SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March 31, 2002
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from__________to__________.
Commission File No. 0-27323
CHINA GLOBAL DEVELOPMENT, INC.
------------------------------------------------------
(Exact name of registrant as specified in its charter)
Nevada 87-0403828
- ------------------------------- --------------------------------
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)
Seventh District North, Chung-Ping Region, Beijing, China
-----------------------------------------------------------
(Address of principal executive offices)
86-10-697-56542
-------------------------
(Issuer's telephone number)
Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. YES NO X
As of June 21, 2002, 47,106,248 shares of Common Stock of the issuer were
outstanding.
CHINA GLOBAL DEVELOPMENT, INC.
INDEX
Page
Number
PART I - FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Consolidated Balance Sheets - March 31, 2002 and
December 31, 2001 3
Unaudited Consolidated Statements of Income - For the
six months ended March 31, 2002 and 2001 4
Unaudited Consolidated Statements of Cash Flows-
For the six months ended March 31, 2002 and 2001 5
Notes to Consolidated Financial Statements 6
Item 2. Management Discussion and Analysis of Financial
Condition and Results of Operations 7-8
PART II - OTHER INFORMATION
Item 1. Legal Proceedings 9
Item 2. Changes in Securities 9
Item 3. Defaults Upon Service Securities 9
Item 4. Submission of Matters to a Vote of Securities
Holders 9
Item 5. Other Information 9
Item 6. Exhibits and Reports on Form 8-K 9
Signatures 9
PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
CHINA GLOBAL DEVELOPMENT, INC.
CONSOLIDATED BALANCE SHEETS
March 31, 2002 and September 30, 2001
2002 2001
US('000) US('000)
Cash and cash equivalents 2,216 314
Accounts receivable, net 5,114 3,923
Properties for Sale 18,288 18,280
Prepayments and other receivables, net 1,618 1,896
------- ------
Total current assets 27,236 24,423
Deferred income tax (40) 22
Due from owners 165 129
Due from director 0 0
Due from related company 1,048 620
------ -----
Total Assets 28,410 25,183
======= ======
Short term bank loan 2,415 2,415
Deposits received on sale of properties 348 366
Accounts payable 3,246 3,988
Income taxes payable 930 468
Other payables and accrued expenses 2,797 3,329
Advance from a customer in relation to
construction contracts 0 0
Due to director 30 72
Due to owners 3,040 2,694
Due to an owner for project interest 1,459 1,459
Due to related companies 593 1,197
Deferred tax 0 0
------- ------
TOTAL LIABILITIES 14,858 15,988
Minority Interest 693 460
Shareholders' Equity:
Common Stock, $.001 par value 46 46
Additional Paid-in capital 5,3891 1,766
Statutory reserves 652 359
Retained Earnings 6,772 6,564
------ ------
Total shareholders' equity 12,859 8,735
------ ------
TOTAL LIABILITIES AND OWNERS' EQUITY 28,410 25,183
======= ======
CHINA GLOBAL DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Stated in '000 United States Dollars)
Six Months Ended March 31, 2001 and 2002
US ('000)
2002 2001
---- ----
Revenue and other income
Home sales $ 4,510 $ 912
Rental income from a related party 40 0
Other income 129 0
-------- -------
Total income 4,679 912
Cost of home sales (3,015) (620)
-------- -------
Gross profit 1,664 292
Selling, general and administrative (516) (82)
Income before income taxes 1,148 210
Income taxes 378 69
------- -------
Net income before minority interest $ 770 $ 141
Minority interest 38 7
------- -------
Net income 732 134
======= =======
Net income per share 0.01 $ 0.00
======= =======
Weighted Average Shares Outstanding 46,043,061 45,141,750
---------- -----------
CHINA GLOBAL DEVELOPMENT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Stated in '000 United States Dollars)
Statement of Cash Flows for the Six Months Ended March
31, 2002 and March 31, 2001
US ('000)
----------------------------
2002 2001
--------- ---------
Cash Flows from Operating Activities
Net Income $ 732 $ 134
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation 27 0
Provision for doubtful debt
Deferred income taxes 61 0
Minority interest 38 7
Changes in operating assets and liabilities:
Increase in accounts receivable (1,191) (1,268)
Decrease/(increase) in properties hold for sales and development 708 0
Decrease/(increase) in prepayment and other receivable 278 (124)
Decrease/(increase) in amounts due from shareholders (36) 0
Increase in amounts due to shareholders 346 0
Decrease/(increase) in amounts due from related companies (429) 0
Decrease in amount due to related companies (604) 0
Increase in amount due to a director (42) 0
Increase in accounts payable (742) 851
Increase/(decrease) in deposits received on sale of properties (18) 0
