FORM 10--Q

                        SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1998
                               --------------

                                      OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to
                               --------------    --------------

Commission file number 0-8527

                       DIALYSIS CORPORATION OF AMERICA
           -------------------------------------------------------
            (Exact name of registrant as specified in its charter)

                 Florida                                 59-1757642
- ---------------------------------------------         ----------------
(State or other jurisdiction of incorporation         (I.R.S. Employer
or organization)                                     Identification No.)

27 Miller Avenue, Lemoyne, Pennsylvania                     17043
- ----------------------------------------                 -----------
(Address of principal executive offices)                  (Zip Code)

                            (717) 730-6164
           ----------------------------------------------------
           (Registrant's telephone number, including area code)

                            NOT APPLICABLE
     ----------------------------------------------------------------
     (Former name, former address and former fiscal year, if changed
                         since last report)

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15 (d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) 
has been subject to such filing requirements for the past 90 days.

Yes [x] or No [ ]

Common Stock Outstanding

     Common Stock, $.01 par value - 3,651,344 shares as of April 30, 1998.



            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES
            ------------------------------------------------

                                INDEX

PART I  --  FINANCIAL INFORMATION
- ------      ---------------------

     The Consolidated Condensed Statements of Operations (Unaudited) for
the three months ended March 31, 1998 and March 31, 1997 include the 
accounts of the Registrant and its subsidiaries.

Item 1.  Financial Statements
- ------   --------------------

         1)  Consolidated Condensed Statements of Operations for the 
             three months ended March 31, 1998 and March 31, 1997.

         2)  Consolidated Condensed Balance Sheets as of March 31, 1998 
             and December 31, 1997.

         3)  Consolidated Condensed Statements of Cash Flows for three 
             months ended March 31, 1998 and March 31, 1997.

         4)  Notes to Consolidated Condensed Financial Statements as 
             of March 31, 1998.

Item 2.  Management's Discussion and Analysis of Financial Condition 
- ------   -----------------------------------------------------------
         and Results of Operations
         -------------------------

PART II  --  OTHER INFORMATION
- -------      -----------------

Item 6.  Exhibits and Reports on Form 8-K
- ------   --------------------------------



                    PART I  --  FINANCIAL INFORMATION
                    ---------------------------------

Item 1.  Financial Statements
- ------   --------------------


                DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                (UNAUDITED)


                                            Three Months Ended
                                                 March 31,
                                         -------------------------
                                            1998           1997
                                            ----           ----
Revenues:
   Medical service revenue               $  818,311     $1,034,488
   Interest and other income                126,727         79,883
                                         ----------     ----------
                                            945,038      1,114,371
Cost and expenses:
   Cost of medical services                 586,076        626,607
   Selling, general and administrative 
     expenses                               455,890        443,384
   Interest expense                          19,232         22,494
                                         ----------     ----------
                                          1,061,198      1,092,485

(Loss) income before income taxes 
  and minority interest                    (116,160)        21,886

Income tax benefit                          (39,000)
                                         ----------     ----------
(Loss) income before minority interest      (77,160)        21,886

Minority interest in loss of 
  consolidated subsidiaries                                   (319)
                                         ----------     ----------

     Net (loss) income                   $  (77,160)    $   22,205
                                         ==========     ==========

(Loss) earnings per share:
   Basic                                    $(.02)          $.01
                                            =====           ====
   Diluted                                  $(.02)          $.01
                                            =====           ====


       See notes to consolidated condensed financial statements.



            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

                 CONSOLIDATED CONDENSED BALANCE SHEETS


                                           March 31,       December 31,
                                             1998            1997(A)
                                         ------------     ------------
                                          (Unaudited)

              ASSETS

Current Assets:
  Cash and cash equivalents              $ 6,099,834      $ 8,102,920
  Marketable securities                      263,606          443,936
  Accounts receivable, less allowance
   of $90,000 at March 31, 1998;
   $52,000 at December 31, 1997              429,137          494,163
  Inventories                                100,181          113,815
  Prepaid expenses and other 
   current assets                             91,756          156,823
                                         -----------      -----------
          Total current assets             6,984,514        9,311,657

