As filed with the Securities and Exchange Commission on October ____, 2001

                              Registration No. 333-
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------
                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                             CAN-CAL RESOURCES LTD.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

              Nevada                                             88-0336988
------------------------------- ---------------------------- -------------------
(State or other jurisdiction of (Primary standard industrial  (I.R.S. Employer
incorporation or organization)   classification code number) Identification No.)

           8221 Creta Blue Lane, Las Vegas, Nevada; Tel. 702.243.1849
--------------------------------------------------------------------------------
               (Address, including zip code, and telephone number
                    of issuer's principal executive offices)

                     Ronald D. Sloan, 8221 Creta Blue Lane
                     Las Vegas, NV 89128; Tel. 702.243.1849
--------------------------------------------------------------------------------
 (Name, address, including zip code, and telephone number of agent for service)

                     Copies to:       Stephen E. Rounds, Esq.
                                      The Law Office of Stephen E. Rounds
                                      4635 East 18th Ave., Denver, CO 80220
                                      Tel:  303.377.6997; Fax: 303.377.0231
                                 ---------------
Approximate  date of commencement  and end of proposed sale to the public:  From
time to time after the registration statement becomes effective.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering:[ ] ________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]







                         CALCULATION OF REGISTRATION FEE



                                                                                  Proposed
                                                            Proposed               Maximum
                                    Amount of                Maximum              Aggregate              Amount
Title of Each Class                Securities               Offering            Dollar Price               of
of Securities                   to be Registered            Price Per         of Securities to        Registration
to be Registered                 in the Offering           Security(1)          be Registered              Fee
----------------                 ---------------           -----------          -------------      ------------------
                                                                                          
Common Stock                       4,600,000(2)              $0.85             $ 3,915,000.00         $   979.00
                                    Shares

Common Stock                         606,059(3)             $0.875             $   530,301.00         $   133.00
                                    Shares

Common Stock                         400,000(4)             $0.875             $   375,000.00         $    94.00
                                                         and $ 1.00  (4)

Common Stock                          52,888(5)             $0.875             $    46,277.00         $    12.00

Total No. Securities
to be Registered                      5,658,047                n/a             $ 4,866,578.00         $ 1,218.00
<FN>

(1)  Under rule 457(f), registration fee calculations are estimated based on the
     market value of the registrant's common stock (average of the bid and asked
     prices as of October 19, 2001) which is within 5 business days prior to the
     initial filing of this statement. The valuation of securities registered is
     for future sale by the registrant  under the Investment  Agreement  (equity
     line  financing)  is based on 93% of the average bid and ask price  (shares
     are to be sold by the registrant at a 7% discount from market  price);  see
     (2) below. The fee for registration for resale of securities already issued
     is 100% of the  average  bid and ask  prices at October  19,  2001 (see (3)
     below).

(2)  These  securities are registered for original issue by the registrant under
     the Investment Agreement (equity line financing),  at 93% of average market
     prices, and for resale by the investors who so purchase.

(3)  These  securities  now are issued and  outstanding,  and are registered for
     resale.

(4)  Of these securities,  200,000 shares now are issued and outstanding and are
     registered  for resale;  the fee is based on the $0.875 average bid and ask
     price  on  October  19,  2001,  for  aggregate  value of  $175,000  for fee
     purposes.  An additional  200,000  shares are  registered for issuance upon
     exercise of options; the fee is based on the $1.00 exercise price for these
     options.
</FN>


DELAYING  AMENDMENT  UNDER  RULE  473(A):  The  registrant  hereby  amends  this
registration  statement  on such date or dates as may be  necessary to delay its
effective  date  until  the  registrant  shall  file a further  amendment  which
specifically  states that this registration  statement shall become effective in
accordance  with  section  8(a)  of the  Securities  Act of 1933  or  until  the
registration  statement  shall become  effective on such date as the  Commission
acting pursuant to section 8(a), may determine.


                                        1





The  information  in this  prospectus is subject to completion or amendment.  We
cannot sell these  securities  until the  registration  statement filed with the
Securities and Exchange Commission becomes effective.  This prospectus shall not
constitute  an offer to sell or the  solicitation  of an offer to buy nor  shall
there  be any  sale  of  these  securities  in any  state  in  which  an  offer,
solicitation or sale would be unlawful prior to  registration  or  qualification
under the securities laws of that state.

                             CAN-CAL RESOURCES LTD.
                        5,658,947 SHARES OF COMMON STOCK

     This  prospectus  covers  the offer and sale of up to  5,658,947  shares of
common stock ($0.001 par value) by the persons identified in this prospectus who
are shareholders,  including two entities that may buy more shares,  and another
entity  holding  options  to buy  shares of common  stock.  In this  prospectus,
"selling  shareholders"  refers to these  persons;  "we" and "company"  refer to
Can-Cal Resources Ltd. The shares offered for sale include:

-    4,600,000  shares which may be bought from us, by Dutchess Private Equities
     Fund, L.P. ("Dutchess Fund") and DRH Investment Company,  LLC ("DRH"),  who
     are providers of the equity line of credit established under the Investment
     Agreement with us. Dutchess Fund and DRH are statutory  underwriters  under
     section 2a(11) of the Securities Act of 1933. See "Financing Transactions -
     Investment Agreement," "Selling  Shareholders," and "Plan of Distribution."
     We will not,  however,  receive any  proceeds  from sale of these shares by
     Dutchess Fund and DRH after purchase from us.

-    606,059 shares already issued as fees to Dutchess Fund,  Dutchess Advisors,
     Ltd.  (the  advisor to Dutchess  Fund),  May Davis  Group,  Inc. and to the
     attorney for Dutchess  Fund and DRH. We will not receive any proceeds  from
     sale of these shares.

-    200,000 shares already issued as fees to National Financial  Communications
     Corp. ("NFC"),  and another 200,000 shares which may be purchased by NFC on
     exercise of options to purchase  200,000  shares  which has been granted to
     NFC.

-    52,999 shares already issued to three cash investors.

     Our common stock is traded ("CCRE") on the Over-the-Counter  Bulletin Board
("OTCBB"). The closing bid price was $0.77 on October 22, 2001.

     An investment in the shares offered by this  prospectus is speculative  and
subject to high risk of loss. See "Risk Factors" beginning on page 2.


NEITHER  THE  SECURITIES  AND  EXCHANGE  COMMISSION  NOR  ANY  STATE  SECURITIES
COMMISSION  HAS APPROVED OR  DISAPPROVED OF THE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.


                 THE DATE OF THIS PROSPECTUS IS OCTOBER __, 2001



                                        2





                                TABLE OF CONTENTS
                                                                        PAGE NO.

Forward Looking Statements ..................................................5
Where You Can Find More Information..........................................5
Summary Information and Risk Factors.........................................6
Financing Transactions.......................................................8
Risk Factors ...............................................................11

     We are a mining company in the exploration state,
     have no reserves, have never made a profit, and
     may never become profitable............................................11

     We are subject to certain kinds of risk which are
     unique to the minerals business........................................11

     We may encounter difficulty in obtaining future operating permits......11

     If we lost the service of our president, the company would suffer......11

     We may not be successful in raising the capital necessary to
     build and operate the commercial scale production plant................11

     Terms of  subsequent financings may adversely impact your investment...12

     Selling stock to Dutchess Fund and DRH may
      substantially dilute the interests of the other stockholders..........12

     Selling stock to Dutchess Fund and DRH could reduce
     our market price and encourage short sales.............................12

     Market Overhang........................................................12

     We may not be able to raise enough capital from the
     Investment Agreement to meet our liquidity needs.......................13

     Persons and entities may sell stock covered by this prospectus
     at any time, which could have an adverse effect on the market price....13

     We have not paid dividends and do not intend to pay
     dividends in the foreseeable future....................................13

     Because the company's common shares are "penny stock"
     certain rules may impede the development of increased
     trading activity and could affect the liquidity for stockholders.......13



                                        3





Use of Proceeds.............................................................14
Management's Discussion and Analysis of
     Financial Condition and Results of Operations..........................15
Business....................................................................17
Management..................................................................25
Security Ownership of Certain Beneficial Owners and Management..............26
Certain Relationships and Related Transactions..............................27
Selling Shareholders........................................................28
Plan of Distribution........................................................30
Description of Securities...................................................32

Legal Matters...............................................................33
Experts.....................................................................33
Index to Financial Statements...............................................34



                                        4





                       REPRESENTATIONS ABOUT THIS OFFERING

     We have not  authorized  anyone to provide you with  information  different
from that contained in this prospectus.  This prospectus is not an offer to sell
nor does it seek an offer to buy the shares in any jurisdiction where this offer
or sale is not  permitted.  The  information  contained  in this  prospectus  is
accurate only as of the date of this prospectus (or any supplement),  regardless
of when it is delivered or when any shares are sold.

                     WHERE TO FIND MORE INFORMATION ABOUT US

     We  have  filed  with  the   Securities   and  Exchange   Commission   (the
"Commission")  a  registration  statement  on Form SB-2  under the 1933 Act with
respect to the shares offered by this prospectus.  This  prospectus,  filed as a
part  of the  registration  statement,  does  not  contain  certain  information
contained in part II of the  registration  statement or filed as exhibits to the
registration  statement. We refer you to the registration statement and exhibits
which  may be  inspected  and  copied at the  Public  Reference  Section  of the
Commission, 450 5th Street, NW, Washington, D.C. 20549, at prescribed rates. The
registration  statement  and  exhibits  also are  available  for  viewing at and
downloading  from the EDGAR location within the  Commission's  internet  website
(http://www.sec.gov).

     Our common stock is registered  with the Commission  under section 12(g) of
the  Securities  Exchange Act of 1934 (the "1934  Act").  Under the 1934 Act, we
file with the Commission  periodic reports on Forms 10- KSB, 10-QSB and 8-K, and
proxy statements, and our officers and directors file reports of stock ownership
on Forms  3, 4 and 5.  These  filings  may be  viewed  and  downloaded  from the
Commission's internet website  (http://www.sec.gov) at the EDGAR location. Also,
we will provide  copies of these  documents  and any  exhibits to them,  without
charge to  prospective  investors  upon request  addressed to Can-Cal  Resources
Ltd., 8221 Creta Blue Lane, Las Vegas, Nevada 89128,  attention Ronald D. Sloan,
President.

                           FORWARD LOOKING STATEMENTS

     Except for  historical  data, all the  information  in this  prospectus are
considered to be "forward  looking"  statements.  Specifically,  all  statements
(other than  statements of  historical  fact)  regarding  financial and business
strategy and the performance  objectives of management for future operations are
forward-looking  statements.  These forward-looking  statements are based on the
beliefs of management,  as well as assumptions made by and information currently
available to them. These statements  involve known risks such as lack of capital
to put our  properties  into  production,  disappointing  recoveries of precious
metals  from  our  properties  once we put them  into  production,  higher  than
expected  production  costs,  declining market prices for precious  metals,  and
delays or increased costs to obtain production or mining permits.

     When we use the words "anticipate," "believe," "estimate," "expect," "may,"
"will,  "should,  "continue,"  "intend"  and similar  words or  phrases,  we are
identifying  forward-looking  statements (also known as "cautionary  statements"
because you should be cautious in evaluating  such  statements in the context of
all the information in this  prospectus).  These statements  reflect our current
views with respect to future events.  However,  the merit or validity of current
views is subject to the realization in fact of assumptions we have made. What we
now  think  will  happen  may be turn  out much  different,  and  therefore  our
assumptions may prove to have been inaccurate or incomplete.

     The investment  risks discussed under "Risk Factors"  specifically  address
some (but not all) of the factors that may influence  future  operating  results
and financial performance. The investment risks are not "boiler plate;" they are
intended to tell you about the  uncertainties and risks inherent in our business
at the  present  time  which you need to  evaluate  carefully  before  making an
investment decision.


                                        5





                      SUMMARY INFORMATION AND RISK FACTORS

     The following  summarizes some of the  information  found elsewhere in this
prospectus.  This summary is qualified by the more detailed  information in this
prospectus.

THE COMPANY

     The company originally was incorporated in the state of Nevada on March 22,
1995 under the name  "British  Pubs USA,  Inc." as a wholly owned  subsidiary of
305856  B.C.,  Ltd.  (dba N.W.  Electric  Carriage  Company  ("NWE"),  a British
Columbia,  Canada  company).  On April 12, 1995, NWE exchanged shares of British
Pubs USA, Inc. for shares of NWE held by its existing  shareholders,  on a share
for share basis, and the name was changed to Can-Cal Resources,  Ltd. on July 2,
1996.

     The company is a mining company in the  exploration  stage.  Since 1996, we
have examined  various  mineral  properties  prospective for precious metals and
minerals,  and have acquired  those we believe may contain  precious  metals and
minerals. Our properties are located California,  Arizona, and Nevada. We do not
know if any of the properties  contain ore reserves (a reserve is that part of a
mineral deposit which could be economically and legally extracted or produced at
the time of the reserve determination).

     We have analyzed  materials  from one of the  properties  (patented  mining
claims at Pisgah,  San  Bernadino  County,  California),  and also have analyzed
materials from the unpatented mining claims at the Owl Canyon property,  located
in the  Silurian  Hills  area  of  California  (23  miles  northeast  of  Baker,
California).  The purpose of the analysis  programs was to determine if precious
metals are contained in the materials,  and if precious metals are present,  how
they might be recovered profitably on a commercial scale.

     Test results so far indicate that precious metals (primarily gold, platinum
and palladium) are present in samples of the Pisgah,  California volcanic cinder
material.  Separate  tests  indicate that precious  metals (gold and silver) are
present in sample materials of the Owl Canyon property.

     Although the analysis  programs so far indicate  there are precious  metals
which  can be  recovered  from  the two  properties,  substantial  drilling  and
sampling of the properties,  and testing and assay work on the samples, would be
necessary to  determine  if either of the  properties  contain  enough  precious
metals to  constitute  reserves.  Presently we do not intend to perform the work
needed to determine if we have any reserves.  Instead,  assuming  needed capital
can be raised  through the equity line  financing  with Duchess and DRH, we will
build a small scale  production  plant on our leased land in Nye County,  Nevada
and  begin  processing  material  from  the  Pisgah  property.  If  results  are
encouraging, the plant will be expanded. We will continue to hold the Owl Canyon
and other properties and resume testing and evaluation of their potential in the
future.

     Executive  offices are located at 8221 Creta Blue Lane,  Las Vegas,  Nevada
89128 (fax 702.243.1869).


                                        6





THE OFFERING

     Securities Outstanding            10,056,738 shares of common stock, $0.001
                                       par value.

     Securities To Be Outstanding      14,656,738  shares of common  stock to be
                                       outstanding  if  Dutchess  Fund  and  DRH
                                       purchase  a total  of  4,600,000  shares.
                                       Under   the   terms  of  the   Investment
                                       Agreement, in fourth quarter 2001 we will
                                       increase our  authorized  common stock to
                                       be in  position  to sell more stock under
                                       the  Investment  Agreement,   up  to  the
                                       $8,000,000 maximum amount, see "Financing
                                       Transactions  -  Investment   Agreement."
                                       This prospectus will be amended from time
                                       to time to  disclose  how many shares are
                                       sold under the Investment Agreement,  and
                                       when  our  authorized   common  stock  is
                                       increased.

     Securities Offered                5,658,947 shares of common stock:

                                       4,600,000   shares  by  Duchess   Private
                                       Equities Fund L.P.  ("Dutchess Fund") and
                                       DRH  Investment  Company,  LLC ("DRH") in
                                       equal  amounts by each,  as purchased and
                                       then  resold by Duchess and DRH from time
                                       to time after date of this prospectus.

                                       606,059  shares  issued for  services  in
                                       October 2001  (75,757  shares to Dutchess
                                       Fund;  303,030 shares to May Davis Group,
                                       Inc.;    227,272   shares   to   Dutchess
                                       Advisors,  Ltd.);  and  37,000  shares to
                                       Joseph B. LaRocco,  attorney for Dutchess
                                       Fund and DRH. See "Financing Transactions
                                       - Investment Agreement."

                                       200,000   shares   issued   to   National
                                       Financial  Communications  Corp.  ("NFC")
                                       for  public   relations   services   plus
                                       200,000 shares underlying options granted
                                       to  NFC,  which  may  be  issued  if  NFC
                                       exercises  the  options.  See  "Financing
                                       Transactions    -    Public     Relations
                                       Agreement."

                                       52,888  shares  issued  to three  private
                                       investors in October 2001.

     Use of Proceeds                   Build an initial  small scale  production
                                       plant to  process  mineralized  materials
                                       for  precious  metals,  and later build a
                                       larger  plant  if   warranted,   and  pay
                                       general and  adminis-  trative  expenses.
                                       See "Use of  Proceeds."  The company will
                                       realize  proceeds from this offering only
                                       from sale of shares to Dutchess  Fund and
                                       DRH under the Investment  Agreement,  and
                                       from exercise of options held by NFC. See
                                       "Financing   Transactions   -  Investment
                                       Agreement"   and   -   Public   Relations
                                       Agreement").


                                    7





     Plan of Distribution              The  offering  is  made  by  the  selling
                                       shareholders named in this prospectus, to
                                       the extent they sell their shares.  Sales
                                       may be  made  in the  open  market  or in
                                       private negotiated transactions, at fixed
                                       or  negotiated   prices.   See  "Plan  of
                                       Distribution."

     Risk Factors                      The  company  is a mining  company in the
                                       exploration  stage  without   established
                                       reserves  or  production  facilities.  An
                                       investment is subject to risk.  See "Risk
                                       Factors."

                             FINANCING TRANSACTIONS

     On October 4, 2001 we signed an Investment  Agreement with Dutchess Private
Equities Fund,  L.P. and DRH Investment  Company,  LLC (referred to as "Dutchess
Fund" and "DRH" in this prospectus) to sell up to $8,000,000 in shares of common
stock to Dutchess  Fund and DRH,  in equal  amounts.  We also  issued  shares of
common  stock to  Dutchess  Fund and May  Davis  Group,  Inc.,  and to  Dutchess
Advisors, Ltd. (advisor to Dutchess Fund), and to the attorney for Dutchess Fund
and DRH, for fees in connection  with the Investment  Agreement.  Terms of these
transactions are described below.  Reference is made to the complete text of the
Investment  Agreement  , which has been filed as an exhibit to the  registration
statement which includes this prospectus.

     INVESTMENT AGREEMENT.  We have signed an Investment Agreement with Dutchess
Private Equities Fund L.P.  ("Dutchess  Fund," a Delaware limited  partnership),
and DRH Investment Company, LLC ("DRH"), who have committed to buy from us up to
a total of $8,000,000  in shares of common  stock,  when and as requested by us,
until the third anniversary of this prospectus,  50% by Dutchess Fund and 50% by
DRH.

     Our  ability to sell stock to  Dutchess  Fund and DRH will depend on market
price and trading  volume for our stock.  See the risk factor  captioned "We may
not be able to raise enough  capital from the  Investment  Agreement to meet our
liquidity  needs."  If  market  prices as of  prospectus  date  continue  at the
September  2001  levels  (less  than $1.00  bid) or  decline,  we will need more
authorized  capital than the current  15,000,000  shares of common stock to take
full  advantage  of  the  Investment   Agreement  (assuming  trading  volume  is
sufficient,   see  below).  The  Investment  Agreement  allows  us  to  increase
authorized  capital for this purpose,  and we intend to ask our  shareholders to
approve an increase later in 2001.

     Dutchess  Fund, and DRH,  separately,  cannot be required to purchase stock
from the company which,  when added to stock of the company which either of them
owns  beneficially,  exceeds  4.99% of the issued and  outstanding  stock of the
company on the date of our "put" (see below).

     In addition to the  foregoing  overall limit which applies to Dutchess Fund
and DRH, the amount of stock we can require Dutchess Fund and DRH to purchase at
any time is limited:

     O    There must be 13 stock  market  trading  days  between  any two of our
          "puts"  (requests  for purchase  delivered to Dutchess  Fund and DRH),
          although one or more  closings of sale of part of the shares may occur
          every five  trading  days within the 13 trading days (the closing date
          for each put is 13 trading  days after put  notice).  We will  deposit
          stock  certificates  with First Union National Bank,  Morristown,  New
          Jersey (the "escrow  agent"),  and Dutchess  Fund and DRH will deposit
          funds with the escrow agent sufficient to buy our stock.


