FORM 10--Q

                   SECURITIES AND EXCHANGE COMMISSION

                        Washington, D.C.  20549

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
    SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1998
                               -------------

                                   OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
    SECURITIES EXCHANGE ACT OF 1934

For the transition period from           to 
                               ---------    ---------

Commission file number 0-8527
                       ------

                      DIALYSIS CORPORATION OF AMERICA
        --------------------------------------------------------
         (Exact name of registrant as specified in its charter)

                 Florida                                 59-1757642
- ---------------------------------------------        -------------------
(State or other jurisdiction of incorporation         (I.R.S. Employer
or organization)                                     Identification No.)

27 Miller Avenue, Lemoyne, Pennsylvania                     17043
- ---------------------------------------                   ----------
(Address of principal executive offices)                  (Zip Code)

                           (717) 730-6164
          ------------------------------------------------------
           (Registrant's telephone number, including area code)

                           NOT APPLICABLE
    -----------------------------------------------------------------
     (Former name, former address and former fiscal year, if changed
                         since last report)

     Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15 (d) of the Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) 
has been subject to such filing requirements for the past 90 days.

Yes [x] or No [ ]

Common Stock Outstanding

     Common Stock, $.01 par value - 3,651,344 shares as of July 31, 1998.

  

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES
               ------------------------------------------------

                                INDEX

PART I  --  FINANCIAL INFORMATION
- ------      ---------------------

     The Consolidated Condensed Statements of Operations (Unaudited) for 
the three months and six months ended June 30, 1998 and June 30, 1997 
include the accounts of the Registrant and its subsidiaries.

Item 1. Financial Statements
- ------  --------------------

     1) Consolidated Condensed Statements of Operations for the 
        three months and six months ended June 30, 1998 and June 30, 
        1997.

     2) Consolidated Condensed Balance Sheets as of June 30, 1998 and 
        December 31, 1997.

     3) Consolidated Condensed Statements of Cash Flows for the six 
        months ended June 30, 1998 and June 30, 1997.

     4) Notes to Consolidated Condensed Financial Statements as of June 
        30, 1998.

Item 2. Management's Discussion and Analysis of Financial Condition and
- ------  ---------------------------------------------------------------
        Results of Operations
        ---------------------

PART II  --  OTHER INFORMATION
- -------      -----------------

Item 4. Submission of Matters to a Vote of Security Holders
- ------  ---------------------------------------------------

Item 5. Other Information
- ------  -----------------

Item 6. Exhibits and Reports on Form 8-K
- ------  --------------------------------

  

                     PART I  --  FINANCIAL INFORMATION
                     ---------------------------------

Item 1. Financial Statements
- ------  --------------------

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                 (UNAUDITED)




                                        Three Months Ended         Six Months Ended
                                              June 30,                  June 30, 
                                      ----------------------    -----------------------
                                         1998         1997         1998         1997
                                         ----         ----         ----         ----
                                                                 
Revenues:
  Medical service revenue             $  815,503   $1,045,966   $1,633,814   $2,080,454
  Interest and other income              113,588       87,638      240,315      167,521
                                      ----------   ----------   ----------   ----------
                                         929,091    1,133,604    1,874,129    2,247,975

Cost and expenses:
  Cost of medical services               596,101      662,091    1,182,177    1,288,698
  Selling, general and 
    administrative expenses              465,622      413,808      921,512      857,192
  Interest expense                        20,295       19,585       39,527       42,079
                                      ----------   ----------   ----------   ----------
                                       1,082,018    1,095,484    2,143,216    2,187,969

(Loss) income before income 
  taxes and minority interest           (152,927)      38,120     (269,087)      60,006

Income tax (benefit) provision           (51,000)      14,000      (90,000)      14,000

Loss (income) before minority 
  interest                              (101,927)      24,120     (179,087)      46,006

Minority interest in earnings of 
  consolidated subsidiaries                             3,940                     3,621
                                      ----------   ----------   ----------   ----------

    Net (loss) income                 $ (101,927)  $   20,180   $ (179,087)  $   42,385
                                      ==========   ==========   ==========   ==========

(Loss) earnings per share:
    Basic                                $(.03)        $.01        $(.05)        $.01
                                         =====         ====        =====         ====
    Diluted                              $(.03)        $.01        $(.05)        $.01
                                         =====         ====        =====         ====



See notes to consolidated condensed financial statements.