Property and Equipment:
  Land                                       168,358          168,358
  Buildings and improvements               1,404,573        1,402,319
  Machinery and equipment                    972,995          949,749
  Leasehold improvements                     452,547          442,464
                                         -----------      -----------
                                           2,998,473        2,962,890

  Less accumulated depreciation              749,578          679,870
                                         -----------      -----------
                                           2,248,895        2,283,020

Deferred expenses and other assets           159,868           43,088
                                         -----------      -----------
                                         $ 9,393,277      $11,637,765
                                         ===========      ===========

   LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable                       $    42,247      $    72,531
  Accrued expenses                           362,666          370,099
  Current portion of long-term debt          157,889          151,844
  Income taxes payable                        76,164        1,655,164
                                         -----------      -----------
          Total current liabilities          638,966        2,249,638

Long-term debt, less current portion         538,719          564,673
Advances from parent                         193,764          128,727
Minority interest in subsidiaries                             645,809

Commitments and Contingencies

Stockholders' Equity:
  Common stock, $.01 par value, 
   authorized 20,000,000 shares; 
   3,751,344 shares issued,
   3,651,344 shares outstanding               37,513           37,513
  Capital in excess of par value           4,044,154        4,008,720
  Retained earnings                        4,131,775        4,208,935
  Accumulated other comprehensive 
   income (loss)-unrealized gain on 
   marketable securities for sale             14,636
  Treasury stock at cost; 100,000 shares    (206,250)        (206,250)
                                         -----------      -----------
          Total stockholders' equity       8,021,828        8,048,918
                                         -----------      -----------
                                         $ 9,393,277      $11,637,765
                                         ===========      ===========

(A) Reference is made to the Company's Annual Report on Form 10-K for 
the year ended December 31, 1997 filed with the Securities and Exchange
Commission in March 1998.


      See notes to consolidated condensed financial statements.



            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

             CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                            (UNAUDITED)


                                                     Three Months Ended
                                                          March 31,
                                                --------------------------
                                                    1998          1997
                                                    ----          ----
Operating activities:
  Net (loss) income                             $   (77,160)  $    22,205
   Adjustments to reconcile net (loss) 
     income to net cash used in 
     operating activities:
    Depreciation                                     69,708        59,007
    Amortization                                        422         3,003
    Bad debt expense                                 28,964        37,310
    Minority interest                                                (319)
    Increase (decrease) relating 
       to operating activities from:
      Accounts receivable                            36,062      (105,912)
      Inventories                                    13,634        39,449
      Prepaid expenses and other
         current assets                              20,033       (19,488)
      Accounts payable                              (30,284)      (66,293)
      Accrued expenses                                7,567       (53,105)
      Income tax payable                         (1,579,000)
                                                -----------   -----------
        Net cash used in operating activities    (1,510,054)      (84,143)

  Investing activities:
   Redemption of minority interest 
     in subsidiaries                               (385,375)
   Additions to property and equipment, 
     net of minor disposals                         (19,083)     (154,459)
   Deferred expenses and other assets              (117,202)      (47,903)
                                                -----------   -----------
        Net cash used in investing activities      (521,660)     (202,362)

  Financing activities:
   Increase (decrease) in advances 
     from parent                                     65,037      (277,801)
   Payments on long-term debt                       (36,409)      (30,193)
                                                -----------   -----------
        Net cash provided by (used in) 
         financing activities                        28,628      (307,994)
                                                -----------   -----------

(Decrease) increase in cash and cash 
   equivalents                                   (2,003,086)     (594,499)

Cash and cash equivalents at beginning 
   of period                                      8,102,920     4,717,169
                                                -----------   -----------

Cash and cash equivalents at end 
   of period                                    $ 6,099,834   $ 4,122,670
                                                ===========   ===========

        See notes to consolidated condensed financial statements.

  

            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           March 31, 1998
                             (Unaudited)


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation

     The consolidated financial statements include the accounts of 
Dialysis Corporation of America ("DCA") and its subsidiaries, collec-
tively referred to as the "Company".  All material intercompany 
accounts and transactions have been eliminated in consolidation.  The 
Company is a 66.0% owned subsidiary of Medicore, Inc. (the "Parent").  
See Note 5.