                                        8





     O    We shall be  entitled to request  that dollar  amount of stock that is
          equal to 175% of the average daily volume of our common stock over the
          40 trading  days prior to our put notice  multiplied  by the  purchase
          price (93% of the lowest  closing bid price during that 40 days),  but
          never more than $1 million.  This is how the maximum  "put  amount" is
          determined under the Investment Agreement. The actual number of shares
          we issue for each put  delivered to Dutchess  Fund and DRH will have a
          total or aggregate  purchase  price equal to the lesser of (1) the put
          amount,  and (2) 15% of the aggregate trading volume in the 10 trading
          days,  multiplied  by the  average  of the lowest  closing  bid prices
          during the first five and the last five trading days, respectively, in
          the 10 trading day pricing period.

     Closing of each sale of stock to Dutchess Fund and DRH will be subject only
to standard closing  conditions (for examples,  that this prospectus is current,
that we are not insolvent,  and that we continue to be listed for trading on the
Over-the-Counter  Bulletin Board).  Subject only to meeting the standard closing
conditions,  Dutchess Fund and DRH must purchase the stock.  We will receive net
sale  proceeds (see below) not later than the  thirteenth  trading day after the
date of our put notice.

     The issuance of shares of common  stock to Dutchess  Fund and DRH under the
Investment  Agreement will be exempt from  registration  with the Securities and
Exchange Commission under section 5 of the 1933 Act, pursuant to section 4(2) of
the 1933 Act; the resale of such shares by Dutchess  Fund and DRH is  registered
with the Securities and Exchange Commission under section 5 by this registration
statement.  We have agreed not to file any other registration statements for the
public  sale of our  securities  for 90 days  from  the  effective  date of this
registration statement,  with certain limited exceptions. We have also agreed to
use our best  efforts  to have our  officers,  directors  and any other  persons
affiliated  with the company  refrain from selling shares during each 10 trading
day pricing period.

     The Investment  Agreement contains mutual  indemnities  against loss, costs
and  expenses  arising  out of  misrepresentations,  breach  of  warranties  and
covenants,  or other  actions or  inactions  by us or by Dutchess  Fund and DRH.
Insofar as such  indemnification  might be sought for loss,  costs and  expenses
arising  from  violations  of the 1933 Act,  we have been  informed  that in the
opinion of the  Securities  and Exchange  Commission,  such  indemnification  is
against  public  policy  as  expressed  in the  1933  Act and  therefore  is not
enforceable.

     Pursuant to the Investment  Agreement,  each time we sell stock to Dutchess
Fund and DRH, we will pay May Davis  Group,  Inc.  ("May  Davis"),  a securities
broker-dealer and member of the National Association of Securities Dealers, Inc.
cash in the  amount  of 3.5%  of the  funds  purchased  in each  transaction  by
Dutchess Fund and DRH. See "Selling  Shareholders"  below. An additional 3.5% of
the funds purchased in each such transaction will be paid to Dutchess  Advisors,
see "- Compensation" below.

     REGISTRATION  RIGHTS AGREEMENT.  We have agreed to file with the Securities
and Exchange Commission, see to effectiveness with that agency, and keep current
the registration  statement (of which this prospectus is part) for resale of the
shares sold to Dutchess Fund and DRH under the Investment Agreement, for so long
as  Dutchess  Fund or DRH hold any  shares so  purchased.  The  number of shares
available under the initial registration  statement is insufficient to cover all
the stock which may be issued to Dutchess Fund and DRH at current  market prices
and volumes.  Therefore,  we will use our best efforts to have our  shareholders
approve an increase in  authorized  common  stock and cause an  amendment or new
registration  statement containing  additional shares (an additional  16,000,000
shares) to be filed with the Commission and declared effective by it.

     Our  agreements as to  registration  rights are only with Dutchess Fund and
DRH, and Dutchess Advisors and the attorney for Dutchess Fund and DRH.

                                        9





     COMPENSATION. We will sell shares to Dutchess Fund and DRH at a 7% discount
from the market  price (see  above).  We will pay Dutchess  Advisors,  Ltd.,  an
affiliate  and advisor of Dutchess  Fund, an amount of cash equal to 3.5% of the
dollar  amount  of  shares we sell to  Dutchess  Fund and DRH,  when each put is
closed (see above).  In addition,  we have issued 227,272 shares of common stock
to Dutchess  Advisors,  Ltd. (for its advisory  services to Dutchess),  and have
issued an additional  75,757 shares to Dutchess Fund, as fees to induce Dutchess
Fund to enter into the Investment  Agreement.  We will pay May Davis Group, Inc.
an  amount  of cash  equal to 3.5% of the  dollar  amount  of  shares we sell to
Dutchess  Fund and DRH when  each put is  closed  (see  above).  We also  issued
303,030 shares to May Davis Group, Inc., a securities  broker-dealer  firm, as a
placement fee for the execution of the Investment Agreement.

     All of the  foregoing  shares were issued based on the value  (agreed to by
the company and the parties  pursuant to the Investment  Agreement) of such fees
in the amounts of $50,000 by Dutchess Fund,  $200,000 by May Davis Group,  Inc.,
and $150,000 by Dutchess Advisors (total $400,000), divided by the $0.66 closing
bid price of the  company's  stock  when the  Investment  Agreement  was  signed
(October 4, 2001).

     An additional 37,000 shares were issued to Joseph B. LaRocco,  for services
valued at $12,500  ($0.33 per share)  provided by him as attorney  for  Dutchess
Fund and DRH in connection with the Investment Agreement.

     All of these shares  (606,059  total) were issued as restricted  securities
under  section  4(2) of the 1933  Act,  and are  registered  for  resale by this
prospectus and the registration statement of which this prospectus is a part.

     PUBLIC RELATIONS AGREEMENT.  As of September 15, 2001 the company signed an
agreement  with  National  Financial  Communications  Corp.  ("NFC"),  based  in
Needham,  Massachusetts,  for NFC to provide public relations and communications
services  to the  company  for a period  of 12  months.  NFC's  objective  is to
increase awareness of the company among potential  investors through traditional
mail channels and media  interviews  with  officers of the company.  The cost of
NFC's  services is $5,000 per month if paid in cash ($6,000 per month if paid in
stock), plus reimbursement of third party expenses. The term of the agreement is
12  months,  but can be  terminated  by  either  party on 10 days  notice  after
December 15, 2001. The agreement is  automatically  extended for three months if
not terminated by the company prior to end of the 12 month term.

     We have paid the first month's  service with NFC with $5,000 cash, and have
issued  200,000  shares of stock for services  over the balance of the agreement
term.  The stock was  valued at $0.875  per share  (the  average  of bid and ask
prices  as of  October  19,  2001).  These  shares  were  issued  as  restricted
securities  under section 4(2) of the 1933 Act, and are registered for resale by
this  prospectus and the  registration  statement of which this  prospectus is a
part.  Profits  (if any)  realized  by NFC from sales of the stock each month in
excess of the  monthly  base  service  fee plus  reimbursable  expenses  will be
credited to the company's  account for the following month.  These shares are to
pay for NFC services and  expenses;  if proceeds from sale of a portion of these
shares exceeds the agreement's base fees plus expenses, the remaining shares are
to be returned to the company and cancelled.

     Also, we have issued  options to NFC to purchase  200,000  shares of common
stock at an exercise price of $1.00 per share.  The options now are  exercisable
and expire  September  15,  2004.  One-half of the profits  realized by NFC from
selling  shares  purchase on option  exercise  will be credited to the company's
monthly account to the extent needed to pay base service fees and expenses,  and
additional  options  will be issued to NFC with an  exercise  price equal to our
then current market price.


                                       10





     Issuance  by the  company of shares of common  stock upon  exercise  of the
options by NFC, and resale of the shares so purchased,  both are covered by this
prospectus and the registration statement of which this prospectus is a part.

                                  RISK FACTORS

     An investment in our common stock is  speculative  in nature and involves a
high degree of risk. You should  carefully  consider the following risks and the
other information in this prospectus before investing.

RISK FACTORS INVOLVING THE COMPANY

     WE ARE A MINING COMPANY IN THE EXPLORATION  STATE,  HAVE NO RESERVES,  HAVE
NEVER MADE A PROFIT, AND MAY NEVER BECOME  PROFITABLE.  For the six months ended
June 30,  2001,  the  company  recorded a net loss of $331,100  from  continuing
operations,  and had an accumulated  stockholders' deficit of $2,968,500 at that
date. The company is a mining company in the exploration  stage. If we can raise
the capital to build a production  plant, we will build it and start  production
without knowing if our properties  contain ore reserves (known economic deposits
of mineralized resources) to justify the expenditures. We have not had conducted
(and do not intend to have conducted) any independent  study to determine if the
production plant will make money. We will not drill,  sample and  systematically
test the Pisgah property to delineate ore reserves.

     WE ARE  SUBJECT TO CERTAIN  KINDS OF RISK WHICH ARE UNIQUE TO THE  MINERALS
BUSINESS.  The exploration for and production of minerals is highly  speculative
and  involves  risks  different  from and in some  instances  greater than risks
encountered by companies in other industries.  Many exploration  programs do not
result in the discovery of mineralization and any mineralization  discovered may
not be of sufficient quantity or quality.  Also, the mere discovery of promising
mineralization may not warrant mining,  because the minerals may be difficult or
impossible to extract (process) on a profitable basis.

     Profitability  of any mining and  processing  we may conduct will involve a
number of  factors,  including,  but not  limited  to: the ability to obtain all
required permits; costs of bringing the property into production,  including the
construction of adequate  production  facilities;  the availability and costs of
financing;  keeping ongoing costs of production at economic  levels;  and market
prices for the metals to be produced above costs of production.  We can't assure
you that any of our  properties,  or  properties we might acquire in the future,
contain (or will contain)  commercially  minable  mineral  deposits that will be
profitable to operate.

     WE  MAY  ENCOUNTER   DIFFICULTY  IN  OBTAINING  FUTURE  OPERATING  PERMITS.
Presently,  we believe no permits  (other than  routine  building  permits)  are
required to build and operate a precious metals  production plant on our land in
Nye County, Nevada. However, it is possible that regulatory agencies may require
construction  of  expensive  features  (such  as  containment  ponds  and  other
emergency  facilities) and  installation  of costly  equipment (air scrubbers to
trap chemical  fumes).  We might not have the necessary  funds to comply;  if we
were able to comply,  costs  might  increase  and reduce or  eliminate  expected
profit margins.

     IF WE LOST THE SERVICE OF OUR PRESIDENT,  THE COMPANY WOULD SUFFER.  Ronald
Sloan is the only full time officer of the company. He has business  experience,
but he has no experience in running an operating mining company. The company has
relied and will  continue  to rely on  consultants  with  mining and  processing
experience.  We don't have an employment  agreement with Mr. Sloan (he serves at
the will of the  board of  directors).  If we lost his  services,  our  business
prospects would be impaired.

     WE MAY NOT BE  SUCCESSFUL  IN RAISING  THE CAPITAL  NECESSARY  TO BUILD AND
OPERATE  THE  COMMERCIAL  SCALE  PRODUCTION  PLANT.  We will need  approximately
$1,000,000  to  design,  build  and start  operating  a large  commercial  scale
production  plant  (processing  104 tons of volcanic  cinder  material  per day)
planned for late

                                       11





2002,  provided  operations  at the very small  scale  plant  justify the larger
facility.  More than  $1,000,000  could be needed for the larger plant to modify
its design or install more  equipment to improve  yield.  The net proceeds  from
selling stock to DRH and Dutchess Fund will be used in part for the larger plant
design and construction  process,  but we may sell enough stock to fund complete
construction. We have no alternative arrangements in place to raise the funds we
will  need if we don't  sell  enough  stock to  Dutchess  Fund and DRH under the
Investment  Agreement.  See the risk  factor  below  concerning  the  Investment
Agreement.

     TERMS OF SUBSEQUENT FINANCINGS MAY ADVERSELY IMPACT YOUR INVESTMENT.  If we
can't raise  enough  capital to execute our business  strategy  (build the small
scale and commercial scale production plants) from the Investment Agreement,  or
if we do have the  funds to build  the  larger  plant  but  decide  to modify or
enlarge it, we may have to raise equity,  debt or preferred  stock  financing in
the future.  Your rights and the value of your  investment  in the common  stock
could be reduced. For example, if we have to issue secured debt securities,  the
holders of the debt would have a claim to our assets  that would be prior to the
rights of stockholders until the debt is paid. Interest on these debt securities
would increase costs and negatively  impact operating  results.  Preferred stock
could be  issued in series  from  time to time with such  designations,  rights,
preferences,  and limitations as needed to raise capital. The terms of preferred
stock  could be more  advantageous  to those  investors  than you as  holders of
common stock. In addition,  if we need to raise more equity capital from sale of
common stock,  institutional or other investors may negotiate terms at least and
possibly more favorable than the terms of this offering.

RISK FACTORS INVOLVING THIS OFFERING.

     SELLING  STOCK  TO  DUTCHESS  FUND  AND DRH MAY  SUBSTANTIALLY  DILUTE  THE
INTERESTS OF THE OTHER STOCKHOLDERS.  Under the Investment Agreement, we will be
selling  shares of common stock to Dutchess Fund and DRH at prices which are 93%
of the bid  price in the  market.  The  exercise  of our put  rights  under  the
Investment  Agreement  therefore  may  result  in  substantial  dilution  to the
interests of the other holders of our common stock.

     SELLING  STOCK TO DUTCHESS  FUND AND DRH COULD  REDUCE OUR MARKET PRICE AND
ENCOURAGE  SHORT SALES. If and to the extent Dutchess Fund and DRH resell shares
of our common  stock  bought under the  Investment  Agreement,  our stock market
price may decrease due to the additional  shares coming into the market.  If the
price of our common  stock  decreases,  and if we decide to sell more  shares to
Dutchess  Fund and DRH,  we would be issuing  more  shares for any given  amount
invested by such parties.  This could encourage  short sales,  which would place
further downward pressure on the market price.

     MARKET  OVERHANG.  Approximately  4,100,000  shares of the total 10,056,738
shares issued and outstanding  are restricted  under rule 144 under the 1933 Act
from immediate  resale to the public stock market.  This number does not include
the  outstanding  shares  registered for resale with this  prospectus.  Rule 144
provides, in essence, that a person holding "restricted securities" for a period
of one year may sell only an amount  every three  months equal to the greater of
(a) 1% of a company's issued and outstanding  shares,  or (b) the average weekly
volume of sales during the four calendar weeks preceding the sale. The amount of
"restricted  securities" which a person who is not our affiliate sells is not so
limited,  since  non-affiliates  may sell without volume limitation their shares
held for two years if there is adequate  current  public  information  available
concerning us. In that event, "restricted securities" would be eligible for sale
to the public at an earlier  date.  As  restrictions  on resale end,  the market
price of our common  stock  could  drop  significantly  if the  holders of these
restricted  shares sell them or are perceived by the market as intending to sell
them.

     In addition,  this prospectus covers the resale of 606,059 shares of common
stock issued to Dutchess Fund, May Davis Group, Inc.,  Dutchess  Advisors,  Ltd.
and Joseph B. LaRocco, 200,000 shares of common

                                       12





stock issued to NFC,  and 200,000  shares of common stock which may be purchased
by NFC upon  exercise of options held by NFC.  Sale of such shares could further
adversely impact our market price.

     WE MAY NOT BE ABLE TO RAISE ENOUGH CAPITAL FROM THE INVESTMENT AGREEMENT TO
MEET OUR LIQUIDITY  NEEDS.  The future market price and volume of trading of our
common stock limits the rate at which we can obtain  funding from  Dutchess Fund
and DRH under the Investment  Agreement.  Further, we might be unable to satisfy
the  conditions  in that  agreement  which would result in our inability to sell
stock on a timely  basis,  or at all.  If the price of our common  stock  and/or
trading  volume do not increase  significantly  from recent  levels,  we will be
unable to obtain sufficient funds to meet our liquidity needs.  During the three
months  ended July 31,  2001 a total of 481,655  shares  were  traded,  of which
221,560 were traded in June 2001.  These volumes and prices (then  approximately
$1.00 or less bid price) would have to increase  significantly  in future months
to entitle us to require Dutchess Fund and DRH to buy enough shares to result in
the amounts of capital the company will need to build a production plant.

     PERSONS AND ENTITIES MAY SELL STOCK COVERED BY THIS PROSPECTUS AT ANY TIME,
WHICH COULD HAVE AN ADVERSE  EFFECT ON THE MARKET PRICE.  Such sales will not be
limited by rule 144.  Therefore,  even if the market price and volume increases,
subsequent sales by such persons and entities could result in a decreasing price
for our common stock. See "Plan of Distribution".

     WE HAVE  NOT PAID  DIVIDENDS  AND DO NOT  INTEND  TO PAY  DIVIDENDS  IN THE
FORESEEABLE  FUTURE.  A  purchaser  of our  stock  from  sales  covered  by this
prospectus, or from the open market, will only realize a gain on investment from
appreciation, if any, in the market price for our stock.

     BECAUSE THE COMPANY'S  COMMON  SHARES ARE "PENNY  STOCK"  CERTAIN RULES MAY
IMPEDE THE  DEVELOPMENT  OF  INCREASED  TRADING  ACTIVITY  AND COULD  AFFECT THE
LIQUIDITY FOR STOCKHOLDERS.  Penny stocks generally are equity securities with a
price of less than $5.00 per share other than  securities  registered on certain
national  securities  exchanges or quoted on the Nasdaq stock  market,  provided
that current price and volume  information  with respect to transactions in such
securities is provided by the exchange or system. Our securities now are subject
to the "penny stock rules" that impose additional sales practice requirements on
broker-dealers who sell penny stock securities to persons other than established
customers and  accredited  investors  (generally  those with assets in excess of
$1,000,000 or annual income exceeding  $200,000 or $300,000  together with their
spouse).  For transactions covered by these rules, the broker-dealer must make a
special suitability determination for the purchase of penny stock securities and
have received the purchaser's  written  consent to the transaction  prior to the
purchase.  Additionally,  for any  transaction  involving a penny stock,  unless
exempt, the "penny stock rules" require the delivery,  prior to the transaction,
of a disclosure  schedule relating to the penny stock market.  The broker-dealer
also must disclose the  commissions  payable to both the  broker-dealer  and the
registered  representative and current  quotations for the securities.  Finally,
monthly  statements  must be sent  disclosing  recent price  information  on the
limited  market  in penny  stocks.  These  rules may  restrict  the  ability  of
broker-dealers  to sell our  securities  and may have the effect of reducing the
level of trading  activity  of our common  stock in the  secondary  market.  The
foregoing  rules will not apply to our securities if our  securities  maintain a
market price of $5.00 or greater.  The price of our  securities may not reach or
maintain that level.

             MARKET FOR COMMON STOCK AND RELATED STOCKHOLDER MATTERS

     The stock is traded on the Nasdaq Over-the-Counter Bulletin Board ("CCRE").

     The following shows in United States dollars the high and low bid quotation
for the  shares  for the last two  years and the  first  two  quarters  of 2001.
Quotations reflect inter-dealer prices,  without retail mark-up,  mark-down,  or
commissions, and do not necessarily represent actual transactions.

                                       13





     1999                         Low                      High
     ----                         ---                      ----
     First Quarter                $0.375                   $0.812
     Second Quarter               $0.406                   $1.875
     Third Quarter                $0.75                    $4.125
     Fourth Quarter               $0.906                   $1.75

     2000
     First Quarter                $0.875                   $5.00
     Second Quarter               $2.125                   $5.125
     Third Quarter                $1.50                    $3.312
     Fourth Quarter               $1.031                   $2.75

     2001
     First Quarter                $1.218                   $1.75
     Second Quarter               $1.156                   $1.813
     Third Quarter                $0.77                    $1.563

     The  company  has  approximately  220  shareholders  of  record.  The stock
transfer agent is Pacific Stock Transfer  Company,  5844 South Pecos Road, Suite
G, Las Vegas, Nevada 80120.

