UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

X               ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES  EXCHANGE  ACT OF 1934 For the fiscal year
                           ended October 31, 2000
       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            EXCHANGE ACT OF 1934

                  For the transition period from _____ to _____

                           Commission File No. 1-12803
                         URSTADT BIDDLE PROPERTIES INC.
                (Exact name of registrant as specified in its charter)
        MARYLAND                                                 04-2458042
        --------                                               -------------
 (State of Incorporation)                                      (I.R.S. Employer
                                                             Identification No.)
     321 RAILROAD AVENUE
    GREENWICH, CONNECTICUT                                            06830
   ----------------------                                      ---------------
 (Address of Principal Executive Offices)                           (Zip code)
          Registrant's telephone number, including area code: (203) 863-8200

Securities registered pursuant to Section 12(b) of the Act:
                                                         Name of each exchange
 Title of each class                                       on which registered
 -------------------                                       -------------------

 Common Stock, par value $.01 per share                 New York Stock Exchange

 Class A Common Stock, par value $.01 per share         New York Stock Exchange

 Preferred Share Purchase Rights                        New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

           Indicate  by check  mark  whether  the  Registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                           Yes    x                  No
           Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of the  Registrant's  knowledge,  in definitive proxy or information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K.      x

           The aggregate market value of the voting stock held by non-affiliates
of the Registrant as of January 9, 2001: Common Shares, par value $.01 per share
- - $23,765,973; Class A Common Shares, par value $.01 per share - $33,474,248.

           Indicate the number of shares outstanding of each of the Registrant's
classes of Common Stock and Class A Common Stock,  as of January 9, 2001 (latest
date  practicable):  6,225,387  Common  Shares,  par value $.01 per  share,  and
5,973,703 Class A Common Shares, par value $.01 per share.

                   DOCUMENTS INCORPORATED BY REFERENCE

   Proxy  Statement for Annual Meeting of  Stockholders  to be held on March 14,
2001 (certain parts as indicated herein) (Part III).


                                       1




                           TABLE OF CONTENTS
                                                               Form 10-K
Item No.                                                       Report Page

                                   PART I

1.     Business                                                      3

2.     Properties                                                    8

3.     Legal Proceedings                                             10

4.     Submission of Matters to a Vote of Security Holders           10


                                  PART II

5.     Market for the Registrant's Common Equity and
       Related Shareholder Matters                                   10

6.     Selected Financial Data                                       13

7.     Management's Discussion and Analysis of
       Financial Condition and Results of Operations                 14

7A.    Quantitative and Qualitative Disclosures about Market Risk    18

8.     Financial Statements and Supplementary Data                   18

9.     Changes in and Disagreements with Accountants
       on Accounting and Financial Disclosure                        18


                                    PART III

10.    Directors and Executive Officers of the Registrant            20

11.    Executive Compensation                                        20

12.    Security Ownership of Certain Beneficial Owners
       and Management                                                20

13.    Certain Relationships and Related Transactions                21


                                     PART IV

14.    Exhibits, Financial Statements, Schedules and
       Reports on Form 8-K                                           21



                                       2




                                     PART I
Item 1.  Business.

Organization

Urstadt  Biddle  Properties  Inc.  (formerly HRE  Properties,  Inc.), a Maryland
Corporation,  (the "Company"),  is a real estate investment trust engaged in the
acquisition, ownership and management of commercial real estate. The Company was
organized as an unincorporated business trust under the laws of the Commonwealth
of  Massachusetts  on July 7, 1969. In 1997, the  shareholders of HRE Properties
(the  "Trust")   approved  a  plan  of   reorganization  of  the  Trust  from  a
Massachusetts business trust to a corporation organized in Maryland. The plan of
reorganization  was effected by means of a merger of the Trust into the Company.
As a result of the plan of  reorganization,  the Trust was merged  with and into
the Company,  the separate  existence of the Trust  ceased,  the Company was the
surviving  entity in the merger and each issued and outstanding  common share of
beneficial  interest of the Trust was converted  into one share of Common Stock,
par value $.01 per share,  of the  Company.  In 1998,  the  stockholders  of the
Company  approved an amendment to the  Company's  articles of  incorporation  to
change the name of the  Company  from HRE  Properties,  Inc.  to Urstadt  Biddle
Properties Inc.

Tax Status - Qualification as a Real Estate Investment Trust

The  Company  has  qualified  and  has  elected  to be  taxed  as a real  estate
investment trust ("REIT") under Sections 856-860 of the Internal Revenue Code of
1986, as amended (the "Code").  Pursuant to such  provisions of the Code, a REIT
which  distributes  at least 95% (90% for years  after  2001) of its real estate
investment  trust taxable income to its  shareholders  each year and which meets
certain other conditions will not be taxed on that portion of its taxable income
which is distributed  to its  shareholders.  The Company  intends to continue to
qualify as a real estate investment trust for federal income tax purposes.

Description of Business

The Company's  sole business is the ownership of real estate  investments  which
consist principally of equity investments in income-producing  properties,  with
primary  emphasis on properties in the  northeastern  part of the United States.
The Company's core properties consist  principally of neighborhood and community
shopping  centers in the northeastern  part of the United States.  The remaining
properties  include office and retail buildings and industrial  properties.  The
Company  seeks  to  identify  desirable  properties  for  acquisitions  which it
acquires in the normal course of business.  In addition,  the Company  regularly
reviews its  portfolio  and from time to time  considers and effects the sale of
certain properties.

The Company  intends to continue  to invest  substantially  all of its assets in
income  producing  real  estate,  with a primary  emphasis on  neighborhood  and
community shopping centers,  although the Company will retain the flexibility to
invest in other types of real property.  While the Company is not limited to any
geographical  location, the Company's current strategy is to invest primarily in
properties located in the northeastern region of the United States.

At October 31, 2000, the Company owned or had an equity  interest in twenty five
properties  comprised of neighborhood  and community  shopping  centers,  single
tenant retail stores, office buildings,  service and distribution facilities and
undeveloped  land  located  in  eleven  states  throughout  the  United  States,
containing a total of 3,206,000 square feet of gross leasable area ("GLA").  For
a description of the Company's individual investments, see Item 2.




                                       3




Investment and Operating Strategy

The Company's  investment objective is to increase cash flow, current income and
consequently  the value of its  existing  portfolio of  properties,  and to seek
continued  growth  through  (i)  the  strategic  re-tenanting,   renovation  and
expansion of its existing  properties,  and (ii) the selective  acquisitions  of
income-producing  real estate properties,  primarily  neighborhood and community
shopping  centers,  in  the  geographic  regions  where  the  Company  presently
operates.

The Company seeks to increase operating results through the strategic renovation
and  expansion of certain of its  properties.  Retail  properties  are typically
adaptable for varied tenant layouts and can be  reconfigured  to accommodate new
tenants or the changing space needs of existing tenants.  In determining whether
to proceed with a renovation or expansion,  the Company  considers both the cost
of such  expansion or renovation and the increase in rent  attributable  to such
expansion  or  renovation.  The Company  believes  that its  properties  provide
opportunities for renovation and expansion.

When evaluating potential  acquisitions,  the Company will consider such factors
as (i) economic,  demographic, and regulatory conditions in the property's local
and regional market; (ii) the location,  construction quality, and design of the
property;  (iii) the current and  projected  cash flow of the  property  and the
potential to increase cash flow; (iv) the potential for capital  appreciation of
the property; (v) the terms of tenant leases, including the relationship between
the property's  current rents and market rents and the ability to increase rents
upon lease rollover;  (vi) the occupancy and demand by tenants for properties of
a similar type in the market area;  (vii) the  potential to complete a strategic
renovation,  expansion or  re-tenanting  of the property;  (viii) the property's
current expense structure and the potential to increase operating  margins;  and
(ix) competition from comparable properties in the market area.

In fiscal  2000,  the Company  spent  $6,642,000  for leasing  costs and capital
improvements  to properties.  Capital  expenditures  were incurred in connection
with  the  Company's  leasing  activities,  renovation  and  improvement  of its
existing properties.

During the five year period ended October 31, 2000, the Company  acquired twelve
properties  totaling  662,700  square  feet  of  GLA  at an  aggregate  cost  of
approximately  $65 million.  In the same period,  the Company spent nearly $20.8
million to expand, renovate, lease and improve its existing properties.


Core Properties

The  Company  considers  those  properties  which are  directly  managed  by the
Company,  concentrated  in the retail  sector and located close to the Company's
headquarters in Fairfield  County,  Connecticut,  to be core properties.  Of the
twenty five  properties  in the Company's  portfolio,  eighteen  properties  are
considered  core properties  consisting of eleven  community  shopping  centers,
three mixed-use (retail/office) properties, and four office buildings (including
the Company's  executive  headquarters).  At October 31, 2000,  these properties
contained in the  aggregate  1,748,000  square feet of GLA. The  Company's  core
properties  collectively had 317 tenants  providing a wide range of products and
services.  Tenants  include  national  and  regional  supermarkets  and discount
department  stores,  a regional  electronic  store and other local retailers and
office tenants. At October 31, 2000, the core properties were 97% leased.

Two of the core  properties  in the  Company's  portfolio are owned by operating
partnerships in which the Company is the sole general partner.

A  substantial  portion of the  Company's  operating  lease income  derived from
retail  tenants  consists of rent  received  under short- and  intermediate-term
leases.  The leases  provide  for the payment of fixed base  rentals  monthly in
advance  and for the  payment by tenants of a pro-rata  share of the real estate
taxes,  insurance,  utilities and common area maintenance  expenses  incurred in
operating the shopping centers.

                                       4


Non-Core Properties

The Board of Directors  of the Company has  expanded  and refined the  strategic
objectives  of the  Company  to focus  the  real  estate  portfolio  into one of
primarily self-managed retail properties located in the Northeast and authorized
a plan to sell the non-core  properties  of the Company in the normal  course of
business  over a period of several  years.  At October 31,  2000,  the  non-core
properties  totaled seven  properties and were comprised of the Company's office
and retail  properties  located  outside of the  northeast  region of the United
States, [all of its distribution and service facilities] and undeveloped land.

The Company's non-core  properties  consists of one office building,  containing
202,000 square feet of GLA, two retail properties  totaling 357,000 square feet,
three distribution and service facilities with a total of 899,000 square feet of
GLA and 4.2 acres of undeveloped  land. The non-core  properties were 98% leased
at October 31, 2000.

The office property has four tenants which offer a range of services,  including
engineering, management and administrative.

