities transferred consisted of $198.9 million in mortgage backed securities, and the adjustment to fair value at the time of transfer was a decrease of $5.7 million. For additional information on these and other FASB statements see Note 1 to the Consolidated Financial Statements. 23 INDEPENDENT AUDITOR'S REPORT [Graphic - logo] [graphic-letterhead Castaing Hussey Lolan & Dauterive, LLP Samuel R. Lolan Patrick J. Dauterive Lori D. Percle Debbie B. Taylor Katherine H. Armentor - -------------------------------------------------------------------------------- Charles E. Castaing, Retired Robin G. Freyou Roger E. Hussey, Retired Dawn K. Gonsoulin John G. Sarkies, Jr. To the Board of Directors ISB Financial Corporation and Subsidiary New Iberia, Louisiana We have audited the accompanying consolidated balance sheets of ISB Financial Corporation and Subsidiary as of December 31, 1999 and 1998, and the related consolidated statements of income, shareholders' equity, and cash flows for each of the three years in the period ended December 31, 1999. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of ISB Financial Corporation and Subsidiary as of December 31, 1999 and 1998, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 1999, in conformity with generally accepted accounting principles. /s/Castaing, Hussey, Lolan & Dauterive, LLP - ------------------------------------------- Castaing, Hussey, Lolan & Dauterive, LLP New Iberia, Louisiana February 11, 2000 525 Weeks Street x P.O. Box 14240 x New Iberia, Louisiana 70562-4240 Ph.: 337-364-7221 x Fax: 337-364-7235 x email: chldcpa@net-connect.net Members of American Institute of Certified Public Accountants x Society of Louisiana Certified Public Accountants 24 CONSOLIDATED BALANCE SHEETS December 31, 1999 and 1998 (Dollars in thousands, except share data) 1999 1998 --------------------------- ASSETS Cash and due from banks $ 39,443 $ 36,953 Interest-bearing deposits in banks 8,270 108,918 --------------------------- Total cash and cash equivalents 47,713 145,871 Investment securities: Available for sale, at fair value 299,388 97,085 Held to maturity (fair value of $82,884 and $280,367, respectively) 85,493 280,471 Federal Home Loan Bank stock, at cost 6,821 10,245 Loans held for sale 4,771 18,407 Loans, net of unearned income, less allowance for loan losses of $8,749 and $7,135, respectively 834,333 761,263 Accrued interest receivable 8,017 7,667 Premises and equipment, net 25,957 27,326 Goodwill and acquisition intangibles 42,063 45,352 Other assets 9,022 7,943 --------------------------- Total Assets $1,363,578 $1,401,630 ========================== LIABILITIES AND SHAREHOLDERS' EQUITY Liabilities: Deposits: Noninterest-bearing $ 116,493 $ 123,721 Interest-bearing 983,521 1,096,873 --------------------------- Total deposits 1,100,014 1,220,594 Short-term borrowings 83,000 -- Accrued interest payable 5,385 6,708 Long-term debt 52,053 45,639 Other liabilities 5,937 4,722 --------------------------- Total Liabilities 1,246,389 1,277,663 --------------------------- Commitments and contingencies (notes 14, 15) 25 1999 1998 ---- ---- Shareholders' Equity: Preferred stock of $1 par value; 5,000,000 shares authorized; -0- shares issued -- -- Common stock of $1 par value; 25,000,000 shares authorized; 7,380,671 shares issued 7,381 7,381 Additional paid-in-capital 68,749 68,021 Retained earnings 69,065 63,527 Unearned common stock held by ESOP (2,649) (3,267) Unearned common stock held by RRP trust (3,024) (3,683) Accumulated other comprehensive income (7,124) 349 Treasury stock, at cost, 821,934 and 498,805 shares (15,209) (8,361) -------------------------- Total Shareholders' Equity 117,189 123,967 -------------------------- Total Liabilities and Shareholders' Equity $1,363,578 $1,401,630 ========================== The accompanying Notes to Consolidated Financial Statements are an integral part of these Financial Statements. 26 CONSOLIDATED STATEMENTS OF INCOME Years Ended December 31, 1999, 1998 and 1997 Dollars in thousands, except per share data) 1999 1998 1997 ----------------------------- Interest and Dividend Income: Loans, including fees $68,433 $61,364 $53,194 Investment securities: Taxable interest and dividends 25,495 15,219 14,572 Tax-exempt interest 113 73 80 Interest-bearing demand deposits 1,044 2,568 1,761 ----------------------------- Total interest and dividend income 95,085 79,224 69,607 ----------------------------- Interest Expense: Deposits 40,500 35,049 32,957 Short-term borrowings 1,665 384 -- Long-term debt 3,215 3,025 3,093 ----------------------------- Total interest expense 45,380 38,458 36,050 ----------------------------- Net interest income 49,705 40,766 33,557 Provision for loan losses 2,836 903 1,097 ----------------------------- Net interest income after provision for loan losses 46,869 39,863 32,460 ----------------------------- Noninterest Income: Service charges on deposit accounts 7,794 4,850 3,470 ATM fee income 1,080 445 175 Gain on sale of loans, net 1,063 1,495 306 Gain on sale of property 698 1,781 -- Gain on sale of investments, net -- 3 266 Other income 3,044 1,640 1,447 ----------------------------- Total noninterest income 13,679 10,214 5,664 ----------------------------- 27 Noninterest Expense: Salaries and employee benefits 20,776 16,125 13,671 Occupancy and equipment 5,655 3,907 3,098 Amortization of acquisition intangibles 3,400 2,064 1,545 Franchise and shares tax 1,374 1,037 925 Communication and delivery 2,660 1,896 1,395 Marketing and Business Development 1,096 1,380 1,063 Data processing 916 1,113 1,795 Printing, stationery and supplies 946 806 961 Restructuring 1,178 -- -- Other expenses 6,880 5,430 4,548 ----------------------------- Total noninterest expense 44,881 33,758 29,001 ----------------------------- Income before income tax expense 15,667 16,319 9,123 Income tax expense 6,138 6,182 3,780 ----------------------------- Net Income $ 9,529 $10,137 $ 5,343 ============================= Earnings per share - basic $ 1.55 $ 1.61 $ 0.86 ============================= Earnings per share - diluted $ 1.53 $ 1.56 $ 0.83 ============================= The accompanying Notes to Consolidated Financial Statements are an integral part of these Financial Statements. 28 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY Years Ended December 31, 1999, 1998 and 1997 (Dollars in thousands, except share and per share data) Unearned Unearned Common Additional Common Stock Common Paid-In Retained Stock Held Held By Stock Capital Earnings By ESOP RRP Trust ----------------------------------------------------------- Balance, January 1, 1997 $7,381 $65,725 $54,660 $(4,612) $(4,476) Comprehensive income: Net income for the year ended December 31, 1997 5,343 Change in unrealized gain on securities available for sale, net of deferred taxes Total comprehensive income Cash dividends declared, $.45 per share (2,907) Reissuance of treasury stock under stock option plan (1,318 shares) 1 Common stock released by ESOP trust 991 691 Common stock earned by participants of recognition and retention plan trust 81 394 Treasury stock acquired at cost, 150,550 shares ----------------------------------------------------------- Balance, December 31, 1997 7,381 66,798 57,096 (3,921) (4,082) Comprehensive income: Net income for the year ended December 31, 1998 10,137 Change in unrealized gain on securities available for sale, net of deferred taxes Total comprehensive income Cash dividends declared, $.57 per share (3,706) Reissuance of treasury stock under stock option plan (4,838 shares) 24 Common stock released by ESOP trust 1,029 654 Common stock earned by participants of recognition and retention plan trust, including tax benefit 170 399 Treasury stock acquired at cost, 25,000 shares ----------------------------------------------------------- Balance, December 31, 1998 7,381 68,021 63,527 (3,267) (3,683) Comprehensive income: Net income for the year ended December 31, 1999 9,529 Change in unrealized gain on securities available for sale, net of deferred taxes Total comprehensive income Cash dividends declared, $.63 per share (3,991) Reissuance of treasury stock under stock option plan (13,371 shares) 15 Common stock released by ESOP trust 577 618 Common stock earned by participants of recognition and retention plan trust, including tax benefit 58 659 Compensation expense on stock option plans 78 Treasury stock acquired at cost, 336,500 shares ----------------------------------------------------------- Balance, December 31, 1999 $7,381 $68,749 $69,065 $(2,649) $(3,024) =========================================================== 29 Accumulated Other Total Comprehensive Treasury Shareholders' Income Stock Equity ------------------------------------------- Balance, January 1, 1997 $187 $(4,859) $114,006 Comprehensive income: Net income for the year ended December 31, 1997 5,343 Change in unrealized gain on securities available