  

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

                   CONSOLIDATED CONDENSED BALANCE SHEETS


                                                 June 30,    December 31,
                                                   1998         1997(A)
                                               -----------   ------------
                                               (Unaudited)

               ASSETS

Current Assets:
  Cash and cash equivalents                    $ 5,986,185   $ 8,102,920
  Marketable securities                            305,644       443,936
  Accounts receivable, less allowance
   of $111,000 at June 30, 1998; $52,000 
   at December 31, 1997                            343,007       494,163
  Inventories                                      128,475       113,815
  Prepaid expenses and other current assets         75,503       156,823
                                               -----------   -----------
     Total current assets                        6,838,814     9,311,657

Property and Equipment:
  Land                                             168,358       168,358
  Buildings and improvements                     1,404,573     1,402,319
  Machinery and equipment                        1,249,643       949,749
  Leasehold improvements                           754,423       442,464
                                               -----------   -----------
                                                 3,576,997     2,962,890
  Less accumulated depreciation                    820,185       679,870
                                               -----------   -----------
                                                 2,756,812     2,283,020

Deferred expenses and other assets                  32,090        43,088
                                               -----------   -----------
                                               $ 9,627,716   $11,637,765
                                               ===========   ===========


     LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable                             $   167,583   $    72,531
  Accrued expenses                                 371,400       370,099
  Current portion of long-term debt                160,109       151,844
  Income taxes payable                              25,164     1,655,164
                                               -----------   -----------
     Total current liabilities                     724,256     2,249,638

Long-term debt, less current portion               663,340       564,673
Advances from parent                               294,156       128,727
Minority interest in subsidiaries                                645,809


Commitments and Contingencies

Stockholders' Equity:
  Common stock, $.01 par value, authorized
   20,000,000 shares; 3,751,344 shares 
   issued, 3,651,344 shares outstanding             37,513        37,513
  Capital in excess of par value                 4,044,154     4,008,720
  Retained earnings                              4,029,848     4,208,935
  Accumulated other comprehensive income 
   (loss)-unrealized gain on marketable 
   securities for sale                              40,699 
  Treasury stock at cost; 100,000 shares          (206,250)     (206,250)
                                               -----------   -----------
     Total stockholders' equity                  7,945,964     8,048,918
                                               -----------   -----------
                                                $9,627,716   $11,637,765
                                               ===========   ===========


(A) Reference is made to the Company's Annual Report on Form 10-K for 
the year ended December 31, 1997 filed with the Securities and Exchange 
Commission in March 1998.


See notes to consolidated condensed financial statements.



               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)


                                                    Six Months Ended
                                                        June 30,
                                               -------------------------
                                                   1998          1997
                                                   ----          ----
Operating activities:
  Net (loss) income                            $  (179,087)  $    42,385
  Adjustments to reconcile net (loss) 
        income to net cash (used in) 
        provided by operating activities:
    Depreciation                                   140,314       124,312
    Amortization                                       845         6,359
    Bad debt expense                                56,709        23,854
    Minority interest                                              3,621
    Increase (decrease) relating to 
         operating activities from:
      Accounts receivable                           94,447      (115,561)
      Inventories                                  (14,660)       19,955
      Prepaid expenses and other current 
           assets                                   20,311        16,281
      Accounts payable                              95,052        57,031
      Accrued expenses                              16,301       (15,064)
      Income tax payable                        (1,630,000)       14,000
                                               -----------   -----------
          Net cash (used in) provided by 
            operating activities                (1,399,768)      177,173

Investing activities:
  Redemption of minority interest in 
    subsidiaries                                  (385,375)
  Additions to property and equipment, net 
    of minor disposals                            (429,606)     (408,279)
  Deferred expenses and other assets                10,153         3,453
                                               -----------   -----------
          Net cash used in investing 
            activities                            (804,828)     (404,826)

Financing activities:
  Increase (decrease) in advances from 
    parent                                         165,429      (252,237)
  Repurchase of stock                                           (206,250)
  Payments on long-term debt                       (77,568)      (60,968)
  Dividend payments to minority shareholder                       (2,998)
                                               -----------   -----------
          Net cash provided by (used in) 
            financing activities                    87,861      (522,453)
                                               -----------   -----------

Decrease in cash and cash equivalents           (2,116,735)     (750,106)

Cash and cash equivalents at beginning 
  of period                                      8,102,920     4,717,169
                                               -----------   -----------

Cash and cash equivalents at end of period     $ 5,986,185   $ 3,967,063
                                               ===========   ===========


See notes to consolidated condensed financial statements.

  

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               June 30, 1998
                                (Unaudited)


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Consolidation

     The consolidated financial statements include the accounts of 
Dialysis Corporation of America ("DCA") and its subsidiaries, collec-
tively referred to as the "Company".  All material intercompany accounts
and transactions have been eliminated in consolidation.  The Company is 
a 66.0% owned subsidiary of Medicore, Inc. (the "Parent").  See Note 5.