     The company has never paid any dividends.  There are no legal  restrictions
which  limit  our  ability  to pay  dividends.  Based on the  present  financial
situation, it is unlikely we will pay dividends in the near future.

                                 USE OF PROCEEDS

     We may receive up to  $8,000,000  from selling  shares to Dutchess Fund and
DRH under the Investment Agreement;  we will not receive any proceeds from their
sales of the shares  purchased.  We intend to use initial  proceeds  for working
capital  and  other  general  corporate  purposes,  and to  build a small  scale
production plant to process volcanic cinder material from our Pisgah, California
property. Plans and budget have not been prepared for the small scale production
plant,  but we estimate  total  startup  production  costs to be from $50,000 to
$75,000  (capital costs of $35,000 to $45,000 to set up a small scale plant with
3 tons per day processing capacity, and operate the plant for six months without
revenues from production ). General and administrative  expense and debt service
will be from $80,000 to $108,000 for the  approximately  12 months after date of
this prospectus (to November 30, 2002).  Debt service  includes only the cash we
will have to pay to the two lenders who hold  security  interests  in the Pisgah
property, and assumes the second lender exercises an option granted when we were
late on an interest payment in 2001.

     Plans  and  budget  have not been  prepared  for a larger  commercial-scale
production  facility  to process 104 tons of material  per day,  however,  it is
estimated that  engineering,  capital and startup costs would be in the range of
$1,000,000.

     Presently  we are  building  very  small  production  facility  to  process
material in 100 pound  batches.  If  production  results from this  facility are
promising,  we may  move  directly  to the  larger  commercial-scale  production
facility, without building a small scale (3 tons per day) plant.


                                       14





                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The  following  should  be read  together  with  the  financial  statements
included in this prospectus.

     We hold  interests in four mineral  properties in the  southwestern  United
States. None of these properties has any proven or probable reserves and none of
these  properties is in  production.  All  expenditures  on all  properties  are
expensed, not capitalized.

LIQUIDITY AND CAPITAL  RESOURCES AT DECEMBER 31, 2000 COMPARED WITH DECEMBER 31,
1999, AND RESULTS OF OPERATIONS FOR THE TWO YEARS ENDED DECEMBER 31, 2000.

                                             Year ended December 31
                                        ------------------------------
                                          2000                 1999
                                        -----------         ----------

Sales                                   $   67,500          $    3,700

Costs of goods sold                          ---                 ---

Gross Profit                            $   67,500          $    3,700

Net income (loss)                       $ (917,500)         $ (322,100)

     The only income during 2000 was the $22,500 minimum annual royalty received
from the Twin Mountain Rock Venture. It received the same royalty payment during
1998 and 1999. All these payments were recognized as income received during 2000
(see Note 11 to the audited  financial  statements.)  The  company has  assigned
those royalty payments to lenders who are paid directly by Twin Mountain.

     The following table summarizes working capital and total assets.

                                            Year ended December 31
                                        -------------------------------
                                           2000                1999
                                        -----------         -----------

Working capital                         $   487,600         $   65,700

Total Assets                            $ 1,324,100         $  888,500

     We  sustained  a loss  from  continuing  operations  of  $917,500  for 2000
compared to a loss from continuing operations of $612,800 for 1999. The increase
in the loss was substantially  accounted for by the following items: an increase
in mine  exploration  costs to  $534,700  for 2000 from  $152,200  in 1999;  the
issuance of 200,000  shares of common stock valued at $1.50 per share  resulting
in a $300,000  charge to mine  exploration  costs;  an increase  in  consulting,
processing,  testing,  extracting  and assaying  expenditures  to  approximately
$225,000  in 2000 from  approximately  $125,700  in 1999;  accounting  and legal
expenses  increased  from  $45,600  to  $59,300  largely  as a result of being a
reporting   company  and   attempting  to  collect  for  judgment;   travel  and
entertainment  expenses,  including  automobile  expenses and  business  travel,
increased from $29,100 to $65,300 as a result of increased travel,  the lease of
an  additional  vehicle,  more  people  traveling  and an  increase  in  overall
activities; and insurance expenses increased from $18,300 to $54,800 as a result
of increased insurance  coverage.  Office rent increased from $16,000 to $33,900
because we leased a  residence  in Las Vegas  which now serves as the  principal
office and provides accommodations for visiting

                                       15





officers and directors other persons with whom we transact business. The company
continues to rent its prior  office.  Office  expense  increased to $41,600 from
$9,500 as a result of increased activity.

     Unless we can establish the economic viability of the mining properties, we
will  continuing  writing  off its  expenses of  exploration  and testing of its
properties.  Therefore,  losses  will  continue  unless we locate and  delineate
reserves. If that occurs, we may capitalize certain of those expenses.

     During 2000 the company  sold  919,009  shares of its common stock for cash
proceeds  of  approxi-  mately  $649,000  to  obtain   financing  for  continued
operations.  We also borrowed  $300,000 from a corporate lender at 16% interest,
secured  by a second  mortgage  on its  Pisgah  Volcanic  Cinders  Property.  In
addition  Ronald D.  Sloan,  the  president,  loaned the  company  $99,900 on an
unsecured basis.

     We have no material commitments for capital expenditures.

LIQUIDITY AND CAPITAL  RESOURCES AT JUNE 30, 2001 AND RESULTS OF OPERATIONS  FOR
THE THREE MONTHS ENDED JUNE 30, 2001 COMPARED TO THE THREE MONTHS ENDED JUNE 30,
2000

     As of June 30, 2001, working capital was $154,600,  compared to $308,900 at
March 31,  2001.  During the  quarter  ended June 30,  2001,  we did not make an
interest  payment of $24,000 to the lender which loaned us $300,000 in November,
2000, and which holds a second deed of trust on its Pisgah Property. We also did
not make the  final  principal  payment  of  $10,000  due on July 31,  2001 to a
different  lender  which  holds the first deed of trust on the Pisgah  property.
Subsequent to June 30, 2001 arrangements were made with the two lenders to avoid
default. See "Business - Properties - Pisgah Property" above.

     We had no  operating  income or cash flow from mineral  operations  for the
three  months  ended June 30, 2001 other than the sale of a small amount of gold
produced and sold for $137 from lab tests and royalty  revenue of $22,500  which
was pledged and paid direct to the lender holding the first deed of trust. There
was no  revenue  during  the three  months  ended  June 30,  2000.  The  company
sustained a loss from  operations  of $134,100  for the three month period ended
June 30,  2001,  compared to a loss of $148,100  for the three period ended June
30, 2000.  The  decreased  loss reflect an increase of  approximately  $8,000 in
operating  expenses  as a result of the  expanded  testing  program,  as well as
royalty  revenue of $22,500,  which was paid directly to the lender  holding the
first deed of trust.

     During the three month period ended June 30, 2001, mine  exploration  costs
decreased to $21,100 from $50,900 for the three month period ended June 30, 2000
and consulting  costs  increased  from $14,800 to $57,100.  The decrease in mine
exploration  and the increase in consulting  costs is accounted for by the focus
on an accelerated testing program on the volcanic cinders,  compensation paid to
an officer,  consulting  fees,  and assay expenses  associated  with the testing
program.  Travel and  entertainment  costs  decreased to $18,100  from  $18,800.
Office  expense  increased  from  $10,500 to  $12,400  as a result of  increased
activity.  Insurance  costs  decreased  from $14,500 to $12,400.  Accounting and
legal  expenses  decreased  to $5,000 from  $6,100.  Advertising  and  promotion
decreased from $6,200 to $2,100 and lease expense  (equipment  rental) decreased
from $6,700 to $2,800.

     The company has no material commitments for capital expenditures.

     As a result  of the  expanded  and  accelerated  program  for  testing  its
volcanic cinders material during the quarter ended June 30, 2001, and continuing
thereafter, the company has expended its funds faster than anticipated. The high
level of testing will continue so long as  warranted,  we may build a production
facility on a small scale to produce  precious metals from its volcanic  cinders
material. Additional funds will be

                                       16





required for these purposes and pay for general and administrative  overhead. In
August,  2001 the company  sold 30,000  shares of its common  stock  (restricted
under  Rule  144) to a citizen  and  resident  of Canada  for $.75 per share for
proceeds of $22,500.  In October 2001 the company sold another 52,888 restricted
shares of common  stock for $38,416  (prices were from $0.50 to $1.50 per share,
depending on market price).

PLAN OF OPERATIONS

     Over the 12 months ending  November 30, 2002, the company expects to depend
on sales of stock to Dutchess  Fund and DRH to pay  general  and  administrative
expenses,  property  holding  costs,  and  construction  of a very  small  scale
production plant for processing material from the Pisgah,  California  property.
The total funds  required  will be from  $130,000 to $183,000 for this period of
time. If additional funds are available within this period of 12 months,  in the
amount of  approximately  $400,000 (out of total stock sale proceeds of $530,000
to  $583,000),  we will start the  process of  designing  and  building a larger
commercial   scale   production  plant  (total  budget  would  be  approximately
$1,000,000 for this objective).  Total number of employees and consultants would
increase to approximately  eight when the small scale plant is operational,  and
up to 25 when the larger scale plant is running.

     Presently  and before sale of any stock to  Dutchess  Fund and DRH, we have
less than $70,000 cash available to sustain operations. If and when proceeds are
realized  from sale of stock to Dutchess Fund and DRH,  equipment  purchases are
anticipated,  first for the small scale  production plan, and thereafter for the
larger scale production plant.

     We have discussed possible funding alternatives with other mining companies
but have no plans in place to fund the company if  sufficient  shares  cannot be
sold to Dutchess Fund and DRH to execute the 12 month business plan.

                                    BUSINESS

     CORPORATE  BACKGROUND.  Can-Cal  Resources,  Ltd.  is a Nevada  corporation
incorporated  on March 22,  1995 under the name of British  Pubs USA,  Inc. as a
wholly owned subsidiary of 305856 B.C., Ltd. dba N.W.  Electric Carriage Company
("NWE"),  a British  Columbia,  Canada company  ("NWE").  On April 12, 1995, NWE
exchanged  shares  of  British  Pubs  USA,  Inc.  for  shares of NWE held by its
existing  shareholders,  on a share for share  basis.  NWE  changed  its name to
Can-Cal Resources, Ltd. on July 2, 1996.

     BUSINESS  ACTIVITIES.  The company is a mining  company in the  exploration
stage. Since 1996, we have examined various mineral  properties  prospective for
precious metals and minerals and acquired those deemed promising.  We own, lease
or have an interest in four mineral properties in the southwestern United States
(Nevada, California and Arizona). All these properties are "grass roots" because
they are not  known to  contain  any  proven  reserves  of  precious  metals  or
minerals. None of these properties have any proven or probable reserves and none
of these  properties  is in  production,  although we did sell a small amount of
gold we  extracted  in our  analysis  program on material  taken from the Pisgah
property  in the  second  quarter of 2001.  We also sold 16.8  ounces of gold we
produced from minerals which had been partially processed which we bought from a
third party (the minerals did not originate from our properties).

     We have performed more than 1000 "in-house"  assays on mineral samples from
our  properties.  An  assay  is a test  performed  on a sample  of  minerals  to
determine  the quantity of one or more  elements  contained  in the sample.  The
in-house work has been conducted with our equipment by persons with whom we have
contracted, who are experienced in performing assays, but are not independent of
us.  From time to time,  we also send  samples of  materials  from which we have
obtained the most promising results to outside  independent  assayers to confirm
in-house results.

                                       17





     We have done an extensive amount of preliminary testing and assaying on the
Owl Canyon  property in Arizona,  in which we hold a 50%  ownership  interest in
through the S&S Joint Venture.  Results indicate the presence of precious metals
in material  located on the Owl Canyon  property;  presently  we have  suspended
testing there to evaluate the Pisgah property.

     During  2000  and  continuing  to  date,  we have  focused  efforts  on the
"volcanic  cinders" property located on patented mining claims we own at Pisgah,
California.  We have  run an  analysis  program  to  determine  if the  material
contains precious metals and whether a production plant to process this material
would be commercially  viable.  Our analysis program  indicates the existence of
precious metals in material taken from the Pisgah property. We intend to build a
production  plant on a small  scale  to begin  processing  the  volcanic  cinder
material (3 tons per day) from the Pisgah  property;  the plant would be located
in Nye County,  Nevada.  Substantial  amounts of additional testing and drilling
would be necessary to determine whether the Pisgah property contains  sufficient
amounts of  precious  metals to  constitute  "reserves,"  and  whether  any such
reserves are capable of economic production. We have elected to begin production
without the benefit of a feasibility or "reserves" study. See "Risk Factors." If
funds are  available,  a larger  plant  (104 tons per day) would be built in the
third and fourth quarters of 2002.

     Presently  we are  building  very  small  production  facility  to  process
material in 100 pound  batches.  If  production  results from this  facility are
promising,  we may  move  directly  to the  larger  commercial-scale  production
facility  (104 tons per day),  without  building a small  scale (3 tons per day)
plant.

     Further   geologic  and  exploration  work  at  the  Cerbat  and  Limestone
properties  has not been  initiated  and the company  does not intend to conduct
further exploration on those properties in the near future, however, the company
intends to keep these properties.

PROPERTIES

     We own or have interests in four  properties,  one which is owned (patented
mining claims on the volcanic cinders property at Pisgah, California), one which
is leased with an option to  purchase  (the  Cerbat  property in Mohave  County,
Arizona),  and two properties which are unpatented mining claims leased from the
United States  Bureau of Land  Management,  the "BLM" (the Owl Canyon  property,
southwest of Lucerne Valley, Arizona and the Limestone property in Arizona).

     Unpatented  claims  are  located  upon  federal  public  land  pursuant  to
procedure  established  by the General  Mining Law. Each placer claim covers 160
acres;  a placer claim  covers the placer  material  located  inside the surface
boundaries  of the  placer  claim  and on or  beneath  the  surface  within  the
boundaries.  Each lode claim  covers 20 acres;  a lode claim covers the minerals
located  inside the lode mining claim  boundaries  and on or beneath the surface
within the  boundaries and also the extensions of veins of minerals which extend
down and outside the lode claim  boundaries.  The company is  obligated to pay a
holding  fee or spend  $100.00 in work per claim each year in order to  maintain
the claims. Requirements for the location of a valid mining claim on public land
depend on the type of claim being staked,  but generally include posting thereon
of a location  notice,  marking the boundaries of the claim with monuments,  and
filing a  certificate  of location with the county in which the claim is located
and with the BLM. If the statutes and  regulations  for the location of a mining
claim are complied with,  the locator  obtains a valid  possessory  right to the
contained  minerals.  To preserve an otherwise valid claim, a claimant must also
annually pay certain rental fees to the federal  government  (currently $100 per
claim) and make certain  additional filings with the county and the BLM. Failure
to pay such fees or make the  required  filings may render the mining claim void
or voidable. Because mining claims are self-initiated and self-maintained,  they
possess some unique  vulnerabilities not associated with other types of property
interests.  It is  impossible  to ascertain  the validity of  unpatented  mining
claims  solely  from  public real  estate  records  and it can be  difficult  or
impossible to confirm that all of the requisite

                                       18





steps  have been  followed  for  location  and  maintenance  of a claim.  If the
validity of an  unpatented  mining claim is challenged  by the  government,  the
claimant has the burden of proving the present  economic  feasibility  of mining
minerals located  thereon.  Thus, it is conceivable that during times of falling
metal  prices,  claims  which were valid when located  could  become  invalid if
challenged.   Disputes  can  also  arise  with  adjoining  property  owners  for
encroachment.

     PISGAH, CALIFORNIA PROPERTY.

     GENERAL,  TESTING.  In 1997 we acquired  fee title to a "volcanic  cinders"
property at Pisgah,  San Bernardino  County,  California.  The cinders  material
resulted from a geologically  recent volcanic  eruption (see geology  discussion
below).

     The  property is comprised of  approximately  120 acres,  with a very large
hill of volcanic cinders,  accessible by road from Interstate 40. An independent
survey  service  hired by the  company  reported  that  there are  approximately
13,500,000  tons of  volcanic  cinders  above the  surface.  The company has not
verified any tonnage existing below the surface. Approximately 3,500,000 tons of
the cinders have been screened and stockpiled, the result of prior operations by
Burlington  Northern  Railroad Co. which processed the cinders from the hill for
railroad  track  ballast,  taking all cinders  above about one inch diameter and
leaving the rest on the ground surface within  one-quarter mile of the hill. The
remaining  material in the hill,  and the material  left over from  Burlington's
operations,  can easily be removed by front  loaders and loaded into dump trucks
for hauling.

     The company owns  equipment  which was acquired with the  property,  and is
located on the property:  a ball mill for crushing cinders,  truck loading pads,
two  buildings,  large storage  tanks,  conveyors to load trucks,  ore silos and
screening equipment.

     We have run an  analysis  program  on the  stockpiled  material  for  gold,
silver, and platinum group metals using generally accepted assaying  procedures.
Samples were removed from 5 separate zones on the surface (down to approximately
3 feet) of the  stockpiled  cinder hill and  subjected  to in-house  testing and
assay using several standard metallurgical procedures.  Beginning in early 2001,
we have been testing the material by "oxy-leach," which requires  dissolving the
material in different mixes of standard industrial chemicals, then filtering the
liquids into powder residue and performing  assay tests on the residue.  Results
have varied, but the most promising results used longer leach times. The results
indicate the presence of significant amounts of precious metals (gold,  platinum
group metals) in the samples tested. Sample size in each of the tests summarized
below has  consisted of one liter volumes of liquid  material,  out of 25 liters
derived from  separate 25 pound and/or 3 liters from  separate one pound batches
of raw (head ore) material. Test results in July and August, 2001 were confirmed
by independent assayers.

     We have contracted detailed  mineralogical study of precious  metal-bearing
minerals  and  their  associations  in  the  volcanic  cinders.  These  studies,
conducted at the Universite Libre de Bruxelles and the Colorado School of Mines,
used microscopical  methods to document and identify and confirm the presence of
minerals  and  native  metal  grains and alloys of gold,  silver,  platinum  and
palladium in the material. The studies confirmed the existence of precious metal
minerals in the material,  and helped us modify extraction methods which we will
be  implementing  in the production  plants to be constructed in the future (see
"Use of Proceeds").

     We have conducted or had others conduct  extractive  processes to determine
how best to process the cinder material.


                                       19





     (a)  Smelting  of  varying  weights  of  "head  ore"  material  at  various
          temperatures  in  a  variety  of  furnace-types  using  a  variety  of
          different  materials  melted  with the head ore  material  (the  other
          materials help collect and concentrate the precious metal).

     (b)  Various  acid  digestion  precious  metal  extractions  of "head  ore"
          material.  Filtration of resultant  "pregnant"  precious metal bearing
          solutions with subsequent "dropping" of contained precious metals from
          these   solutions   using   methods   such  as   solvent   extraction,
          electrowinning and wet chemical methods.

     (c)  Various  precious  metal  chemical-leaching  extractions of "head ore"
          material.    Filtration   of   the   resultant   "pregnant"   precious
          metal-bearing  solutions with  subsequent  "dropping" of the contained
          precious  metals.  Currently,  this  approach  is  yielding  the  best
          results, see below.

     The  precious   metal-bearing   products  yielded  by  the  processes  were
subsequently  sent to refineries and to certified  analytical  laboratories  for
testing to determine the precious  metal  content.  Extractive  testing  results
obtained to date from the independent  laboratories show that we have "in-house"
repeatedly  extracted  precious metals including gold, silver and PGMs (platinum
group  metals,  here  referring to platinum  and  palladium)  using  "laboratory
bench-top" sample weights of the material.

     Results of tests using chemical-leaching extraction in July and August 2001
follow.  The  results  do not  represent  uniform  content  or grade  of  metals
contained  mineralized  material  located  on  the  Pisgah  property,   and  are
insufficient  to  establish  any kind of ore  reserves or  commercially  minable
deposits.  Tests have been run only on stockpiled  material;  no tests have been
run on material  located in the original  hill deposit.  The "metal  percentage"
column shows the  percentage  (out of the total "weight of metal  recovered") of
precious metals identified in the recovery.  For example, the first test yielded
10.6 mg of metal (4.7% of the sample weight), containing 0.8798 mg of gold (8.3%
of total metal recovered).