for sale, net of deferred taxes 34 34 -------- Total comprehensive income 5,377 Cash dividends declared, $.45 per share (2,907) Reissuance of treasury stock under stock option plan (1,318 shares) 19 20 Common stock released by ESOP trust 1,682 Common stock earned by participants of recognition and retention plan trust 475 Treasury stock acquired at cost, 150,550 shares (3,089) (3,089) ------------------------------------------- Balance, December 31, 1997 221 (7,929) 115,564 Comprehensive income: Net income for the year ended December 31, 1998 10,137 Change in unrealized gain on securities available for sale, net of deferred taxes 128 128 -------- Total comprehensive income 10,265 Cash dividends declared, $.57 per share (3,706) Reissuance of treasury stock under stock option plan (4,838 shares) 71 95 Common stock released by ESOP trust 1,683 Common stock earned by participants of recognition and retention plan trust, including tax benefit 569 Treasury stock acquired at cost, 25,000 shares (503) (503) ------------------------------------------- Balance, December 31, 1998 349 (8,361) 123,967 Comprehensive income: Net income for the year ended December 31, 1999 9,529 Change in unrealized gain on securities available for sale, net of deferred taxes (7,473) (7,473) -------- Total comprehensive income 2,056 Cash dividends declared, $.63 per share (3,991) Reissuance of treasury stock under stock option plan (13,371 shares) 197 212 Common stock released by ESOP trust 1,195 Common stock earned by participants of recognition and retention plan trust, including tax benefit 717 Compensation expense on stock option plans 78 Treasury stock acquired at cost, 336,500 shares (7,045) (7,045) ------------------------------------------- Balance, December 31, 1999 $ (7,124) $(15,209) $117,189 =========================================== The accompanying Notes to Consolidated Financial Statements are an integral part of these Financial Statements. 30 CONSOLIDATED STATEMENTS OF CASH FLOWS Years Ended December 31, 1999, 1998 and 1997 (Dollars in thousands) 1999 1998 1997 ---------------------------------- Cash Flows From Operating Activities: Net income $ 9,529 $ 10,137 $ 5,343 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 6,657 4,283 3,052 Provision for loan losses 2,836 903 1,097 Compensation expensed recognized on RRP and stock options 795 443 414 Gains on sales of assets (852) (1,869) 148 Equipment donated 120 -- -- Impairment of fixed assets due to restructuring 645 -- -- Gain on sale of investments -- (3) (266) Amortization of premium/discount on investments 872 117 311 Current provision for deferred income taxes (1,143) (167) 161 FHLB stock dividends (447) (419) (352) Net change in loans held for sale 13,636 (18,407) -- Proceeds from student loans sold 763 9,215 38 ESOP compensation 1,031 1,576 1,629 Net change in securities classified as trading -- -- 630 Other, net 2,464 (1,627) (1,152) ---------------------------------- Net Cash Provided by Operating Activities $ 36,906 $ 4,182 $ 11,053 ---------------------------------- Cash Flows From Investing Activities: Activity in available for sale securities: Sales $ -- $ 4,498 $ -- Maturities, prepayments and calls 25,500 29,345 56,100 Purchases (99,998) (54,981) (30,335) Activity in held to maturity securities: Maturities, prepayments and calls 55,166 47,004 35,892 Purchases -- (210,575) -- (Increase) decrease in loans receivable, net (77,653) 12,407 (89,832) Proceeds from FHLB stock redemption 4,853 1,162 -- Purchases of FHLB stock (982) (4,828) -- Proceeds from sale of premises and equipment 531 202 2 Purchases of premises and equipment (2,332) (4,348) (5,271) Proceeds from disposition of real estate owned & property 1,961 2,719 931 Cash received in excess of cash paid on branch acquisition -- 292,439 -- Payments received from note receivable -- -- 841 ------------------------------------ Net Cash (Used in) Provided By Investing Activities $(92,954) $115,044 $(31,672) ------------------------------------ (Continued) The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements. 31 CONSOLIDATED STATEMENTS OF CASH FLOWS Years Ended December 31, 1999, 1998 and 1997 (Dollars in thousands) 1999 1998 1997 ------------------------------------- Cash Flows From Financing Activities: (Decrease) increase in deposits $(120,881) $ (12,776) $ 18,235 Net change in short-term borrowings 83,000 -- -- Proceeds from issuance of long-term debt 7,575 -- -- Repayments of long-term debt (1,161) (1,089) (1,022) Dividends paid to shareholders (3,810) (3,372) (2,604) Proceeds from sale of treasury stock for stock options exercised 212 78 21 Payments to repurchase common stock (7,045) (503) (3,089) ------------------------------------- Net Cash (Used in) Provided by Financing Activities (42,110) (17,662) 11,541 ------------------------------------- Net (Decrease) Increase in Cash and Cash Equivalents (98,158) 101,564 (9,078) Cash and Cash Equivalents at Beginning of Period 145,871 44,307 53,385 ------------------------------------- Cash and Cash Equivalents at End of Period $ 47,713 $145,871 $ 44,307 ====================================== Supplemental Schedule of Noncash Activities: Acquisition of real estate in settlement of loans $ 1,035 $ 929 $ 566 ====================================== Transfer of real estate owned to land and building $ -- $ -- $ 168 ====================================== Supplemental Disclosures: Cash paid (received) for: Interest on deposits and borrowings $ 46,703 $ 35,745 $ 36,477 ====================================== Income taxes $ 6,823 $ 5,112 $ 4,226 ====================================== Income tax refunds $ 9 $ (495) $ (938) ====================================== The accompanying Notes to Consolidated Financial Statements are an integral part of these financial statements. 32 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES: Nature of Operations: ISB Financial Corporation (the "Company") is a Louisiana corporation organized in November 1994 for the purpose of becoming the holding company for Iberia Savings Bank. The Board of Directors of Iberia Savings Bank adopted the Plan of Conversion pursuant to which the bank converted from a Louisiana-chartered mutual savings bank to a Louisiana-chartered stock savings bank. The Company completed its subscription and community offering in April 1995 and, with a portion of the net proceeds, acquired the capital stock of the bank. In December of 1997, Iberia Savings Bank changed its charter from a state savings bank to a state commercial bank and changed its name to IBERIABANK ("Iberia"). IBERIABANK operates 25 full service offices located in south central Louisiana, 10 full service offices located in northeast Louisiana and 8 full service offices located in the greater New Orleans area. Iberia provides a variety of financial services to individuals and businesses throughout its service area. Primary deposit products are checking, savings and certificate of deposit accounts and primary lending products are consumer, mortgage and commercial business loans. Iberia also offers discount brokerage services through a wholly owned subsidiary. Jefferson Bank, formerly Jefferson Federal Savings Bank, ("Jefferson"), a Louisiana-chartered stock savings bank, was acquired on October 18, 1996 and was operated as a wholly owned subsidiary of the Company until it was merged into Iberia in September of 1997. Principles of Consolidation: The consolidated financial statements include the accounts of ISB Financial Corporation and its wholly owned subsidiary, Iberia, as well as all of Iberia's subsidiaries, Iberia Financial Services, LLC, Jefferson Insurance Corporation, Metro Service Corporation and Finesco, LLC. All significant intercompany balances and transactions have been eliminated in consolidation. Use of Estimates: The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for losses on loans and deferred tax assets. Actual results could differ from those estimates. Concentration of Credit Risks: Most of the Company's business activity is with customers located within the state of Louisiana. The Company's lending activity in the past was concentrated in the southwestern part of Louisiana. That economy has historically been heavily dependent on the oil and gas industry. The Company in recent years has increased originations of commercial loans and indirect automobile loans, and through acquisitions, has entered the New Orleans and Monroe, Louisiana markets. Repayment of loans is expected to come from cash flow of the borrower or, particularly with the residential mortgage portfolio, from the sale of the real estate. Losses are limited by the value of the collateral upon default of the borrowers. Cash and Cash Equivalents: For purposes of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as cash, interest-bearing and noninterest-bearing funds on deposit at other financial institutions. Investment Securities: Debt securities that management has the ability and intent to hold to maturity are classified as held to maturity and carried at cost, adjusted for amortization of premiums and accretion of discounts using methods approximating the interest method. Securities not classified as held to maturity or 33 trading, including equity securities with readily determinable fair values, are classified as available for sale and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. Declines in the value of individual held to maturity and available for sale securities below their cost that are other than temporary are included in earnings as realized losses. The cost of securities sold is recognized using the specific identification method. Stock in the Federal Home Loan Bank of Dallas ("FHLB") is carried at cost. Since Iberia is a member of the FHLB, it is required to maintain an amount of FHLB stock based on its total assets and level of borrowings. At December 31, 1999 and 1998, Iberia held more than the required level of FHLB stock. Loans Held for Sale: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Loans: The Company grants residential mortgage, commercial and consumer loans to customers primarily throughout the state of Louisiana. The ability of the debtors to honor contracts is dependent upon the collateral and general economic conditions in this area. Loans receivable are stated at the unpaid principal balances, less the allowance for loan losses and net deferred loan origination fees and unearned discounts. Interest income on loans is accrued over the term of the loans based on the principal balance outstanding. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield, using the interest method. The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. In general, interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis method or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current and future payments are reasonably assured. Allowance for Loan Losses: The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. Allowances for impaired loans are generally determined based on collateral values or the present value of estimated cash flows. Changes in the allowance related to impaired loans are charged or credited to the provision for loan losses. The allowance for loan losses is maintained at a level which, in management's judgement, is adequate to absorb credit losses inherent in the portfolio. The amount of the allowance is based on management's evaluation of various factors, including the collectibility of the loan portfolio, credit concentrations, trends in historical loss experience, specific impaired loans, and economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the 34 contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The impairment loss is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures. Loan Servicing: Mortgage servicing rights are recognized on loans sold where the institution retains the servicing rights. The cost of mortgage servicing rights is amortized in proportion to, and over the period of, estimated net servicing revenues. Impairment of mortgage servicing rights is assessed based on the fair value of those rights. Fair values are estimated using discounted cash flows based on a current market interest rate. Foreclosed Property: Real estate and other assets acquired in settlement of loans are recorded at the balance of the loan or at estimated fair value minus estimated costs to sell, whichever is less, at the date acquired. After foreclosure, valuations are periodically performed by management and the assets are carried at the lower of cost or fair value minus estimated costs to sell. Revenue and expenses from operations, gain or loss on sale and changes in the valuation allowance are included in net expenses from foreclosed assets. There was no allowance for losses on foreclosed property at December 31, 1999 and 1998. Premises and Equipment: Land is carried at cost. Buildings and equipment are carried at cost, less accumulated depreciation computed on a straight line basis over the estimated useful lives of 15 to 40 years for buildings and 5 to 10 years for furniture, fixtures and equipment. Goodwill and Other Intangible Assets: Goodwill, representing the purchase price in excess of fair value of identifiable net assets at acquisition, is amortized over periods not exceeding 25 years. Other acquired intangible assets, such as core deposit intangibles, are amortized over the periods benefited, not exceeding 8 years. As events or circumstances warrant, the Company evaluates the recoverability of the unamortized balance based on expected future profitability and undiscounted future cash flows of the acquisitions and their contribution to the overall operation of the Company. Income Taxes: The Company and all subsidiaries file a consolidated federal income tax return on a calendar year basis. Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws. The measurement of deferred tax assets is reduced, if necessary, by the amount of any tax benefits that, based on available evidence, are not expected to be realized. Stock Compensation Plans: Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation," encourages all entities to adopt a fair value based method of accounting for employee stock compensation plans, whereby compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. 35 It also allows an entity to continue to measure compensation cost for those plans using the intrinsic value based method of accounting prescribed by Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," whereby compensation cost is the excess, if any, of the quoted market price of the stock at the grant date (or other measurement date) over the amount an employee must pay to acquire the stock. Stock options issued under the Company's stock option plan generally have no intrinsic value at the grant date, and under Opinion No. 25 no compensation cost is recognized for them. The Company has elected to continue with the accounting methodology in Opinion No. 25 and, as a result, has provided pro forma disclosures of net income and earnings per share and other disclosures, as if the fair value based method of accounting had been applied. Earnings Per Common Share: Basic earnings per share represents income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate to outstanding stock options and unvested restricted stock, and are determined using the treasury stock method. Effects of New Accounting Pronouncements: In June 1997, the FASB issued SFAS No. 130, Reporting Comprehensive Income. This statement establishes standards for reporting and disclosure of comprehensive income and its components (revenues, expenses, gains and losses). This statement requires that all items that are required to be recognized under accounting standards as components of comprehensive income (including, for example, unrealized holding gains and losses on available for sale securities) be reported in a financial statement similar to the statement of income and retained income. The accumulated balance of other comprehensive income is disclosed separately from retained income in the shareholders' equity section of the balance sheet. This statement is effective for the Company for the fiscal year beginning January 1, 1998. Adoption of this statement did not have a material impact on the financial condition or results of operations because it addresses reporting and disclosure issues. In June 1997, the FASB issued SFAS No. 131, Disclosures About Segments of an Enterprise and Related Information. This statement establishes standards for the way public business enterprises report information about operating segments and establishes standards for related disclosures about products and services, geographic areas and major customers. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Information required to be disclosed includes segment profit or loss, certain specific revenue and expense items, segment assets and certain other information. This statement is effective for the Company for financial statements issued for the fiscal year beginning January 1, 1998. Adoption of this statement did not have a material impact on the financial condition or results of operations because it deals with reporting and disclosure issues. In June 1998, the Financial Accounting Standards Board issued SFAS 133, Accounting for Derivative Instruments and Hedging Activities. The statement establishes accounting and reporting standards for derivative instruments, including certain derivative instruments imbedded in other contracts. It requires that an entity recognize all derivatives as either assets or liabilities in the statement of financial position and measure those instruments at fair value. The accounting for changes in the fair value of derivatives (that is, gains and losses) 36 depends on the intended use of the derivative and the resulting designation. The statement is effective for fiscal years beginning after June 15, 1999. The Company currently has no derivatives and does not have any hedging activities. The Company adopted the statement effective October 1, 1999. At the date of initial application, in accordance with the provisions of the statement, the Company transferred certain held to maturity securities into the available for sale category. The securities transferred consisted of $198,909,000 in mortgage backed securities, and the adjustment to fair value at the time of transfer was a decrease of $5,730,000. Reclassifications: Certain reclassifications have been made to the 1997 and 1998 consolidated financial statements in order to conform to the classifications adopted for reporting in 1999. NOTE 2 - RESTRUCTURING: On December 13, 1999 the Board of Directors approved a restructuring plan aimed at improving the operating efficiency and profitability of the Company. The plan involves consolidation of certain branches and elimination of thirty-three personnel positions primarily at corporate headquarters. The charges to current earnings consisted of $451,000 of fixed asset impairments primarily consisting of leasehold improvements written down to book value for the remaining lease term, $198,000 of lease termination penalties and $35,000 of closure expenses all related to the branch consolidations and $244,000 of severance accruals for the personnel positions eliminated. As part of the plan, the four directors emeritus retired in December of 1999, resulting in compensation expense of $250,000 for immediate vesting in their recognition and retention plan shares. The anticipated date of completion of the plan is mid-year 2000. NOTE 3 - INVESTMENT SECURITIES: The amortized cost and fair values of investment securities, with gross unrealized gains and losses, (in thousands) consists of the following: Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value ------------------------------------------------------- December 31, 1999: Securities available for sale: U.S. Government and federal agency obligations $112,864 $ -- $ (5,181) $107,683 Mortgage backed 191,167 -- (5,693) 185,474 ------------------------------------------------------- Total debt securities 304,031 -- (10,874) 293,157 Marketable equity security 6,318 -- (87) 6,231 ------------------------------------------------------- Total securities available for sale $310,349 $ -- $ (10,961) $299,388 ======================================================= Securities held to maturity: Obligations of state and political subdivisions $ 1,889 $ -- $ -- $ 1,889 Mortgage backed 83,604 -- (2,609) 80,995 ------------------------------------------------------- Total securities held to maturity $ 85,493 $ -- $ (2,609) $ 82,884 ======================================================= 37 Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value -------------------------------------------------------- December 31, 1998: Securities available for sale: U.S. Government and federal agency obligations $ 90,594 $ 653 $ (88) $ 91,159 Marketable equity security 5,962 -- (36) 5,926 -------------------------------------------------------- Total securities available for sale $ 96,556 $ 653 $ (124) $ 97,085 ======================================================== Securities held to maturity: Obligations of state and political subdivisions $ 2,673 $ 2 $ -- $ 2,675 Mortgage backed 277,798 1,102 (1,208) 277,692 -------------------------------------------------------- Total securities held to maturity $280,471 $ 1,104 $ (1,208) $ 280,367 ======================================================== Securities with carrying values of $28,596,000 and $3,994,000 at December 31, 1999 and 1998, respectively, were pledged to secure public deposits and other borrowings. Securities of $24,941,000 were pledged at December 31, 1999 to secure a borrowing line obtained in anticipation of Y2K cash needs. The amortized cost and fair value of investment securities at December 31, 1999, by contractual maturity, are shown below (in thousands). Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities Available Securities for Sale Held to Maturity ------------------------------------------- Amortized Fair Amortized Fair Cost Value Cost Value ------------------------------------------- Within one year or less $ 10,009 $ 10,020 $ 455 $ 455 One through five years 34,863 33,707 555 555 After five through ten years 67,992 63,956 675 675 Over ten years -- -- 204 204 ------------------------------------------- Subtotal 112,864 107,683 1,889 1,889 Mortgage backed 191,167 185,474 83,604 80,995 Marketable equity security 6,318 6,231 -- -- ------------------------------------------- Totals $310,349 $299,388 $85,493 $82,884 =========================================== Proceeds from the sale of available for sale investment securities during 1998 were $4,498,000. Gross gains of $3,000, before related income taxes of $1,000 and gross losses of $-0- were realized on those sales. The Company had no sales of investment securities in the available for sale category during 1999 or 1997. 38 NOTE 4 - LOANS RECEIVABLE: Loans receivable (in thousands) at December 31, 1999 and 1998 consists of the following: 1999 1998 ------------------------ Residential mortgage loans: Residential 1-4 family $266,365 $300,150 Construction 6,381 7,402 ------------------------ Total residential mortgage loans 272,746 307,552 ------------------------ Commercial loans: Business 82,485 83,237 Real estate 157,248 117,768 ------------------------ Total commercial loans 239,733 201,005 ------------------------ Consumer loans: Home equity 91,531 73,185 Automobile 23,432 24,631 Indirect automobile 179,350 118,529 Credit card loans 6,436 4,584 Other 29,854 38,912 ------------------------ Total consumer loans 330,603 259,841 ------------------------ Total loans receivable 843,082 768,398 Allowance for loan losses (8,749) (7,135) ------------------------ Loans receivable, net $834,333 $761,263 ======================== Loans receivable include approximately $250,537,000 and $243,646,000 of adjustable rate loans and $583,796,000 and $517,617,000 of fixed rate loans at December 31, 1999 and 1998, respectively. The amount of loans for which the accrual of interest has been discontinued totaled approximately $1,930,000 and $1,179,000 at December 31, 1999 and 1998, respectively. A summary of changes in the allowance for loan losses (in thousands) for the years ended December 31, 1999, 1998 and 1997 is as follows: 1999 1998 1997 ------------------------------- Balance, beginning of year $ 7,135 $ 5,258 $ 4,615 Allowance for loan losses from acquisitions -- 1,392 -- Provision charged to operations 2,836 903 1,097 Loans charged off (1,671) (863) (803) Recoveries 449 445 349 ------------------------------- Balance, end of year $ 8,749 $ 7,135 $ 5,258 =============================== 39 The following is a summary of information pertaining to impaired loans (in thousands): December 31, ---------------- 1999 1998 ---------------- Impaired loans without a valuation allowance $ -- $ -- Impaired loans with a valuation allowance 1,980 1,510 ---------------- Total impaired loans $ 1,980 $ 1,510 ---------------- Valuation allowance related to impaired loans $ 198 $ 34 ================ For The Years Ended December 31, ---------------------------- 1999 1998 1997 ---------------------------- Average investment in impaired loans $ 1,822 $ 1,825 $ 35 ============================ Interest income recognized on impaired loans $ 167 $ 115 $ 25 ============================ Interest income recognized on a cash basis on impaired loans $ 167 $ 115 $ 25 ============================ No additional funds are committed to be advanced in connection with impaired loans. NOTE 5 - LOAN SERVICING: Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others was $34,852,000 and $27,177,000 at December 31, 1999 and 1998, respectively. Custodial escrow balances maintained in connection with the foregoing portfolio of loans serviced for others, and included in demand deposits, were approximately $109,000 and $129,000 at December 31, 1999 and 1998, respectively. Mortgage loan servicing rights of $67,000 and $116,000 were capitalized in 1999 and 1998, respectively. Amortization of mortgage servicing rights was $26,000, $15,000 and $5,000 in 1999, 1998 and 1997, respectively. The balance of mortgage servicing rights was $204,000 and $163,000 at December 31, 1999 and 1998, respectively. 