Government Regulation

     Most of the Company's revenues are attributable to payments received 
under Medicare, which is supplemented by Medicaid or comparable benefits 
in the states in which the Company operates.  Reimbursement rates under 
these programs are subject to regulatory changes and governmental funding
restrictions.  Although the Company is not aware of any future rate 
changes, significant changes in reimbursement rates could have a material
effect on the Company's operations.  The Company believes that it is 
presently in compliance with all applicable laws and regulations.

Interest and Other Income

     Interest and other income is comprised as follows:

                             Three Months Ended    Six Months Ended
                                   June 30,            June 30,
                            -------------------   -------------------
                              1998       1997       1998       1997
                              ----       ----       ----       ----
     Rental income          $ 34,073   $ 31,725   $ 66,446   $ 56,867
     Interest income          75,138     48,568    167,031     99,640
     Other income              4,377      7,345      6,838     11,014
                            --------   --------   --------   --------
                            $113,588   $ 87,638   $240,315   $167,521
                            ========   ========   ========   ========

Earnings per Share

     In February 1997, the Financial Accounting Standards Board issued 
FAS 128, "Earnings Per Share", which was adopted on December 31, 1997 
requiring a change in the method previously used for computing earnings 
per share and restatement of all prior periods.  The new requirements 
for calculating basic earnings per share exclude the dilutive effect of 
stock options and warrants.    Earnings per share under the diluted 
computation required under FAS 128 includes stock options and warrants 
using the treasury stock method and average market price.

     Following is a reconciliation of amounts used in the basic and 
diluted computations:



                                            Three Months Ended         Six Months Ended
                                                  June 30,                 June 30,
                                          ----------------------    ----------------------
                                             1998         1997         1998         1997
                                             ----         ----         ----         ----

                                                                     
Net (loss) income                         $ (101,927)  $   20,180   $ (179,087)  $   42,385
                                          ==========   ==========   ==========   ==========

Weighted average shares-denominator 
  basic computation                        3,651,344    3,561,371    3,651,344    3,575,032
Effect of dilutive stock options:
Stock options granted November 1995                        84,318                   103,769
                                          ----------   ----------   ----------   ----------
Weighted average shares, as 
  adjusted-denominator 
  diluted computation                      3,651,344    3,645,689    3,651,344    3,678,801
                                          ==========   ==========   ==========   ==========
(Loss) earnings per share:
    Basic                                   $(.03)       $.01        $(.05)        $.01
                                            =====        ====        =====         ====
    Diluted                                 $(.03)       $.01        $(.05)        $.01
                                            =====        ====        =====         ====


  

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                               June 30, 1998
                                (Unaudited)


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--Continued

     No potentially dilutive securities were included in the diluted 
earnings per share computation for the three months and six months 
ended June 30, 1998.  Since there was a loss, to include them would be 
anti-dilutive.

     In addition to the dilutive stock options included in the reconcilia-
tion above, which have an exercise price of $1.50 per share, there were 
10,000 medical director options, 2,300,000 common stock purchase warrants 
and underwriter options to purchase 100,000 shares of common of common 
stock and 200,000 common stock purchase warrants which have not been 
included in the diluted earnings per share computation for the three 
months or six months ended June 30, 1997 since they were anti-dilutive.

Comprehensive Income

     The Company has adopted the provisions of Financial Accounting 
Standards Board Statement No. 130, "Reporting Comprehensive Income" 
(FAS 130) in 1998 which is required by FAS 130 for fiscal years beginning
after December 15, 1997.  FAS 130 requires the presentation of compre-
hensive income and its components in the financial statements and the 
accumulated balance of other comprehensive income separately from 
retained earnings and additional paid in capital in the equity section 
of the balance sheet.  The adoption of FAS 130 has no impact on the 
Company's net income (loss) or stockholders' equity.  The only component
of other comprehensive income in the Company's balance sheet is the 
unrealized gain on marketable securities, which even prior to adoption 
of FAS 130 would have been separately reported in stockholders' equity.
Below is a detail of comprehensive income (loss) for the three months 
and six months ended June 30, 1998 and June 30, 1997:



                                               Three Months Ended       Six Months Ended
                                                     June 30,               June 30,
                                              ---------------------   ---------------------
                                                1998        1997        1998        1997
                                                ----        ----        ----        ----
                                                                      
     Net (loss) income                        $(101,927)  $  20,180   $(179,087)  $  42,385
     Other comprehensive income:
     Unrealized gain on marketable 
         securities, net of tax                  26,063                  40,699
                                              ---------   ---------   ---------   ---------
     Comprehensive (loss) income              $ (75,864)  $  20,180   $(138,388)  $  42,385
                                              =========   =========   =========   =========