One of the non-core  retail  properties is a 231,000 square foot shopping center
located in Clearwater,  Florida  containing 51 tenants.  The shopping  center is
owned by a joint venture in which the Company is the general partner.  The other
non-core  retail  property,  located  in Tempe,  Arizona,  is leased to a single
tenant under a long term  "triple net" lease  whereby the tenant pays all taxes,
insurance, maintenance and other operating costs of the property during the term
of the lease.

The three  distribution and service  facilities are 100% occupied and consist of
two automobile and truck parts distribution warehouses,  and one automobile tire
distribution  facility.  The two automobile  and truck parts  facilities are net
leased to  Daimler  Chrysler  Corporation  under  long-term  lease  arrangements
whereby the tenant pays all taxes,  insurance,  maintenance  and other operating
costs of the property  during the term of the lease.  During  fiscal  2000,  the
leases on both  properties were renewed for terms of seven and ten year periods.
The automobile tire distribution  facility containing 476,000 square feet of GLA
is net  leased to  Bridgestone/Firestone,  Inc.  under a lease  that  expires on
February 28, 2001.  The lease  contains an option for the tenant to purchase the
property for $100,000 upon expiration of the lease. (See "Recent Developments").

At October 31, 2000,  the Company also holds two fixed rate  mortgages  totaling
$2,379,000.  The fixed rate mortgages are secured by retail  properties  sold by
the Company in prior years.


Recent Developments

In fiscal  2000,  the  Company  sold two  non-core  properties  for gross  sales
proceeds of  approximately  $4,000,000,  realizing net gains on the sales of the
properties of $1,067,000.

In  November  2000,  the Company  entered  into a contract to purchase an office
building property in Greenwich, Connecticut at a purchase price of $2,375,000. A
closing is expected during the second quarter of fiscal 2001.

In  December  2000,  Bridgestone/Firestone,  Inc.  notified  the Company of its
intent to  exercise  its  option  to  purchase  the  Company's  automobile  tire
distribution property at a purchase price of $100,000 on February 28, 2001.

                                       5


Matters Relating to the Real Estate Business

The Company is subject to certain  business  risks  arising in  connection  with
owning real estate which include, among others, (1) the bankruptcy or insolvency
of,  or a  downturn  in the  business  of,  any of its  major  tenants,  (2) the
possibility  that such tenants  will not renew their leases as they expire,  (3)
vacated anchor space affecting the entire shopping center because of the loss of
the departed  anchor tenant 's customer  drawing  power,  (4) risks  relating to
leverage,  including  uncertainty that the Company will be able to refinance its
indebtedness, and the risk of higher interest rates, (5) potential liability for
unknown or future  environmental  matters, and (6) the risk of uninsured losses.
Unfavorable economic conditions could also result in the inability of tenants in
certain  retail  sectors to meet their lease  obligations  and  otherwise  could
adversely affect the Company's ability to attract and retain desirable  tenants.
The Company believes that its shopping centers are relatively well positioned to
withstand  adverse  economic  conditions  since they  typically  are anchored by
grocery stores, drug stores and discount department stores that offer day-to-day
necessities rather than luxury goods.

Compliance with Governmental Regulations

The Company,  like others in the commercial real estate industry,  is subject to
numerous environmental laws and regulations.  Although potential liability could
exist for unknown or future environmental matters, the Company believes that its
tenants are operating in accordance  with current laws and  regulations  and has
established procedures to monitor these operations.

Competition

The real estate investment business is highly competitive.  The Company competes
for real estate investments with investors of all types,  including domestic and
foreign  corporations,  financial  institutions,  other real  estate  investment
trusts and  individuals.  In addition,  the Company's  properties are subject to
local competitors from the surrounding  areas. The Company does not consider its
real estate business to be seasonal in nature.  The Company's  shopping  centers
compete for tenants  with other  regional,  community or  neighborhood  shopping
centers in the respective areas where Company retail properties are located. The
Company's office buildings compete for tenants principally with office buildings
throughout the respective  areas in which they are located.  In most areas where
the Company's office buildings are located,  competition for tenants is intense.
Leasing space to  prospective  tenants is generally  determined on the basis of,
among other things, rental rates, location, physical quality of the property and
availability of space.

Since the Company's  industrial  properties  are all net leased under  long-term
lease  arrangements  which are not due to expire in the near future  (except the
property leased to Bridgestone/Firestone,  Inc.), the Company does not currently
face any competitive pressures with respect to such properties.

Property Management

The Company actively manages and supervises the operations and leasing at all of
its core properties. Several of the Company's non-core properties are net leased
to single tenants under long-term lease  arrangements,  in which case,  property
management  is  provided  by  the  tenants.  The  Company's  remaining  non-core
properties are managed by property management companies retained by the Company.
The Company  closely  supervises  the  property  management  firms it engages to
manage its properties.

                                       6


Employees

The Company's  executive offices are located at 321 Railroad Avenue,  Greenwich,
Connecticut.  It occupies  approximately 5,000 square feet in a two story office
building owned by the Company.

The  Company  has 18  employees,  ten of  whom  oversee  the  management  of the
Company's real estate portfolio, or analyze potential acquisition properties and
determine which properties,  if any, to sell. The Company's  remaining employees
serve in various  professional,  executive and  administrative  capacities.  The
Company believes that its relationship with its employees is good.




                                       7




Item 2.    Properties.

         Core Properties


The  following  table sets forth  information  concerning  each core property at
October 31, 2000.  Except as otherwise noted, all core properties are 100% owned
by the Company.




                                 Gross Number of
                             Year      Year          Leasable               Tenants
                                                                            -------
       Location           Completed     Acquired   Square Feet    Acres                 Leased                    Principal Tenant
       --------           ---------     --------   -----------    -----                 ------                    ----------------
                                                                             
Springfield,  MA             1970         1970       309,000       26.0        21        98%     Great Atlantic & Pacific Tea Co.

Meriden, Ct                  1989         1993       300,000       29.2        21        96%     ShopRite

Danbury, Ct                  1989         1995       193,000       19.3        20        100%    Barnes & Noble

Briarcliff, NY (1)           1978         1998       160,000       11.4        29        99%     Stop & Shop

Carmel, NY                   1983         1995       126,000       19.0        16        97%     ShopRite

Newington, NH                1975         1979       102,000       14.3        10        100%    JoAnn Fabrics

Wayne, NJ                    1959         1992       102,000       9.0         45        98%     Great Atlantic & Pacific Tea Co.

Darien, CT                   1955         1998        95,000       9.5         22        100%    Grand Union

Somers, NY                   1991         1999        78,000       10.8        32        95%     Gristede's

Farmingdale, NY              1981         1993        70,000       5.6         14        97%     King Kullen

Eastchester, NY (1)          1978         1997        68,000       4.0         10        100%    Food Emporium (Division of A&P)

Ridgefield, CT               1930         1998        48,000       2.1         50        96%     Chico's

Briarcliff, NY               1981         1999        28,000        4          2         57%     Westchester Community College

Greenwich, CT                1977         1998        20,000       1.0         2         100%    Greenwich Hospital

Somers, NY                   1989         1992        19,000       4.9         12        100%    Putnam County Savings Bank

Greenwich, CT                1983         1993        10,000        .2         3         100%    Urstadt Biddle Properties Inc.

Greenwich, CT                1978         2000        10,000        1          4         100%    Insurance Center of Greenwich

Greenwich, CT                1983         1994        10,000        .2         4         100%    Prescott Investors





(1)      The Company has a general partnership interest in this property.




                                       8





Non-Core Properties


The following table sets forth information  concerning each non-core property in
which the  Company  owned an equity  interest  at October  31,  2000.  Except as
otherwise noted, non-core properties are 100% owned by the Company.





                          Year      Year           Rentable                Number of
      Location          Completed    Acquired    Square Feet     Acres      Tenants       Leased         Principal Tenant
      --------          ---------    --------    -----------     -----      -------       ------         ----------------

                                                                                
Southfield, MI (1)        1973         1983            202,000    7.8          5           100%     Giffels

Clearwater, FL (1)        1983         1985            231,000    21.5         51          98%      Albertson's

Tempe, AZ                 1970         1970            126,000    8.6          2           90%      Mervyn's

Albany, GA                1972         1972            476,000    51.3         1           100%     Bridgestone/Firestone

Dallas, TX                1970         1970            253,000    14.5         1           100%     Daimler Chrysler Corporation

St. Louis, MO             1970         1970            170,000    16.0         1           100%     Daimler Chrysler Corporation

Denver, CO                  -          1972                  -    4.2          -            -       Undeveloped Land














(1)  The Company has a general partnership interest in this property.



                                       9




Item  3.     Legal Proceedings.

In  the  ordinary  course  of  business,   the  Company  is  involved  in  legal
proceedings.  However, there are no material legal proceedings presently pending
against the Company.

Item 4.      Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security  holders during the fourth quarter
of the fiscal year ended October 31, 2000.

Item Pursuant to Instruction 3 of Item 401 (b) of Regulation S-K: Executive
Officers of the Company.

For information  regarding  Executive Officers of the Company--See Item 10.

                                     PART II

Item 5.      Market for the Registrant's Common Equity and Related Shareholder
             Matters.

(a) Price Range of Common Shares

Shares of Common stock and Class A Common stock of the Company are traded on the
New York Stock Exchange under the symbols "UBP" and "UBP.A",  respectively.  The
following  table  sets  forth  the high and low  closing  sales  prices  for the
Company's  Common  Stock and Class A Common  Stock during the fiscal years ended
October 31, 2000 and 1999 as reported on the New York Stock Exchange:



                                                   Fiscal Year Ended                            Fiscal Year Ended
Common shares:                                     October 31, 2000                             October 31, 1999
- --------------                                     ----------------                             ----------------
                                                   Low                 High               Low                High
                                                   ---                 ----               ---                ----
                                                                                                
First Quarter                                     $6.75               $7.438             $7.063             $8.625
Second Quarter                                    6.75                7.375              7.500               8.250
Third Quarter                                     6.75                7.313              7.438               8.000
Fourth Quarter                                    6.75                7.188              6.688               7.688





                                                   Fiscal Year Ended                            Fiscal Year Ended
Class A Common shares:                             October 31, 2000                             October 31, 1999
- ----------------------                             ----------------                             ----------------
                                                    Low             High                          Low           High
                                                    ---             ----                          ---           ----
                                                                                                   
First Quarter                                     $7.125           $7.688                       $7.375         $8.688
Second Quarter                                     7.250           7.688                         8.000         8.563
Third Quarter                                      6.750           7.563                         7.750         8.625
Fourth Quarter                                     7.125           7.563                         7.500         8.063



(b) Approximate Number of Equity Security Holders

At January 5, 2001 (latest date  available),  there were 1,733  shareholders  of
record of the  Company's  Common stock and 1,726  shareholders  of record of the
Class A Common stock.