     All  samples  from a  composite  of material  kept at the  laboratory;  the
composite had been removed from five different locations on the surface (down to
about five feet) of the  stockpiled  material.  The material  (head ore) was not
processed, concentrated or otherwise treated prior to testing.


                            SAMPLE       WEITHT OF     PRECIOUS
 TEST         SAMPLE        WEIGHT         METAL        METALS        METAL
 DATE         NUMBER     OF HEAD ORE     RECOVERED     CONTENT     PERCENTAGE

7.18.2001      9007          227g         10.6mg         Gold           8.3%
                                                        PGM'S          5.89%
7.20.2001      9008          227g         15.5mg         Gold           6.9%
                                                        PGM'S          17.0%
7.23.2001      9015          227g         35.8mg         Gold          31.0%
                                                        PGM'S         23.33%
8.01.2001      9024          454g         22.3mg         Gold           5.8%
                                                        PGM'S         21.15%
8.01.2001      9025          454g         14.5mg         Gold          11.0%
                                                        PGM'S         16.13%
8.01.2001      9026          454g         16.4mg         Gold           6.5%
                                                        PGM'S          32.2%

     On October 9, 2001,  market prices for gold,  platinum and  palladium  were
approximately  $290.00,  $427.00 and $339.00.  Platinum and  palladium  were the
predominant platinum group metals recovered in the tests.

                                       20





     A production plant would  incorporate  closed circuits to first,  leach the
material  (dissolve  out metals with  industrial  chemicals) to yield a pregnant
solution (in which the metals and other  materials are suspended);  second,  add
precipitating  chemicals  to cause the metals to separate  out from the pregnant
solution;  then third, run the pregnant  solution through a separate circuit and
there add solvents to extract each specific metal; and fourth, run each batch of
pregnant  solution  with its own solvent  through a last circuit to separate the
metal from its solvent.

     Cinder  material for processing  will be hauled from Pisgah,  California to
Nye County (approximately five hour drive) by a contract trucking company.

     PISGAH  PROPERTY MINING LEASE. To generate  working  capital,  as of May 1,
1998 we  signed a Mining  Lease  Agreement  for the  Pisgah  property  with Twin
Mountain Rock Venture,  a California  general  partnership  ("Twin Mountain," an
indirect  subsidiary  of  Peter  Kiewit  & Sons,  Inc.,  Omaha,  Nebraska).  The
Agreement  is for an  initial  term of 10 years,  with an option to renew for an
additional  ten year term.  Twin  Mountain has the right to take 600,000 tons of
volcanic  cinders  during the initial  term,  and  600,000  more tons during the
additional  term,  which  Twin  Mountain  will  process  and sell  primarily  as
decorative  rock. The material will be removed from the original cinder deposit,
not the stockpiled material.

     The  agreement  provides  Twin  Mountain  will pay minimum  annual  royalty
payments of $22,500 for the initial term and $27,500 per year for the additional
term. Twin Mountain is also obligated to pay us a monthly production royalty for
all material removed from the premises:  The greater of 5% of gross sales f.o.b.
Pisgah, or $.80 per ton for material used for block material;  plus 10% of gross
sales  f.o.b.  Pisgah  for all other  material.  Against  these  payments,  Twin
Mountain will be credited for minimum royalty payments previously made.

     Twin Mountain is current in payments,  which are pledged to service company
debt (see  below).  Twin  Mountain  has not yet  removed any  material  from the
property and has  indicated  that it is unlikely it will do so until about 2003.
Twin Mountain  does not have the right to remove or extract any precious  metals
from the property;  it does have the right to remove cinder material which could
contain precious metals, but it cannot process the materials for precious metals
either on or off site.

     Mining and reclamation  permits, and an air quality permit have been issued
by the California regulatory agencies in the names of both Twin Mountain and the
company  (we  posted a cash bond in the  amount of $1,379  (1% of the total bond
amount) and Twin Mountain has posted the remainder of the bond).

     PISGAH PROPERTY - DEBT  TRANSACTIONS.  In 1998, we borrowed  $77,500 from a
private lender. The debt bears annual interest at 8% and is secured by our first
deed of trust on the Pisgah property, plus our rights to payments under the Twin
Mountain  lease.  The original  maturity date has been extended to June 1, 2002,
when the remaining  $10,000  principal is due (extended  from original  maturity
date of July 31,  2001).  Principal  and interest to date have been paid through
direct  payment  of  Twin  Mountain   royalty   payments  to  the  lender.   See
"Management's  Discussion  and  Analysis  of  Financial  Condition  and  Plan of
Operation."

     In 2000, the we borrowed  $300,000 from a second private  lender.  The debt
bears annual interest at 16% (payable semi-annually in May and November), is due
November 23, 2005,  and is secured by our second deed of trust and assignment of
rents (second right to payments under the Twin Mountain  lease).  For additional
consideration,  the  company  granted  the lender a five year option to purchase
300,000  restricted  shares of common stock,  at the lower of $0.65 per share or
50% of the lowest  trading  price during the month before  exercise,  payable in
cash.  The  option  was  exercised  in 2000  at  $0.52  per  share.  As  further
consideration,  also in 2000 we issued 45,000  restricted shares of common stock
to a corporate affiliate of the lender as a loan placement fee.

                                       21





     By  subsequent  agreement  in 2001  with the  second  lender,  the  $24,000
interest  payment  due May 2001  was not paid but will be due when the  November
2001  interest  payment is due (total  interest due will be  $48,000).  For this
forbearance  of interest due, we granted the lender an option  through  November
19,  2001 to  purchase  restricted  shares  in the  amount of  $24,000  plus 16%
interest  to  exercise  date,  divided  by 50% of the  lowest  stock  price from
November 23, 2000 through November 19, 2001. If the lender exercises this option
the principal of the note shall be reduced by $24,000,  no interest shall be due
on the $24,000, and the amount of the interest payment due November 2001 will be
$24,000.

     NYE  COUNTY  FACILITY.  20 acres of rural  land are  leased in Nye  County,
Nevada,  approximately  95 miles  north of Las  Vegas,  including  a  laboratory
building,  two mobile homes,  assay  furnaces,  analytical  equipment,  leaching
tanks,  and  extraction  equipment.  Lease payments are $1,000 per month for the
lease term of 14 months (expires  December 31, 2001); the purchase option is not
finalized but is expected to be about  $100,000.  If purchase is not feasible at
lease end, the lease would be renewed.  It is expected  that  operating  permits
will be granted  as  necessary,  as the  proposed  operation  is similar in some
respects to gold recovery plants  elsewhere in Nye County.  However,  permitting
delays could be encountered.

     OWL CANYON - S & S JOINT VENTURE

     In 1996,  the  company  entered  into a Joint  Venture  Agreement  with the
Schwarz family covering  approximately  425 acres of unpatented  placer and lode
mining  claims in the  Silurian  Hills of  California,  known as Owl Canyon.  An
unpatented  placer claim is a claim  located under the mining laws of the United
States,  under which the locator  obtains a possessory  right to remove and keep
any contained minerals. The S & S Joint Venture has since increased its holdings
to  approximately  1,600  acres of  placer  claims,  of which 740 acres are also
covered by lode  claims and five acres by a mill site  claim.  These  claims are
deemed to be prospective for precious metals and some base metals.  The property
is located approximately 23 miles northeast of Baker, California,  accessible by
23 miles of paved and dirt road.  The company and the Schwarz family each have a
50%  interest  in the  venture  which is  operated  by a  management  committee,
comprised of our president and Ms. Robin Schwarz, a member of the Schwarz family
and also an employee of the company. Pursuant to the Joint Venture Agreement, we
are funding the venture's operations.  Any income from the venture will first be
paid to the  company  to repay  funds  advanced  to the  venture or spent on its
account,  with any  additional  income divided 50% to the company and 50% to the
Schwarz family.

     As the  acquisition  price of its 50% interest in the S & S Joint  Venture,
the company  issued  500,000  restricted  shares of common  stock to the Schwarz
family.  As of  December  31,  2000,  the  company  had a  total  investment  of
approximately  $1,219,700 in the venture,  however,  the carrying  value of this
investment is $19,000 (see the financial statements).

     The  venture  owns  equipment  and  facilities,  all of  which  is used but
operational:  a refurbished 8-level screen classifier to separate various grades
of ores; five  concentrate  tables to obtain  concentrates  from the "in- house"
processed ore; a fire assay furnace and a smelting  furnace;  an impact mill for
crushing rock; a conveyor feeding system, built for quantity, fed by a front end
loader which was  purchased in 1998 to move  mineralized  material from the lode
mining claims; an additional screening system for processing of placer material;
several  platforms  designed  and  constructed  to access the  furnaces  and ore
loading areas; two 400 lb. capacity  furnaces (out of five total furnaces on the
property);  sediment tanks, with two additional 3,000 gallon tanks, run by pumps
for  recycling  thousands  of  gallons of water  used for  concentrating  shaker
tables;  plumbing and PVC installed  underground to move water on and within the
property;  air  compressors;  several  drill rigs;  and rebuilt  engines and new
engines for the milling  facility.  A new  generating  power plant has also been
added,  and new  roads  have been  constructed  throughout  the  canyon to allow
accessibility  to the various  deposits.  Also, the venture spent  approximately
$32,000 to clean up all areas of the property to the BLM's satisfaction.


                                       22





     GEOLOGY OF OWL CANYON.

     The general  geology of the Silurian Hills is well  represented  within the
Owl Canyon  Mineral  Property.  In  general,  the  property is  dominated  by an
abundance of Precambrian and Paleozoic rocks.

     The  Precambrian  is comprised  of an older and abundant  group of foliated
metasedimentary  rock and gneiss and  generally  course-grained  to  porphyritic
textured,  variably colored,  granite.  The younger Precambrian rocks are marien
clastic sedimentary rocks which may contain fine-grained  clastics and carbonate
rocks. This thick  Precambrian  section is known as the Pahrump Group or series.
Distinctive  members of the  Pahrump  Group  have been  traced in the 1960s from
unmetamorphosed  sedimentary  rocks  in  the  west  to  intensely  metamorphosed
equivalents in the east portions of the Silurian  Hills.  The older  Precambrian
gneissic-granite complex is in minor fault contact with the grey colored Pahrump
Group.

     At the Owl Canyon  Mineral  Property the next most abundant  group of rocks
are the Paleozoic  recrystallized  carbonate rocks known locally in the Silurian
Hills as the  Riggs  Formation.  Massive  beds of  dolomite  dominate  the Riggs
Formation, which is light buff or grey in color in contrast to the less abundant
blue-grey   to  white   limestone.   These   Riggs   formation   interbeds   are
unfossiliferous,  estimated  to be  2,500  feet  thick  and  probably  are  late
Paleozoic in age.

     It has been  suggested  by  earlier  geologists  that the Riggs  fault is a
detachment fault,  which separates the Paleozoic Riggs carbonate  formation into
upper plate rocks while the lower plate rocks are Precambrian Pahrump Group. The
Riggs fault may be a thrust.

     In the  Silurian  Hills most  mineralization  is hosted in the Riggs  fault
upper  plate  rocks in a  detachment  terrain  or  above  the  thrust.  However,
high-angle  faulting in a  north-south  direction or trend would appear to be of
greater  importance as hosts to mineral  carrying  solutions  than the thrust or
detachment of the Riggs fault within the Owl Canyon Mineral Property).

     Locally pinkish  colored  aplitic to porphyritic  rock of granite to quartz
monzonite  intrudes older and younger  Precambrian rocks and the Paleozoic Riggs
rock types.  These granite  phases may be Cretaceous or Tertiary in age.  Within
the Owl Canyon  Mineral  Property  these units are minor and of no importance to
the mineralization distribution.

     Suspected  Tertiary-aged  volcanics  of  latite  composition  and  volcanic
sandstones and  conglomerates  are found in the northeast corner of the Silurian
hills.  At the Owl Canyon Mineral  Property red sandstones and possibly  lapilli
tuffs of red to purple coloration are found exposed in washes north of Papa Hill
in OCL #1 claim.  Very  locally in this area  vesicular  basalt  float and minor
outcrops are also found in place. Because Tertiary to Quaternary sand and gravel
fans and Quaternary  terrace gravels and alluvium  overlie much of the area, the
distribution and geologic setting of the volcanic tuffs and basalt is unknown.

     It may be suggested  that  extensional  tectonics  and Tertiary  structural
features are related to the  geologically  active Death Valley and Garlock fault
zones.  Earthquakes  are common in the region  with the latest  being the Hector
Mine  fault  and  quake of the  summer  of 1999.  A late  Pliocene  age has been
assigned for the Riggs thrust.  All of these  regional and more local  secondary
structural  features are believed to have  influenced the volcanism,  heat flow,
and fluid flow responsible for the Silurian Hills rear surface epithermal spring
activity.  These features are prominently  evident by  multi-episodic  events of
brecciation  and  silicification  at the  Papa  Hill  discovery  outcrop  in the
Silurian Hills.

     TESTING.  We have  performed  in-house fire assays on material from the Owl
Canyon  property.  We also have sent both samples and whole rocks taken from the
surface of the property to independent

                                       23





laboratories.  Of the most promising  surface samples taken,  Cone  Geochemical,
Inc. reported the following assay results:

     Sample ID               Location       Assay Results
     ---------               --------       -------------

     SQHO                    Owl Canyon     0.577 oz/ton gold/86 oz/ton silver

     SQ Rock 3               Owl Canyon     0.559 oz/ton gold/19.8 oz/ton silver

     SQH 0300                Owl Canyon     1.396 oz/ton gold/311 oz/ton silver

     SSQ Head Ore Screen     Owl Canyon     0.690 oz/ton gold/118 oz/ton silver

     In  order to  determine  if  those  values  continued  below  the  surface,
approximately  15 tons of  material  were  removed  to a depth of 3 to 4 feet to
expose a continuation of one of the veins. Following that vein structure 8 feet,
a sample was removed from a depth of  approximately  3 to 4 feet, and the sample
was again sent for an independent  assay.  The independent  assay on that sample
showed:

     8FTSOQ 11-24            Owl Canyon     1.351 oz/ton gold/66.5 oz/ton silver

     Four separate samples were fire assayed, showing these results:

     SAMPLE                  OZ/TON GOLD    OZ/TON SILVER

       W-1                      0.257          5.08
       W-2                      0.002          0.35
       W-3                      0.009          0.2
       W-4                      0.274          1.94

     Other samples have been independently assayed and showed results similar to
the above.

     A detailed structural and geologic mapping survey has been completed on the
property,  indicating  some  zones in  certain  areas are  suitable  exploration
targets.  Currently,  work on this property has been suspended while  evaluation
work at Pisgah, California continues.

     CERBAT PROPERTY

     On March 12, 1998, we signed a Lease and Purchase Option Agreement covering
six patented mining claims in the Cerbat  Mountains,  Hualapai Mining  District,
Mojave County,  Arizona.  The patented claims cover  approximately 120 acres. We
paid $10,000 as the initial  lease  payment and are  obligated to pay $1,500 per
quarter as minimum advance royalties. The company has the option to purchase the
property for $250,000,  less  payments  already made. In the event of production
before purchase,  we will pay the lessor a production royalty of 5% of the gross
returns received from the sale or other disposition of metals produced.  No work
has been performed on this property since 1999.

     The property  contains several mine shafts of up to several hundred feet in
length and tailing piles containing thousands of tons of tailings.  The property
has not produced since the late 1800's.


                                       24





     LIMESTONE PROPERTY

     This  property  consists  of 460  acres of lode  claims on BLM  property  ,
prospective  for use in cement,  located 18 miles  southeast of Lucerne  Valley,
California,  off highway 247.  The first 12 miles is paved  surface and the next
six miles is excellent dirt road. The deposit is contained in a very large hill,
with the deposit rising from the ground level to several  hundred and possibly a
thousand  feet up  within  the  hill.  There  are  dirt  roads to the top of the
property.   The  property  was  previously  mined  by  a  cement  company  which
discontinued  operations around 1981. There are other companies currently mining
limestone deposits in the same general area. We have initiated  discussions with
companies  engaged in the cement  business  with respect to the possible sale of
the property, but to date no agreement has been reached.

                                   MANAGEMENT

     DIRECTORS AND OFFICERS

     Officers  and  directors  of the company are listed  below.  Directors  are
elected to hold office until the next annual meeting of  shareholders  and until
their successors are elected or appointed and qualified.  Officers are appointed
by the board of directors  until a successor  is elected and  qualified or until
resignation, removal or death.

     NAME                 AGE     POSITION AND TENURE

     Ronald D. Sloan      60      President, Treasurer and a Director
                                  since May, 1996

     Brian John Wolfe     47      Secretary and a Director since May, 1996

     Barry E. Amies       56      Vice President and Director
                                  since October, 1998

     James Dacyszyn       69      Director since February, 1999

     No  arrangement  exists  between any of the above  officers  and  directors
pursuant  to which  any one of those  persons  was  elected  to such  office  or
position.

     RONALD DANIEL SLOAN. Mr. Sloan has been employed full time with the company
since  May 2,  1996.  For the past 10  years,  Mr.  Sloan,  through  a number of
companies,  has been engaged in the automotive brokerage business,  dealing with
total loss vehicles for  insurance  companies.  Since 1994,  Mr. Sloan has owned
Canadian  Auto Market  Trends Ltd.,  a Company  engaged in that  business.  From
approximately  1986 to 1996, he owned Knight Auto Recyclers  Ltd., an automotive
parts company which  dismantled total loss vehicles and sold guaranteed parts to
automotive  dealers,  collision  repair shops and the retail  public.  From 1992
until  1996,  Mr.  Sloan  worked at Truck  City,  Inc.,  which is engaged in the
business of purchasing  damaged trucks from insurance  companies and dismantling
the vehicles for the sale of parts.  Until  approximately  1990, Mr. Sloan was a
director and secretary of Save-On Used Auto and Truck Parts Ltd., which was sold
to unaffiliated persons.

     BRIAN JOHN  WOLFE.  Mr.  Wolfe has,  since 1987,  owned Wolfe &  Associates
Appraisal  Services,  which appraises damages sustained by vehicles,  recreation
vehicles,  motorcycles and equipment after an accident,  for insurance companies
throughout  North  America.  Prior to 1987, Mr. Wolfe managed  Collision  Repair
Shops in the Vancouver, B.C. area.


                                       25





     BARRY E. AMIES. Mr. Amies has extensive experience in financing,  insurance
and  mining.  He  started  Baron  Insurance  Agency  in 1968 and built it from a
one-man  operation  to 45  employees,  when he sold it in 1994.  He also started
Baron  Financial,  which  was added to the  insurance  business  to  incorporate
financial  investments.  Mr. Amies was the President of the Insurance Brokers of
British  Columbia,  Director and Vice President of Insurance  Brokers of Canada,
President/Chairman  for the  Centre  for the Study of  Insurance  Operations  of
Canada, and was Chairman of the Insurance Council of British Columbia,  which is
a regulatory  body for brokers.  In 1990, he was the  Insurance  Marketer of the
Year for North  America.  Since 1980,  Mr.  Amies has been  President  of Zalmac
Mines,  Ltd.,  which has  properties  in Canada  prospective  for gold,  silver,
molybdenum, and other metals.

     JAMES DACYSZYN.  Mr. Dacyszyn is a Canadian citizen who is semi-retired and
is a  member  of the  association  of  professional  engineers,  geologists  and
geophysicists  of Alberta,  Canada.  Mr.  Dacyszyn  currently  owns and operates
several  concrete  transit mix plants and gravel  operations in central Alberta,
Canada. The companies are now being managed by his son, a professional engineer,
and Mr.  Dacyszyn  is  retained  in a  consulting  capacity.  Mr.  Dacyszyn  has
extensive  experience  in materials  engineering,  including  drill  testing and
engineering evaluation of fine grained soils, sands and gravels.