Increase/(decrease) in income taxes payable 425 (37)
Increase/(decrease) in other payables and accrued expense (532) (1)
Decrease in advance from a customer in relation to construction
contracts 0 0
---------- ---------
Net cash used by operating activities (979) (438)
Cash Flows From Investing Activities
Purchase of properties hold for long term purposes (742) 0
---------- ---------
Net cash used in investing activities (742) 0
Cash flows From Financing Activities
Principle from short term bank loan 0 0
Increase in paid-in capital 3,623 0
Paid back short term bank loan 0 0
Capital contribution 0 0
---------- ---------
Net cash provided by financing activities 3,623 0
Net increase/(decrease) in cash and cash equivalents 1,901 (438)
Cash and cash equivalents at beginning of year 314 1,022
---------- ---------
Cash and cash equivalents at end of year 2,216 584
Supplemental data Cash paid during the year for:
Interest 221 0
Income taxes 100 2
Non cash transactions
Contribution for properties by owner 0 0
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1 -- Basis of Presentation
The unaudited condensed consolidated financial statements of China Global
Development, Inc. have been prepared in accordance with generally accepted
accounting principles for interim financial information and pursuant to the
requirements for reporting on Form 10-QSB. Accordingly, they do not include all
the information and footnotes required by generally accepted accounting
principles for complete financial statements. However, such information reflects
all adjustments (consisting solely of normal recurring adjustments) which are,
in the opinion of management, necessary for a fair statement of results for the
interim periods. Results shown for interim periods are not necessarily
indicative of the results to be obtained for a full fiscal year. These interim
financial statements should be read in conjunction with the audited financial
statements and notes thereto included in the Company Form 10-KSB for the fiscal
year ended December 31, 2001.
Note 2 -- Foreign Currency Conversion
The Company financial information is presented in US dollars. Reminbi, the
Company's functional currency, has been converted into US dollars at the
exchange rate of 8.3 to 1.
Note 3 - Minority Interest
The minority interest represents the 5% interest in Beijing Baxian Real Estate
Development Company Limited not owned by the Company's subsidiary, Rainbow Light
Global Corporation.
Item 2. Management Discussion and Analysis of Financial Condition and Results of
Operations
Forward-Looking Statements
Discussions and information in this document, which are not historical facts,
should be considered forward-looking statements. With regard to forward-looking
statements, including those regarding the potential revenues from increased
sales, and the business prospects or any other aspect of China Global
Development, Inc., actual results and business performance may differ materially
from that projected or estimated in such forward-looking statements. China
Global Development, Inc. has attempted to identify in this document certain of
the factors that it currently believes may cause actual future experience and
results to differ from its current expectations. Differences may be caused by a
variety of factors, including but not limited to, adverse economic conditions,
entry of new and stronger competitors, inadequate capital and the inability to
obtain funding from third parties.
China Global Development, Inc. a Nevada corporation owns all of the issued and
outstanding shares of Rainbow Light Global Corporation, a British Virgin
Island's corporation. Rainbow Light Global Corporation owns 95% of the issued
and outstanding shares of Beijing Baxian Real Estate Development Company, a real
estate development and marketing company operating in the People's Republic of
China.
The following information should be read in conjunction with the unaudited
condensed consolidated financial statements included herein which are prepared
in accordance with generally accepted accounting principles for interim
financial information.
The Three Months Ended March 31, 2002 Compared to the Three Months Ended March
31, 2002
Revenues. Revenues for the three months ended March 31, 2002 increased by
$3,767,000 or 413% to $4,679,000 from 912,000 for the corresponding period of
the prior year. This increase reflected an increase of $3,598,000 or 394.5% in
home sales, and the addition of rental income from a related party of $40,000
and in other income of $129,000. Other income is income from the sale of fixed
assets. The increase in new homes sales in the current period resulted from
having excess inventory for the period ended March 2002.