(c) Dividends Declared on Common stock and Class A Common stock and Tax Status


                                       10


The following table sets forth the dividends declared per Common share and Class
A Common share and tax status for Federal  income tax purposes of the  dividends
paid during the fiscal years ended October 31, 2000 and 1999:

Dividends Paid Per:



                                         Common Share                                  Class A Common Share
                                           Ordinary                                          Ordinary
Dividend Payment          Gross Dividend   Income        Capital Gain      Gross Dividend      Income   Capital Gain
Date                      Paid Per share   Distribution  Disribution       Paid Per Share Distribution  Distribution
- -----------------------   --------------   ------------  ------------      -------------- ------------  ------------
                                                                                        
January 21,2000                $0.175       $0.159       $0.016               $0.195      $0.177         $0.018
April 21, 2000                 $0.175       $0.159       $0.016               $0.195      $0.177         $0.018
July 21, 2000                  $0.175       $0.159       $0.016               $0.195      $0.177         $0.018
October 20,2000                $0.175       $0.159       $0.016               $0.195      $0.177         $0.018
                               -------      -------      -------              -------     -------        ------
                               $0.700       $0.636       $0.064               $0.780      $0.708         $0.072
                               =======      =======      =======              =======     =======        ======




                                       Common Share                                   Class A Common Share
                                           Ordinary                                          Ordinary
Dividend Payment          Gross Dividend   Income        Capital Gain      Gross Dividend      Income   Capital Gain
Date                      Paid Per share   Distribution  Disribution       Paid Per Share Distribution  Distribution
- -----------------------   --------------   ------------  ------------      -------------- ------------  ------------

                                                                                           
January 22, 1999                $0.17        $0.17         $0.0                $0.19       $0.19           $0.0
April 23, 1999                  $0.17        $0.17         $0.0                $0.19       $0.19           $0.0
July 14, 1999                   $0.17        $0.17         $0.0                $0.19       $0.19           $0.0
October 22, 1999                $0.17        $0.17         $0.0                $0.19       $0.19           $0.0
                                ------       ------        -----               ------      ------          ----
                                $0.68        $0.68         $0.0                $0.76       $0.76           $0.0
                                ======       ======        =====               ======      ======          ====



The  Company  has paid  uninterrupted  quarterly  dividends  since it  commenced
operations  as a real estate  investment  trust in 1969.  During the fiscal year
ended  October  31,  2000,  the  Company  made   distributions  to  stockholders
aggregating $.70 per Common share and $.78 per Class A Common share.

On June 16, 1998,  the Board of Directors  declared a special stock  dividend on
the Company's  Common stock  consisting of one share of a newly created class of
Class A Common Stock,  par value $.01 per shares for each share of the Company's
Common Stock.  The Class A Common Stock  entitles the holder to 1/20 of one vote
per share.  Each share of Common Stock and Class A Common  Stock have  identical
rights with respect to dividends  except that each share of Class A Common Stock
will receive not less than 110% of the regular quarterly  dividends paid on each
share of Common Stock. The stock dividend was paid on August 14, 1998.

Although the Company intends to continue to declare  quarterly  dividends on its
Common shares and Class A Common  shares,  no  assurances  can be made as to the
amounts of any future dividends.  The declaration of any future dividends by the
Company  is  within  the  discretion  of the  Board  of  Directors,  and will be
dependent  upon,  among other  things,  the  earnings,  financial  condition and
capital  requirements  of the  Company,  as well  as any  other  factors  deemed
relevant by the Board of Directors.  Two principal  factors in  determining  the
amounts of dividends are (i) the requirement of the Internal Revenue Code that a
real estate  investment  trust  distribute to shareholders at least 95% (90% for
years after 2001) of its real estate  investment trust taxable income,  and (ii)
the amount of the Company's funds from operations.

The Company has a Dividend  Reinvestment  and Share  Purchase  Plan which allows
shareholders  to acquire  additional  shares of Common  Stock and Class A Common
Stock by automatically  reinvesting  dividends.  Shares are acquired pursuant to
the  Plan at a price  equal to the  higher  of 95% of the  market  price of such
shares on the dividend payment date or 100% of the average of the daily high and
low sales prices for the five trading days ending on the day of purchase without
payment of any brokerage commission or service charge.  Approximately 20% of the
Company's  eligible holders of Class A Common shares and Common shares currently
participate in the Plan.

                                       11


(d)      Recent Sales of Unregistered Securities

On January 4, 2000, the Company  entered into a Stock Purchase  Agreement with a
third party not affiliated  with the Company  pursuant to which such third party
purchased,  by way of private placement under Section 4(2) of the Securities Act
of 1933,  as amended,  75,000 shares of Class A Common Stock of the Company at a
price of $7.631 per share. The Company received $572,325 in cash proceeds.

On January 4, 2000,  the Company  entered into Stock  Purchase  Agreements  with
certain directors of the Company pursuant to which such directors purchased,  by
way of private  placement  under Section 4(2) of the  Securities Act of 1933, as
amended,  22,600  shares of Common Stock of the Company at a price of $7.375 per
share and  22,200  shares of Class A Common  Stock of the  Company at a price of
$7.631 per share. The Company received $336,083 in cash proceeds.

On January 4, 2000,  the Company  entered into Stock  Purchase  Agreements  with
certain  officers of the Company and the Trust  established  under the Company's
Excess  Benefits  and  Deferred  Compensation  Plan for the  benefit  of certain
officers  pursuant to which such  officers  and the Trust  purchased,  by way of
private  placement under Section 4(2) of the Securities Act of 1933, as amended,
6,800  shares of Common  Stock of the Company at a price of $7.375 per share and
6,200  shares of Class A Common  Stock of the  Company  at a price of $7.631 per
share. The Company received cash proceeds of $97,462.

On January 4, 2000, the Company entered into Stock Purchase  Agreements with two
parties  affiliated with officers or directors of the Company  pursuant to which
such parties  purchased,  by way of private  placement under Section 4(2) of the
Securities Act of 1933, as amended, 20,000 shares of Class A Common Stock of the
Company at a price of $7.631 per share.  The Company  received  cash proceeds of
$152,620.

On August 30, 2000, the Company entered into Stock Purchase  Agreements with two
persons  not  affiliated  with  the  Company  pursuant  to  which  such  persons
purchased,  by way of private placement under Section 4(2) of the Securities Act
of 1933,  as amended,  75,000 shares of Class A Common Stock of the Company at a
price of $7.50 per share. The Company received $562,500 in cash proceeds.

On September 22, 2000, the Company  entered into Stock Purchase  Agreements with
certain  directors of the Company,  the Trust  established  under the  Company's
Excess Benefits and Deferred Compensation Plan and a third party affiliated with
an officer of the Company  pursuant to which such persons  purchased,  by way of
private  placement under Section 4(2) of the Securities Act of 1933, as amended,
58,000  shares of Class A Common  Stock of the  Company at a price of $7.494 per
share and 35,000  shares of Common Stock of the Company at a price of $7.169 per
share. The Company received $685,567 in cash proceeds.



                                       12




Item 6.      Selected Financial Data.
(In thousands, except per share data)



Year Ended October 31,                                               2000           1999          1998        1998          1996
                                                                     ----           ----          ----        ----          ----
Balance Sheet Data:
                                                                                                         
Real Estate Investments                                          $170,555       $173,877     $ 155,402    $129,341      $124,972
                                                                 ========       ========     =========    ========      ========

Total Assets                                                     $181,100       $183,774     $ 165,039    $137,430      $132,160
                                                                 ========       ========     =========    ========      ========

 Mortgage Notes Payable and Preferred Stock                       $85,365        $84,725      $ 66,362     $43,687       $39,798
                                                                  =======        =======      ========     =======       =======

Operating Data:
Total Revenues                                                    $31,254        $29,814      $ 25,595     $24,827       $24,432
                                                                  =======        =======      ========     =======       =======

Net Income Applicable to Common and Class A
Common Stockholders                                                $5,442        $ 6,043       $ 5,615     $ 8,589       $10,271
                                                                   ======        =======       =======     =======       =======

Funds from Operations (Note 1)                                    $11,914        $11,878      $ 11,782    $ 10,189       $ 9,525
                                                                  =======        =======      ========    ========       =======

Other Data :
Net Cash Provided by Operating Activities                         $13,892        $14,423      $ 13,901    $ 14,755       $ 9,801
                                                                  =======        =======      ========    ========       =======

Net Cash  (Used in) Provided by Investing Activities             $(3,262)      $(10,556)     $(31,130)    $(7,460)       $11,722
                                                                 ========      =========     =========    ========       =======

Net Cash (Used in) Provided by Financing Activities             $(11,436)      $ (5,009)      $ 19,207    $(7,192)     $(26,801)
                                                                =========      =========      ========    ========     =========

Per Share Data (Note 2):
Net Income - Diluted:
    Common Stock                                                     $.49           $.54          $.52        $.79          $.90
    Class A Common Stock                                             $.55           $.61          $.57        $.86          $.99

Cash Dividends on:
    Common Stock                                                     $.70           $.68         $1.13       $1.26         $1.22
    Class A Common Stock                                             $.78           $.76         $0.19         ---           ---
                                                                     ----           ----         -----         ---           ---

Total Cash Dividends                                                $1.48          $1.44         $1.32       $1.26         $1.22
                                                                    =====          =====         =====       =====         =====


Note 1: The Company has adopted the  definition of Funds from  Operations  (FFO)
suggested by the National  Association of Real Estate Investment Trusts (NAREIT)
and defines FFO as net income  (computed in accordance  with generally  accepted
accounting  principles),  excluding  gains (or losses) from sales of properties,
plus depreciation,  amortization and after adjustments for unconsolidated  joint
ventures.  FFO  does  not  represent  net  cash  from  operating  activities  in
accordance with generally accepted  accounting  principles  (which,  unlike FFO,
generally  reflects  all cash  effects of  transactions  and other events in the
determination  of net income) and should not be considered an alternative to net
income as an indicator of the Company's operating performance, or for cash flows
as a  measure  of  liquidity  or  ability  to make  distributions.  The  Company
considers  FFO an  appropriate  supplemental  measure of  operating  performance
because it  primarily  excludes  the  assumption  that the value of real  estate
assets diminishes predictably over time, and because industry analysts recognize
it as a performance  measure.  Comparison of the Company's  presentation of FFO,
using the NAREIT  definition,  to similarly  titled measures for other REITs may
not necessarily be meaningful due to possible  differences in the application of
the NAREIT  definition  used by such REITs.  Effective  January 1, 2000,  NAREIT
clarified the  definition of FFO to include  non-recurring  items.  Accordingly,
amounts prior to 2000 have been restated to conform to the new definition. For a
further discussion of FFO, see Management's Discussion and Analysis on page 14.