Government Regulation

     Most of the Company's revenues are attributable to payments received
under Medicare, which is supplemented by Medicaid or comparable benefits 
in the states in which the Company operates.  Reimbursement rates under 
these programs are subject to regulatory changes and governmental funding 
restrictions.  Although the Company is not aware of any future rate 
changes, significant changes in reimbursement rates could have a material
effect on the Company's operations.

Interest and Other Income

     Interest and other income is comprised as follows:


                                      Three Months Ended
                                            March 31,
                                   --------------------------
                                     1998              1997
                                     ----              ----
          Rental income            $ 32,372          $ 25,142
          Interest income            91,893            51,072
          Other income                2,462             3,669
                                   --------          --------
                                   $126,727          $ 79,883
                                   ========          ========

Earnings per Share

     In February 1997, the Financial Accounting Standards Board issued 
FAS 128, "Earnings Per Share", which was adopted on December 31, 1997 
requiring a change in the method previously used for computing earnings 
per share and restatement of all prior periods.  The new requirements 
for calculating basic earnings per share exclude the dilutive effect 
of stock options and warrants.    Earnings per share under the diluted 
computation required under FAS 128 includes stock options and warrants
using the treasury stock method and average market price.

     Following is a reconciliation of amounts used in the basic and 
diluted computations:

                                               Three Months Ended
                                                    March 31,
                                             ------------------------
                                                1998          1997
                                                ----          ----
     Net (loss) income                       $  (77,160)   $   22,205
                                             ==========    ==========

     Weighted average shares-denominator 
       basic computation                      3,651,344     3,588,844
     Effect of dilutive stock options:
     Stock options granted November 1995                      123,222
                                             ----------    ----------
     Weighted average shares, as adjusted-
       denominator diluted computation        3,651,344     3,712,066
                                             ==========    ==========

     (Loss) earnings per share:
     Basic                                      $(.02)         $.01
                                                =====          ====
     Diluted                                    $(.02)         $.01
                                                =====          ====

  

            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

    NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)
                           March 31, 1998
                             (Unaudited)


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(Continued)

     No potentially dilutive securities were included in the diluted 
earnings per share computation for the three months ended March 31, 
1998.  Since there was a loss, to include them would be anti-dilutive.

     In addition to the dilutive stock options included in the recon-
ciliation above, which have an exercise price of $1.50 per share, 
there were 10,000 medical director options, 2,300,000 common stock 
purchase warrants and underwriter options to purchase 100,000 shares 
of common of common stock and 200,000 common stock purchase warrants 
which have not been included in the diluted earnings per share compu-
tation for the three months ended March 31, 1997 since they were 
anti-dilutive.

Comprehensive Income

     The Company has adopted the provisions of Financial Accounting 
Standards Board Statement No. 130, "Reporting Comprehensive Income" 
(FAS 130) in 1998 which is required by FAS 130 for fiscal years 
beginning after December 15, 1997.  FAS 130 requires the presentation 
of comprehensive income and its components in the financial statements
and the accumulated balance of other comprehensive income separately 
from retained earnings and additional paid in capital in the equity 
section of the balance sheet.  The adoption of FAS 130 has no impact 
on the Company's net income (loss) or stockholders' equity.  The only 
component of other comprehensive income in the Company's balance 
sheet is the unrealized gain on marketable securities, which even 
prior to adoption of FAS 130 would have been separately reported in 
stockholders' equity.  Below is a detail of comprehensive income 
(loss) for the three months ended March 31, 1998 and March 31, 1997:

                                            Three Months Ended
                                                 March 31,
                                          ------------------------
                                             1998            1997
                                             ----            ----
     Net (loss) income                    $(77,160)        $22,205
     Other comprehensive income:
     Unrealized gain on marketable 
       securities, net of tax               14,636
                                          --------         -------
     Comprehensive (loss) income          $(62,524)        $22,205

Segment Reporting

     The Company has adopted the provisions of Financial Accounting 
Standards Board Statement No. 131, "Disclosures About Segments of an 
Enterprise and Related Information" (FAS 131) in 1998 which is 
required by FAS 131 for fiscal years beginning after December 15, 1997.
FAS 131 establishes standards for reporting information about operating
segments in annual financial statements with operating segments rep-
resenting components of an enterprise evaluated by the enterprise's 
chief operating decision maker for purposes of making decisions 
regarding resource allocation and performance evaluation.  FAS 131 
also requires that certain segment information be presented in interim
financial statements.  Interim information is not required in the first 
year of implementation; however, in subsequent years in which the first 
year of implementation is a comparative year, any required interim 
information for the initial year of implementation must be presented.  
The Company does not believe that adoption of FAS 131 will significantly
change its segment reporting disclosures.