40 NOTE 6 - PREMISES AND EQUIPMENT: Premises and equipment (in thousands) at December 31, 1999 and 1998 is summarized as follows: 1999 1998 ---------------------- Land $ 4,093 $ 4,089 Buildings 18,982 18,265 Furniture, fixtures and equipment 14,602 14,145 ---------------------- 37,677 36,499 Less: accumulated depreciation 11,720 9,173 ---------------------- Total premises and equipment $ 25,957 $ 27,326 ====================== 41 Depreciation expense was $2,615,000, $1,919,000 and $1,418,000 for the years ended December 31, 1999, 1998 and 1997, respectively. The Company actively engages in leasing office space that it has available. Leases have different terms ranging from monthly rental to five year leases. At December 31, 1999, the lease income was $36,000 per month. Total lease income for 1999, 1998 and 1997 was $439,000, $335,000 and $362,000, respectively. Income from leases was reported as a reduction in occupancy and equipment expense. The total allocated cost of the portion of the buildings held for lease at December 31, 1999 and 1998 was $2,920,000 and $2,567,000, respectively, with related accumulated depreciation of $922,000 and $928,000, respectively. The Company leases certain branch offices, land and ATM facilities through noncancellable operating leases with terms that range from one to twenty years, with renewal options thereafter. Minimum future annual rent commitments (in thousands) under these agreements as of December 31, 1999 are: Year Ending December 31, Amount -------------------------------------------- 2000 $ 452 2001 276 2002 238 2003 238 2004 and thereafter 838 ------ Total $2,042 ====== NOTE 7 - DEPOSITS: Certificates of deposit with a balance of $100,000 and over were $124,538,000 and $130,631,000 at December 31, 1999 and 1998, respectively. A schedule of maturities of certificates of deposit (in thousands) is as follows: Year Ending December 31, Amount -------------------------------------------- 2000 $433,914 2001 99,512 2002 37,668 2003 5,198 2004 and thereafter 9,999 -------- Total $586,291 ======== NOTE 8 - SHORT-TERM BORROWINGS: The short-term borrowings consist of FHLB advances with terms ranging from 1 to 30 days, at fixed interest rates ranging from 5.25% to 5.97%. 42 NOTE 9 - LONG-TERM DEBT: Long-term debt at December 31, 1999 and 1998 (in thousands) is summarized as follows: 1999 1998 ----------------------- Federal Home Loan Bank fixed rate notes at: 5.0 to 5.99% $ 4,367 $ 4,579 6.0 to 6.99% 36,000 36,896 7.0 to 7.99% 4,111 4,164 Union Planters Bank, $15MM line of credit with variable rate equal to Wall Street prime minus .50%, currently @ 7.75% maturing 3/31/01. 7,575 -- ----------------------- Total Advances $ 52,053 $ 45,639 ======================= FHLB advance repayments are amortized over periods ranging from fifteen to thirty years, and have a balloon feature at maturity. Advances are collateralized by a blanket pledge of mortgage loans and a secondary pledge of FHLB stock and FHLB demand deposits. Total additional advances available from the FHLB at December 31, 1999 were $106,604,000 under the blanket floating lien and $307,080,000 with a pledge of investment securities. Advances and long-term debt at December 31, 1999 (in thousands) have maturities in future years as follows: Year Ending December 31, Amount --------------------------------- 2000 $ 7,062 2001 3,895 2002 8,840 2003 -- 2004 and thereafter 32,256 -------- Total $ 52,053 ======== NOTE 10 - INCOME TAXES: The provision for income tax expense (in thousands) consists of the following: For The Years Ended December 31, ------------------------------ 1999 1998 1997 ------------------------------ Current expense: Federal $ 7,080 $ 6,386 $ 3,653 State 201 (37) (34) ------------------------------ Total current expense 7,281 6,349 3,619 Deferred federal expense (1,143) (167) 161 ------------------------------ Total income tax expense $ 6,138 $ 6,182 $ 3,780 ============================== 43 There was an overpayment of federal income taxes of $242,000 at December 31, 1999 and a balance due of federal income taxes of $381,000 at December 31, 1998. At December 31, 1999, the Company had Federal net operating loss tax carryovers assumed in an acquisition of $1,044,000, expiring in 2003 through 2012. The provision for federal income taxes differs from the amount computed by applying the federal income tax statutory rate of 35 percent on income from operations as indicated in the following analysis (in thousands): For The Years Ended December 31, -------------------------- 1999 1998 1997 -------------------------- Federal tax based on statutory rate $ 5,483 $ 5,611 $ 3,102 Increase (decrease) resulting from: Effect of tax-exempt income (136) (94) (49) Amortization of acquisition intangibles 457 483 523 Interest and other nondeductible expenses 40 37 25 Nondeductible ESOP expense 148 318 319 State income tax on non-bank entities 201 (37) (34) Other 64 42 (12) Benefit from change in deferred tax valuation allowance (119) (178) (94) -------------------------- Income tax expense $ 6,138 $ 6,182 $ 3,780 ========================== Effective rate 39.2% 37.9% 41.4% ========================== The net deferred tax liability (in thousands) at December 31, 1999 and 1998 is as follows: 1999 1998 ---------------------- Deferred tax asset: Allowance for loan losses $ 2,063 $ 1,112 Deferred directors' fees 109 106 Net operating loss carryover 365 414 Capital loss carryover -- 119 ESOP and RRP 237 234 Unrealized loss on investments classified as available for sale 3,836 -- Other 397 316 ---------------------- Subtotal $ 7,007 $ 2,301 ---------------------- 44 1999 1998 --------------------- Deferred tax liability: FHLB stock $ (561) $ (826) Premises and equipment (1,829) (1,734) Unrealized gain on investments classified as available for sale -- (180) Other (17) (1) --------------------- Subtotal (2,407) (2,741) --------------------- Deferred tax asset (liabilities) 4,600 (440) Deferred tax valuation reserve -- (119) --------------------- Net deferred tax asset (liability) $ 4,600 $ (559) ===================== A summary of the changes in the net deferred tax asset (liability) for the years ended December 31, 1999 and 1998 (in thousands) is as follows: 1999 1998 --------------------- Balance, beginning of year $ (559) $ (661) Deferred tax expense, charged to operations 1,143 167 Unrealized gain on available for sale securities, charged to equity 4,016 (65) --------------------- Balance, end of year $ 4,600 $ (559) ===================== Retained earnings at December 31, 1999 and 1998, included approximately $14,791,000 accumulated prior to January 1, 1987 for which no provision for federal income taxes has been made. If this portion of retained earnings is used in the future for any purpose other than to absorb bad debts, it will be added to future taxable income. NOTE 11 - EARNINGS PER SHARE: Weighted average shares of common stock outstanding for basic EPS excludes the weighted average shares not released by the Employee Stock Ownership Plan ("ESOP") (295,517, 359,164, and 426,448 shares at December 31, 1999, 1998 and 1997, respectively) and the weighted average unvested shares in the Recognition and Retention Plan ("RRP") (231,282, 257,171 and 281,448 shares at December 31, 1999, 1998 and 1997, respectively). Shares not included in the calculation of EPS because they are anti-dilutive were stock options of 151,865, 28,000 and 44,650, and RRP grants of 54,000, 11,000 and 28,500 at December 31, 1999, 1998 and 1997 respectively. The following sets forth the computation of net income per common share and net income per common share-assuming dilution. 45 For the Years Ended December 31, ---------------------------------------- 1999 1998 1997 ---------------------------------------- Numerator: Income applicable to common shares $9,529,000 $10,137,000 $ 5,343,000 ======================================== Denominator: Weighted average common shares outstanding 6,144,081 6,280,962 6,224,902 Effect of dilutive securities: Stock options outstanding 79,188 185,235 180,911 RRP grants 17,435 36,620 52,936 ---------------------------------------- Weighted average common shares outstanding - assuming dilution 6,240,704 6,502,817 6,458,749 ======================================== Earnings per common share $ 1.55 $ 1.61 $ 0.86 ======================================== Earnings per common share - assuming dilution $ 1.53 $ 1.56 $ 0.83 ======================================== NOTE 12 - CAPITAL REQUIREMENTS AND OTHER REGULATORY MATTERS: The Company (on a consolidated basis) and Iberia are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Iberia must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. In connection with the acquisition of branch deposits and related assets from certain banking subsidiaries of First Commerce Corporation in September 1998, additional capital requirements were imposed on Iberia by the federal and state banking agencies. Iberia was required to have Tier 1 leverage capital of 6.5 percent at December 31, 1999. Quantitative measures established by regulation to ensure capital adequacy require the Company and Iberia to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of December 31, 1999 and 1998, that the Company and Iberia met all capital adequacy requirements to which they are subject. As of December 31, 1999, the most recent notification from the Federal Deposit Insurance Corporation categorized Iberia as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leveraged ratios as set forth in the following tables. There are no conditions or events since the notification that management believes have changed Iberia's category. The Company's and Iberia's actual capital amounts (dollars in thousands) and ratios as of December 31, 1999 and 1998 are also presented in the table. 