Segment Reporting

     The Company has adopted the provisions of Financial Accounting 
Standards Board Statement No. 131, "Disclosures About Segments of an 
Enterprise and Related Information" (FAS 131) in 1998 which is required
by FAS 131 for fiscal years beginning after December 15, 1997.  FAS 131
establishes standards for reporting information about operating segments
in annual financial statements with operating segments representing com-
ponents of an enterprise evaluated by the enterprise's chief operating 
decision maker for purposes of making decisions regarding resource 
allocation and performance evaluation.  FAS 131 also requires that 
certain segment information be presented in interim financial state-
ments.  Interim information is not required in the first year of imple-
mentation; however, in subsequent years in which the first year of 
implementation is a comparative year, any required interim information 
for the initial year of implementation must be presented.  The Company 
does not believe that adoption of FAS 131 will significantly change its
segment reporting disclosures.

Reclassifications 

     Certain reclassifications have been made to the 1997 financial 
statements to conform to the 1998 presentation.

  

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)
                              June 30, 1998
                               (Unaudited)


NOTE 2--INTERIM ADJUSTMENTS

     The financial summaries for the three months ended June 30, 1998 and 
June 30, 1997 are unaudited and include, in the opinion of management of 
the Company, all adjustments (consisting of normal recurring accruals) 
necessary to present fairly the earnings for such periods.   Operating 
results for the three months and six months ended June 30, 1998 are not 
necessarily indicative of the results that may be expected for the 
entire year ending December 31, 1998.

     While the Company believes that the disclosures presented are adequate
to make the information not misleading, it is suggested that these Con-
solidated Condensed Financial Statements be read in conjunction with the 
financial statements and notes included in the Company's audited financial
statements for the year ended December 31, 1997.

NOTE 3--LONG TERM DEBT

     In December 1988, the Company obtained a $480,000 fifteen-year 
mortgage through November 2003 on its building in Lemoyne, Pennsylvania 
with interest at 1% over the prime rate.  The remaining principal balance
under this mortgage amounted to approximately $176,000 and $192,000 at 
June 30, 1998 and December 31, 1997, respectively.  Also in December 
1988, the Company obtained a $600,000 mortgage on its building in Easton,
Maryland on the same terms as the Lemoyne property.  The remaining 
principal balance under this mortgage amounted to approximately $220,000
and $240,000 at June 30, 1998 and December 31, 1997, respectively.

     The Company has an equipment purchase agreement for certain kidney 
dialysis machines at its facilities with interest at rates ranging from 
8% to 12% pursuant to various schedules extending through July 2002.  
Additional financing of $185,000 during the first half of 1998 represents
a noncash financing activity which is a supplemental disclosure required 
by FAS 95.  The remaining principal balance under this agreement amounted
to approximately $427,000 and $285,000 at June 30, 1998 and December 31, 
1997, respectively.

     The prime rate was 8.5 % as of June 30, 1998 and December 31, 1997.

     Interest payments on long-term debt amounted to approximately $17,000
and $34,000 for the three months and six months ended June 30, 1998 and 
$18,000 and $37,000 for the same periods of the preceding year.

NOTE 4--INCOME TAXES

     Deferred income taxes reflect the net tax effect of temporary dif-
ferences between the carrying amounts of assets and liabilities for 
financial reporting purposes and the amounts used for income tax purposes.
The unrealized gain on marketable securities for sale is net of deferred 
taxes of approximately $9,000.

     Income tax payments amounted to $1,540,000 for the six months ended 
June 30, 1998 with no such payments for the three months ended June 30, 
1998 or during the first half of the preceding year.

NOTE 5--TRANSACTIONS WITH PARENT

     The Parent provides certain administrative services to the Company 
including office space and general accounting assistance the costs of 
which are allocated on the basis of direct usage, when identifiable, or 
on the basis of time spent.  The amount of expenses allocated by the 
Parent totaled approximately $60,000 and $120,000 for the three months 
and six months ended June 30, 1998, and for the same periods of the 
preceding year.

     The Company has an intercompany advance payable to the Parent of 
approximately $294,000 and $129,000 at June 30, 1998 and December 31, 
1997, respectively, which bears interest at the short-term Treasury 
Bill rate.  Interest on this intercompany advance amounted to approxi-
mately $3,000 and $5,000 for the three months and six months ended 
June 30, 1998 and $1,000 and $4,000 for the same periods of the pre-
ceding year, which is included in the intercompany advance payable.  
The Parent has agreed not to require repayment of the intercompany 
advances prior to July 1, 1999; therefore, the advances have been 
classified as long-term at June 30, 1998.