Reclassifications 

     Certain reclassifications have been made to the 1997 financial 
statements to conform to the 1998 presentation.

  

            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

     NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)
                           March 31, 1998
                             (Unaudited)



NOTE 2--INTERIM ADJUSTMENTS

     The financial summaries for the three months ended March 31, 1998 
and March 31, 1997 are unaudited and include, in the opinion of manage-
ment of the Company, all adjustments (consisting of normal recurring 
accruals) necessary to present fairly the earnings for such periods.  
Operating results for the three months ended March 31, 1998 are not 
necessarily indicative of the results that may be expected for the 
entire year ending December 31, 1998.

     While the Company believes that the disclosures presented are 
adequate to make the information not misleading, it is suggested that 
these Consolidated Condensed Financial Statements be read in conjunc-
tion with the financial statements and notes included in the Company's
audited financial statements for the year ended December 31, 1997.

NOTE 3--LONG TERM DEBT

     In December 1988, the Company obtained a $480,000 fifteen-year 
mortgage through November 2003 on its building in Lemoyne, Pennsylvania
with interest at 1% over the prime rate.  The remaining principal 
balance under this mortgage amounted to approximately $184,000 and 
$192,000 at March 31, 1998 and December 31, 1997, respectively.  In 
December 1988, the Company also obtained a $600,000 fifteen-year 
mortgage through November 2003 on its building in Easton, Maryland 
with interest at 1% over the prime rate.  The remaining principal 
balance under this mortgage amounted to approximately $230,000 and 
$240,000 at March 31, 1998 and December 31, 1997, respectively.

     The Company has an equipment purchase agreement for kidney 
dialysis machines with interest at rates ranging from 8% to 12% 
pursuant to various schedules extending through June 2002.  Additional
financing of $17,000 in January 1998, represents a noncash financing 
activity which is a supplemental disclosure required by FAS 95.  The 
remaining principal balance under this agreement amounted to approxi-
mately $283,000 and $285,000 at March 31, 1998 and December 31, 1997, 
respectively.

     The prime rate was 8.5 % as of March 31, 1998 and December 31, 
1997.

     Interest payments on long-term debt amounted to approximately
$17,000 for the three months ended March 31, 1998 and $19,000 for 
the same period of the preceding year.

NOTE 4--INCOME TAXES

     Deferred income taxes reflect the net tax effect of temporary 
differences between the carrying amounts of assets and liabilities 
for financial reporting purposes and the amounts used for income tax 
purposes.  The unrealized gain on marketable securities for sale is 
net of deferred taxes of approximately $9,000.


     Income tax payments amounted to $1,540,000 for the three months 
ended March 31, 1998 with no such payments for the same period of the 
preceding year.


NOTE 5--TRANSACTIONS WITH PARENT

     The Parent provides certain administrative services to the Company 
including office space and general accounting assistance the costs of 
which are allocated on the basis of direct usage, when identifiable, or 
on the basis of time spent.  The amount of expenses allocated by the 
Parent totaled approximately $60,000 for the three months ended March 
31, 1998, and for the same period of the preceding year.

     The Company has an intercompany advance payable to the Parent of 
approximately $194,000 and $129,000 at March 31, 1998 and December 31, 
1997, respectively, which bears interest at the short-term Treasury 
Bill rate.  Interest on this intercompany advance amounted to approxi-
mately $2,000 for the three months ended March 31, 1998 and $3,000 for 
the same period of the preceding year, which is included in the inter-
company advance payable.  The Parent has agreed not to require 
repayment of the intercompany advances prior to April 1, 1999; 
therefore, the advances have been classified as long-term at March 31,
1998.