Note 2: Per share  data for all  periods  prior to 1999 have  been  restated  to
reflect the effect of the one-for-one  stock dividend in the form of a new issue
of Class A Common Stock distributed in August 1998, however,  the cash dividends
are presented based on actual amounts paid.

                                       13


ITEM 7.      Management's Discussion and Analysis of Financial Condition
             and Results of Operations.

Liquidity and Capital Resources

The  Company's  liquidity  and  capital  resources  include  its  cash  and cash
equivalents,  proceeds from bank borrowings and long-term mortgage debt, capital
financings and sales of real estate investments. The Company expects to meet its
short-term  liquidity  requirements  primarily by  generating  net cash from the
operations  of its  properties.  Payments  of  expenses  related to real  estate
operations,  debt  service,  management  and  professional  fees,  and  dividend
requirements place demands on the Company's  short-term  liquidity.  The Company
believes  that its net cash  provided by  operations  is  sufficient to fund its
short-term  liquidity  needs in the near term.  The Company  expects to meet its
long-term liquidity requirements such as property acquisitions,  debt maturities
and capital improvements through long-term secured  indebtedness,  proceeds from
the sale of real estate  investments  and/or the issuance of  additional  equity
securities.

At October 31, 2000,  the Company had cash and cash  equivalents of $1.9 million
compared to $2.8  million in 1999.  The Company  also has a $20 million  secured
revolving  credit  facility  with a bank which expires in 2005 and a $15 million
unsecured  line of credit which expires in fiscal 2002.  The  unsecured  line of
credit was  increased  from $10  million to $15 million in  December  2000.  The
credit lines are available to finance the acquisition, management or development
of  commercial  real  estate,  refinance  indebtedness  and for working  capital
purposes. Extensions of credit under the unsecured credit line are at the bank's
discretion and subject to the bank's satisfaction of certain  conditions.  There
were no borrowings  outstanding  under the unsecured  credit line at October 31,
2000. At October 31, 2000,  long-term  debt  consisted of mortgage notes payable
totaling  $40 million and  outstanding  borrowings  of $11.9  million  under the
secured revolving credit facility.

In February 2000, the Company  obtained a mortgage note payable in the amount of
$6.5  million  secured by one of its core  retail  properties  having a net book
value of $9  million.  Proceeds  from the  financing  were  used to repay a $4.1
million mortgage note payable and outstanding short-term bank loans.

In fiscal  1998,  the  Company's  Board of  Directors  declared a special  stock
dividend  on the  Company's  Common  Shares  consisting  of one share of a newly
created class of Class A Common Shares.  The  establishment  and issuance of the
Class A Common  Shares was intended to provide the Company with the  flexibility
to raise  equity  capital to finance the  acquisition  of  properties,  employee
compensation  purposes  and  further  the  growth of the  Company,  in each case
without  diluting the voting power of the Company's  existing  stockholders.  In
fiscal 2000, the Company sold 256,400 shares of Class A Common Shares and 64,400
Common Shares in two private placement  transactions for aggregate cash proceeds
of $2.4 million.

The Company  expects to make real  estate  investments  periodically.  In fiscal
2000, the Company  purchased an office  building in Greenwich,  Connecticut  for
$1,650,000.  The Company  also invests in its existing  properties  and,  during
fiscal 2000,  spent  approximately  $6.6 million on its  properties  for capital
improvements  and leasing costs.  The Company expects to incur  approximately $6
million in fiscal 2001 for tenant improvement  obligations.  The Company may use
bank borrowings or available cash to fund the capital costs.

                                       14


In a prior year,  the  Company's  Board of  Directors  expanded  and refined the
strategic  objectives of the Company to refocus its real estate  portfolio  into
one of self-managed  retail properties located in the Northeast and authorized a
plan to sell the  non-core  properties  of the  Company in the normal  course of
business over a period of several years. The non-core properties comprise all of
the Company's distribution and service facilities, and certain of its office and
retail  properties and undeveloped  land located outside of the Northeast region
of the United States.  In fiscal 2000, the Company sold two non-core  properties
for proceeds of  approximately  $4,000,000  realizing  net gains on the sales of
$1,067,000. It is the Company's intent to sell additional non-core properties in
fiscal  2001 and  expects  such  property  sales to  result  in net gains to the
Company. At October 31, 2000, the non-core properties,  (including the Company's
investment in  unconsolidated  joint venture) totaled seven properties having an
aggregate net book value of $21,325,000.

The  Company's  Board of  Directors  has  authorized  the  purchase of up to one
million  shares of the Company's  Common Stock and Class A Common Stock over the
next two to three years. The Company may discontinue purchases of its shares for
any reason including,  prevailing market prices,  availability of cash resources
and  alternative   investment   opportunities.   In  fiscal  2000,  the  Company
repurchased  108,600  Common  Shares  and  154,600  Class A Common  Shares at an
aggregate cost of $1,929,000.  The Company utilized  available cash resources to
fund the repurchases. To date, the Company has repurchased 223,600 Common Shares
and 211,300  Class A Common Shares under this  program.  The Company  expects to
fund the cost of future share purchases, if any, from available cash.


Funds from Operations

The  Company  considers  Funds  from  Operations  (FFO)  to  be  an  appropriate
supplemental  financial measure of an equity REIT's operating  performance since
such measure does not recognize  depreciation  and  amortization  of real estate
assets as reductions of income from operations.

The National  Association of Real Estate  Investment Trusts (NAREIT) defines FFO
as net  income  (computed  in  accordance  with  generally  accepted  accounting
principles  (GAAP)),  excluding  gains or losses  from sales of  property,  plus
depreciation  and amortization and after  adjustments for  unconsolidated  joint
ventures.  The Company considers recoveries of investments in properties subject
to finance  leases to be analogous to  amortization  for purposes of calculating
FFO. FFO does not  represent  cash flows from  operations as defined by GAAP and
should not be  considered  a  substitute  for net income as an  indicator of the
Company's operating performance,  or for cash flows as a measure of liquidity or
its dividend paying capacity.  Furthermore,  FFO as disclosed by other REITs may
not be comparable  to the Company's  calculation  of FFO.  Effective  January 1,
2000,  NAREIT  clarified the  definition of FFO to include  non-recurring  items
except for those that are treated as  extraordinary  under GAAP. The table below
provides  a  reconciliation  of net  income  in  accordance  with GAAP to FFO as
calculated  under the current NAREIT  guidelines for the years ended October 31,
2000,  1999 and 1998  (amounts in  thousands).  Certain  1998  amounts have been
restated to conform to the current guidelines:




                                       15






                                                                          2000              1999               1998
                                                                          ----              ----               ----
                                                                                                      
Net  Income   Applicable  to  Common  and  Class  A  Common
Stockholders                                                            $5,442            $6,043             $5,615

Plus: Real property depreciation, amortization of
         tenant improvement and lease acquisition
         costs and recoveries of investments in
         properties subject to finance leases                            7,005             6,545              5,475

         Adjustments for unconsolidated joint venture                      534               654                692

Less: Gains on sales of real estate investments                        (1,067)           (1,364)                ---
                                                                       -------           -------            -------

Funds from Operations                                                  $11,914           $11,878            $11,782
                                                                       =======           =======            =======


Results of Operations

Fiscal 2000 vs. Fiscal 1999

Revenues

Revenues from operating  leases  increased  $1,576,000 or 5.5% to $30,242,000 in
Fiscal 2000 compared to  $28,666,000  in Fiscal 1999.  The increase in operating
lease revenues  reflects  $1,867,000 of additional rental income from properties
acquired by the Company in Fiscal 1999.  Operating  lease revenue for properties
owned during  Fiscal 2000 and 1999 reflect the loss of $700,000 in rental income
from  several  tenants  at  two  rental  properties  who  filed  for  bankruptcy
protection and vacated the premises. The Company subsequently signed leases with
new tenants to re-lease the vacant spaces.

The Company's  core  properties,  consisting of 1.7 million  square feet of GLA,
were 97% leased at October 31, 2000,  an increase of 1% from the end of the last
fiscal year.  During Fiscal 2000, the Company  leased or renewed  353,000 square
feet of GLA compared to 293,000  square feet of GLA in the  comparable  period a
year ago.

Expenses

Total  expenses  amounted to  $23,281,000 in Fiscal 2000 compared to $21,596,000
last year. The largest expense category is property  expenses of the real estate
operating  properties.  The increases in property expenses in Fiscal 2000 result
principally from the additional property expenses for properties acquired during
Fiscal 1999, which increased property expenses by $669,000.

                                       16


Property expenses for all other properties  increased by 3.3% from higher repair
and maintenance  expenses and real estate taxes at certain of the Company's core
properties.

Interest  expense  increased  as a result of a full year's  interest  expense on
incremental borrowings of $18.3 million in fiscal 1999.

Depreciation and amortization  expense increased  principally from the write off
of unamortized  tenant  improvement  costs and other allowances for tenants that
vacated during the year.


Fiscal 1999 vs. Fiscal 1998

Revenues

Operating  lease revenue  increased  20.6% from the comparable  period in Fiscal
1998.  The  increase  in  operating  lease  revenues  results  principally  from
additional  rent income earned from the addition of properties  acquired  during
fiscal  1999 and 1998.  Such new  properties  increased  operating  rent by $5.9
million in Fiscal 1999.  Lease revenues for properties owned in both fiscal 1999
and 1998 were  generally  unchanged  in Fiscal  1999 when  compared  to the same
period a year ago.

Overall,  the Company's  properties were 96% leased at October 31, 1999.  During
Fiscal 1999 the Company leased or renewed 293,000 square feet of space or 13% of
the  Company's  total  retail and office  portfolio.  The  Company's  industrial
properties are leased to single tenants under long term leases.