  

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)
                              June 30, 1998
                               (Unaudited)


NOTE 6--STOCK OPTIONS

     In November 1995, the Company adopted a stock option plan for up to 
250,000 options.  Pursuant to this plan, in November, 1995, the Board of 
Directors granted 210,000 options to certain of its officers, directors, 
employees and consultants of which 9,000 options were outstanding at June
30, 1998.  These options are exercisable for a period of five years 
through November 9, 2000 at $1.50 per share.

     In August 1996, the Board of Directors granted 15,000 options to the
medical directors at its three kidney dialysis centers of which 10,000 
options were outstanding at June 30, 1998.  These options were originally
exercisable for a period of three years through August 18, 1999 at $4.75 
per share with the exercise price for 5,000 of the options having been 
reduced to $2.25 per share on June 10, 1998.

     On June 10, 1998 the Company's board of directors granted a five-year
non-qualified stock option to a new board member for 5,000 shares exer-
cisable at $2.25 per share through June 9, 2003.

NOTE 7--COMMON STOCK

     The Company completed a public offering of common stock and warrants
during the second quarter of 1996, providing it with net proceeds, 
including the exercise of the underwriters' overallotment option, of 
approximately $3,445,000.

     Pursuant to the offering 1,150,000 shares of common stock were 
issued, including 150,000 shares from exercise of the underwriters' 
overallotment option, and there are 2,300,000 redeemable common stock 
purchase warrants to purchase one common share each with an exercise 
price of $4.50 exercisable through April 16, 1999.  The underwriters 
received options to purchase 100,000 shares of common stock and 200,000
common stock purchase warrants, with the options exercisable at $4.50 
per unit through April 16, 2001 with the underlying warrants being 
substantially identical to the public warrants except that they are 
exercisable at $5.40 per share.

NOTE 8--COMMITMENTS AND CONTINGENCIES

     Effective January 1, 1997 the Company established a 401(k) savings 
plan (salary deferral plan) with an eligibility requirement of one year 
of service and a 21 year old age requirement.  The Company has made no 
contributions under this plan as of June 30, 1998.

NOTE 9--SALE OF SUBSIDIARIES' ASSETS

     On October 31, 1997, the Company concluded a sale ("Sale") of its 
Florida operations consisting of the assets of two subsidiaries and an 
inpatient agreement of another subsidiary pursuant to an Asset Purchase 
Agreement.  Consideration for the assets sold was $5,065,000 consisting 
of $4,585,000 in cash and $480,000 of the purchaser's common stock which
the purchaser agreed to register within one year.  These shares were 
carried at their market value of approximately $444,000 at December 31,
1997 with the difference between the guaranteed value of $480,000 and 
the market value reflected as a receivable from the purchaser.  In 
February 1998, the Company acquired, in a transaction accounted for as 
a purchase, the remaining 20% minority interests in two of the subsidi-
aries whose assets were sold for an aggregate of $625,000, which 
included one-half of the common shares originally received as part of 
the consideration of the Sale.  The remaining shares are carried at 
their market value of approximately $306,000 at June 30, 1998 with the
net unrealized gain of approximately $41,000, which is net of income 
tax effect of approximately $25,000, included in stockholders' equity 
in accumulated other comprehensive income.

     The pro forma consolidated condensed financial information presented
below reflects the Sale as if it had occurred on January 1, 1997.  For 
purposes of pro forma statement of operations information, no assumption 
has been made that expenses have been eliminated which were included in 
corporate expense allocations by the Company and its Parent, to the 
business operations sold and which were included in the actual results 
of operations of these businesses.  Such expenses amounted to approxi-
mately $70,000 for the six months ended June 30, 1997.

  

               DIALYSIS CORPORATION OF AMERICA AND SUBSIDIARIES

       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)
                              June 30, 1998
                               (Unaudited)


NOTE 9--SALE OF SUBSIDIARIES' ASSETS--Continued

     No assumption has been included in the pro forma information as 
to investment income to be realized from investment of the proceeds of 
the sale.

     The summary pro forma information is not necessarily representative
of what the Company's results of operations would have been if the Sale 
had actually occurred as of January 1, 1997 and may not be indicative of 
the Company's operating results for any future periods.