     EXECUTIVE COMPENSATION

     During 1999 and 2000 no officer or director  received any  compensation and
no officer or director has any options or other rights to purchase any shares of
the company.  They are reimbursed for out of pocket expenses  incurred on behalf
of the  company  or  miscellaneous  expenses  as a result of  employment  by the
company or service as a director.  Mr. Sloan,  a resident of Vancouver,  British
Columbia, spends virtually all of his time on the company's business both in the
United  States and Canada.  The  company  pays for the costs of  maintaining  an
apartment in Las Vegas which Mr. Sloan uses and which other persons  transacting
business with the company use and which also serves as a company  office.  There
are no director's fees.

     In the first quarter of 2001, the company started paying Mr. Sloan a salary
of $60,000 per year. He does not have a written employment agreement.

     We do not have any stock option or similar  plan or any  annuity,  pension,
retirement incentive, deferred compensation or any arrangements whereby officers
or directors have been paid or may receive compensation.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         The following  table sets forth certain  information  about  beneficial
ownership of our common stock as of the date of this  prospectus by each officer
and  director,  by any person or group who is known by us to own more than 5% of
our common stock,  and by the officers and  directors as a group.  The ownership
information  is based on the Forms 3 and 4 filed by our officers  and  directors
with the Securities and Exchange  Commission as required by section 16(a) of the
Securities  and  Exchange  Act of  1934.  Based  on  those  Forms  3 and 4,  the
beneficial  owners have sole voting and dispositive  power with respect to their
shares  except as noted.  Shares shown as owned by Mr. Amies  include 54% of the
shares held by a family  partnership  owned by his wife and adult children;  the
balance of shares (46%) are owned  beneficially  by the adult  children.  Shares
shown as owned by Mr.  Dacysyzn  include  shares held by a family  company as to
which he  exercises  beneficial  ownership;  the balance of shares in the family
company are beneficially owned by an adult son.



                                       26








                       NAME AND ADDRESS OF         AMOUNT AND NATURE OF
TITLE OF CLASS         BENEFICIAL OWNER            BENEFICIAL OWNER         PERCENT OF CLASS

                                                                             
Common stock, par      Ronald D. Sloan                  785,431                    7.8%
value $.001            4312-212 Street
                       Langley, B.C., Canada

Common stock, par      John Brian Wolf,                 785,431                    7.8%
value $.001            3157 Silverthrone Drive
                       Coquitlam, B.C. Canada

Common stock, par      Barry E. Amies                   155,535                    1.5%
value $.001            14198 Tamarack Drive
                       Vernon, B.C., Canada

Common stock, par      James Dacysyzn                   511,000                    5.1%
value $.001            #64, 9703-41 Avenue
                       Edmonton, B.C., Canada

Common stock, par      All Officers and Directors     2,237,297                   22.2%
value $.001            as a group



                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     LOANS BY OFFICERS

     Mr. Sloan has loaned the company $110,500 to finance  operations.  The loan
is unsecured, due on demand, and bears interest at 1% over prime.

     PURCHASE OF STOCK

     From time to time we have sold stock to directors or their  affiliates,  to
raise operating capital.  These transactions were not negotiated at arms-length.
Prices were determined by the board of directors based on market prices at which
the  stock  then  was  trading,   less  a  discount  for  rule  144   investment
restrictions.

     Mr. Amies' family partnership  purchased  restricted shares of common stock
from the company as follows:

       Date                 Number of Shares                   Price

     10-28-98                      63,000                  $.50 per share
     12-24-98                      38,571                  $.35 per share
     02-18-99                      62,500                  $.40 per share
     05-14-99                      15,000                  $.50 per share
     06-22-99                      50,000                  $.50 per share
     03-09-00                      21,000                  $.75 per share


                                       27





         A family company  controlled by Mr.  Dacysyzn has purchased  restricted
shares of common stock from the company as follows:

        Date               Number of Shares                   Price

      12-24-98                   200,000                  $.35 per share
      02-18-99                    70,000                  $.40 per share
      05-14-99                   100,000                  $.50 per share
      06-22-99                    60,000                  $.50 per share
      03-09-00                   134,000                  $.75 per share

     Mr. Dacyszyn,  for his own account,  purchased 100,000 restricted shares of
common stock in 1998, at $.45 per share.

     In  1999  and  2000,  Josef  Reschreiter,  a  former  director,   purchased
restricted shares of common stock, as follows.

       Date                 Number of Shares                   Price

     06-22-99                     32,000                   $.50 per share
     06-22-99                     10,000                   $.50 per share
     03-02-00                     45,000                   $.75 per share

     COMPENSATION TO CONSULTANT.  As of January 8, 2001 we retained Mr. S. Bruce
Ballantyne  as a  consultant  to advise and assist on a daily basis  principally
with  respect to  evaluation  of the Pisgah  property  and its  volcanic  cinder
material.  Mr.  Ballantyne's  compensation  was  $1,700  per week,  plus  10,000
restricted  shares  of  common  stock  upon  termination  of the  agreement.  In
addition,  we agreed  to grant  him,  if we were  producing  or able to  produce
precious metals from the Pisgah property on an economic basis during the term of
the agreement or any  extension,  an option to purchase up to 40,000  restricted
shares of common stock. Mr.  Ballantyne is no longer a consultant to the company
and the option was not granted to him.

                              SELLING SHAREHOLDERS

     This prospectus  covers the offer and sale by the holders or future holders
of up to  5,406,059  shares of common  stock held or to be  purchased by certain
shareholders,  which  includes  (i) up to  4,800,000  shares that may be sold to
Dutchess Fund and DRH under the  Investment  Agreement;  and (ii) 606,059 shares
presently  issued and  outstanding  which are held by Dutchess  Fund,  May Davis
Group,  Inc.,  Dutchess  Advisors,  Ltd.,  and Joseph B.  LaRocco,  attorney for
Dutchess Fund and DRH.

     The selling  shareholders  may offer their  shares for sale on a continuous
basis pursuant to rule 415 under the 1933 Act. See "Risk Factors."

     The  following   information  has  been  provided  to  us  by  the  selling
shareholders, and states ownership data for each person who is or might become a
selling shareholder. As shown in footnote (1)below, except for the total 806,059
shares  issued  and  outstanding  which  are  held by  Dutchess  Fund,  Dutchess
Advisors, Ltd., May Davis Group, Inc., Joseph B. LaRocco, and National Financial
Communications  Corp.,  all numbers of shares,  and  percentage  ownership,  are
stated on a pro forma  basis as of  prospectus  date and  assume  the  4,600,000
shares of stock  covered by this  prospectus  are sold to Dutchess  Fund and DRH
under the Investment Agreement (50% to each). There are 14,856,738 shares issued
and outstanding on a pro forma basis as of prospectus date.

                                       28






                                           Number of           Number of Shares
                                           Shares of            of Common Stock                      Percent Owned
Name and Address                         Common Stock             Registered          Prior to           After
of Beneficial Owner                          Owned                 For Sale          Offering(1)      Offering(1)
-------------------------------------------------------------------------------------------------------------------

                                                                                               
Dutchess Private                         2,375,757(2)            2,376,757(2)            16.6%             0
Equities Fund Ltd. (3)
100 Mill Plain road, 3rd Floor
Danbury, CT 06811

DRH Investment                           2,300,000(2)            2,300,000(2)            16.5%             0
Company, LLC. (3)
578 Post Road East
Westport, CT 06880

Dutchess Advisors, Ltd. (3)              227,272                 227,272                  1.5%             0
100 Mill Plain road, 3rd Floor
Danbury, CT 06811

May Davis Group, Inc.                    303,030                 303,030                  2.0%             0
[address]

Joseph B. LaRocco, Esq.                  37,000                  37,000                    *               0
49 Locust Ave., Suite 107
New Canaan, CT 06840

National Financial                       200,000                 400,000(4)               2.7%             0
Communications Corp.
1040 Great Plain Avenue
Nedham, MA 02492

Scooter Investments, Ltd.(5)             30,000                  30,000                    *               0
30-11100 railway Ave.
Richmond, British Columbia V7E 2B9

Keith Balcaen                            27,888                  27,888                    *               0
9933 Hill Drive
Vernon, British Columbia V1B 3C8

Pat Heron                                20,000                  20,000                    *               0
246 Greenoch Crescent
Edmonton, Alberta
Canada T6L 1B4
<FN>

*    Less than 1%.

(1)  Assumes all shares are sold by the selling shareholder.

(2)  Based on shares owned at  prospectus date (75,757 shares for Dutchess Fund,
     no shares for DRH) plus 2,300,000 shares which may be sold under the
     Investment Agreement to each of Dutchess Fund and DRH.

(3)  Dutchess Fund and DRH, investors under the Investment Agreement, are
     statutory underwriters under section 2(a)(11) of the 1933 Act.
     The principals of Dutchess Fund are Dutchess Capital Management

                                       29





     LLC, its general partner,  and Michael A. Novielli and Douglas H. Leighton,
     managing  members  and  principal  owners  of  the  general  partner.   The
     principals of DRH are David Danovitch,  Alfred Hahnfeldt and Hunter Singer.
     The principals of Dutchess  Advisors,  Ltd.,  advisor to Dutchess Fund, are
     Michael A. Novielli and Douglas h. Leighton. See "Financing  Transactions -
     Investment Agreement" above, and "Plan of Distribution" below.

(4)  Includes  200,000 shares owned,  and 200,000 shares issuable on exercise of
     three year options at $1.00 per share. See "Financing Transactions - Public
     Relations Agreement."

(5)  A cash investor who bought restricted stock, and who is not an affiliate of
     the company.
</FN>


     The shares owned or to be owned by the selling  shareholders are registered
under  rule 415 of the  general  rules and  regulations  of the  Securities  and
Exchange  Commission,  concerning  delayed  and  continuous  offers and sales of
securities. In regard to the offer and sale of such shares, we have made certain
undertakings in Part II of the  registration  statement of which this prospectus
is part, by which, in general, we have committed to keep this prospectus current
during any period in which these persons make offers to sell or sell the covered
securities pursuant to rule 415.

                              PLAN OF DISTRIBUTION

     The selling shareholders and any of their pledgees,  donees,  assignees and
successors-in-interest  may, from time to time,  sell any or all of their shares
of common stock on any stock exchange,  market or trading  facility on which the
shares are traded. These sales may be at fixed or negotiated prices. The selling
shareholders  may use any one or more  of the  following  methods  when  selling
shares:

     O    ordinary   brokerage   transactions  and  transactions  in  which  the
          broker-dealer solicits purchasers;

     O    block  trades  in which the  broker-dealer  will  attempt  to sell the
          shares as agent but may  position and resell a portion of the block as
          principal to facilitate the transaction;

     O    purchases  by  a   broker-dealer   as  principal  and  resale  by  the
          broker-dealer for its account;

     O    an  exchange   distribution  in  accordance  with  the  rules  of  the
          applicable exchange;

     O    privately negotiated transactions;

     O    short sales;

     O    broker-dealers  may  agree  with the  selling  shareholders  to sell a
          specified number of such shares at a stipulated price per share;

     O    a combination of any such methods of sale; and

     O    any other method permitted pursuant to applicable law.

         The  selling  shareholders  may also sell  shares  under  rule 144,  if
available, rather than under this prospectus.


                                       30





     The selling  shareholders  may also engage in short sales  against the box,
puts  and  calls  and  other  transactions  in  securities  of  the  company  or
derivatives  of company  securities and may sell or deliver shares in connection
with these  trades.  The selling  shareholders  may pledge their shares to their
brokers  under  the  margin  provisions  of  customer  agreements.  If a selling
shareholder  defaults on a margin loan, the broker may, from time to time, offer
and sell the pledged shares.  The selling  shareholders have advised the company
that they have not entered into any agreements,  understandings  or arrangements
with any  underwriters  or broker-  dealers  regarding  the sale of their shares
other than ordinary course brokerage  arrangements,  nor is there an underwriter
or coordinating  broker acting in connection with the proposed sale of shares by
the selling shareholders.

     Broker-dealers  engaged by the selling  shareholders  may arrange for other
brokers-dealers to participate in sales.  Broker-dealers may receive commissions
or discounts from the selling  shareholders  (or, if any  broker-dealer  acts as
agent  for the  purchaser  of  shares,  from the  purchaser)  in  amounts  to be
negotiated.  The  selling  shareholders  do not  expect  these  commissions  and
discounts to exceed what is customary in the types of transactions involved.

     DRH Investment  Company,  LLC ("DRH") and Dutchess  Private  Equities Fund,
L.P.  ("Dutchess  Fund"),  and their  affiliates  (for Dutchess  Fund,  Dutchess
Advisors,  Ltd. and Dutchess  Management  LLC) are each an  "underwriter"  under
section  2(a)(11) of the 1933 Act, in connection with the resale of common stock
under the  Investment  Agreement.  Dutchess  Fund and DRH will pay us 93% of the
market price for our common stock,  determined in accordance with the Investment
Agreement (see "Financing Transactions - Investment Agreement"). The discount on
the purchase of the common stock to be received by them will be an  underwriting
discount.  We retained May Davis Group,  Inc. as placement  agent in  connection
with the financing  facility  under the Investment  Agreement.  May Davis Group,
Inc. will be paid a commission of 3.5% of each investing transaction by Dutchess
Fund and DRH under the Investment Agreement. This cash commission is in addition
to the  303,030  shares of common  stock  issued to May Davis  Group,  Inc. as a
placement fee under the terms of the Investment  Agreement upon its execution on
October 4, 2001.  Dutchess  Advisors,  Ltd. is acting in an advisory capacity to
Dutchess Fund and the company has agreed to pay Dutchess  Advisors,  Ltd. as its
advisory fee 3.5% of each investing transaction and has issued 227,272 shares of
common  stock to Dutchess  Advisors,  Ltd.  The company  also has issued  75,757
shares of common  stock to  Dutchess  Fund as an  inducement  to enter  into the
Investment Agreement.

     Other  selling  shareholders  and any  broker-dealers  or  agents  that are
involved  in selling  the shares may be deemed to be  "underwriters"  within the
meaning  of the 1933 Act in  connection  with such  sales.  In such  event,  any
commissions  received  by such  broker-dealers  or agents  and any profit on the
resale  of the  shares  purchased  by  them  may be  deemed  to be  underwriting
commissions or discounts under the 1933 Act.

     We are required to pay all fees and expenses  incident to the  registration
of the  shares.  Otherwise,  all  discounts,  commissions  or fees  incurred  in
connection  with the sale of the common stock offered hereby will be paid by the
selling  shareholders.  The  company  has agreed to  indemnify  certain  selling
shareholders against certain losses, claims, damages and liabilities,  including
liabilities  under the 1933 Act. We have been advised that in the opinion of the
Securities and Exchange  Commission,  indemnification  for liabilities under the
1933 Act is against public policy, and therefore is unenforceable.

     Upon the company being notified by a selling  shareholder that any material
arrangement  has been entered into with a  broker-dealer  for the sale of shares
through a block trade,  special  offering,  exchange  distribution  or secondary
distribution  or a  purchase  by a  broker  or  dealer,  a  supplement  to  this
prospectus  will be filed,  if required,  pursuant to rule 424(b) under the 1933
Act,  disclosing  (i) the  name  of each  such  selling  shareholder  and of the
participating  broker-dealer(s),  (ii) the number of shares involved,  (iii) the
price at which such shares were sold, (iv) the commissions  paid or discounts or
concessions allowed to such broker-dealer(s),

                                       31





where  applicable,   (v)  that  such   broker-dealer(s)   did  not  conduct  any
investigation  to verify the information set out or incorporated by reference in
this prospectus, and (vi) other facts material to the transaction.

     In  order  to  comply  with  the  securities  laws of  certain  states,  if
applicable,  the shares will be sold in such  jurisdictions,  if required,  only
through  registered  or licensed  brokers or dealers.  In  addition,  in certain
states the shares may not be sold  unless  the shares  have been  registered  or
qualified  for  sale  in  such  state  or  an  exemption  from  registration  or
qualification is available and complied with.

     We  have  advised  the  selling  shareholders  that  the  anti-manipulative
provisions of the Securities and Exchange Commission's  regulation M promulgated
under the Securities Exchange Act of 1934 may apply to their sales of the shares
offered under this prospectus.  Regulation M provides that any person engaged in
a distribution of the common stock offered hereby may not simultaneously  engage
in market making  activities with respect to the common stock for a period of up
to five days  preceding  such  distribution.  The selling  shareholders  will be
subject to other  provisions  of the Exchange Act and the rules and  regulations
thereunder,  which provisions may limit the timing of purchases and sales by the
selling shareholders.

                            DESCRIPTION OF SECURITIES

COMMON STOCK

     We are  authorized  to issue  15,000,000  shares of common stock ($.001 par
value).

     Holders of common  stock are  entitled to one vote per share on each matter
submitted  to a vote at any meeting of  shareholders.  Cumulative  voting is not
permitted in elections of directors or otherwise.

     Our board of directors has authority,  without action by the  shareholders,
to issue all or any  portion of the  authorized  but  unissued  shares of common
stock, which would reduce the percentage  ownership of its present  shareholders
and which may dilute the book value of the common stock.

     Shareholders  have no pre-emptive  rights to acquire  additional  shares of
common  stock.  The common  stock is not  subject to  redemption  and carries no
subscription or conversion  rights.  In the event of liquidation,  the shares of
common  stock  are  entitled  to  share   equally  in  corporate   assets  after
satisfaction of all liabilities.

     Holders of common stock are entitled to receive such dividends as the board
of directors  may from time to time declare out of funds  legally  available for
the payment of dividends.

PREFERRED STOCK

     We are authorized to issue 10,000,000  shares of preferred stock ($.001 par
value).   The  board  of  directors  has   authority,   without  action  by  the
shareholders,  to issue  preferred  stock in one or more series and to determine
the voting  rights,  preferences  as to dividends  and  liquidation,  conversion
rights,  and  other  rights of such  series.  Preferred  stock may carry  rights
superior to those of the common  stock.  No series of  preferred  stock has been
authorized, and no shares of preferred stock have been issued.

     Reference is made to our certificate of incorporation and by-laws which are
available for inspection at our offices or which can be viewed through the EDGAR
data base at  http://www.sec.gov  as exhibits to the  registration  statement on
Form SB-2.  Reference is also made to applicable statutes of the state of Nevada
for laws concerning rights of shareholders.


                                       32





              DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

     Our bylaws  provide that we shall  indemnify  directors  provided  that the
indemnification  shall not  eliminate  or limit the  liability of a director for
breach of the director's duty or loyalty to the corporation or its stockholders,
or for  acts  of  omission  not in  good  faith  or  which  involve  intentional
misconduct or a knowing violation of law.

     Nevada  law  permits  a  corporation,  under  specified  circumstances,  to
indemnify  its  directors,   officers,  employees  or  agents  against  expenses
(including  attorney's fees),  judgments,  fines and amounts paid in settlements
actually and reasonably  incurred by them in connection with any action, suit or
proceeding  brought by third parties by reason of the fact that they were or are
directors, officers, employees or agents of the corporation, if these directors,
officers,  employees  or  agents  acted  in  good  faith  and in a  manner  they
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  and,  with respect to any criminal  action or  proceedings,  had no
reason to believe their conduct was unlawful.  In a derivative action, i.e., one
by or in the  right of the  corporation,  indemnification  may be made  only for
expenses actually and reasonably incurred by directors,  officers,  employees or
agent in connection  with the defense or  settlement  of an action or suit,  and
only with  respect  to a matter as to which  they shall have acted in good faith
and in a manner  they  reasonably  believed  to be in or not opposed to the best
interests of the corporation,  except that no  indemnification  shall be made if
such person shall have been adjudged liable to the corporation,  unless and only
to the  extent  that the court in which the  action  or suit was  brought  shall
determine upon application that the defendant directors,  officers, employees or
agents are fairly and reasonably entitled to indemnify for such expenses despite
such adjudication of liability.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 may be permitted to directors,  officers and controlling  persons of the
company pursuant to the foregoing provisions, or otherwise, we have been advised
that in the opinion of the  Commission  such  indemnification  is against public
policy as expressed in the 1933 Act, and is,  therefore,  unenforceable.  In the
event that a claim for indemnification  against such liabilities (other than the
payment by the  company of expenses  incurred or paid by a director,  officer or
controlling person in the successful defense of any action,  suit or proceeding)
is asserted by such director,  officer or controlling  person in connection with
the securities being registered,  the company will, unless in the opinion of its
counsel the matter has been settled by controlling precedent,  submit to a court
of appropriate  jurisdiction the question whether such  indemnification by it is
against  public  policy as  expressed  in the 1933  Securities  Act, and will be
governed by the final adjudication of such issue.