Interest income decreased in Fiscal 1999. In Fiscal 1998, the Company sold a $35
million  preferred  stock issue and  proceeds of the offering  were  invested in
short-term  cash  investments  until  such  time as they  were used to make real
estate  investments and repay  outstanding  mortgage  indebtedness  later in the
year. Also, the Company earned  additional  interest income of $278,000 from the
repayment of a mortgage note receivable last year.

Expenses

Total  expenses  amounted to  $21,596,000 in Fiscal 1999 compared to $17,252,000
last year. The largest expense category is property  expenses of the real estate
operating  properties.  The increase in property expenses reflects the effect of
the addition of properties  acquired in Fiscal 1999 and 1998.  Property expenses
of new  properties  increased  operating  expenses  by  $1.8  million.  Property
expenses for  properties  owned during both Fiscal 1999 and 1998 increased by 5%
compared to Fiscal 1998.

Interest  expense  increased  from  borrowings  on the  Company's  unsecured and
secured  revolving  credit  facilities  utilized to complete the  acquisition of
certain  properties in fiscal 1999 and 1998 and the addition of $25.4 million in
first mortgage loans in Fiscal 1999.

Depreciation   expense  increased   principally  from  the  acquisition  of  the
properties referred to above.

General and  administrative  expenses increased in Fiscal 1999 from higher legal
and other  professional  costs and  compensation  expense  related to restricted
stock issued to key employees of the Company.


                                       17


Item 7A.     Quantitative and Qualitative Disclosures about Market Risk
The Company is exposed to interest  rate risk  primarily  through its  borrowing
activities.  There is inherent  rollover risk for  borrowings as they mature and
are renewed at current market rates. The extent of this risk is not quantifiable
or  predictable  because of the  variability  of future  interest  rates and the
Company's future financing requirements.

As of October 31, 2000 and 1999, the Company had approximately $11.9
million and $12.9 million respectively of variable rate debt outstanding under
its secured line of credit agreement. During fiscal 2000 and 1999, variable
rate indebtedness had a weighted average interest rate of 7.8% and 6.8%,
respectively. Had the weighted average interest rate been 100 basis points
higher, the Company's net income would have been lower by $119,000 and
$129,000 in fiscal 2000 and 1999, respectively. The interest rate risk of
such debt can be mitigated by electing a fixed rate interest option at any
time prior to the last year of the agreement.

The Company has not, and does not plan to, enter into any
derivative financial instruments for trading or speculative purposes. As of
October 31, 2000 the Company does not believe it has any other material
exposure to market risk.

Item 8.      Financial Statements and Supplementary Data.
The consolidated  financial  statements required by this Item, together with the
report  of  the  Company's   independent  public  accountants  thereon  and  the
supplementary  financial  information  required by this Item are included  under
Item 14 of this Annual Report.

Item 9.       Changes in and Disagreements With Accountants on Accounting
              and Financial Disclosure.

      No information is required to be reported under this Item.





                                       18




                                    PART III

Item 10.      Directors and Executive Officers of the Registrant.

      The Company has filed with the  Securities  and  Exchange  Commission  its
definitive  Proxy Statement for its Annual Meeting of Stockholders to be held on
March 14, 2001.  The  additional  information  required by this Item is included
under the  caption  "ELECTION  OF  DIRECTORS"  of such  Proxy  Statement  and is
incorporated herein by reference.

         Executive Officers of the Registrant.
         ------------------------------------

The following sets forth certain information regarding the executive officers of
the Company:



Name                          Age     Offices Held

                                
Charles J. Urstadt            72      Chairman and Chief Executive Officer (since September 1989)

Willing L. Biddle             39      President and Chief Operating Officer (since December, 1996); Executive Vice
                                      President and Chief Operating Officer (March, 1996 to December 1996); Senior
                                      Vice President - Management  (June, 1995 to March 1996); Vice President - Retail
                                      (April 1993 to June, 1995); Vice President - Asset Management (April 1993 to
                                      June 1994); Vice President, Levites Realty Management Corp. (1989 to 1993)

James R. Moore                52      Executive Vice President and Chief Financial Officer (since March,  1996); Senior
                                      Vice  President  and Chief  Financial  Officer  (September  1989 to March  1996);
                                      Secretary  (since  April  1987)  and  Treasurer   (since  December  1987);   Vice
                                      President-Finance  and  Administration  (April 1987 to September 1989);  prior to
                                      1987, Senior Manager, Ernst & Young

Raymond P. Argila             52      Senior Vice President and Chief Legal Officer (since June 1990);  formerly Senior
                                      Counsel,  Cushman & Wakefield,  Inc. (September 1987 to May 1990); Vice President
                                      and Chief  Legal  Officer,  Pearce,  Urstadt,  Mayer & Greer  Realty  Corp.  from
                                      (January 1984 to March 1987).


Officers of the Company are elected annually by the Directors.

Mr.  Urstadt has been the Chairman of the Board of Directors  since 1986,  and a
Director  since 1975.  Mr.  Urstadt also serves as the Chairman of Urstadt
Property  Company,  Inc.  (formerly Pearce,  Urstadt,  Mayer & Greer Inc.) and
has served in such capacity for more than five years.

Item 11. Executive Compensation.

The Company has filed with the Securities and Exchange Commission its definitive
Proxy  Statement for its Annual Meeting of  Stockholders to be held on March 14,
2001.  The  information  required  by this Item is  included  under the  caption
"ELECTION OF DIRECTORS -  Compensation  and  Transactions  with  Management  and
Others" of such Proxy Statement and is incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

The Company has filed with the Securities and Exchange Commission its definitive
Proxy  Statement for its Annual Meeting of  Stockholders to be held on March 14,
2001.  The  information  required  by this Item is  included  under the  caption
"ELECTION OF DIRECTORS - Security  Ownership  of Certain  Beneficial  Owners and
Management" of such Proxy Statement and is incorporated herein by reference.

                                       20


Item 13. Certain Relationships and Related Transactions.

The Company has filed with the Securities and Exchange Commission its definitive
Proxy  Statement for its Annual Meeting of  Stockholders to be held on March 14,
2001.  The  information  required  by this Item is  included  under the  caption
"ELECTION OF DIRECTORS -  Compensation  and  Transactions  with  Management  and
Others" of such Proxy Statement and is incorporated herein by reference.

                                     PART IV

Item 14. Exhibits, Financial Statements, Schedules and Reports on Form 8-K.

A.                Financial Statements and Financial Statement Schedules

                  1. Financial Statements --

                  The   consolidated   financial   statements   listed   in  the
                  accompanying  index  to  financial  statements  on Page 25 are
                  filed as part of this Annual Report.

                  2.  Financial Statement Schedules --

                  The financial  statement  schedules  required by this Item are
                  filed  with this  report  and are  listed in the  accompanying
                  index to financial  statements on Page 25. All other financial
                  statement schedules are inapplicable.

B.                Reports on Form 8-K

                  There  were no  reports  on Form 8-K  filed by the  Registrant
                  during the fourth quarter of the fiscal year ended October 31,
                  2000.

C.                Exhibits.

                  Listed  below are all  Exhibits  filed as part of this report.
                  Certain  Exhibits are incorporated by reference from documents
                  previously  filed  by the  Company  with  the  Securities  and
                  Exchange   Commission   pursuant  to  Rule  12b-32  under  the
                  Securities Exchange Act of 1934, as amended.
Exhibit
(3)               Articles of Incorporation and By-laws.
                  -------------------------------------

         3.1      (a) Amended Articles of  Incorporation  of the Company,
                  (incorporated by reference to Exhibit C of Amendment No.1 to
                  Registrant's Statement on Form S-4 (No. 333-19113).

                  (b) Articles  Supplementary  of the Company  (incorporated  by
                  reference  to  Annex  A of  Exhibit  4.1 of  the  Registrant's
                  Current Report on Form 8-K dated August 3, 1998).

                  (c) Articles  Supplementary  of the Company  (incorporated  by
                  reference to Exhibit 4.1 of the Registrant's Current Report on
                  Form 8-K dated January 8, 1998).

                  (d) Articles  Supplementary  of the Company  (incorporated  by
                  reference  to  Exhibit A of  Exhibit  4.1 of the  Registrant's
                  Current Report on Form 8-K dated March 12, 1998).

                                       21


         3.2      By-laws of the Company,  (incorporated  by reference to
                  Exhibit D of  Amendment  No. 1 to  Registrant's  Registration
                  Statement on Form S-4 (No. 333-19113).

(4)               Instruments Defining the Rights of
                  ----------------------------------
                  Security Holders, Including Indentures.
                  --------------------------------------

         4.1      Common Stock:  See Exhibits 3.1 (a)-(d) hereto.
                  ------------

         4.2      Series B Preferred Shares:  See Exhibits 3.1 (a)-(d),
                  --------------------------
                  10.12 and 10.13 hereto.

         4.3      Series A Preferred Share Purchase Rights:  See Exhibits 3.1
                  ----------------------------------------
                  (a)-(d) and 10.3 hereto.

(10)     Material Contracts.
         ------------------

         10.1     Form of  Indemnification  Agreement  entered  into between the
                  Registrant  and each of its  Directors and for future use with
                  Directors and officers of the Company  (incorporated herein by
                  reference to Exhibit 10.1 of the Registrant's Annual Report on
                  Form 10-K for the year ended October 31, 1989).(1)

         10.2     Amended and Restated Change of Control  Agreement  between the
                  Registrant   and  James  R.  Moore  dated  November  15,  1990
                  (incorporated  herein  by  reference  to  Exhibit  10.3 of the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  October 31, 1990).(1)

         10.3     Amended and Restated Rights Agreement  between the Company and
                  The Bank of New York,  as Rights  Agent,  dated as of July 31,
                  1998 (incorporated  herein by reference to Exhibit 10-1 of the
                  Registrant's  Current  Report  on Form 8-K dated  November  5,
                  1998).