46 Minimum To Be Well Minimum Capitalized Under Capital Prompt Corrective Actual Requirement Action Provisions ------------------------------------------------------------- Amount Ratio Amount Ratio Amount Ratio ------------------------------------------------------------- December 31, 1999: Tier 1 leverage capital: ISB Financial Corp. $82,193 6.26% $52,512 4.00% $ N/A N/A% IBERIABANK 89,746 6.80 52,817 4.00 66,021 5.00 Tier 1 risk-based capital: ISB Financial Corp. 82,193 9.42 34,883 4.00 N/A N/A IBERIABANK 89,746 10.30 34,862 4.00 52,293 6.00 Total risk-based capital: ISB Financial Corp. 91,195 10.43 69,767 8.00 N/A N/A IBERIABANK 98,748 11.30 69,725 8.00 87,156 10.00 December 31, 1998: Tier 1 leverage capital: ISB Financial Corp. $78,226 5.81% $53,860 4.00% $ N/A N/A% IBERIABANK 77,131 5.76 53,594 4.00 66,999 5.00 Tier 1 risk-based capital: ISB Financial Corp. 78,226 9.89 31,624 4.00 N/A N/A IBERIABANK 77,131 9.77 31,575 4.00 47,362 6.00 Total risk-based capital: ISB Financial Corp. 85,361 10.80 63,248 8.00 N/A N/A IBERIABANK 84,266 10.68 63,149 8.00 78,936 10.00 Iberia is restricted under applicable laws in the payment of dividends to an amount equal to current year earnings plus undistributed earnings for the immediately preceding year, unless prior permission is received from the Commissioner of Financial Institutions for the State of Louisiana. Dividends payable without permission by Iberia in 2000 will be limited to 2000 earnings plus an additional $6,904,000. NOTE 13 - BENEFIT PLANS: 401(k) Profit Sharing Plan The Company has a 401(K) profit sharing plan covering substantially all of its employees. Annual employer contributions to the plan are set by the Board of Directors. No contributions were made by the Company for the years ended December 31, 1999, 1998 and 1997. The plan provides, among other things, that participants in the plan be able to direct the investment of their account balances within the Profit Sharing Plan into alternative investment funds. Participant deferrals under the salary reduction election may be matched by the employer based on a percentage to be determined annually by the employer. 47 Employee Stock Ownership Plan In connection with the conversion from mutual to stock form, the Company established an ESOP for the benefit of all eligible employees. The ESOP purchased 590,423 shares, or 8 percent of the total stock sold in the Company's initial public offering, for $5,904,000, financed by a loan from the Company. The leveraged ESOP is accounted for in accordance with American Institute of Certified Public Accountants ("AICPA") Statement of Procedures ("SOP") 93-6, Employers' Accounting for Employee Stock Ownership Plans. Full-time employees of the Company who have been credited with at least 1,000 hours of service during a 12 month period and who have attained age 21 are eligible to participate in the ESOP. It is anticipated that contributions will be made to the plan in amounts necessary to amortize the debt to the Company over a period of 10 years. Under SOP 93-6, unearned ESOP shares are not considered outstanding and are shown as a reduction of shareholders' equity. Dividends on unallocated ESOP shares are considered to be compensation expense. The Company will recognize compensation cost equal to the fair value of the ESOP shares during the periods in which they become committed to be released. To the extent that the fair value of the Company's ESOP shares differ from the cost of such shares, this differential will be credited to equity. The Company will receive a tax deduction equal to the cost of the shares released. As the loan is internally leveraged, the loan receivable from the ESOP to the Company is not reported as an asset nor is the debt of the ESOP shown as a Company liability. Dividends on allocated shares will be used to pay the ESOP debt. Compensation cost related to the ESOP for the years ended December 31, 1999, 1998 and 1997 was $1,031,000, $1,576,000 and $1,629,000, respectively. The fair value of the unearned ESOP shares, using the closing quoted market price per share for that day was approximately $3,641,550 and $7,227,000 at December 31, 1999 and 1998, respectively. A summary of the ESOP share allocation is as follows: December 31 ----------------------------- 1999 1998 1997 ----------------------------- Shares allocated beginning of year 246,995 197,952 128,853 Shares allocated during year 61,819 65,458 69,099 Shares distributed during the year (4,747) (16,415) 0 ----------------------------- Total allocated shares held by ESOP at year end 304,067 246,995 197,952 Unreleased shares 264,840 326,659 392,117 ----------------------------- Total ESOP shares 568,907 573,654 590,069 ============================= Recognition and Retention Plan (RRP) The Company established the RRP for certain officers and directors during the year ended December 31, 1996. Following shareholder approval of the RRP on May 24, 1996, the Company purchased 295,226 shares of the Corporation's common stock in the open market at $15.875 per share to fully fund the 48 related trust and to be awarded in accordance with the provisions of the RRP. The cost of the shares of restricted stock awarded under these plans are recorded as unearned compensation, a contra equity account. The fair value of the shares on the date of award will be recognized as compensation expense over the vesting period, which is seven years. The holders of the restricted stock receive dividends and have the right to vote the shares. For the years ended December 31, 1999, 1998 and 1997 the amount included in compensation expense was $717,000, $442,000 and $416,000 respectively. The weighted average grant date fair value of the restricted stock granted under the RRP during the years ended December 31, 1999, 1998 and 1997 was $18.14, $26.19 and $25.37 respectively. A summary of the changes in restricted stock follows: Unawarded Awarded Shares Shares -------------------------- Balance, January 1, 1997 133,798 161,428 Granted (28,500) 28,500 Forfeited 3,374 (3,374) Earned and issued -- (23,061) -------------------------- Balance, December 31, 1997 108,672 163,493 Granted (6,000) 6,000 Forfeited 7,387 (7,387) Earned and issued -- (25,411) -------------------------- Balance, December 31, 1998 110,059 136,695 Granted (95,500) 95,500 Forfeited 32,060 (32,060) Earned and issued -- (44,381) -------------------------- Balance, December 31, 1999 46,619 155,754 ========================== Stock Option Plans In 1996, the Company adopted a stock option plan for the benefit of directors, officers, and other key employees. The number of shares of common stock reserved for issuance under the stock option plan was equal to 738,067 shares or 10 percent of the total number of common shares sold in the Company's initial public offering of its common stock upon the mutual-to-stock conversion of Iberia Savings Bank. The option exercise price cannot be less than the fair value of the underlying common stock as of the date of the option grant and the maximum option term cannot exceed ten years. In 1999 the Company adopted a similar plan that authorized an additional 300,000 shares available for the granting of options. The Company also adopted a supplemental plan for 24,999 shares for grants to consultants. The stock options granted are exercisable in seven equal annual installments. Compensation expense in 1999, 1998 and 1997 related to the stock option plans was $78,000, -0- and -0-, respectively. The stock option plans also permit the granting of Stock Appreciation Rights ("SAR's"). SAR's entitle the holder to receive, in the form of cash or stock, the increase in the fair value of Company stock from the date of grant to the date of exercise. No SAR's have been issued under the plan. 49 The following table summarizes the activity related to stock options: Weighted Available Option Average for Grant Outstanding Exercise Price ------------------------------------------- At January 1, 1997 94,344 643,723 $ 15.92 Granted (90,650) 90,650 23.31 Canceled 25,611 (25,611) 18.73 Exercised -- (1,318) 15.88 -------------------------- At December 31, 1997 29,305 707,444 16.76 Granted (34,500) 34,500 25.61 Canceled 49,972 (49,972) 19.13 Exercised -- (4,838) 16.17 -------------------------- At December 31, 1998 44,777 687,134 17.04 Shares available at inception of 1999 stock plans 324,999 -- Granted (287,000) 287,000 17.40 Canceled 91,416 (91,416) 