                                LEGAL PROCEEDINGS

     The company is not a party to current  litigation and no notice of possible
claims against the company has been received.

                                  LEGAL MATTERS

     The  validity of the issuance of the shares  offered  hereby will be passed
upon for us by The Law Office of Stephen E. Rounds, Denver,  Colorado.  Dutchess
Private  Equities  Fund  and  DRH  Investment  Company  LLC are  represented  in
connection  with the  Investment  Agreement  by Joseph B.  LaRocco,  New Canaan,
Connecticut. Mr. LaRocco owns 37,000 shares of common stock in the company.

                                     EXPERTS

     Our financial statements as of December 31, 2000 and for the 24 months then
ended have been included in this prospectus in reliance on the report of Murphy,
Bennington & Co., Las Vegas, Nevada. Their report is included upon the authority
of such firm as experts in accounting and auditing.


                                       33





                          INDEX TO FINANCIAL STATEMENTS


                                                                            PAGE

FOR THE YEARS ENDED DECEMBER 31, 2000 AND 1999


INDEPENDENT AUDITORS' REPORT                                                  35

FINANCIAL STATEMENTS:
         Balance sheets                                                       36
         Statements of operations                                             37
         Statements of changes in stockholders' deficit                       38
         Statements of cash flows                                             39
         Notes to financial statements                                     40-47

SUPPLEMENTARY SCHEDULE:
         Supplemental schedule I--
         Operating, general and administrative expenses                       48



FOR THE YEARS ENDED DECEMBE 31, 2000 AND 1999


INDEPENDENT ACCOUNTANTS' REPORT                                               49

FINANCIAL STATEMENTS:
         Interim balance sheets                                               50
         Interim statements of operations                                     51
         Interim statements of changes in stockholders' deficit               52
         Interim statements of cash flows                                     53
         Notes to interim financial statements                             54-57

SUPPLEMENTARY SCHEDULE:
           Supplemental schedule I--
           Operating, general and administrative expenses                     58



                                       34










                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
Can-Cal Resources, Ltd.
Las Vegas, Nevada

We have audited the accompanying  balance sheets of Can-Cal  Resources,  Ltd. (a
Nevada corporation) as of December 31, 2000 and 1999, and the related statements
of operations,  changes in  stockholders'  equity,  and cash flows for the years
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  based on our audits and the  reports  of other  auditors,  the
financial statements referred to above present fairly, in all material respects,
the financial  position of Can-Cal  Resources,  Ltd. as of December 31, 2000 and
1999,  and the  results of their  operations  and their cash flows for the years
then ended in conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note 1 to the
financial   statements,   the  Company's   significant  operating  losses  raise
substantial  doubt  about  its  ability  to  continue  as a going  concern.  The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
financial  statements taken as a whole. The supplemental  information on page 14
is presented for purposes of  additional  analysis and is not a required part of
the basic  financial  statements.  Such  information  has been  subjected to the
auditing procedures applied in the audits of the basic financial statements and,
in our opinion,  is fairly  stated in all  material  respects in relation to the
basic financial statements taken as a whole.


 /s/ Murphy, Bennington & Co.

Las Vegas, NV
February 18, 2001


                                       35





CAN-CAL RESOURCES, LTD.

BALANCE SHEETS

DECEMBER 31, 2000 AND 1999
(ROUNDED TO THE NEAREST HUNDRED, EXCEPT SHARE DATA)




ASSETS                                                                    2000             1999
                                                                      ------------     ------------
CURRENT ASSETS:
                                                                                 
         Cash                                                         $   510,800      $    51,800
         Notes receivable, related parties (Note 2)                        48,100           44,700
         Prepaid expenses                                                    --              1,200
         Current portion of note receivable                                53,000           48,000
                                                                      -----------      -----------
              Total current assets                                        611,900          145,700

PROPERTY AND EQUIPMENT, NET (NOTES 1 AND 3)                                72,400           61,400

OTHER ASSETS (NOTE 4)                                                      53,700           95,300

LONG-TERM INVESTMENTS (NOTE 5)                                            586,100          586,100
                                                                      -----------      -----------
                                                                      $ 1,324,100      $   888,500
                                                                      ===========      ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
         Checks written against future deposits                       $    14,200      $      --
         Accounts payable                                                  51,300            7,100
         Accrued expenses                                                  26,300           56,300
         Notes payable, current portion                                    32,500            6,800
                                                                      -----------      -----------
              Total current liabilities                                   124,300           70,200

NOTE PAYABLE, (NOTE 6)                                                    300,000           55,000

NOTES PAYABLE, RELATED PARTIES (NOTE 7)                                   119,200           14,800
                                                                      -----------      -----------
                                                                          543,500          140,000
                                                                      -----------      -----------

STOCKHOLDERS' EQUITY:
         Common stock, $.001 par value; authorized, 15,000,000
               shares; issued and outstanding, 9,372,791 shares             9,400            8,200
         Preferred stock, $.001 par value; authorized, 10,000,000
              shares; none issued or outstanding                             --               --
         Additional paid-in-capital                                     3,408,600        2,460,200
         Accumulated deficit                                           (2,637,400)      (1,719,900)
                                                                      -----------      -----------
                                                                          780,600          748,500
                                                                      -----------      -----------

                                                                      $ 1,324,100      $   888,500
                                                                      ===========      ===========




              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       36





CAN-CAL RESOURCES, LTD.

STATEMENTS OF OPERATIONS

YEARS ENDED DECEMBER 31, 2000 AND 1999
(ROUNDED TO THE NEAREST HUNDRED, EXCEPT SHARE DATA)



                                                       2000              1999
                                                   -----------      ------------
SALES
                                                              
         Mining revenue                            $      --        $     3,700
         Royalty revenue                                67,500             --
                                                   -----------      -----------
                                                        67,500            3,700
                                                   -----------      -----------

COST OF GOODS SOLD                                        --               --
                                                   -----------      -----------

GROSS PROFIT                                            67,500            3,700

OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES       1,012,200          614,600
                                                   -----------      -----------

LOSS FROM OPERATIONS                                  (944,700)        (610,900)

OTHER INCOME (EXPENSES):
         Other income                                   30,600             --
         Interest income                                12,300            7,200
         Interest expense                              (15,700)          (9,100)
                                                   -----------      -----------

NET INCOME(LOSS) FROM CONTINUING OPERATIONS           (917,500)        (612,800)
                                                   -----------      -----------

INCOME (LOSS) FROM DISCONTINUED OPERATIONS:
         Income (loss) from discontinued
              automobile salvage division                 --            116,400
         Gain on disposal of automobile
              salvage division (net of taxes)             --            174,300
                                                   -----------      -----------

NET INCOME (LOSS)                                  $  (917,500)     $  (322,100)
                                                   ===========      ===========


NET INCOME (LOSS) PER SHARE OF COMMON
         STOCK AND COMMON STOCK EQUIVALENTS:

BASIC EPS
         Net loss from continuing operations       $     (0.10)     $     (0.04)
                                                   ===========      ===========
         Weighted average shares outstanding         8,811,282        7,907,054
                                                   ===========      ===========

DILUTED EPS
         Net loss from continuing operations       $     (0.10)     $     (0.04)
                                                   ===========      ===========
         Weighted average shares outstanding         8,811,282        7,907,054
                                                   ===========      ===========




              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       37





CAN-CAL RESOURCES, LTD.

STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

YEARS ENDED DECEMBER 31, 2000 AND 1999
(Rounded to the nearest hundred, except share data)





                                                                           ADDITIONAL                   CUMULATIVE        TOTAL
                                                                             PAID-IN     ACCUMULATED   TRANSLATION    STOCKHOLDERS'
                                                     COMMON STOCK            CAPITAL       DEFICIT      ADJUSTMENT        EQUITY
                                                -----------------------  ------------  ------------   ------------   -------------
                                                 SHARES        AMOUNT
                                                ---------   -----------

                                                                                                    
BALANCE, DECEMBER 31, 1998                      7,005,161   $     7,000   $ 1,887,600   $(1,397,800)   $     8,500    $   505,300
 Issuance of common stock                       1,248,621         1,200       572,600          --             --          573,800
 Foreign currency translation adjustment             --            --            --            --          (11,800)       (11,800)
 Realized foreign currency translation loss          --            --            --            --            3,300          3,300
 Net income (loss) for the year                      --            --            --        (322,100)          --         (322,100)
                                                ---------   -----------   -----------   -----------    -----------    -----------
BALANCE, DECEMBER 31, 1999                      8,253,782         8,200     2,460,200    (1,719,900)          --          748,500
 Issuance of common stock                       1,119,009         1,200       948,400          --             --          949,600
 Net income (loss) for the year                      --            --            --        (917,500)          --         (917,500)
                                                ---------   -----------   -----------   -----------    -----------    -----------
BALANCE, DECEMBER 31, 2000                      9,372,791   $     9,400   $ 3,408,600   $(2,637,400)   $      --      $   780,600
                                                =========   ===========   ===========   ===========    ===========    ===========






              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       38





CAN-CAL RESOURCES, LTD.

STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2000 AND 1999
(ROUNDED TO THE NEAREST HUNDRED)



                                                               2000              1999
                                                           ------------     ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                      
NET LOSS                                                   $  (917,500)     $  (322,100)
     Adjustments to reconcile net income to net cash
       provided by operating activities:
         Depreciation                                           31,000           18,700
         Bad debt expense                                       53,300          152,100
         Gain on disposal of facility                             --           (116,400)
         Undistributed earnings of affiliate                      --           (174,300)
         Gain on foreign currency translation                     --              8,500
         Changes in operating assets and liabilities:
           (Increase) decrease in accounts receivable           (3,400)          (4,000)
           (Increase) decrease in inventories                     --                100
           (Increase) decrease in prepaid expenses               1,200             --
           (Increase) decrease in other assets                 (10,500)            --
           Increase (decrease) in accounts payable and
              other current liabilities                         28,400           34,100
                                                           -----------      -----------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES              (817,500)        (403,300)
                                                           -----------      -----------
CASH FLOW FROM INVESTING ACTIVITIES:
     Purchase of property and equipment                        (42,000)         (57,400)
     Loan to an individual                                      (5,000)          65,300
                                                           -----------      -----------
NET CASH PROVIDED BY INVESTING ACTIVITIES                      (47,000)           7,900
                                                           -----------      -----------
CASH FLOW FROM FINANCING ACTIVITIES:
     Increase (decrease) in related party debt                 104,400         (148,500)
     Principal payments on note payable                        (30,500)         (55,200)
     Proceeds from issuance of common stock                    949,600          574,000
     Proceeds from debt issuance                               300,000           35,300
                                                           -----------      -----------
NET CASH USED BY FINANCING ACTIVITIES                        1,323,500          405,600

NET INCREASE (DECREASE) IN CASH                                459,000           10,200
CASH AT BEGINNING OF YEAR                                       51,800           41,600
                                                           -----------      -----------
CASH AT END OF YEAR                                        $   510,800      $    51,800
                                                           ===========      ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
CASH PAID DURING THE YEAR FOR:
     Interest                                              $      --        $      --
                                                           ===========      ===========
     Income taxes                                          $      --        $      --
                                                           ===========      ===========




              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       39




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

     Organization and nature of business:

     Can-Cal Resources,  Ltd. ( the "Company") is a corporation formed under the
     laws of the State of Nevada on March 22,  1995.  The  company is engaged in
     the precious metal processing industry and other investment opportunities.

     Company's activities and operating cycle:

     In the course of its  activities,  the  Company  has  sustained  continuing
     operating  losses and expects such losses to continue  for the  foreseeable
     future.  The Company plans to continue to fund its operations  with various
     types of financing  including  borrowings  and sales of stock,  and, in the
     longer term,  revenues from sales.  The Company's  ability to continue as a
     going  concern is  dependent  upon future  financing  and  ultimately  upon
     achieving profitable operations.

     Revenue recognition:

     Sales revenues are recognized at the point of sale.

     Basis of accounting:

     The Company prepares its financial  statements in accordance with generally
     accepted accounting principles.

     Cash:

     For  purposes  of  preparing  the  statement  of cash  flows,  unrestricted
     currency,  demand  deposits,  and money market accounts are considered cash
     and cash equivalents.

     Property, equipment and depreciation:

     Property and  equipment are stated at cost less  accumulated  depreciation.
     Depreciation  is provided on the  straight-line  method over the  estimated
     useful  lives of the  assets.  The  amounts of  depreciation  provided  are
     sufficient  to charge the cost of the  related  assets to  operations  over
     their estimated useful lives.

     The cost of  maintenance  and  repairs is  charged to expense as  incurred.
     Expenditures  for  betterments and renewals are  capitalized.  Upon sale or
     other   disposition  of   depreciable   property,   cost  and   accumulated
     depreciation  are  removed  from  the  accounts  and  any  gain  or loss is
     reflected in income.



                                       40




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     Concentration of credit risk:

     A majority of the Company's  business activity is with customers  primarily
     located in the metropolitan area of Las Vegas, NV.

     The company  maintains  multiple  cash  balances at financial  institutions
     located in Las Vegas,  NV. The accounts are insured by the Federal  Deposit
     Insurance Corporation ("FDIC") up to $100,000. As of December 31, 2000, the
     Company had $ 409,500 in excess of FDIC limits.

     Income taxes:

     The  Company  accounts  for  income  taxes  under  Statement  of  Financial
     Accounting Standards No. 109, "Accounting for Income Taxes." This statement
     requires an asset and liability  approach to account for income taxes.  The
     Company provides deferred income taxes for temporary  differences that will
     result in  taxable  or  deductible  amounts  in future  years  based on the
     reporting of certain costs in different periods for financial statement and
     income tax purposes.

     Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions  that affect the reported amounts of assets and liabilities and
     disclosure  of  contingent  assets  and  liabilities  at  the  date  of the
     financial  statements  and the  reported  amounts of revenues  and expenses
     during  the  reporting  period.  Actual  results  could  differ  from those
     estimates.

     Reclassifications:

     Certain  financial  statements  from prior years have been  reclassified to
     conform with current year presentation.

     Net income (loss) per share of common stock:

     In 1997 the Company adopted Statement of Financial Accounting Standards No.
     128 ("SFAS 128"),  "Earnings Per Share," which sets forth the basis for the
     computation  of "basic"  earnings  per share and  "dilutive"  earnings  per
     share.  Basic EPS  excludes  dilution  and is computed  by dividing  income
     (loss) available to common stockholders by the  weighted-average  number of
     common  shares  outstanding  for  the  period.  Diluted  EPS  reflects  the
     potential  dilution that could occur if  securities  or other  contracts to
     issue  common  stock were  exercised  or  converted  into  common  stock or
     resulted  in the  issuance  of common  stock  that  would then share in the
     earnings  of the  entity.  Diluted  EPS is  computed  on the  basis  of the
     weighted-average  shares of Common Stock outstanding plus common equivalent
     shares arising from the effect of cumulative  convertible  Preferred Stock,
     using the if-  converted  method,  and dilutive  stock  options,  using the
     treasury-stock  method.  All EPS amounts for prior years have been restated
     to conform to these new standards,  and the effect of the  restatement  was
     not significant.


                                       41




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

     Recent accounting pronouncements:

     In 1997, the Financial  Accounting Standards Board issued Statement No. 130
     ("SFAS 130"), "Reporting  Comprehensive Income". SFAS 130 requires that all
     items that are  required to be  recognized  under  accounting  standards as
     components  of  comprehensive  income be reported in a financial  statement
     that is displayed with the same prominence as other  financial  statements.
     The  statement  requires  that  an  enterprise   classify  items  of  other
     comprehensive  income  by their  nature  in a  financial  statement  and to
     display the accumulated  balance of other  comprehensive  income separately
     from retained earning earnings and additional paid-in capital in the equity
     section of a statement of  financial  position.  SFAS 130 is effective  for
     fiscal years beginning after December 15, 1997.

2.   NOTES RECEIVABLE (RELATED PARTIES):

     Notes receivable,  related parties, at December 31, 2000 and 1999 consisted
     of the following:




                                                                        2000        1999
                                                                     --------     --------
                                                                            
Note receivable from S&S Joint Venture, a joint venture partner,
  unsecured, interest imputed at 8%, due on demand                   $ 28,000     $ 28,000
Note receivable from an individual, unsecured, interest imputed
  at 8%, due on demand                                                 12,000       12,000
Accrued interest receivable                                            13,900       10,500
                                                                     --------     --------
                                                                       53,900       50,500
Allowance for uncollectible accounts                                    5,800        5,800
                                                                     --------     --------
                                                                     $ 48,100     $ 44,700
                                                                     ========     ========


3.   PROPERTY AND EQUIPMENT:

     Property  and  equipment  at December  31, 2000 and 1999  consisted  of the
     following:




                                                                        2000          1999
                                                                     ----------    -----------
                                                                             
     Machinery and equipment                                         $   95,100    $   81,700
     Transportation equipment                                            18,400           --
     Office equipment and furniture                                      14,200          4,000
                                                                     ----------    -----------
                                                                        127,700        85,700
     Less accumulated depreciation                                      (55,300)       (24,300)
                                                                     ----------    -----------
                                                                     $  72,400     $   61,400
                                                                     ==========    ===========


     DEPRECIATION  EXPENSE FOR THE YEARS ENDED DECEMBER 31,2000 AND 1999 TOTALED
     $31,000 AND $18,800, RESPECTIVELY.


                                       42




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

4.   OTHER ASSETS:

     Other assets at December 31, 2000 and 1999 consisted of the following:




                                                                               2000           1999
                                                                            ----------     ---------
                                                                                     
Note receivable from Tyro, Inc., and principals, a corporation, secured
  by equipment, interest accrued at 5% annum, due on demand                 $  53,300      $  53,300
Deposits                                                                        6,800          5,600
Non-destructive testing supplies                                               10,500           --
Mining claims                                                                  36,400         36,400
                                                                            ---------      ---------
                                                                              107,000         95,300
Allowance for uncollectible notes                                             (53,300)          --
                                                                            ---------      ---------
                                                                            $  53,700      $  95,300
                                                                            =========      =========


     The company has litigated the Tyro note  receivable and obtained a judgment
     against Tyro, Inc, and its two principals.  The judgment,  however, had not
     been paid at December 31,  2000,  and there exists doubt as to the ultimate
     collectibility  of the amount  outstanding.  As a result,  the  Company has
     incurred a charge to bad debt expense of $53,000 at December 31, 2000.  The
     Company  is,  however,  vigorously  pursuing  its  efforts to collect  that
     judgement.