         10.4     Change of Control  Agreement  dated as of June 12, 1990
                  between the  Registrant  and Raymond P. Argila  (incorporated
                  herein by reference to Exhibit 10.7 of the  Registrant's
                  Annual  Report on Form 10-K for the year ended  October 31,
                  1990). (1)


         10.4.1   Agreement  dated  December 19, 1991 between the Registrant and
                  Raymond P.  Argila  amending  the Change of Control  Agreement
                  dated as of June 12, 1990 between the  Registrant  and Raymond
                  P. Argila  (incorporated herein by reference to Exhibit 10.6.1
                  of the  Registrant's  Annual  Report on Form 10-K for the year
                  ended October 31, 1991). (1)

         10.5     Change  of  Control  Agreement  dated as of  December  20,
                  1990  between  the  Registrant  and  Charles  J.  Urstadt
                  (incorporated  herein by reference to Exhibit 10.8 of the
                  Registrant's  Annual Report on Form 10-K for the year ended
                  October 31, 1990). (1)

         10.6     Amended and  Restated  HRE  Properties  Stock  Option Plan
                  (incorporated  herein by reference to Exhibit 10.8 of the
                  Registrant's Annual Report on Form 10-K for the year ended
                  October 31, 1991). (1)

                                       22


         10.6.1   Amendments to HRE  Properties  Stock Option Plan dated June 9,
                  1993  (incorporated  by  reference  to  Exhibit  10.6.1 of the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  October 31, 1995). (1)

         10.6.2   Form of  Supplemental  Agreement  with Stock  Option Plan
                  Participants  (non-statutory  options).  (incorporated  by
                  reference to Exhibit 10.6.2 of the Registrant's Annual Report
                  on Form 10-K for the year ended October 31, 1998). (1)

         10.6.3   Form of Supplemental  Agreement with Stock Option Plan
                  Participants  (statutory options).  (incorporated by reference
                  to Exhibit 10.6.2 of the Registrant's Annual Report on Form
                  10-K for the year ended October 31, 1998). (1)

         10.7     Amended and  Restated  Dividend  Reinvestment  and Share
                  Purchase  Plan  (incorporated  herein by  reference  to the
                  Registrant's Registration Statement on Form S-3(No.333-64381).

         10.8     Amended and Restated  Change of Control  Agreement dated as
                  of November 6, 1996 between the Registrant and Willing L.
                  Biddle  (incorporated by reference to Exhibit 10.7 of the
                  Registrant's  Annual Report on Form 10-K for the year ended
                  October 31, 1996). (1)

         10.9     Countryside  Square Limited  Partnership  Agreement of Limited
                  Partnership   dated  as  of  November  22,  1996  between  HRE
                  Properties, as General Partner and the persons whose names are
                  set forth on Exhibit A of the Agreement,  as Limited  Partners
                  (incorporated  by reference  to Exhibit I of the  Registrant's
                  Current Report on Form 8-K dated November 22, 1996).

         10.10    Restricted  Stock Plan  (incorporated  by  reference  to
                  Exhibit B of Amendment  No. 1 to  Registrant's  Registration
                  Statement on Form S-4 (No. 333-19113)). (1)

         10.10.1  Form of  Supplemental  Agreement with Restricted Stockholders
                  (incorporated  by reference to Exhibit 10.6.2 of the
                  Registrant's Annual Report on Form 10-K for the year ended
                  October 31, 1998). (1)

         10.11    Excess Benefit and Deferred  Compensation Plan (incorporated
                  by reference to Exhibit 10.10 of the Registrant's Annual
                  Report on Form 10-K for the year ended October 31, 1998). (1)


         10.12    Purchase and Sale  Agreement,  dated  September 9, 1998 by and
                  between Goodwives Center Limited  Partnership,  as seller, and
                  UB Darien,  Inc., a wholly owned subsidiary of the Registrant,
                  as purchaser  (incorporated  by reference to Exhibit 10 of the
                  Registrant's  Current  Report on Form 8-K dated  September 23,
                  1998).

         10.13    Subscription  Agreement,  dated  January 8, 1998, by and among
                  the  Company  and  the  Initial  Purchasers  (incorporated  by
                  reference to Exhibit 4.2 of the Registrant's Current Report on
                  Form 8-K dated January 8, 1998).

                                       23


         10.14    Registration  Rights Agreement,  dated January 8, 1998, by and
                  among the Company and the Initial Purchasers  (incorporated by
                  reference to Exhibit 4.3 of the Registrant's Current Report on
                  Form 8-K dated January 8, 1998).

         10.15    Waiver and Amendment of Registration Rights Agreement dated as
                  of April 16,  1999,  by and among the  Company and the Initial
                  Purchasers  (incorporated by reference to Exhibit 10.15 of the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  October 31, 1999).

         10.16    Amendment  to  Shareholder   Rights   Agreement  dated  as  of
                  September  22, 1999  between the Company and the Rights  Agent
                  (incorporated   by   reference   to   Exhibit   10.18  of  the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  October 31, 1999).

         10.17    Waiver and Amendment of Registration Rights Agreement dated as
                  of December 6, 1999 by and among the Company and the Initial
                  Purchasers.

         10.18    Amended and Restated Restricted Stock Award Plan effective
                  December 9, 1999 as approved by the Registrant's stockholders
                  on March 15, 2000.

         10.19    Amended and Restated Stock Option Plan adopted June 28, 2000.

         10.20    Promissory Note and Stock Pledge Agreement dated January 5,
                  2001 by Willing L. Biddle in favor of the Registrant.(1)

(1)  Management Contract, compensatory plan or arrangement required to be filed
     as an exhibit to this Annual Report on Form 10-K pursuant to Item 14(c).

(21)     Subsidiaries.
         ------------

         21.1     List of Company's  subsidiaries  (incorporated by reference to
                  Exhibit 21.1 of the Registrant's Annual Report on Form
                  10-K for the year ended October 31, 2000)

(23)     Consents of Experts and Counsel.
         -------------------------------

         23.1     The consent of Arthur Andersen LLP to the  incorporation  by
                  reference of its reports included herein or incorporated
                  by reference in the Registrant's  Registration Statements on
                  Form S-3 (No.33-57119),  Form S-3 (No. 333-64381),  Form
                  S-4 (No.  333-19113),  Form S-8 (No.2-93146),  Form S-8
                 (No. 333-61765, Form S-8 (No. 333-61767 and Form S-8
                 (No. 33-41408) is filed herewith as part of this report.

(27)     Financial Data Schedule.
         -----------------------

         27.1     Financial Data Schedule


                                       24





                         URSTADT BIDDLE PROPERTIES INC.
Item 14a.               INDEX TO FINANCIAL STATEMENTS AND
                          FINANCIAL STATEMENT SCHEDULES




Page

Consolidated Balance Sheets at October 31, 2000 and 1999                 26

Consolidated Statements of Income for each of the
three years ended October 31, 2000                                       27

Consolidated Statements of Cash Flows for each of the
three years ended October 31, 2000                                       28

Consolidated Statements of Stockholders' Equity
for each of the three years ended October 31, 2000                       29

Notes to Consolidated Financial Statements                            30-40

Report of Independent Public Accountants                                 41

Schedule.
- --------

The following consolidated financial statement schedules of Urstadt Biddle
Properties Inc. are included in Item 14(d):

III Real Estate and Accumulated Depreciation - October 31, 2000          42

IV  Mortgage Loans on Real Estate - October 31, 2000                     44

All other  schedules for which  provision is made in the  applicable  accounting
regulation of the Securities and Exchange  Commission are not required under the
related instructions or are inapplicable and therefore have been omitted.



                                       25




       URSTADT BIDDLE PROPERTIES INC.
       CONSOLIDATED BALANCE SHEETS
       (In thousands, except share data)



                                                                                                               October 31
                                                                                                      -----------        ----------
                                                                                                                       
  ASSETS                                                                                                   2000              1999
                                                                                                -          ----              ----

  Real Estate Investments:
      Properties owned-- at cost, net of accumulated depreciation                                      $146,851          $144,522
      Properties available for sale - at cost, net of accumulated
        depreciation and recoveries                                                                      12,158            16,966
      Investment in unconsolidated joint venture                                                          9,167             9,889
      Mortgage notes receivable                                                                           2,379             2,500
                                                                                                          -----             -----
                                                                                                        170,555           173,877

  Cash and cash equivalents                                                                               1,952             2,758
  Interest and rent receivable                                                                            3,853             3,370
  Deferred charges, net of accumulated amortization                                                       2,824             2,418
  Other assets                                                                                            1,916             1,351
                                                                                                          -----             -----
                                                                                                       $181,100          $183,774
                                                                                                       ========          ========
  LIABILITIES AND STOCKHOLDERS' EQUITY

  Liabilities:
      Bank loans                                                                                         $    -           $ 2,000
      Mortgage notes payable                                                                             51,903            51,263
      Accounts payable and accrued expenses                                                               1,222             1,907
      Deferred officers' compensation                                                                       102               155
      Other liabilities                                                                                   2,090             1,810
                                                                                                          -----             -----
                                                                                                         55,317            57,135
                                                                                                         ------            ------

  Minority Interest                                                                                       5,140             5,140
                                                                                                          -----             -----

  Preferred Stock, par value $.01 per share; 20,000,000 shares authorized; 8.99%
      Series B Senior  Cumulative  Preferred stock,  (liquidation  preference of
      $100 per share); 350,000 shares issued and outstanding in 2000 and 1999                            33,462            33,462
                                                                                                         ------            ------

  Stockholders' Equity:
      Excess stock, par value $.01 per share; 10,000,000 shares authorized;
      none issued and outstanding                                                                             -                 -
      Common stock, par value $.01 per share; 30,000,000 shares authorized;
      5,557,387 and 5,531,845 issued and outstanding shares in 2000 and 1999, respectively                   55                55
      Class A Common stock, par value $.01 per share; 40,000,000 shares authorized;
      5,356,249 and 5,184,039 issued and outstanding shares in 2000 and 1999 respectively                    54                52
      Additional paid in capital                                                                        122,448           120,964
      Cumulative distributions in excess of net income                                                 (33,397)          (31,127)
      Unamortized restricted stock compensation and notes receivable
        from officers/stockholders                                                                      (1,979)           (1,907)
                                                                                                        -------           -------

                                                                                                         87,181            88,037
                                                                                                         ------            ------
                                                                                                       $181,100          $183,774
                                                                                                       ========          ========



The  accompanying  notes  to  consolidated  financial  statements  are an
integral part of these balance sheets.