  

            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

     NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)
                          March 31, 1998
                            (Unaudited)


NOTE 6--STOCK OPTIONS

     In November 1995, the Company adopted a stock option plan for up 
to 250,000 options.  Pursuant to this plan, in November, 1995, the Board
of Directors granted 210,000 options to certain of its officers, 
directors, employees and consultants of which 19,000 options were 
outstanding at March 31, 1998.  These options are exercisable for a 
period of five years through November 9, 2000 at $1.50 per share.

     In August 1996, the Board of Directors granted 15,000 options to 
the medical directors at its three kidney dialysis centers of which 
10,000 options were outstanding at March 31, 1998.  These options are 
exercisable for a period of three years through August 18, 1999 at $4.75 
per share.

NOTE 7--COMMON STOCK

     The Company completed a public offering of common stock and warrants 
during the second quarter of 1996, providing it with net proceeds, in-
cluding the exercise of the underwriters' overallotment option, of 
approximately $3,445,000.

     Pursuant to the offering 1,150,000 shares of common stock were 
issued, including 150,000 shares from exercise of the underwriters' 
overallotment option, and there are 2,300,000 redeemable common stock 
purchase warrants to purchase one common share each with an exercise 
price of $4.50 exercisable through April 16, 1999.  The underwriters 
received options to purchase 100,000 shares of common stock and 
200,000 common stock purchase warrants, with the options exercisable 
at $4.50 per unit through April 16, 2001 with the underlying warrants 
being substantially identical to the public warrants except that they 
are exercisable at $5.40 per share.

NOTE 8--COMMITMENTS AND CONTINGENCIES

     Effective January 1, 1997 the Company established a 401(k) savings
plan (salary deferral plan) with an eligibility requirement of one year
of service and a 21 year old age requirement.  The Company has made no 
contributions under this plan as of March 31, 1998.

NOTE 9--SALE OF SUBSIDIARIES' ASSETS

     On October 31, 1997, the Company concluded a sale ("Sale") of its 
Florida operations pursuant to an Asset Purchase Agreement.  Consider-
ation for the assets sold was $5,065,000 consisting of $4,585,000 in 
cash and $480,000 of the purchaser's common stock which the purchaser 
agreed to register within one year.  These shares were carried at 
their market value of approximately $444,000 at December 31, 1997 
with the difference between the guaranteed value of $480,000 and the 
market value reflected as a receivable from the purchaser.  In 
February 1998, the Company acquired, in a transaction accounted for 
as a purchase, the remaining 20% minority interests in two of the 
subsidiaries whose assets were sold.  The purchase price, totaled 
$625,000, which included one-half of the common shares originally 
received as part of the consideration of the Sale.  The remaining 
shares are carried at their market value of approximately $264,000 at 
March 31, 1998 with the unrealized gain, net of income tax effect, 
included in stockholders' equity in accumulated other comprehensive 
income.

     The pro forma consolidated condensed financial information pre-
sented below reflects the Sale as if it had occurred on January 1, 
1997.  For purposes of pro forma statement of operations information,
no assumption has been made that expenses have been eliminated which 
were included in corporate expense allocations by the Company and its 
Parent, to the business operations sold and which were included in the
actual results of operations of these businesses.  Such expenses 
amounted to approximately $35,000 for the three months ended March 31,
1997.

  

            DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

     NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)
                          March 31, 1998
                           (Unaudited)


NOTE 9--SALE OF SUBSIDIARIES' ASSETS--(Continued)

     No assumption has been included in the pro forma information as to 
investment income to be realized from investment of the proceeds of the 
sale.

     The summary pro forma information is not necessarily representative
of what the Company's results of operations would have been if the Sale 
had actually occurred as of January 1, 1997 and may not be indicative of 
the Company's operating results for any future periods.