18.57 Exercised -- (13,371) 15.88 ------------------------- At December 31, 1999 174,192 869,347 17.02 ========================= Exerciseable at December 31, 1997 89,399 $ 15.92 ======= ======= Exerciseable at December 31, 1998 178,354 $ 16.29 ======= ======= Exerciseable at December 31, 1999 299,748 $ 16.51 ======= ======= The following table presents the weighted average remaining life as of December 31, 1999 for options outstanding within the stated exercise prices: Outstanding Exerciseable - -------------------------------------------------------------------------------------------- Weighted Weighted Weighted Exercise Number Average Average Number Average Price of Exercise Remaining of Exercise Range Options Price Life Options Price - -------------------------------------------------------------------------------------------- $ 13.38 to $ 15.88 617,982 $ 15.47 7.1 years 267,912 $ 15.88 $ 16.31 to $ 19.75 100,786 $ 17.72 9.2 years 12,214 $ 17.97 $ 20.25 to $ 25.00 128,286 $ 22.29 8.8 years 13,721 $ 23.23 $ 25.13 to $ 28.25 22,293 $ 26.44 8.0 years 5,901 $ 26.45 50 In October 1995, the FASB issued SFAS 123. SFAS 123 requires disclosure of the compensation cost for stock-based incentives granted after January 1, 1995 based on the fair value at grant date for awards. Applying SFAS 123 would result in pro forma net income and earnings per share amounts as follows: 1999 1998 1997 ---------------------------------------------- Net income As reported $ 9,529,000 $10,137,000 $ 5,343,000 Pro forma $ 9,229,000 $ 9,736,000 $ 4,919,000 Earnings per share As reported - basic $1.55 $ 1.61 $.86 As reported - diluted $1.53 $ 1.56 $.83 Pro forma - basic $1.50 $ 1.55 $.79 Pro forma - diluted $1.48 $ 1.50 $.76 51 The fair value of each option is estimated on the date of grant using an option-pricing model with the following weighted average assumptions used for 1999, 1998 and 1997 grants: dividend yields of 3.31, 2.23, and 1.84 percent; expected volatility of 26.13, 38.00 and 23.37 percent; risk-free interest rate of 5.97, 5.48 and 6.55 percent; and expected lives of 8.5 years for all options. The weighted average fair value per share at the date of grant for shares granted during 1999, 1998 and 1997 was $4.60, $10.66 and $8.35, respectively. NOTE 14 - RELATED PARTY TRANSACTIONS: In the ordinary course of business, the Bank has granted loans to executive officers and directors and their affiliates amounting to $578,000 at December 31, 1999. During the year ended December 31, 1999, total principal additions were $232,000 and total principal payments were $23,000. NOTE 15 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISKS, COMMITMENTS AND CONTINGENCIES: The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. The same credit policies are used in these commitments as for on-balance sheet instruments. The Company's exposure to credit loss in the event of nonperformance by the other parties is represented by the contractual amount of the financial instruments. The principal commitments of the Company are as follows: Loan Commitments: At December 31, 1999 and 1998, the Company had outstanding firm commitments to originate loans (in thousands) as follows: Contract Amount ------------------- 1999 1998 ------------------- Mortgage loans $ 1,530 $ 4,205 Undisbursed mortgage loans-in-process 6,501 7,549 Commercial loans 22,580 32,643 Consumer and other loans 7,057 6,726 ------------------- Total commitments $37,668 $51,123 =================== At December 31, 1999 and 1998, the Company had outstanding commitments to sell loans of $956,000 and $17,762,000, respectively. Lines and Letters of Credit: The Company issues letters of credit and approves lines of credit on substantially the same terms as other loans. At December 31, 1999 and 1998, the letters of credit outstanding were $2,570,000 and $1,780,000, respectively. Unfunded approved lines of credit, including unused credit card lines, at December 31, 1999 and 1998 were $109,347,000 and $81,879,000, respectively. 52 Letters of Credit Issued on Behalf of the Company: The Company has outstanding Standby Letters of Credit issued by the FHLB in favor of customers of the Company. The Company uses these letters of credit to collateralize public entity deposits in lieu of a direct pledge of investment securities of the Company. At December 31, 1999 and 1998, outstanding letters of credit totaled $5,000,000 and $3,365,000, respectively. Essentially all letters of credit have expiration dates within one year. The Company has made a blanket pledge of loans to the FHLB to secure all letters of credit issued on behalf of the Company. This blanket pledge is also used to collateralize any direct borrowings from the FHLB. The Company is subject to certain claims and litigation arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the consolidated financial position of the Company. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to be drawn upon, the total commitment amounts generally represent future cash requirements. The Company evaluates each customer's credit-worthiness on a case-by-case basis. The amount of collateral, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the counterparty. NOTE 16 - FAIR VALUE OF FINANCIAL INSTRUMENTS: The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of amounts the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value: Cash and Cash Equivalents: The carrying amounts of cash and short-term instruments approximate their fair value. The carrying amounts of interest-bearing deposits maturing within ninety days approximate their fair values. Investment Securities: Fair value equals quoted market prices and dealer quotes. The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank. Loans: The fair value of mortgage loans receivable was estimated based on present values using entry-value rates at December 31, 1999 and 1998, weighted for varying maturity dates. Other loans receivable were valued based on present values using entry-value interest rates at December 31, 1999 and 1998 applicable to each category of loans. Fair values of mortgage loans held for sale are based on commitments on hand from investors or prevailing market prices. 53 Deposits: The fair value of NOW accounts, money market deposits and savings accounts was the amount payable on demand at the reporting date. Certificates of deposit were valued using a weighted average rate calculated based upon rates at December 31, 1999 and 1998 for deposits of similar remaining maturities. Short-term Borrowings: The carrying amounts of short-term borrowings maturing within ninety days approximate their fair values. Long-term Borrowings: The fair values of the Company's long-term borrowings are estimated using discounted cash flow analyses based on the Company's current incremental borrowing rates for similar types of borrowing arrangements. Accrued Interest: The carrying amounts of accrued interest approximate fair value. Off-Balance Sheet Items: The Company has outstanding commitments to extend credit and standby letters of credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed and, therefore, have no current fair value. The estimated fair values and carrying amounts of the Company's financial instruments (in thousands) are as follows: December 31, 1999 December 31, 1998 ------------------------------------------------- Carrying Fair Carrying Fair Financial Assets Amount Value Amount Value - ----------------------------------------------------------------------------------------- Cash and cash equivalents $ 47,713 $ 47,713 $ 145,871 $ 145,871 Securities available for sale 299,388 299,388 97,085 97,085 Securities held to maturity 85,493 82,884 280,471 280,367 Federal Home Loan Bank stock 6,821 6,821 10,245 10,245 Loans and loans held for sale, net 839,104 836,068 779,670 785,696 Accrued interest receivable 8,017 8,017 7,667 7,667 Financial Liabilities - ----------------------------------------------------------------------------------------- Deposits $1,100,014 $1,100,814 $1,220,594 $1,225,636 Short-term borrowings 83,000 83,000 -- -- Long-term debt 52,053 51,369 45,639 47,499 Accrued interest payable 5,385 5,385 6,708 6,708 The fair value estimates presented herein are based upon pertinent information available to management as of December 31, 1999 and 1998. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and, therefore, current estimates of fair value may differ significantly from the amounts presented herein. 