                       SUMMARY PRO FORMA INFORMATION

                                        Six Months Ended
                                            June 30,
                                        ----------------
                                              1997
                                              ----
                 Total revenue             $1,253,000
                                           ==========

                 Net loss                  $ (151,000)
                                           ==========

                 Loss per share:

                 Basic                       $(.04)
                                             =====
                 Diluted                     $(.04)
                                             =====

  

Item 2. Management's Discussion and Analysis of Financial Condition and
- ------  ---------------------------------------------------------------
        Results of Operations
        ---------------------

Forward-Looking Information

     The statements contained in this Quarterly Report on Form 10-Q that 
are not historical are forward looking statements within the meaning of 
Section 27A of the Securities Act of 1933 and Section 21E of the Securi-
ties Exchange Act of 1934, including statements regarding management's 
expectations, intentions, beliefs, or strategies regarding the future.  
Forward looking statements also include the Company's statements 
regarding liquidity, anticipated cash needs and availability, and antici-
pated expense levels in "Management's Discussion and Analysis of 
Financial Condition and Results of Operations" including anticipated 
development and acquisition of dialysis centers, new facility completions
and related anticipated costs.  All forward looking statements included 
in this document are based on information available to the Company on the
date hereof, and the Company assumes no obligation to update any such 
forward looking statement.  It is important to note that the Company's 
actual results could differ materially from those in such forward looking
statements.  Among the factors that could cause actual results to differ 
materially are the factors detailed in the risks discussed in the "Risk 
Factors" section included in the Company's Registration Statement Form 
SB-2, as filed with the Securities and Exchange Commission (effective on 
April 17, 1996).  Accordingly, readers are cautioned not to place undue 
reliance on such forward looking statements.

     Essential to the Company is Medicare reimbursement which is a fixed 
rate determined by HCFA.  The level of the Company's revenues and profit-
ability may be adversely affected by potential legislation resulting in 
rate cuts.  Additionally, operating costs tend to increase over the years
without any comparable increases, if any, in the prescribed dialysis 
treatment reimbursement rates, which usually remain fixed and have 
decreased over the years.  There also may be reductions in commercial 
third-party reimbursement rates.  The Company bills Medicare, Medicaid 
and private third-party payors and handles its records of such reim-
bursements electronically.

     The dialysis industry is highly competitive and subject to 
extensive regulation, including the limitation on fees for dialysis 
treatment and services.  Significant competitive factors include quality
of care and service, convenience of location and pleasant environment.  
Additionally, there is intense competition for retaining qualified 
nephrologists who normally are the sole source of patient referrals 
and are responsible for the supervision of the dialysis centers.  There
is also substantial competition for obtaining qualified nurses and 
technical staff.  Major companies, some of which are public companies 
or divisions of public companies, have many more centers, physicians 
and financial resources than does the Company, and by virtue of such 
have a significant advantage in competing for acquisitions of dialysis 
facilities in areas targeted by the Company.

     The Company's future growth depends primarily on the availability of
suitable dialysis centers for acquisition or development in appropriate 
and acceptable areas, and the Company's ability to compete with larger 
companies with greater personnel and financial resources to develop 
these new potential dialysis centers at costs within the budget of the 
Company.  Its ability to retain qualified nephrologists, nursing and 
technical staff at reasonable rates is also a significant factor. 
Management continues in negotiations with nephrologists for the acqui-
sition or development of  new dialysis facilities, as well as with 
hospitals and other health care maintenance entities.  The Company 
opened a new center in Carlisle, Pennsylvania in July 1997 and its 
fourth center in Manahawkin, New Jersey in July, 1998.  Two additional
centers, one in Pennsylvania and one in New Jersey, are in the planning
and architectural stage.  Several agreements for acute inpatient 
services are under review but there is no assurance that such agree-
ments will be completed.  There is no certainty as to when any new 
centers or service contracts will be implemented, or the number of 
stations, or patient treatments such may involve, or if such will 
ultimately be profitable.  Newly established dialysis centers, 
although contributing to increased revenues, also adversely affect 
results of operations due to start-up costs and expenses with a smaller 
developing patient base.

     The year 2000 computer information processing challenge associated 
with the upcoming millennium change, with which all companies, public 
and private, are faced to ensure continued proper operations and 
reporting of financial condition, has been assessed by management and is
being addressed.  The singular area impacting the Company is in its 
electronic billing.  No other significant computer issues, particularly 
any potential breakdown of the system due to its hardware or software not
being year 2000 compliant, are presently known that would affect the 
Company's ability to provide dialysis services, purchase equipment or 
conduct general operations.  With respect to any financial impact in 
view of electronic billing and maintenance of receivables, management 
has evaluated its computer systems and discussed the year 2000 issue 
with its computer software provider.  The software provider is proceeding
to deal with modifying the software used by the Company to alleviate any 
interruptions in electronic billing and anticipates having the new soft-
ware system available during fiscal 1998.  The Company believes the 
conversion of its internal software program will be completed in a 
timely manner. While the Company does not have a precise estimate of the 
cost of the software modifications, it does not anticipate that the costs
will be material or that they will have a material adverse effect on its 
business.