                       SUMMARY PRO FORMA INFORMATION

                                   Three Months Ended
                                        March 31,
                               ----------------------------
                                  1998               1997
                                  ----               ----
     Total revenue             $ 888,000          $ 619,000
                               =========          =========

     Net loss                  $(171,000)         $ (90,000)
                               =========          =========

     Loss per share:
     Basic                      $(.05)              $(.03)
                                =====               =====
     Diluted                    $(.05)              $(.03)
                                =====               =====

  

Item 2. Management's Discussion and Analysis of Financial Condition 
        ------------------------------------------------------------
        and Results of Operations
        -------------------------

Forward Looking Information

     The statements contained in this Quarterly Report on Form 10-Q 
that are not historical are forward looking statements within the 
meaning of Section 27A of the Securities Act of 1933 and Section 21E 
of the Securities Exchange Act of 1934, including statements regarding 
management's expectations, intentions, beliefs, or strategies regarding
the future.  Forward looking statements also include the Company's 
statements regarding liquidity, anticipated cash needs and availability,
and anticipated expense levels in "Management's Discussion and Analysis 
of Financial Condition and Results of Operations" including anticipated 
development and acquisition of dialysis centers, new facility completions
and related anticipated costs.  All forward looking statements included 
in this document are based on information available to the Company on the
date hereof, and the Company assumes no obligation to update any such 
forward looking statement.  It is important to note that the Company's 
actual results could differ materially from those in such forward looking
statements.  Among the factors that could cause actual results to differ
materially are the factors detailed in the risks discussed in the "Risk 
Factors" section included in the Company's Registration Statement Form 
SB-2, as filed with the Securities and Exchange Commission (effective on
April 17, 1996).  Accordingly, readers are cautioned not to place undue 
reliance on such forward looking statements.

     The dialysis industry is highly competitive and subject to 
extensive regulation, including the  limitation on fees for dialysis 
treatment and services.  Significant competitive factors include 
quality of care and service, convenience of location and pleasant 
environment.  Additionally, there is intense competition for retaining
qualified nephrologists who normally are the sole source of patient 
referrals and are responsible for the supervision of the dialysis 
centers.  There is also substantial competition for obtaining quali-
fied nurses and technical staff.  Major companies, some of which are 
public companies or divisions of public companies, have many more 
centers, physicians and financial resources than does the Company, 
and by virtue of such have a significant advantage in competing for 
acquisitions of dialysis facilities in areas targeted by the Company.

     The Company's future growth depends primarily on the availability 
of suitable dialysis centers for acquisition or development in appro-
priate and acceptable areas, and the Company's ability to compete with 
larger companies with greater personnel and financial resources to 
develop these new potential dialysis centers at costs within the budget 
of the Company.  Its ability to retain qualified nephrologists, nursing 
and technical staff at reasonable rates is also a significant factor. 
Management continues in negotiations with nephrologists for the acqui-
sition or development of  new dialysis facilities, as well as with 
hospitals and other health care maintenance entities.  The Company 
opened a new center in Carlisle, Pennsylvania in July 1997.  Its 
fourth center in Manahawkin, New Jersey is presently under construc-
tion and two additional centers, one in Pennsylvania and one in New 
Jersey are in the planning and architectural stage.  Several agreements
for acute inpatient services are under review but there is no assurance
that such agreements will be completed. There is no certainty as to when
any new centers or service contracts will be implemented, or the number 
of stations, or patient treatments such may involve, or if such will 
ultimately be profitable.  Newly established dialysis centers, 
although contributing to increased revenues, also adversely affect 
results of operations due to start-up costs and expenses with a 
smaller developing patient base.

     The year 2000 computer information processing challenge associated 
with the upcoming millennium change, with which all companies, public 
and private, are faced to ensure continued proper operations and 
reporting of financial condition, has been assessed by management and 
is being addressed.  The singular area impacting the Company is in its 
electronic billing.  No other significant computer issues, particularly 
any potential breakdown of the system due to its hardware or software 
not being year 2000 compliant, are presently known that would affect 
the Company's ability to provide dialysis services, purchase equipment 
or conduct general operations.  With respect to any financial impact in
view of electronic billing and maintenance of receivables, management 
has evaluated its computer systems and discussed the year 2000 issue 
with its computer software provider.  The software provider is pro-
ceeding to deal with modifying the software used by the Company to 
alleviate any interruptions in electronic billing and to have the new 
software system available during fiscal 1998.  The Company believes 
the conversion of its internal software program will be completed in 
a timely manner. While the Company does not have a precise estimate 
of the cost of the software modifications, it does not anticipate that
the costs will be material or that they will have a material adverse 
effect on its business.