54 NOTE 17 - COMPREHENSIVE INCOME: The following is a summary of the components of other comprehensive income (in thousands): December 31 ---------------------------------- 1999 1998 1997 ---------------------------------- Unrealized gain (loss) on securities available for sale, net $(11,489) $ 196 $ 52 Reclassification adjustment for net gains realized in net income -- (3) -- ---------------------------------- Other comprehensive income (11,489) 193 52 Income tax (expense) benefit related to other comprehensive income 4,016 (65) (18) ---------------------------------- Other comprehensive income, net of income taxes $ (7,473) $ 128 $ 34 ================================== NOTE 18 - ACQUISITIONS: In September of 1998, the Company assumed the deposits and acquired the related assets of 17 branches from certain banking subsidiaries of First Commerce Corporation located in Lafayette and Monroe, Louisiana. Total assets of $455,293,000 were acquired, including $126,600,000 of loans acquired at book value, $292,439,000 of cash and $5,719,000 of fixed assets. Deposits of $452,578,000 were assumed along with related liabilities of $2,715,000. Total goodwill of $31,058,000 was recognized in the transaction, and is being amortized over 15 years using the straight line method. Total amortization of goodwill in 1999 and 1998 was $2,083,000 and $630,000, respectively. Results of operations for the branch acquisitions are shown from the date of acquisition only. NOTE 19 - SEGMENT INFORMATION: The Company, through its subsidiary bank, operates in one segment - the financial services industry. Within this segment, the Company is primarily engaged in commercial and consumer banking and mortgage lending. 55 NOTE 20 - CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS: Condensed financial statements of ISB Financial Corporation (parent company only) are shown below. The parent company has no significant operating activities. Condensed Balance Sheets December 31, 1999 and 1998 (Dollars in thousands) Assets 1999 1998 ------------------------ Cash in bank $ 921 $ 1,114 Investment in subsidiary 124,792 122,884 Other assets 348 1,011 ------------------------ Total assets $126,061 $125,009 ======================== Liabilities and Shareholders' Equity Liabilities $ 8,872 $ 1,042 Shareholders' equity 117,189 123,967 ------------------------ Total liabilities and shareholders' equity $126,061 $125,009 ======================== Condensed Statements of Income Years Ended December 31, 1999, 1998 and 1997 (Dollars in thousands) 1999 1998 1997 ---------------------------------- Operating income: Dividends from subsidiary $ 4,550 $ 3,147 $ 6,367 Securities gains/losses -- -- 265 Interest income 27 303 395 Other income -- 2 86 ---------------------------------- Total operating income 4,577 3,452 7,113 Operating expenses 2,752 1,761 1,532 ---------------------------------- Income before income tax expense and increase (decrease) in equity in undistributed earnings of subsidiary 1,825 1,691 5,581 Income tax (benefit) expense (800) (510) (427) ---------------------------------- Income before increase (decrease) in equity in undistributed earnings of subsidiary 2,625 2,201 6,008 Increase (decrease) in equity in undistributed earnings of subsidiary 6,904 7,936 (665) ---------------------------------- Net Income $ 9,529 $ 10,137 $ 5,343 ================================== 56 NOTE 20 - CONDENSED PARENT COMPANY ONLY FINANCIAL STATEMENTS (continued): CONDENSED STATEMENTS OF CASH FLOWS Years Ended December 31, 1999, 1998 and 1997 (Dollars in thousands) 1999 1998 1997 ------------------------------------ Cash Flows From Operating Activities: Net income $ 9,529 $ 10,137 $ 5,343 Adjustments to reconcile net income to net cash provided by operating activities: Provision for deferred income taxes -- (1) (21) (Increase) decrease in equity in net income of subsidiary (6,904) (7,936) 665 Decrease (increase) in other assets 663 3,239 (3,696) Increase (decrease) in other liabilities 238 7 (140) Net change in securities classified as trading -- -- 630 Gain on sale of investments -- -- (266) Compensation expense recognized on RRP and stock options 795 443 414 ------------------------------------ Net Cash Provided by Operating Activities 4,321 5,889 2,929 ------------------------------------ Cash Flows From Investing Activities: Payments received from note receivable -- -- 841 ------------------------------------ Net Cash Provided by Investing Activities -- -- 841 ------------------------------------ Cash Flows From Financing Activities: Dividends paid to shareholders (3,974) (3,479) (2,604) Capital contributed to subsidiary (2,184) (9,222) (207) Proceeds from issuance of long-term debt 7,575 -- -- Payments received from ESOP 902 955 1,009 Payments to repurchase common stock (7,045) (503) (3,089) Proceeds from sale of treasury stock 212 78 21 ------------------------------------ Net Cash Used in Financing Activities (4,514) (12,171) (4,870) ------------------------------------ Net Decrease in Cash and Cash Equivalents (193) (6,282) (1,100) Cash and Cash Equivalents, Beginning of Period 1,114 7,396 8,496 ------------------------------------ Cash and Cash Equivalents, at End of Period $ 921 $ 1,114 $ 7,396 ==================================== 57 NOTE 21 - QUARTERLY RESULTS OF OPERATIONS (unaudited): (Dollars in thousands, except per share data) First Second Third Fourth Quarter Quarter Quarter Quarter ---------------------------------------- Year Ended December 31, 1999: Total interest income $23,434 $23,850 $23,359 $24,442 Total interest expense 11,005 11,087 11,458 11,830 ---------------------------------------- Net interest income 12,429 12,763 11,901 12,612 Provision for loan losses 370 265 288 1,913 ---------------------------------------- Net interest income after provision for loan losses 12,059 12,498 11,613 10,699 Noninterest income 3,100 3,092 3,600 3,888 Noninterest expense 9,692 10,113 9,832 11,844 Goodwill amortization 853 855 843 850 ---------------------------------------- Income before income taxes 4,614 4,622 4,538 1,893 Income tax expense 1,755 1,794 1,751 838 ---------------------------------------- Net Income $ 2,859 $ 2,828 $ 2,787 $ 1,055 ======================================== Earnings per share - basic $ 0.45 $ 0.46 $ 0.46 $ 0.17 ======================================== Earnings per share - diluted $ 0.44 $ 0.45 $ 0.45 $ 0.17 ======================================== Year Ended December 31, 1998: Total interest income $17,851 $17,800 $19,844 $23,729 Total interest expense 8,546 8,417 9,688 11,807 ---------------------------------------- Net interest income 9,305 9,383 10,156 11,922 Provision for loan losses 230 255 206 212 ---------------------------------------- Net interest income after provision for loan losses 9,075 9,128 9,950 11,710 Noninterest income 1,549 1,736 2,038 4,891 Noninterest expense 6,722 6,962 7,805 10,205 Goodwill amortization 369 362 472 861 ---------------------------------------- Income before income taxes 3,533 3,540 3,711 5,535 Income tax expense 1,386 1,384 1,489 1,923 ---------------------------------------- Net Income $ 2,147 $ 2,156 $ 2,222 $ 3,612 ======================================== Earnings per share - basic $ 0.34 $ 0.34 $ 0.35 $ 0.57 ======================================== Earnings per share - diluted $ 0.33 $ 0.33 $ 0.34 $ 0.56 ======================================== 58 CORPORATE INFORMATION DIRECTORS OF ISB FINANCIAL CORPORATION Elaine D. Abell, Attorney in private practice, Lafayette, LA Harry V. Barton, Jr., Certified Public Accountant, Lafayette, LA Ernest P. Breaux, President, E. P. Breaux Electrical Co., New Iberia, LA Cecil C. Broussard, Retired Automobile Dealer, Commercial Real Estate Broker, New Iberia, LA Daryl G. Byrd, President, ISB Financial Corporation; President and Chief Executive Officer of IBERIABANK William H. Fenstermaker, President and Chief Executive Officer of C. H. Fenstermaker and Associates, Inc., Lafayette, LA Richard F. Hebert, Owner, President of Hebert's Home and Garden Showplace, New Iberia, LA Ray Himel, Vice-Chairman, Owner of Himel Motor Supply Corp., Himel Marine and several Ace Hardware Stores in southern Louisiana. Larrey G. Mouton, Chief Executive Officer of ISB Financial Corporation Emile J. Plaisance, Jr., Chairman, Retired. Stewart Shea, Vice President of Bayou Management Services, President of Bayou Pipe Coating, LLC, affiliates of Bayou Management Services, New Iberia, LA. RETIRED DIRECTORS William R. Bigler Henry J. Dauterive, Jr. Louis J. Tamporello Guyton H. Watkins 59 EXECUTIVE OFFICERS OF IBERIABANK Daryl G. Byrd, President/Chief Executive Officer George J. Becker, Executive Vice President, Monroe President Michael J. Brown, Executive Vice President, New Orleans President, Chief Credit Officer John R. Davis, Executive Vice President, Chief Strategic Planning Officer Donald P. Lee, Executive Vice President, Legal Counsel & Corporate Secretary Barry M. Mulroy, Executive Vice President, Chief Administrative Officer Patrick J. Trahan, Executive Vice President, Lafayette President Taylor F. Barras, Senior Vice President, New Iberia President James R. McLemore, Jr., Senior Vice President, Chief Financial Officer Janel F. Tate, Senior Vice President, Community Banks President INDEPENDENT AUDITORS Castaing, Hussey, Lolan & Dauterive, LLP 525 Weeks Street New Iberia, LA 70560 60