  

Forward-Looking Information--Continued

     In addition to addressing its own internal software system, the 
Company is communicating with its suppliers and other key third parties
with whom it deals to determine the extent of their year 2000 problem 
and what actions they are taking to assess and address that issue.  To 
the extent such third parties are materially adversely affected by the 
year 2000 issue which is not timely corrected, that could disrupt the 
Company's relationship with such parties and its operations.  No 
assurance can be given that the modifications of the Company's software
system or those of its key suppliers and payors will be successful and 
that any such year 2000 compliance failures will not have a material 
adverse effect on the Company's business or results of operations.

Results of Operations

     Medical service revenue decreased approximately $231,000 (22%) and
$447,000 (21%) for the three months and six months ended June 30, 1998 
compared to the same periods of the preceding year.  This decrease 
reflected lost revenues of approximately $499,000 and $992,000 for the 
three months and six months ended June 30, 1998 compared to the same 
periods of the preceding year resulting from the sale of the Company's 
Florida dialysis operations on October 31, 1997 which were offset to 
some degree by increased revenues of the Company's Pennsylvania dialysis
centers of approximately $269,000 and $546,000 for the three months and 
six months ended June 30, 1998 including revenues of approximately 
$207,000 and $428,000 for the three months and six months ended June 30,
1998 from a new dialysis center located in Carlisle, Pennsylvania, which 
commenced operations in July 1997.  Although the operations of the new 
Carlisle center have resulted in additional revenues, it is in the 
developmental stage and, accordingly, its operating results will 
adversely affect the Company's results of operations until it achieves
a sufficient patient count to cover fixed operating costs.

     Interest and other income increased approximately $26,000 and 
$73,000 for the three months and six months ended June 30, 1998 compared
to the same periods of the preceding year largely due to interest earned 
on proceeds invested from the October 1997 sale of the Company's Florida 
dialysis operations.

     Cost of medical services sales increased to 73% and 72% for the 
three months and six months ended June 30, 1998 compared to 63% and 62% 
for the same periods of the preceding year reflecting increases in 
healthcare salaries and supply costs as a percentage of sales and 
including the operations of the Company's new Carlisle center which is 
still in its developmental stage.

     Selling, general and administrative expenses increased approxi-
mately $52,000 and $64,000 for the three months and six months ended 
June 30, 1998 compared to the same periods of the preceding year.  This
increase reflected the commencement of operations at the new dialysis 
center in Carlisle, Pennsylvania, expenses in connection with the startup
of a new dialysis center in Manahawkin, New Jersey and two other planned 
centers, and the cost of increased support functions offset by cost de-
creases resulting from the sale of the Florida dialysis operations.

     Interest expense remained relatively stable increasing approxi-
mately $1,000 and for the three months ended June 30, 1998 and 
decreasing approximately $3,000 for the six months ended June 30, 1998
compared to the same periods of the preceding year.

Liquidity and Capital Resources

     Working capital totaled $6,115,000 at June 30, 1998, which reflected
a decrease of approximately $947,000 during the six months ended June 30,
1998.  Included in the changes in components of working capital was a 
decrease in cash and cash equivalents of $2,117,000, which included 
net cash used in operating activities of $1,400,000 (including a decrease
in income taxes payable of $1,630,000 primarily resulting from tax pay-
ments on the gain on the sale of the Florida dialysis operations), net 
cash used in investing activities of $805,000 (including additions to 
property and equipment of $430,000 primarily related to a new center in 
Manahawkin, New Jersey and funds used for redemption of minority 
interest in subsidiaries of $385,000) and net cash provided by 
financing activities of $88,000 (including an increase in the advances 
from the Parent of $165,000 and debt repayments of $77,000).

     During 1988, the Company obtained mortgages totaling $1,080,000 on 
its two buildings, one in Lemoyne, Pennsylvania and the other in Easton, 
Maryland.  The mortgages had a combined remaining balance of $396,000 
and $432,000 at June 30, 1998 and December 31, 1997, respectively.  The 
bank has liens on the real and personal property of the Company, 
including a lien on all rents due and security deposits from the rental 
of these properties.  See Note 3 to "Notes to Consolidated Condensed 
Financial Statements."

  

Liquidity and Capital Resources--Continued

     The Company has an equipment purchase agreement for kidney dialysis
machines for its dialysis facilities which had a remaining balance of 
$427,000 and $285,000 at June 30, 1998 and December 31, 1997, respec-
tively, which included additional equipment financing of approximately 
$185,000 during the during the first half of 1998.  See Note 3 to 
"Notes to Consolidated Condensed Financial Statements."