                                       26




     URSTADT BIDDLE PROPERTIES INC.
     CONSOLIDATED STATEMENTS OF INCOME
     (In thousands, except per share data)



                                                                                            Year Ended October 31,
                                                                             ---------------- --------------- -----------------
                                                                                                                 
                                                                                        2000            1999              1998
                                                                                        ----            ----              ----
Revenues:
    Operating leases                                                                 $30,242         $28,666           $23,772
    Financing leases                                                                      97             232               353
    Interest and other                                                                   670             532             1,260
    Equity income of unconsolidated joint venture                                        245             384               210
                                                                                         ---             ---               ---
                                                                                      31,254          29,814            25,595
                                                                                      ------          ------            ------

Operating Expenses:
    Property expenses                                                                 10,413           9,460             7,696
    Interest                                                                           4,245           3,913             2,522
    Depreciation and amortization                                                      6,307           5,896             4,747
    General and administrative expenses                                                2,152           2,150             2,077
    Directors' fees and expenses                                                         164             177               210
                                                                                         ---             ---               ---
                                                                                      23,281          21,596            17,252
                                                                                      ------          ------            ------


Operating Income before Minority Interests                                             7,973           8,218             8,343

Minority Interests in Results of Consolidated Joint Ventures                           (451)           (392)             (167)
                                                                                       -----           -----             -----

Operating Income                                                                       7,522           7,826             8,176

Gains on Sales of Real Estate Investments                                              1,067           1,364                 -
                                                                                       -----           -----               ---

Net Income                                                                             8,589           9,190             8,176

    Preferred Stock Dividends                                                         (3,147)         (3,147)           (2,561)
                                                                                      -------         -------           -------

Net Income Applicable to Common and Class A Common  Stockholders
                                                                                      $5,442          $6,043            $5,615
                                                                                      ======          ======            ======

Basic Earnings per Share:
Common                                                                                  $.50            $.55              $.52
                                                                                        ====            ====              ====
Class A Common                                                                          $.55            $.62              $.57
                                                                                        ====            ====              ====

Weighted Average Number of Shares Outstanding:
Common                                                                                 5,351           5,236             5,125
                                                                                       =====           =====             =====
Class A Common                                                                         5,059           5,101             5,121
                                                                                       =====           =====             =====

Diluted Earnings Per Share:
Common                                                                                  $.49            $.54             $.52
                                                                                        ====            ====             ====
Class A Common                                                                          $.55            $.61              $.57
                                                                                        ====            ====              ====

Weighted Average Number of  Shares Outstanding:
Common and Common Equivalent                                                           5,433           5,317             5,283
                                                                                       =====           =====             =====
Class A Common and Class A Common Equivalent                                           5,532           5,545             5,279
                                                                                       =====           =====             =====



The  accompanying  notes  to  consolidated  financial  statements  are an
integral part of these statements.

                                       27






     URSTADT BIDDLE PROPERTIES INC.
     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (In thousands)


                                                                                             Year Ended October 31,

                                                                               ---------------- ---------------- ----------------
                                                                                                                   
                                                                                          2000             1999             1998
                                                                                          ----             ----             ----
         Operating Activities:
         Net income                                                                     $8,589           $9,190           $8,176
         Adjustments to reconcile net income to net cash provided
             by operating activities:
             Depreciation and amortization                                               6,307            5,896            4,747
             Compensation recognized relating to restricted stock                          630              488              331
             Recovery of investment in properties owned
                subject to financing leases                                              1,214            1,249            1,115
             Equity in income of unconsolidated joint venture                             (245)            (384)            (210)
             Gains on sales of real estate investments                                  (1,067)          (1,364)              --
             (Increase) decrease in interest and rent receivable                          (481)            (925)             204
             (Decrease) increase  in accounts payable and accrued expenses                (684)              780            (380)
             (Increase) in other assets and other liabilities, net                        (371)             (507)            (82)
                                                                                          -----            -----            ----
             Net Cash Provided by Operating Activities                                   13,892           14,423          13,901
                                                                                         ------           ------          ------

         Investing Activities:
             Acquisitions of properties                                                 (1,627)          (9,717)         (29,592)
             Improvements to properties and deferred charges                            (6,642)          (3,985)          (2,196)
             Net proceeds from sales of properties                                       3,921            2,765               --
             Investment in unconsolidated joint venture                                   (535)            (635)            (340)
             Distributions received from unconsolidated joint venture                    1,500              600               --
             Payments received on mortgage notes receivable                                121              107              998
             Miscellaneous                                                                  --              309               --
                                                                                       -------         --------         --------
             Net Cash (Used in) Investing Activities                                   (3,262)         (10,556)         (31,130)
                                                                                       -------         --------         --------

         Financing Activities:
             Proceeds from sale of preferred stock                                          --               --           33,462
             Proceeds from mortgage notes  payable and bank loans                        6,500           19,000           33,028
             Payments on mortgage notes payable and bank loans                          (7,861)         (15,039)         (37,815)
             Dividends paid - Common and Class A Common shares                          (7,712)          (7,471)          (6,784)
             Dividends paid - Preferred Stock                                           (3,147)          (3,147)          (2,561)
             Sales of additional Common and Class A Common shares                        2,713            2,232              351
             Purchases of Common and Class A Common  shares                             (1,929)            (584)            (474)
                                                                                        -------            -----            -----

             Net Cash (Used in) Provided by Financing Activities                       (11,436)          (5,009)           19,207
                                                                                       --------          -------           ------

         Net (Decrease) Increase In Cash and Cash Equivalents                             (806)          (1,142)           1,978
         Cash and Cash Equivalents at Beginning of Year                                  2,758            3,900            1,922
                                                                                         -----            -----            -----

         Cash and Cash Equivalents at End of Year                                       $1,952           $2,758           $3,900
                                                                                        ======           ======           ======


The  accompanying  notes to  consolidated  financial  statements  are an
integral part of these statements.


                                       28




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares and per share data)


                                                                                                Unamortized
                                                                                                 Restricted
                                      Common Stock        Class A Common Stock        Cumulative      Stock
                                  Outstanding         Outstanding          Additional DistributionsCompensation
                                   Number of     Par   Number of      Par    Paid In  In Excess of and Notes
                                      Shares   Value      Shares    Value    Capital  Net Income) Receivable  Total
                                   ----------  -----  ----------    -----  ---------  ----------  ----------  -----
                                                                                     
Balances - October 31, 1997       5,167,495      $51           -         -  $117,763  $(28,530)   $(994)   $88,290
Net Income Applicable to Common
 and Class A Common Stockholders          -        -           -         -         -     5,615         -     5,615
One-for-one stock split
   effected in the form of a
   dividend of a new issue of
   Class A Common Stock                   -        -   5,226,991        52      (52)         -         -         -
Cash dividends paid :
   Common Stock ($1.13 per share)         -        -           -         -         -   (5,848)         -   (5,848)
   Class A Common Stock ($.19
   per share)                             -        -           -         -         -     (936)         -     (936)
Sale of additional shares
   under dividend reinvestment plan  14,983        -       4,359         -       270         -         -       270
Exercise of stock options             5,874        -       5,000         -        81         -         -        81
Shares issued under
   restricted stock plan  - net      47,750        1           -         -       970         -     (971)         -
Amortization of restricted stock
   compensation                           -        -           -         -         -         -       331       331
Purchases of shares                  14,500        -     (42,700)        -      (474)        -         -      (474)
                                  ---------       --   ----------       --   -------   -------   -------    ------
Balances - October 31, 1998       5,221,602       52   5,193,650        52   118,558  (29,699)   (1,634)    87,329
Net Income Applicable to Common
 and Class A Common Stockholders          -        -           -         -         -     6,043         -     6,043
Cash dividends paid :
   Common Stock ($.68 per share)          -        -           -         -         -   (3,511)         -   (3,511)
   Class A Common Stock ($.76
   per share)                             -        -           -         -         -   (3,960)         -   (3,960)
Deemed repurchase of Class A
   Common Stock and reissuance of
   Common Stock                     272,727        3   (272,727)       (3)         -         -         -         -
Sale of additional shares            32,000        -     212,000         2     1,943         -         -     1,945
Sale of additional shares under
 dividend reinvestment plan          17,816        -      18,616         -       287         -         -       287
Shares issued under restricted
 stock plan                          46,500        1      46,500         1       759         -     (761)         -
Amortization of restricted stock
   compensation                           -        -           -         -         -         -       488       488
Purchases of shares                (58,800)      (1)    (14,000)         -     (583)         -         -      (584)
                                   --------      ---    --------  ----   -     -----  ---------  --------    -----
Balances - October 31, 1999       5,531,845       55   5,184,039        52   120,964  (31,127)   (1,907)    88,037
Net Income Applicable to Common
 and Class A Common Stockholders          -        -           -         -         -     5,442         -     5,442
Cash dividends paid :
   Common Stock ($.70 per share)          -        -           -         -         -   (3,748)         -   (3,748)
   Class A Common Stock ($.78
   per share)                             -        -           -         -         -   (3,964)         -   (3,964)
Sale of additional shares            64,400        -     256,400         3     2,406         -         -     2,409
Sale of additional shares under
 dividend reinvestment plan          21,367        -      22,035         -       304         -         -       304
Shares issued under restricted
 stock plan                          48,375        1      48,375         1       700         -     (702)         -
Amortization of restricted stock
 compensation                             -        -           -         -         -         -       630       630
Purchases of shares               (108,600)      (1)   (154,600)       (2)   (1,926)         -         -    (1,929)
                                  ---------      ---   ---------       ---   -------  ---------- -------    -------
 Balances - October 31, 2000       5,557,387      $55   5,356,249       $54  $122,448  $(33,397) $(1,979)   $87,181
                                   =========      ===   =========       ===  ========  =========  ========  =======


The accompanying notes to consolidated financial statements are an integral part
of these statements.



                                       29




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Business
Urstadt Biddle  Properties Inc.,  (Company),  a real estate investment trust, is
engaged in the acquisition,  ownership and management of commercial real estate,
primarily  neighborhood and community  shopping centers in the northeastern part
of the United  States.  Other assets  include  office and retail  buildings  and
industrial  properties.  The Company's major tenants include supermarket chains,
other  retailers  who  sell  basic  necessities  and  multi-national  industrial
corporations.  At October 31,  2000,  the Company  owned or had  interests in 25
properties.  The Company was organized in 1969 as a Massachusetts business trust
(Trust) and, in 1997,  pursuant to a plan of reorganization,  reorganized from a
Massachusetts   business   trust  to  a  Maryland   corporation.   The  plan  of
reorganization  was effected by means of a merger of the Trust into the Company.
As a result of the merger,  the separate  existence of the Trust ceased and each
issued and  outstanding  common  share of  beneficial  interest of the Trust was
converted  into one share of Common  Stock,  par value  $.01 per  share,  of the
Company.