Cost of Income Sales. Cost of home sales for the six months ended March 31, 2002
increased by $2,395,000 or 386.3% to $3,015,000 from $620,000 for the
corresponding period of the prior year. This increase resulted from the reduced
level of home sales. The gross profit margin for the six months ended March 31,
2002 was 33.14% an increase of 113 basis points from the gross profit margin of
32.01% for the corresponding period of the prior year. The increase in gross
profit margin resulted from construction efficiency as the construction process
progressed.
Selling, General and Administrative Expenses. Selling, general and
administrative expenses for the six months ended March 31, 2002 increased by
$434,000 or 529% to $516,000 from $82,000 for the corresponding period of the
prior year. This increase resulted from an increase in sales which required more
sales personnel, the addition of staff as the development expanded and the
addition of overhead from the increased staff levels.
Income Taxes. Income taxes for the six months ended March 31, 2002 increased by
$309,000 or 447.8% to 378,000 from 69,000 for the corresponding period of the
prior year. This increase reflects the increased earnings of the Company. The
statutory tax rate for the business operations in the People's Republic of China
is 33%.
As a result of the foregoing, the net income for the six months ended March 31,
2002 increased by $629,000 or 446.1% to $770,000 from $141,000 for the
corresponding period of the prior year. Net income per share increased by $.01
to $.01 from $0 for the six months ended March 31, 2001.
Liquidity and Capital Resources.
As of March 31, 2002, the Company had cash of $2,216,000 and working capital of
$12,688,000. This compares with cash of $314,000 and working capital of
$8,388,000.
Net cash used by operating activities for the six months ended March 31, 2002
increased by $541,000 to $979,000 from $438,000 for the corresponding period of
the prior year. This increase resulted from net changes in current accounts
which was partially offset by increased earnings, depreciation and deferred
income taxes.
Net cash used in investing activities for the six months ended March 31, 2002
increased by $742,000 to $742,000 from $0 for the corresponding period of the
prior year. All of the cash used in investing activities involved the purchase
of properties held for long term investment.
Net cash provided by financing activities for the six months ended March 31,
2002 totaled $3,623,000 compared to $0 for the corresponding period of the prior
year. All of the cash provided by financing activities for the current period
resulted from the contribution of capital by the owners of the acquired company
prior to the acquisition.
Because the Company's principal business is real estate development, its
business operations are very capital intense. Although the Company currently has
cash of $2,216,000, such amount is insufficient for it to begin its next
project. Accordingly, the Company will be required to seek additional funding
through the sale of its shares or bank financing without which the Company will
have insufficient financing to execute its business plan for the next twelve
months.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
To the best of management's knowledge, there are no legal proceedings or
threatened legal proceedings against the Company.
Item 2. Changes in Securities
None
Item 3. Defaults Upon Senior Securities
None
Item 4. Submission of Matters to a Vote of Security Holders
On January 10,2002, the shareholders approved a change in the Company's state of
incorporation from Delaware to Nevada, a reverse split of the Company's shares
and change in the Company's name from Ibonzai.com, Inc. to China Global
Development, Inc.
Item 5. Other Information
On February 7, 2002, the Company's board of directors approved the acquisition
of Rainbow Light Global Corporation for 15,000,000 shares of the Company's
Common Stock.
Item 6. Exhibits and Reports on Form 8-K
a) Form 8-K dated January 28, 2002 reporting a change in the Company's
state of incorporation, the reverse split of its shares and the change of the
Company's name.
b) Form 8-K dated March 26, 2002 reporting a change in the Company's
certifying accountants
Signature
Pursuant to the requirement of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto authorized.
CHINA GLOBAL DEVELOPMENT, INC.
/s/ Zheng Baohua
----------------------------
June 24, 2002 Zheng Baohua
Chief Executive Officer
June 24, 2002 /s/ Baldwin Yung
-----------------------------
Baldwin Yung
Chief Financial Officer