     In addition to addressing its own internal software system, the 
Company is communicating with its suppliers and other key third 
parties with whom it deals to determine the extent of their year 2000
problem and what actions they are taking to assess and address that 
issue.  To the extent such third parties are materially adversely 
affected by the year 2000 issue which is not timely corrected, that 
could disrupt the Company's relationship with such parties and its 
operations.  No assurance can be given that the modifications of the 
Company's software system or those of its key suppliers and payors 
will be successful and that any such year 2000 compliance failures 
will not have a material adverse effect on the Company's business or 
results of operations.

  

Results of Operations

     Medical service revenue decreased approximately $216,000 (21%) 
for the three months ended March 31, 1998 compared to the same 
period of the preceding year.  This decrease reflected lost revenues 
of approximately $493,000 resulting from the sale of the Company's 
Florida dialysis operations on October 31, 1997 which were offset to 
some degree by revenues of approximately $221,000 from a new dialysis 
center located in Carlisle, Pennsylvania, which commenced operations 
in July 1997.  Although the operations of the new Carlisle center 
have resulted in additional revenues, it is in the developmental 
stage and, accordingly, its operating results will adversely 
affect the Company's results of operations until it achieves a suf-
ficient patient count to cover fixed operating costs.

     Interest and other income increased approximately $47,000 for 
the three months ended March 31, 1998 compared to the same period of 
the preceding year largely due to interest earned on proceeds invested
from the October 1997 sale of the Company's Florida dialysis opera-
tions.

     Cost of medical services sales increased to 72% for the three 
months ended March 31, 1998 compared to 61% for the same period of 
the preceding year reflecting increases in healthcare salaries and 
supply costs as a percentage of sales and including the operations 
of the Company's new Carlisle center which is still in its develop-
mental stage.

     Selling, general and administrative expenses increased approxi-
mately $13,000 for the three months ended March 31, 1998 compared 
to the preceding year.  This increase reflected the commencement of 
operations at the new dialysis center in Carlisle, Pennsylvania and 
the cost of increased support functions offset by cost decreases 
resulting from the sale of the Florida dialysis operations.

     Interest expense decreased approximately $3,000 for the three 
months ended March 31, 1998 compared to the same period of the 
preceding year reflecting reduced average borrowings.

Liquidity and Capital Resources

     Working capital totaled $6,346,000 at March 31, 1998, which 
reflected a decrease of approximately $716,000 during the three months
ended March 31, 1998.  Included in the changes in components of working
capital was a decrease in cash and cash equivalents of $2,003,000, 
which included net cash used in operating activities of $1,510,000 
(including a decrease in income taxes payable of $1,579,000 resulting
from tax payments on the gain on the sale of the Florida dialysis 
operations), net cash used in investing activities of $522,000 
(including funds used for redemption of minority interest in subsidi-
aries of $385,000 and an increase in other assets of $117,000 
resulting from development of the Manahawkin, New Jersey center) 
and net cash used in financing activities of $29,000 (including an 
increase in the advances from the Parent of $65,000 and debt 
repayments of $36,000).

     During 1988, the Company obtained mortgages totaling $1,080,000 on 
its two buildings, one in Lemoyne, Pennsylvania and the other in Easton,
Maryland.  The mortgages had a combined remaining balance of $414,000 
and $432,000 at March 31, 1998 and December 31, 1997, respectively.  
The bank has liens on the real and personal property of the Company, 
including a lien on all rents due and security deposits from the rental
of these properties.  See Note 3 to "Notes to Consolidated Condensed 
Financial Statements".

     The Company has an equipment purchase agreement for kidney 
dialysis machines for its dialysis facilities which had a remaining 
balance of $283,000 and $285,000 at March 31, 1998 and December 31, 
1997, respectively, which included additional equipment financing of 
approximately $17,000 in the first quarter of 1998.  See Note 3 to 
"Notes to Consolidated Condensed Financial Statements".

     The Company believes that current levels of working capital, in-
cluding the proceeds of its securities offering and the sale of its 
Florida dialysis operations will enable it to successfully meet its 
liquidity demands for at least the next twelve months.