5.   LONG-TERM INVESTMENTS:

     Long-term  investments  at  December  31,  2000 and 1999  consisted  of the
     following:




                                                                               2000           1999
                                                                            ---------      ----------
                                                                                     
     Pisgah property                                                        $ 567,100      $  567,100
     Investment in S&S Joint Venture                                           19,000          19,000
                                                                            ----------     ----------
                                                                            $ 586,100      $  586,100
                                                                            ==========     ==========


6.   NOTES PAYABLE:

     Notes payable at December 31, 2000 and 1999 consisted of the following:




                                                                               2000           1999
                                                                            ----------     ----------
                                                                                     
      Note payable to lender; secured by 1st deed of trust; interest
        at 8.00% per annum, matures July 31, 2001                           $   32,500     $   55,000

      Note payable to lender; unsecured; interest
        at prime plus 1.00% per annum, matures September, 2000                       -          5,100

      Note payable to lender, unsecured; interest at prime plus
        1.00% per annum, matures March, 2000                                         -          1,700

      Note payable to lender; secured by 2nd deed of trust; interest at
        16.00% per annum, matures November 24, 2005                            300,000              -
                                                                            ----------     ----------
                                                                               332,500         61,800
      Less current portion                                                      32,500          6,800
                                                                            ----------     ----------
                                                                            $  300,000     $   55,000
                                                                            ==========     ==========





                                       43




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

7.   NOTE PAYABLE, RELATED PARTIES:

     Notes payable, related parties, at December 31, 2000 and 1999 consisted
       of the following:



                                                                                2000          1999
                                                                            ----------     ---------
                                                                                     
       Note payable to shareholder; unsecured; interest
         at prime plus 1.00% per annum, due on demand                       $ 114,700      $  14,800

       Note payable to shareholder; unsecured; interest at
         prime plus 1.00% per annum, due on demand                              4,500             --
                                                                            ---------      ---------
                                                                            $ 119,200      $  14,800
                                                                            =========      =========


8.   STOCKHOLDERS' EQUITY:

     Common stock:

     February 1, 1999, the Board of Directors approved the Sale of 62,500 shares
     of Can-Cal common stock to a Board member.

     On February 8, 1999 the Board approved the sale of 70,000 shares of Can-Cal
     common stock to a Board member.

     On March 1, 1999 the  Board  approved  the  issuance  of  32,121  shares of
     Can-Cal common stock in return for services rendered.

     On March 15, 1999 the Board  approved the sale of 86,000  shares of Can-Cal
     common stock to various investors.

     On March 17,  1999 the Board  approved  the  issuance  of 40,000  shares of
     Can-Cal common stock in return for equipment.

     On March 10, 1999 the Board  approved  the sale  295,500  shares of Can-Cal
     common stock to various investors.

     On April 1, 1999 the Board  approved  the sale of 1,000  restricted  common
     stock in return for equipment.

     On July 21, 1999 the Board  approved  the sale of 357,500  shares of common
     stock to various investors.

     On August 24, 1999 the Board  approved the sale of 274,000 shares of common
     stock to various investors.

     September 7, 1999 the Board  approved  the sale of 20,000  shares of common
     stock to an investor.

     On November 9, 1999,  the board  approved the issuance of 10,000  shares of
     common stock to an investor.


                                       44




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

8.   STOCKHOLDERS' EQUITY (CONTINUED):

     On February 27, 2000,  the Board of Directors  approved the sale of 500,000
     shares  of  Can-Cal  common  stock to three of its  directors  (all of whom
     reside in Canada), an offshore trust and another person affiliated with the
     Company.

     On July 3, 2000,  the Board of  Directors  exercised  the option to acquire
     technology  related  to  the  extraction  and  processing  of ore  and,  in
     accordance  with the  agreement  with the two  owners  of that  technology,
     issued 200,000 shares of Can-Cal's common stock to them.

     On November 24, 2000, the Company borrowed  $300,000 from a lender. As part
     of the transaction, the Company issued 45,000 shares of its common stock as
     a loan  placement  fee and  granted  the lender an option to purchase up to
     300,000  shares of its common  stock.  On  November  24,  2000,  the lender
     exercised  its option in full and  purchased  300,000  shares of  Can-Cal's
     common stock.

     In July 2000 the Board of Directors authorized the sale of 74,009 shares of
     its common stock to eight  persons,  all of whom reside  outside the United
     States.  46,670 shares were sold during the third quarter and the remaining
     27,339 shares were sold during the fourth quarter. All of those shares were
     issued on December 15, 2000.

9.   STOCK OPTIONS:

     The company has entered into an agreement with a consultant. If the Company
     is producing or able to produce  precious  metals from the volcanic  cinder
     material,  the  Company  will grant a  three-year  option to purchase up to
     40,000 shares of its common stock. The exercise price shall be equal to the
     closing price of the stock on January 8, 2001.

10.  COMMITMENTS AND CONTINGENCIES:

     Lease commitments:

     Facilities:

     The Company has entered into an interim  agreement with an  individual,  to
     lease a facility in Nye County,  Nevada.  The agreement  stipulates rent of
     $1,000 per month and includes a purchase option.  At December 31, 2000, the
     parties were finalizing the terms of the agreement.

     Mining Claims:

     The Company has a lease and purchase option agreement covering six patented
     mining claims in the Cerbat  Mountains,  Hualapai Mining  District,  Mojave
     County  Arizona.  The Company  pays  $1,500 per quarter as minimum  advance
     royalties. The Company has the option to purchase the property for $250,000
     less payments already made.


                                       45




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

10.  COMMITMENTS AND CONTINGENCIES (CONTINUED):

     Auto leases:

     The Company entered into three operating leases for automobiles that expire
     during the year 2000. The monthly lease payments currently total $1,274 per
     month.  Lease  payments  for the year ended  December  31,  2000  totaled $
     14,900.

     The  Company  leases  space  for the  operations  of the  Company  under an
     operating lease due to expire in March 2001.

     Minimum future rental payments under these non-cancelable  operating leases
     for each of the next five years and in aggregate are as follows:




      YEAR ENDING
      DECEMBER 31,
     -------------
                                                                   
         2001                                                            $    15,900
         2002                                                                  9,500
         2003                                                                  3,700
         2004                                                                  2,500
         2005                                                                   --
      Thereafter                                                                --
                                                                         -----------
                                                                         $    31,600
                                                                         ===========


11.  INCOME TAXES:

     Deferred  income taxes are provided for the temporary  differences  between
     the financial reporting basis and the tax basis of the Company's assets and
     liabilities.  The temporary  difference  that gave rise to the deferred tax
     asset is primarily as follows:




                                                                      
        Net operating loss carry forward - December 31, 2000             $   917,500
        Net operating loss carry forward - December 31, 1999                 322,100
        Net operating loss carry forward - December 31, 1998                 353,000
        Net operating loss carry forward - December 31, 1997               1,044,700
                                                                         -----------
                                                                           2,637,300

        Deferred tax assets                                                  896,682
        Total valuation allowance recognized for deferred tax assets        (896,682)
                                                                         -----------
        Net deferred tax asset                                           $      --
                                                                         ===========





                                       46




CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2000 AND 1999

12.  ROYALTY REVENUES:

     In May 1998 the Company entered into an agreement by which it would receive
     a minimum  royalty  payment of $22,500  annually during the initial term of
     the agreement.  These  payments have been recorded as unearned  revenues in
     the  Company's  accounts.  During  2000  the  Company  determined  that the
     earnings  process had been  completed and recognized the royalty income for
     the year ended December 31, 2000.

13.  NEW ACCOUNTING STANDARD:

     On January 1, 1998, the Company adopted  Statement of Financial  Accounting
     Standards  No. 130 ("SFAS 130")  "Reporting  Comprehensive  Income",  which
     requires companies to report all changes in equity during a period,  except
     those resulting from investment by owners and  distribution to owners.  The
     components for comprehensive income are as follows:




                                                            2000          1999
                                                         -----------   ----------
                                                                 
     Net income (loss)                                   $ (917,500)   $ (322,100)
     Translation adjustment                                        -        3,300
                                                         -----------   ----------
     Comprehensive income                                $ (917,500)   $ (318,800)
                                                         ===========   ==========



14.  FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The following table presents the carrying  amounts and estimated fair value
     of the Company's financial instruments at December 31, 2000:



                                                          CARRYING        FAIR
                                                           AMOUNT        VALUE
                                                         ---------     ---------
     Financial assets:
                                                                 
       Loans receivable-related party                    $  48,100     $  48,100
       Property and equipment                               72,400        72,400
       Other assets                                         53,700        53,700
       Long-term investments                               586,100       586,100
       Financial liabilities:
       Notes payable, related parties                      119,300       119,300
       Note payable                                        300,000       300,000


     The  carrying  amounts  of cash,  accounts  payable  and  accrued  expenses
     approximate fair value because of the short maturity of those instruments.

15.  SUBSEQUENT EVENTS:

     During the first quarter of 2001, the Board of Directors  approved a salary
     of $60,000 per year for the Company's president.


                                       47





CAN-CAL RESOURCES, LTD.

SUPPLEMENTAL SCHEDULE I --
OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES

YEARS  ENDED DECEMBER 31, 2000 AND 1999




                                            THREE MONTHS   THREE MONTHS
                                               ENDED           ENDED        YEAR ENDED       YEAR ENDED
                                            DECEMBER 31,    DECEMBER 31,   DECEMBER 31,     DECEMBER 31,
                                                2000           1999            2000             1999
                                            ------------   -------------   -------------    ------------
OPERATING, GENERAL AND
   ADMINISTRATIVE EXPENSES:
                                                                                
     Mine exploration                       $     80,200   $     19,100    $     534,700    $    152,200
     Consulting                                    4,700         36,500           69,600         125,700
     Travel and entertainment                      6,800          9,500           65,300          29,100
     Accounting and legal                         29,100         13,700           59,300          45,600
     Insurance                                    16,700         14,500           54,800          18,300
     Bad debt expense                             53,300             --           53,300         152,100
     Office expense                               15,400           (600)          41,600           9,500
     Office rent                                   8,700          5,500           33,900          16,000
     Depreciation and amortization                 9,900          6,000           31,000          18,800
     Advertising and promotion                     9,800            500           22,500           1,800
     Lease expense                                14,900          5,500           14,900           5,500
     Miscellaneous                                 8,000         29,300           14,300          31,200
     Telephone                                     1,600          3,500            9,300           7,000
     Utilities                                     1,000            200            3,800             800
     Repairs and maintenance                       3,600            500            3,600             500
     Bank charges                                     --              -              300             500
                                            ------------   -------------   --------------   ------------
                                            $    263,700   $    143,700    $   1,012,200    $    614,600
                                            ============   =============   ==============   ============







                        See independent auditors' report


                                       48








                         INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors and Stockholders
Can-Cal Resources, Ltd.
Las Vegas, Nevada

We have reviewed the accompanying  condensed balance sheet of Can-Cal Resources,
Ltd., as of June 30, 2001,  and the condensed  statements of operations  for the
three and six months ended June 30, 2001 and 2000,  the condensed  statements of
cash flows for the six months  ended June 30, 2001 and 2000,  and the  condensed
statement of changes in  stockholders'  equity for the six months ended June 30,
2001.  These  financial  statements  are  the  responsibility  of the  company's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements for them to be in conformity
with generally accepted accounting principles.

We previously audited, in accordance with generally accepted auditing standards,
the  balance  sheet  as of  December  31,  2000,  and  the  related  changes  in
stockholders' equity (deficit), and cash flows and statements of operations (not
presented herein); for the year then ended; and in our report dated February 18,
2001, we expressed an unqualified opinion on these financial statements.  In our
opinion,  the information set forth in the accompanying  condensed balance sheet
as of December 31, 2000 and the condensed  statement of changes in stockholders'
equity for the year then ended,  is fairly  stated in all  material  respects in
relation to the balance sheet and statement of changes in  stockholders'  equity
from which they have been derived.


MURPHY, BENNINGTON & CO.

/s/ Murphy, Bennington & Co.


Las Vegas, NV
July 31, 2001


                                       49





CAN-CAL RESOURCES, LTD.

BALANCE SHEETS

JUNE 30, 2001
(ROUNDED TO THE NEAREST HUNDRED, EXCEPT SHARE DATA)



                                                                    JUNE 30,       DECEMBER 31,
                                                                      2001             2000
                                                                  ------------     ------------
                                                                   (UNAUDITED)        (NOTE)
ASSETS

CURRENT ASSETS:
                                                                             
     Cash                                                         $   133,700      $   510,800
     Notes receivable, related parties (note 2)                        54,900           48,100
     Note receivable                                                   53,000           53,000
                                                                  -----------      -----------
         Total current assets                                         241,600          611,900

PROPERTY AND EQUIPMENT, NET (NOTE 3)                                   61,900           72,400

OTHER ASSETS (NOTE 4)                                                  57,400           53,700

LONG-TERM INVESTMENTS (NOTE 5)                                        586,100          586,100
                                                                  -----------      -----------
                                                                  $   947,000      $ 1,324,100
                                                                  ===========      ===========

LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
     Accounts payable                                             $    17,100      $    51,300
     Accrued expenses                                                  59,900           26,300
     Checks written against future deposits                              --             14,200
     Note payable, current portion (note 6)                            10,000           32,500
                                                                  -----------      -----------
         Total current liabilities                                     87,000          124,300

NOTE PAYABLE, NET OF CURRENT PORTION (NOTE 6)                         300,000          300,000

NOTE PAYABLE - RELATED PARTIES (NOTE 7)                               110,500          119,200
                                                                  -----------      -----------
                                                                      497,500          543,500
                                                                  -----------      -----------
STOCKHOLDERS' DEFICIT:
     Common stock, $.001 par value; authorized, 15,000,000
         shares;  issued and outstanding, 9,372,791 shares              9,400            9,400
     Preferred stock, $.001 par value; authorized, 10,000,000
         shares;  none issued or outstanding                             --               --
     Additional paid-in-capital                                     3,408,600        3,408,600
     Accumulated deficit                                           (2,968,500)      (2,637,400)
                                                                  -----------      -----------
                                                                      449,500          780,600
                                                                  -----------      -----------
                                                                  $   947,000      $ 1,324,100
                                                                  ===========      ===========


Note:  The balance  sheet of December 31, 2000 has been derived from the audited
financial statements at that date.


                 See accompanying notes and accountant's report.


                                       50





CAN-CAL RESOURCES, LTD.

STATEMENTS OF OPERATIONS

THREE AND SIX  MONTHS  ENDED  JUNE 30,  2001 AND 2000
(ROUNDED TO THE NEAREST HUNDRED, EXCEPT SHARE DATA)




                                                    THREE MONTHS ENDED                  SIX MONTHS ENDED
                                               ----------------------------     -----------------------------
                                                JUNE 30,          JUNE 30,         JUNE 30,          JUNE 30,
                                                  2001              2000             2001              2000
                                               -----------     ------------     ------------     ------------
                                               (UNAUDITED)      (UNAUDITED)      (UNAUDITED)      (UNAUDITED)
SALES

                                                                                     
Mining revenue                                $       100      $      --        $       100      $      --
Royalty revenue                                    22,500           22,500             --
                                              -----------      -----------      -----------      -----------
                                                   22,600             --             22,600             --

COST OF GOODS SOLD                                   --               --               --               --
                                              -----------      -----------      -----------      -----------
GROSS PROFIT                                       22,600             --             22,600             --
OPERATING EXPENSES,
GENERAL AND ADMINISTRATIVE                        156,700          148,100          328,400          253,500
                                              -----------      -----------      -----------      -----------
LOSS FROM OPERATIONS                             (134,100)        (148,100)        (305,800)        (253,500)
OTHER INCOME (EXPENSES):
     Other income                                     800           15,100              800           25,500
     Interest income                                5,200            3,800            8,000            4,800
     Interest expense                             (19,200)          (2,700)         (34,100)          (4,400)
                                              -----------      -----------      -----------      -----------
INCOME (LOSS) FROM CONTINUING
OPERATIONS                                       (147,300)        (131,900)        (331,100)        (227,600)
                                              -----------      -----------      -----------      -----------

PROVISION FOR INCOME TAXES                           --               --               --               --
                                              -----------      -----------      -----------      -----------
NET INCOME (LOSS)                             $  (147,300)     $  (131,900)     $  (331,100)     $  (227,600)
                                              ===========      ===========      ===========      ===========

NET INCOME (LOSS) PER SHARE OF COMMON
STOCK AND COMMON STOCK EQUIVALENTS:

BASIC EPS
     Net income (loss)                        $     (0.02)     $     (0.02)     $     (0.04)     $     (0.03)
                                              ===========      ===========      ===========      ===========
     Weighted average shares outstanding        9,372,791        8,758,782        9,372,791        8,587,115
                                              ===========      ===========      ===========      ===========

DILUTED EPS
     Net income (loss)                        $     (0.02)     $     (0.02)     $     (0.04)     $     (0.03)
                                              ===========      ===========      ===========      ===========
     Weighted average shares outstanding        9,372,791        8,758,782        9,372,791        8,587,115
                                              ===========      ===========      ===========      ===========




                 See accompanying notes and accountant's report.


                                       51





CAN-CAL RESOURCES, LTD.

STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

SIX MONTHS ENDED JUNE 30, 2001

(UNAUDITED)
(ROUNDED TO THE NEAREST HUNDRED, EXCEPT SHARE DATA)




                                                                    ADDITIONAL                    CUMULATIVE       TOTAL
                                                                     PAID-IN      ACCUMULATED     TRANSLATION    STOCKHOLDER
                                                 COMMON STOCK        CAPITAL        DEFICIT       ADJUSTMENT       EQUITY
                                          -----------------------   -----------   ------------   ------------   ------------
                                            SHARES       AMOUNT
                                          ---------   -----------

                                                                                              
BALANCE, DECEMBER 31, 1998                7,005,161   $     7,000   $ 1,887,600   $(1,397,800)   $     8,500    $   505,300
     Issuance of common stock             1,248,621         1,200       572,600          --             --          573,800
     Foreign currency translation              --            --            --            --          (11,800)       (11,800)
     Realized foreign currency                 --            --            --            --            3,300          3,300
         translation loss
     Net income (loss) for the year            --            --            --        (322,100)          --         (322,100)
                                          ---------   -----------   -----------   -----------    -----------    -----------
BALANCE, DECEMBER 31, 1999                8,253,782         8,200     2,460,200    (1,719,900)          --          748,500
     Issuance of common stock             1,119,009         1,200       948,400          --             --          949,600
     Net income (loss) for the year            --            --            --        (917,500)          --         (917,500)
                                          ---------   -----------   -----------   -----------    -----------    -----------
BALANCE, DECEMBER 31, 2000                9,372,791         9,400     3,408,600    (2,637,400)          --          780,600
     Net income (loss) for the period          --            --            --        (331,100)          --         (331,100)
                                          ---------   -----------   -----------   -----------    -----------    -----------
BALANCE, JUNE 30, 2001                    9,372,791   $     9,400   $ 3,408,600   $(2,968,500)   $      --      $   449,500
                                          =========   ===========   ===========   ===========    ===========    ===========





                 See accompanying notes and accountant's report.


                                       52





CAN-CAL RESOURCES, LTD.

STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED JUNE 30, 2001 AND 2000
(ROUNDED TO THE NEAREST HUNDRED)



                                                                   SIX MONTHS ENDED
                                                              --------------------------
                                                                JUNE 30,       JUNE 30,
                                                                  2001           2000
                                                              -----------    -----------
                                                              (UNAUDITED)    (UNAUDITED)
CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                       
NET LOSS                                                      $(331,100)     $(227,600)
     Adjustments to reconcile net income to net cash
         provided by operating activities:
           Depreciation                                          13,000         13,200
           Changes in operating assets and liabilities:
              (Increase) decrease in accounts receivable         (1,800)          --
              (Increase) decrease in prepaid expenses            (2,000)
              (Increase) decrease in other assets                (3,700)       (12,200)
              Increase (decrease) in accounts payable and
                other current liabilities                       (14,800)        23,600
                                                              ---------      ---------
NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES               (338,400)      (205,000)
                                                              ---------      ---------
CASH FLOW FROM INVESTING ACTIVITIES:
     Other investing activities                                    --           (5,000)
     Purchase of property and equipment                          (2,500)       (26,900)
                                                              ---------      ---------
NET CASH PROVIDED BY INVESTING ACTIVITIES                        (2,500)       (31,900)
CASH FLOW FROM FINANCING ACTIVITIES:
     Increase in related party debt                              (8,600)       107,700
     Principal payments on note payable                         (22,600)       (22,600)
     Proceeds from issuance of common stock                        --          375,000
     Proceeds from debt issuance                                 (5,000)          --
                                                              ---------      ---------
NET CASH USED BY FINANCING ACTIVITIES                           (36,200)       460,100

NET INCREASE (DECREASE) IN CASH                                (377,100)       223,200
CASH AT BEGINNING OF PERIOD                                     510,800         51,800
                                                              ---------      ---------
CASH AT END OF PERIOD                                         $ 133,700      $ 275,000
                                                              =========      =========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
CASH PAID DURING THE YEAR FOR:
     Interest                                                 $    --        $    --
                                                              =========      =========
     Income taxes                                             $    --        $    --
                                                              =========      =========



                 See accompanying notes and accountant's report.