     The Company believes that current levels of working capital, 
including the proceeds of its 1996 securities offering and the sale of
its Florida dialysis operations will enable it to successfully meet its
liquidity demands for at least the next twelve months.

     The Company, having operated on a larger scale in the past, is 
seeking to expand its outpatient dialysis treatment facilities and 
inpatient dialysis care.  Such expansion, whether through acquisitions
of existing centers, or the development of its own dialysis centers, 
requires capital, which was the basis for the Company's security 
offering in 1996 and sale of its Florida dialysis operations in 1997.  
No assurance can be given that the Company will be successful in imple-
menting its growth strategy or that the funds from its securities 
offering and Florida dialysis operations sale will be adequate to 
finance such expansion.  See Notes 7 and 9 to "Notes to Consolidated 
Condensed Financial Statements."

     The Company will begin actual patient care at its fourth center in 
Manahawkin, New Jersey pending regulatory approval and has entered into 
agreements with medical directors, and intends to establish two new 
dialysis centers, one in New Jersey and one in Pennsylvania.  It is 
anticipated that the Pennsylvania facility currently under construction 
will commence operations in the third quarter of 1998.  A lease was 
recently negotiated for the center planned in New Jersey.  The pro-
fessional corporation providing medical director services to both the 
Manahawkin, New Jersey center and the other New Jersey center will have
a 20% interest in those subsidiaries.

Impact of Inflation

     Inflationary factors have not had a significant effect on the 
Company's operations.  A substantial portion of the Company's revenue is
subject to reimbursement rates established and regulated by the federal
government.  These rates do not automatically adjust for inflation.  
Any rate adjustments relate to legislation and executive and Con-
gressional budget demands, and have little to do with the actual cost 
of doing business.  Therefore, dialysis services revenues cannot be 
voluntarily increased to keep pace with increases in supply costs or 
nursing and other patient care costs.

  

                     PART II  --  OTHER INFORMATION
                     ------------------------------


Item 4.  Submission of Matter to a Vote of Security Holders
- ------   --------------------------------------------------

     On June 10, 1998, the annual meeting of shareholders was held to 
elect four members to the board of directors to serve until the next 
annual meeting in 1999.  Each nominee, Messrs. Thomas K. Langbein, 
Bart Pelstring, Dr. Herbert I. Soller and Robert Trause, was elected 
by a vote of 2,576,122 shares for and no votes against.  There were 
no abstentions and no broker non-votes due to no proxy solicitation 
since the parent, Medicore, Inc., owns approximately 66% of the 
voting equity of the Company.

Item 5.  Other Information
- ------   -----------------

     On July 20, 1998, Charles Coe, Vice President of Operations, 
resigned.

     The Company sold a 20% equity interest in two of its New Jersey 
subsidiaries, Dialysis Services of NJ, Inc. - Manahawkin ("Manahawkin")
and Dialysis Services of NJ, Inc. - Toms River ("Toms River"), to 
Atlantic Nephrology Group, Inc., a New Jersey professional corporation,
which is providing medical director services to those subsidiaries' 
dialysis facilities.  The Company owns the remaining 80% interest of 
each subsidiary.  The Manahawkin dialysis facility is due to begin 
providing dialysis treatment to patients pending regulatory approval.
The Toms River dialysis facility is in the initial stage of construction.

Item 6.  Exhibits and Reports on Form 8-K.
- ------   ---------------------------------

     (a)  Exhibits

          Part I Exhibits

               (27) Financial Data Schedule (for SEC use only)

          Part II Exhibits

               (10) Material Contracts

                    (i)  Stock Purchase Agreement between the Company 
                         and Atlantic Nephrology Group, Inc. dated 
                         April 19, 1998.

     (b)  Reports on Form 8-K

          There were no reports on Form 8-K filed for the quarter ended
          June 30, 1998.


                               SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.

                                DIALYSIS CORPORATION OF AMERICA

                                   /s/  DANIEL R. OUZTS
                                By------------------------------
                                   DANIEL R. OUZTS, Vice 
                                   President/Finance, Controller
                                   and Chief Financial Officer

Dated: August 10, 1998

  

                            EXHIBIT INDEX

Exhibit
  No.
- -------

Part I Exhibits

     (27) Financial Data Schedule (for SEC use only)

Part II Exhibits

     (10) Material Contracts

          Stock Purchase Agreement between the Company and Atlantic 
          Nephrology Group, Inc. dated April 19, 1998.