     The Company, having operated on a larger scale in the past, is 
seeking to expand its outpatient dialysis treatment facilities and 
inpatient dialysis care.  Such expansion, whether through acquisi-
tions of existing centers, or the development of its own dialysis 
centers, requires capital, which was the basis for the Company's 
security offering in 1996 and sale of its Florida dialysis operations
in 1997.  No assurance can be given that the Company will be suc-
cessful in implementing its growth strategy or that the funds from 
its securities offering and Florida dialysis operations sale will 
be adequate to finance such expansion.  See Notes 7 and 9 to "Notes 
to Consolidated Condensed Financial Statements".

  

Liquidity and Capital Resources--Continued

     The Company has entered into agreements with medical directors, 
and intends to establish two new dialysis centers, one in New Jersey 
and one in Pennsylvania.  It is anticipated that a New Jersey facili-
ty, currently under construction, will commence operations in the 
third quarter of 1998.  A lease was recently negotiated for a new 
center in Pennsylvania and lease negotiations are currently under 
way for a new facility in New Jersey.

Impact of Inflation


     Inflationary factors have not had a significant effect on the 
Company's operations.  A substantial portion of the Company's revenue 
is subject to reimbursement rates established and regulated by the 
federal government.  These rates do not automatically adjust for infla-
tion.  Any rate adjustments relate to legislation and executive and
Congressional budget demands, and have little to do with the actual 
cost of doing business.  Therefore, dialysis services revenues cannot 
be voluntarily increased to keep pace with increases in supply costs 
or nursing and other patient care costs.

  

                    PART II  --  OTHER INFORMATION
                    ------------------------------


Item 6.  Exhibits and Reports on Form 8-K.

         (a)  Exhibits

              Part I Exhibits

                  (27)  Financial Data Schedule (for SEC use only)

              Part II Exhibits

                  (10)  Material Contracts

                        (i)    Lease Agreement between Dialysis Services
                               of Pa., Inc. - Chambersburg(1) and BPS
                               Development Group dated April 13, 1998.

                        (ii)   Promissory Note to Mercantile-Safe De-
                               posit and Trust Company dated November 30,
                               1988.(2)

                        (iii)  Mortgage and Security Agreement from the
                               Company to Mercantile-Safe Deposit and 
                               Trust Company dated November 30, 1988.(2)

         (b)  Reports on Form 8-K

         There were no reports on Form 8-K filed for the quarter 
         ended March 31, 1998.

- ----------

(1)  Wholly-owned subsidiary.
(2)  The Company has two loans with and mortgages and security agreements
     and promissory notes to Mercantile-Safe Deposit and Trust Company. 
     Each mortgage and security agreement and promissory note conforms to
     the exhibit filed but for the amount and each document was previously
     filed as an exhibit, but is now filed electronically in the EDGAR
     system.

                            SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.


                           DIALYSIS CORPORATION OF AMERICA

                               /s/ Daniel R. Ouzts
                           By:-------------------------------
                              DANIEL R. OUZTS, Vice President/Finance
                              Controller and Chief Financial Officer


Dated: May 12, 1998

  

                              EXHIBIT INDEX

Exhibit
  No.
- -------

Part I Exhibits

     (27)  Financial Data Schedule (for SEC use only)

Part II Exhibits

     (10)  Material Contracts

           (i)    Lease Agreement between Dialysis Services of Pa., 
                  Inc. - Chambersburg(1) and BPS Development Group 
                  dated April 13, 1998.

           (ii)   Promissory Note to Mercantile-Safe Deposit and Trust 
                  Company dated November 30, 1988.(2)

           (iii)  Mortgage and Security Agreement from the Company to 
                  Mercantile-Safe Deposit and Trust Company dated 
                  November 30, 1988.(2)

- ----------

(1)  Wholly-owned subsidiary.
(2)  The Company has two loans with and mortgages and security agreements
     and promissory notes to Mercantile-Safe Deposit and Trust Company. 
     Each mortgage and security agreement and promissory note conforms to
     the exhibit filed but for the amount and each document was previously
     filed as an exhibit, but is now filed electronically in the EDGAR
     system.