                                       53





CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS

SIX MONTHS ENDED JUNE 30, 2001 AND 2000


1.   BASIS OF PRESENTATION OF FINANCIAL STATEMENTS:

     These unaudited interim  financial  statements of Can-Cal  Resources,  Ltd.
     have been  prepared in  accordance  with the rules and  regulations  of the
     Securities and Exchange  Commission.  Such rules and regulations  allow the
     omission of certain information and footnote  disclosures normally included
     in financial  statements  prepared in accordance  with  generally  accepted
     accounting principles as long as the statements are not misleading.

     In  the  opinion  of  management,  all  adjustments  necessary  for a  fair
     presentation  of these interim  statements  have been included and are of a
     normal recurring nature.  These interim financial statements should be read
     in conjunction with the financial statements of the Company included in its
     2000 Annual  Report on Form  10-KSB.  Interim  results are not  necessarily
     indicative of results for a full year.

     In the course of its  activities,  the  Company  has  sustained  continuing
     operating  losses and expects such losses to continue  for the  foreseeable
     future.  The Company plans to continue to finance its operations with stock
     sales and, in the longer term,  revenues from sales. The Company's  ability
     to continue as a going concern is dependent upon future obtaining financing
     and ultimately upon achieving profitable operations.

2.   NOTES RECEIVABLE (RELATED PARTIES):

     Notes  receivable,  related  parties,  at June 30,  2001  consisted  of the
     following:


                                                                                      
         Note receivable from S&S Mining, Inc., a joint venture partner, unsecured,
           interest imputed at 8%, due on demand                                         $  27,800
         Note receivable from an individual, unsecured, interest imputed
           at 8%, due on demand                                                             12,000
         Note receivable from an individual, unsecured, interest imputed
           at 6%, due on demand                                                              5,000
         Accrued interest receivable                                                        15,700
                                                                                         ---------
                                                                                            60,500
         Allowance for uncollectible accounts                                               (5,600)
                                                                                         ---------
                                                                                         $  54,900
                                                                                         =========




                                       54





CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

SIX MONTHS ENDED JUNE 30, 2001 AND 2000

3.   PROPERTY AND EQUIPMENT:

     Property and equipment at June 30, 2001 consisted of the following:



                                                                                   
       Machinery and equipment                                                        $   97,600
       Transportation equipment                                                           18,400
       Office equipment and furniture                                                     14,200
                                                                                      ----------
                                                                                         130,200
       Less accumulated depreciation                                                     (68,300)
                                                                                      ----------
                                                                                      $   61,900
                                                                                      ==========


     Depreciation expense for the six months ended June 30, 2001 totaled
     $13,000.

4.   OTHER ASSETS:

     Other assets at June 30, 2001 consisted of the following:


                                                                                   
       Note receivable from Tyro, Inc., and principals, a corporation, secured by
         equipment,  interest accrued at 6% per annum, due on demand                  $   53,300
       Deposits                                                                            6,800
       Non destructive testing materials                                                  14,200
       Mining claims                                                                      36,400
                                                                                      ----------
                                                                                         110,700
       Allowance for uncollectible notes                                                 (53,300)
                                                                                      ----------
                                                                                      $   57,400
                                                                                      ==========



5.   LONG-TERM INVESTMENTS:

     Long-term investments at June 30, 2001 consisted of the following:


                                                                                   
        Pisgah property                                                               $  567,100
        Investment in S&S Mining joint venture                                            19,000
                                                                                      ----------
                                                                                      $  586,100
                                                                                      ==========





                                       55





CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

SIX MONTHS ENDED JUNE 30, 2001 AND 2000

6.   NOTES PAYABLE:

     Note payable at June 30, 2001 consisted of the following:



                                                                             
     Note payable to lender; secured by 1st deed of trust; interest at          $   10,000
          8.00% per annum, matures July 31, 2001

     Note payable to lender; secured by 2nd deed of trust; interest at
          16.00% per annum; matures November 24, 2005                              300,000
                                                                                ----------
                                                                                   310,000
          Less current portion                                                     (10,000)
                                                                                ----------
                                                                                $  300,000
                                                                                ==========


     The  Company  did not make the  interest  payment of $24,000 due on May 24,
     2001 to the  lender  which  holds the  second  deed of trust on the  Pisgah
     property.  The  Company  also did not make the final  principal  payment of
     $10,000 due on July 31, 2001 to the lender which holds the first trust deed
     on the Pisgah Property. See Note 8 for further details.

7.   NOTE PAYABLE, RELATED PARTIES:

     Notes  payable,  related  parties,  at  June  30,  2001  consisted  of  the
     following:


                                                                             
     Note payable to shareholder; unsecured; interest at prime plus
          1.00% per annum; due on demand                                        $  110,500
                                                                                ==========


8.   RELATED PARTY TRANSACTIONS:

     The Board of Directors approved a resolution to pay an officer compensation
     of  $5,000  per  month.  At June 30,  2001  $15,000  had been  paid to this
     individual.

9.   SUBSEQUENT EVENTS:

     On August 7, 2001 the Company entered into a Forbearance agreement with the
     lender that holds the 2nd deed of trust. The Forbearance Agreement provides
     that the  $24,000  interest  payment due May 24, 2001 shall be added to the
     principal of the loan and paid on or before November 24, 2001. Further, the
     lender has the option of purchasing restricted common shares of the company
     in lieu of the $24,000.  The lender must  exercise this option on or before
     November 20, 2001.

     On August 10, 2001 the Company  entered into a Forbearance  Agreement  with
     the lender that holds the 1st deed of trust.  The  agreement  provides that
     interest  due on the  $10,000  principal  balance  shall  be  added  to the
     principal and shall be paid on or before June 1, 2002. An interest  payment
     is due on December 1, 2001.


                                       56





CAN-CAL RESOURCES, LTD.

NOTES TO FINANCIAL STATEMENTS (CONTINUED)

SIX MONTHS ENDED JUNE 30, 2001 AND 2000


10.  FAIR VALUE OF FINANCIAL INSTRUMENTS:

     The following table presents the carrying  amounts and estimated fair value
     of the Company's financial instruments at June 30, 2001:



                                                             CARRYING         FAIR
                                                              AMOUNT          VALUE
                                                           -----------     ----------
        Financial assets:
                                                                     
           Notes receivable-related party                  $    54,900     $   54,900
           Note receivable                                      53,000         53,000
           Property and equipment                               61,900         61,900
           Other assets                                         57,400         57,400
           Long-term investments                               586,100        586,100
        Financial liabilities:
           Notes payable, related parties                      110,500        110,500
           Note payable                                        310,000        310,000



     The  carrying  amounts of cash,  prepaid  expenses,  accounts  payable  and
     accrued  expenses  approximate  fair value because of the short maturity of
     those instruments.

     The fair value of note payable is based upon the borrowing  rates currently
     available  to the  Company  for bank loans with  similar  terms and average
     maturities.





                                       57





CAN-CAL RESOURCES, LTD.

SUPPLEMENTAL SCHEDULE I -
OPERATING, GENERAL AND ADMINISTRATIVE EXPENSES

THREE AND SIX MONTHS ENDED JUNE 30, 2001 AND 2000
(UNAUDITED)
(ROUNDED TO THE NEAREST HUNDRED)





                                                      THREE MONTHS     THREE MONTHS      SIX MONTHS      SIX MONTHS
                                                     ENDED JUNE 30,    ENDED JUNE 30,   ENDED JUNE 30,  ENDED JUNE 30,
                                                          2001            2000             2001             2000
                                                     --------------   ---------------  --------------  ---------------
OPERATING, GENERAL AND ADMINISTRATIVE
EXPENSES:
                                                                                           
     Mine exploration                                $        21,100  $        50,900  $       80,400  $        82,900
     Consulting                                               57,100            9,300          90,500           14,800
     Travel and entertainment                                 18,100           18,800          41,700           27,000
     Accounting and legal                                      5,000            6,100           8,000           23,300
     Insurance                                                12,500           14,500          20,600           30,200
     Office expense                                           12,400           10,500          30,800           14,000
     Office rent                                               8,000            9,500          15,900           18,800
     Depreciation and amortization                             6,600            7,300          13,000           13,200
     Advertising and promotion                                 2,100            6,200           3,300            7,000
     Lease expense                                             2,800            6,700           4,400            9,300
     Miscellaneous                                             3,400            2,000           5,100            4,400
     Telephone                                                 3,400            4,000           6,100            5,800
     Utilities                                                 2,800              900           4,300            1,200
     Repairs and maintenance                                   1,300            1,300           4,200            1,300
     Bank charges                                                100              100             100              300
                                                     ---------------  ---------------  --------------  ---------------
                                                     $      156,700   $      148,100   $     328,400   $      253,500
                                                     ===============  ===============  ==============  ===============





                            See accountants' report.


                                       58





                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

     The bylaws  provide that directors and officers shall be indemnified by the
corporation  against  expenses  incurred in  connection  with the defense of any
action,  suit or proceeding in which they are made parties by reason of being or
having been  directors  or officers  of the  corporation,  except in relation to
matters as to which they are adjudged in such matter to be liable for negligence
or misconduct in the performance of duty. Such  indemnification is not exclusive
of any other  rights to which those  indemnified  may be entitled by  agreement,
vote of  stockholders,  or otherwise.  In addition,  the Nevada  Corporation Act
permits indemnification of directors and officers against such expenses.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     Estimated  expenses in connection with the issuance and distribution of the
securities being registered:

Securities and Exchange Commission registration fee....................$    988
National Association of Securities Dealers, Inc. examination fee.......     n/a
Accounting ............................................................   2,000
Legal fees and expenses................................................  25,000
Printing ..............................................................     300
Blue Sky fees and expenses (excluding legal fees)......................   1,000
Transfer agent ........................................................     n/a
Escrow agent...........................................................     n/a
Miscellaneous..........................................................   5,712

Total..................................................................$ 35,000

The Registrant will pay all of these expenses.

ITEM 26.  RECENT  SALES OF  UNREGISTERED  SECURITIES.  In the 36  months  ending
December 31, 2000, and the period from January 1, 2001 through  October 4, 2001,
the registrant has sold the following unregistered securities:

     A.       1998.
     (1)      For cash:         837,509  restricted  common shares for $360,780:
                                703,571 shares to directors and family companies
                                at $.35 to .45 per share; and 133, 938 shares to
                                three Canadian  citizens and one U.S. citizen at
                                $.40 to $.41 per share.  Regulation  S exemption
                                from  registration  for the  Canadians,  section
                                4(2) for U.S. citizen.

     B.       1999.
     (1)      For cash:         925,500  restricted  common shares for $429,500:
                                367,500 to  directors  and family  companies  at
                                $.40 to  $.50  per  shares;  518,000  shares  to
                                Canadian  citizens at $.50 per share;  and 6,000
                                shares to two U.S.  citizens  at $.50 per share.
                                Regulation  S exemption  from  registration  for
                                Canadian   citizens;   section   4(2)  for  U.S.
                                citizens.


                                       59





     (2)      For assets:       40,000 shares at $.50 to a Canadian  citizen for
                                a truck;  and 1,000 shares to a U.S. citizen for
                                computer  software.  Regulation  S for  Canadian
                                citizen' section 4(2) for U.S. citizen.

     (3)      For Services:     32,121  restricted  common  shares  at $.50  per
                                share   for   $16,061   of   services   from   a
                                nonaffiliate    vendor,    in    section    4(2)
                                transaction,  five U.S. citizens received stock.
                                Regulation S for Canadian citizens. Section 4(2)
                                for U.S. citizens. No commission paid.

     C.       2000.
     (1)      For cash:         919,009  restricted  common shares for $640,664:
                                300,000  shares at $.75 per  share to  directors
                                and family  companies,  under  Regulation S (for
                                Canadians  and  family  companies)  and  a  U.S.
                                citizen  employee  under section  4(2);  200,000
                                shares to offshore trust at $.75 per share under
                                Regulation  S;  300,000   shares  to  lender  on
                                exercise  of  option  (in  connection  with loan
                                agreement)  at $.5156  per share,  plus  another
                                45,000 shares as loan fee to this lender,  under
                                Regulation  S; and  74,009  shares  at $1.50 per
                                share to seven Canadian citizens and one Italian
                                citizen,  under  Regulation S. D. 2001:  (1) For
                                cash:  (fourth  quarter 2001) 82,888  restricted
                                common  shares for  $60,916  ($0.50 to $1.50 per
                                share, per share), on four separate transactions
                                to four Canadian  residents  under  Regulation S
                                exemption.  The price for 5,000 shares was $1.50
                                per share;  for 30,000  shares,  $.75 per share;
                                for  27,888  shares,  $.75  per  share;  and for
                                20,000 shares,  $.50 per share.  All such prices
                                were  determined  by a discount  from the market
                                price   of  the   stock   at  the  time  of  the
                                transaction.

     (2)      For services:     75,757  restricted  common  shares  to  Dutchess
                                Private Equities Fund L.P.,  227,272  restricted
                                common  shares to Dutchess  Advisors,  Ltd.,  as
                                inducements    for   execution   of   Investment
                                Agreement  between  issuer and Dutchess Fund and
                                DRH Investment Company,  LLC. 303,030 restricted
                                common  shares  to  May  Davis  Group,  Inc.,  a
                                securities broker-dealer,  as a placement fee in
                                connection with the Investment Agreement. 37,000
                                shares  to  Joseph  B.  LaRocco,   attorney  for
                                Dutchess Fund and DRH Investment Company, LLC in
                                connection  with the Investment  Agreement,  for
                                legal  services  to  such  entities,  which  the
                                issuer agreed to pay pursuant to the  Investment
                                Agreement.

                                200,000  restricted  common  shares to  National
                                Financial Communications Corp., plus options for
                                an  additional  200,000  shares of common stock,
                                exercisable  until  September  15, 2004 at $1.00
                                per share.  The company  has a public  relations
                                agreement with NFC.

     No  general   solicitation   or  advertising  was  used  in  the  preceding
transactions,  and all investors supplied  information which the issuer believed
qualified such  investors as  sophisticated  investors or accredited  investors.
Stop transfer  instructions  were issued to the issuer's  transfer agent for the
securities as "restricted" under rule 144.


                                       60





ITEM 27. EXHIBITS AND FINANCIAL STATEMENT SCHEDULE.
                                                                      SEQUENTIAL
EXHIBIT NO.        TITLE OF EXHIBIT                                     PAGE NO.

Exhibit 3.0        Articles of Incorporation................................[1]

Exhibit 3.1        Amendment to the Articles of Incorporation...............[1]

Exhibit 3.2        By-Laws..................................................[1]

Exhibit 5.0        Opinion re legality (with consent) ........................*

Exhibit 10.0       Joint Venture Agreement between Robin Schwarz,
                   Aylward Schwarz, S&S Mining, a Nevada corporation,
                   and Can-Cal Resources, Ltd...............................[1]

Exhibit 10.1       Mining Lease Agreement between
                   Can-Cal Resources, Ltd. and Twin Mountain
                   Rock Venture dated May 1, 1998...........................[1]

Exhibit 10.2       Loan Agreement between Owen Sequoia, Inc.
                   and Can-Cal Resources, Ltd...............................[1]

Exhibit 10.3       Amendment to Loan Agreement dated June 9, 1998...........[1]

Exhibit 10.4       Second Amendment to Loan Agreement ......................[1]

Exhibit 10.5       Deed of Trust, Security Agreement,
                   Financing Statement, and Fixture Filing
                   with Assignment of Rents.................................[1]

Exhibit 10.6       Lease and Purchase Option Agreement dated
                   March 12, 1998 between Arthur James Good
                   and Wanda Mae Good and Can-Cal Resources, Ltd............[1]

Exhibit 10.7       Left blank - no exhibit filed.

Exhibit 10.8       Quit Claim Deed from Aurum, LLC to
                   Can-Cal Resources, Ltd...................................[1]

Exhibit 10.9       Agreement between Tyro, Inc., Dean Willman,
                   Roland S. Ericsson, and Can-Cal Resources, Ltd...........[1]




                                       61





                                                                      SEQUENTIAL
EXHIBIT NO.        TITLE OF EXHIBIT                                     PAGE NO.

Exhibit 10.10 - 10.12      Left blank - no exhibit filed.

Exhibit 10.13      Agreement between Can-Cal Resources, Ltd.,
                   Cameron Miller and James R. Ardoin, dated
                   December 6, 1999.........................................[2]

Exhibit 10.14      Loan Agreement between First Colony Merchant,
                   Tobian Trading Limited and Can-Cal Resources, Limited
                   (f/y 2000 loan, second lender on Pisgah property)........[3]

Exhibit 10.15      Deed of Trust Security Agreement, Financial
                   Statement and Fixture Filing with Assignment of Rents....[3]

Exhibit 10.16      Option Agreement with Lender.............................[3]

Exhibit 10.17      Written notice to exercise option........................[3]

Exhibit 10.18      Agreement between Can-Cal Resources, Ltd, and
                   Consultant Bruce Ballantyne..............................[3]

Exhibit 10.19      Forbearance Agreement with Lender
                   (first lender on Pisgah property)........................[4]

Exhibit 10.20      Forbearance Agreement with Lender
                   (second lender on Pisgah property).......................[4]

Exhibit 10.21      Investment Agreement (Dutchess Private Equities
                   Fund and DRH Investment Company, LLC .....................66

Exhibit 10.22      Registration Rights Agreement
                   (for Investment Agreement transaction)...................120

Exhibit 10.23      Escrow Agreement (for future transactions
                   under Investment Agreement) .............................137

Exhibit 10.24      National Financial Communications Corp.
                   Consulting Agreement (Public Relations Agreement)........144

Exhibit 23.0       Consent of Independent Auditors
                   (Murphy, Bennington & Co.)...............................151

Exhibit 23.1       Consent of Counsel........................................*



                                       62





*      To be filed by amendment.

[1]    Incorporated  by  reference  from  the  like  numbered  exhibit  from the
       company's Form 10-SB filed on July 9, 1999.

[2]    Incorporated  by  reference  from  the  like-numbered  exhibit  from  the
       company's Form 10-KSB for the fiscal year ended December 31, 1999.

[3]    Incorporated  by  reference  from  the  like-numbered  exhibit  from  the
       company's Form 10-KSB for the fiscal year ended December 31, 2000.

[4]    Incorporated  by  reference  from  the  like-numbered  exhibit  from  the
       company's Form 10-QSB for the quarter ended June 30, 2001.




                                       63






                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be signed on its  behalf  by the  undersigned,  in the City of Las
Vegas, Nevada, on October 25, 2001.


                                      CAN-CAL RESOURCES, Ltd.
                                      (Registrant)

Date: October 25, 2001.          By:      /s/    Ronald D.  Sloan
                                      ------------------------------------------
                                      Ronald D. Sloan, President and Treasurer
                                      and Chief Financial Officer, and Director


Date: October 25, 2001           By:      /s/    John Brian Wolfe
                                      ------------------------------------------
                                      John Brian Wolfe, Director


Date: October 25, 2001           By:      /s/    James Dacyszyn
                                      ------------------------------------------
                                      James Dacyszyn, Director


Date: October 25, 2001           By:      /s/    Barry E.  Amies
                                      ------------------------------------------
                                      Barry E. Amies, Director



                                       64





                              --------------------
                                   PROSPECTUS
                              --------------------


                              _______________, 2001


     No dealer,  salesman or other person is authorized to give any  information
or make  any  information  or make  any  representations  not  contained  in the
prospectus  with respect to the offering made hereby.  This  prospectus does not
constitute  an  offer  to  sell  any of the  securities  offered  hereby  in any
jurisdiction  where,  or to any  person to whom it is  unlawful  to make such an
offer.  Neither the  delivery  of this  prospectus  nor any sale made  hereunder
shall,  under any  circumstances,  create an implication  that there has been no
change in the  information  set forth  herein or in the  business of our company
since the date hereof.



                                       65