Principles of Consolidation
The consolidated  financial  statements include the accounts of the Company, its
wholly  owned  subsidiaries,  and joint  ventures  in which the  Company has the
ability to control the affairs of the venture.  The unconsolidated joint venture
is accounted for by the equity method of  accounting.  Under the equity  method,
only the Company's net investment and  proportionate  share of income or loss of
the unconsolidated joint venture is reflected in the financial  statements.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation.

Accounting for Leases
The Company  accounts  for its leases of real  property in  accordance  with the
provisions of Financial  Accounting  Standards Statement No. 13, "Accounting for
Leases," as amended. This Statement sets forth specific criteria for determining
whether  a lease  should  be  accounted  for as an  operating  lease or a direct
financing  lease. In general,  the financing lease method applies where property
is under long-term  lease to a creditworthy  tenant and the present value of the
minimum  required  lease payments at the inception of a lease is at least 90% of
the market  value of the property  leased.  Other  leases are  accounted  for as
operating leases.

Federal Income Taxes
The Company  believes it qualifies  and intends to continue to qualify as a real
estate  investment  trust (REIT) under Sections  856-860 of the Internal Revenue
Code (IRC). Under those sections,  a REIT, among other things,  that distributes
at least 95% (90% for tax years  after 2001) of its real  estate  trust  taxable
income  will  not be  taxed  on that  portion  of its  taxable  income  which is
distributed. The Company intends to distribute all of its taxable income for the
fiscal years  through 2000 in accordance  with the  provisions of Section 858 of
the IRC. Accordingly, no provision has been made for Federal income taxes in the
accompanying consolidated financial statements.

Taxable  income of the Company  prior to the  dividends  paid  deduction for the
years  ended  October 31,  2000,  1999 and 1998 was  approximately  $11,936,000,
$8,600,000 and $9,800,000  respectively.  The difference  between net income for
financial  reporting  purposes  and taxable  income  results  from,  among other
things, differences in adjusted bases for capital gains and losses and different
methods of accounting  for leases,  depreciable  lives related to the properties
owned and investments in joint ventures.

Depreciation and Amortization
The Company uses the  straight-line  method for depreciation  and  amortization.
Properties  owned and  properties  available for sale are  depreciated  over the
estimated  useful  lives of the  properties,  which  range  from 30 to 40 years.
Tenant  improvements  and deferred  leasing costs are amortized over the life of
the related leases.  All other deferred  charges are amortized over the terms of
the agreements to which they relate.

Properties Available for Sale
A property is classified as available for sale upon  determination  by the Board
of Directors  that the property is to be marketed for sale in the normal  course
of business over the next several years.



                                       30




Real Estate Investment Impairment
The Company reviews long-lived assets for impairment  whenever events or changes
in  circumstances  indicate  that the  carrying  amount  of an asset  may not be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison  of the  carrying  amount  of the  asset to  future  net cash  flows,
undiscounted  and without  interest,  expected to be generated by the asset.  If
such assets are considered impaired, the impairment to be recognized is measured
by the amount by which the carrying  amount of the assets  exceed the fair value
of the  assets.  Assets  to be  disposed  of are  reported  at the  lower of the
carrying amount or fair value less costs to sell. It is the Company's  policy to
reclassify  properties  available  for sale as  assets  to be  disposed  of upon
determination that such properties will be sold within one year.

Capitalization
The Company capitalizes all external direct costs relating to the acquisition of
real estate  investments and costs relating to  improvements to properties.  The
Company also  capitalizes  all external  direct costs relating to its successful
leasing activities.

Income Recognition
Revenues from  operating and finance  leases  include  revenues from  properties
owned and properties  available for sale. Rental income is generally  recognized
based on the terms of leases  entered  into with  tenants.  Rental  income  from
leases with scheduled rent increases is recognized on a straight-line basis over
the  lease  term.  Additional  rents  which  are  provided  for in  leases,  are
recognized as income when earned and their amounts can be reasonably  estimated.
Interest  income is  recognized  as it is  earned.  Gains and losses on sales of
properties are recorded when the criteria for  recognizing  such gains or losses
under generally accepted accounting principles have been met.

Statements of Cash Flows
The Company considers short-term investments with original maturities of 90 days
or less to be cash equivalents.

Use of Estimates
The  preparation  of financial  statements  requires  management  to make use of
estimates  and  assumptions  that  affect  amounts  reported  in  the  financial
statements  as well as certain  disclosures.  Actual  results  could differ from
those estimates.

Earnings Per Share
Basic earnings per share ("EPS")  excludes the impact of dilutive  shares and is
computed  by  dividing  net  income  applicable  to  Common  and  Class A Common
stockholders  by the weighted  number of Common shares and Class A Common shares
outstanding  for the period.  Diluted EPS reflects the  potential  dilution that
could occur if securities  or other  contracts to issue Common shares or Class A
Common shares were  exercised or converted  into Common shares or Class A Common
shares and then shared in the earnings of the Company.  Since the cash dividends
declared on the  Company's  Class A Common  stock are higher than the  dividends
declared on the Common Stock,  basic and diluted EPS have been calculated  using
the "two-class"  method. The two-class method is an earnings  allocation formula
that  determines  earnings per share for each class of common stock according to
the weighted average of the dividends declared, outstanding shares per class and
participation rights in undistributed earnings.


The following table sets forth the reconciliation  between basic and diluted EPS
(in thousands):


                                                                                       2000         1999         1998
                                                                                       ----         ----         ----
                                                                                                         
Numerator
Net income  applicable to Common Stockholders - basic                                $2,650       $2,893       $2,674
Effect of dilutive securities:
  Operating partnership units                                                            28            -           80
                                                                                     ------       ------       ------
Net income applicable to Common Stockholders - diluted                               $2,678       $2,893       $2,754
                                                                                     ======       ======       ======

Denominator
Denominator for basic EPS-weighted average Common shares                              5,351        5,236        5,125
Effect of dilutive securities:
  Stock options and awards                                                               82           81          103
  Operating partnership units                                                           ---          ---           55
                                                                                      -----        -----        -----
Denominator for diluted EPS - weighted average Common
  equivalent shares                                                                   5,433        5,317        5,283
                                                                                      =====        =====        =====


                                       31



                                                                                                        
Numerator
Net income applicable to Class A Common Stockholders-basic                           $2,792       $3,150       $2,941
Effect of dilutive securities
  Operating partnership units                                                           246          218           87
                                                                                     ------       ------       ------
Net income applicable to Class A Common Stockholders - diluted                       $3,038       $3,368       $3,028
                                                                                     ======       ======       ======

Denominator
Denominator for basic EPS - weighted average Class A Common shares                    5,059        5,101        5,121
Effect of dilutive securities:
  Stock options and awards                                                               90          104          103
  Operating partnership units                                                           383          340           55
                                                                                      -----        -----        -----
Denominator for diluted EPS - weighted average Class   Common equivalent shares       5,532        5,545        5,279
                                                                                      =====        =====        =====


The weighted  average  Common  equivalent  shares and Class A Common  equivalent
shares for the year ended October 31, 2000 and 1999 each exclude  54,553 shares.
These  shares were not  included in the  calculation  of diluted EPS because the
effect would be anti-dilutive.

New Accounting Standard
In June 1998, the Financial Accounting Standards Board issued Statement No. 133,
"Accounting for Derivative  Instruments and Hedging Activities," which generally
requires  that  all  derivative   instruments  be  reflected  in  the  financial
statements at their  estimated fair value.  The Company does not generally enter
into derivative contracts for either investment or hedging purposes. The Company
expects to adopt the  provisions of this  Statement No. 133 in the first quarter
of its fiscal 2001, and is reviewing its long term contracts to determine if any
terms may be deemed to be embedded derivatives requiring such valuation.

(2) REAL ESTATE INVESTMENTS

The  Company's  investments  in real estate were  composed of the  following  at
October 31, 2000 and 1999 (in thousands):


                                      Properties      Investment in    Mortgage
                         Properties   Available for   Unconsolidated   Notes               2000        1999
                         Owned        Sale            Joint Venture    Receivable        Totals      Totals
- ------------------------ ------------ --------------- ---------------- ------------ ------------ -----------
                                                                                 
Retail                      $130,039          $2,090           $9,167       $2,379     $143,675    $145,653
Office/Mixed Use              16,508           6,725                -            -       23,233      22,788
Industrial                         -           2,543                -            -        2,543       4,332
Undeveloped Land                 304             800                -            -        1,104       1,104
                            --------         -------          -------       ------     --------    --------
                            $146,851         $12,158           $9,167       $2,379     $170,555    $173,877
                            ========         =======           ======       ======     ========    ========

The Company's  investments at October 31, 2000, consisted of equity interests in
25 properties, which are located in various regions throughout the United States
and mortgage  notes.  The following is a summary of the geographic  locations of
the Company's investments at October 31, 2000 and 1999 (in thousands):


                                                                                   2000               1999
- -------------------------------------------------------------------- ------------------- ------------------
                                                                                            
Northeast                                                                      $148,461           $145,886
Southeast                                                                         9,368             12,777
Midwest                                                                           8,782              9,743
Southwest                                                                         3,944              5,471
                                                                               --------           --------
                                                                               $170,555           $173,877
                                                                               ========           ========

(3) PROPERTIES OWNED

The components of properties owned were as follows (in thousands):


                                                                                   2000              1999
- ---------------------------------------------------------- ----------------------------- -----------------
                                                                                            
Land                                                                            $29,592           $29,104
Buildings and improvements                                                      144,644           138,152
                                                                                -------           -------
                                                                                174,236           167,256
Accumulated depreciation                                                       (27,385)          (22,734)
                                                                               --------          --------
                                                                               $146,851          $144,522
                                                                               ========          ========


                                       32


Space  at  properties  owned by the  Company  is  generally  leased  to  various
individual  tenants under short and intermediate term leases which are accounted
for as operating leases.

Minimum  rental  payments  on  noncancellable  operating  leases  become  due as
follows:  2001 -  $19,648,000;  2002 - $18,422,000;  2003 - $17,054,000;  2004 -
$15,404,000; 2005 - $13,884,000 and thereafter - $67,083,000.

In addition to minimum  rental  payments,  certain  tenants are  required to pay
additional  rental  amounts  based on increases in property  operating  expenses
and/or  their share of the costs of  maintaining  common  areas.  Certain of the
Company's  leases  provide  for  the  payment  of  additional  rent  based  on a
percentage  of the  tenant's  revenues.  Such  additional  percentage  rents are
included in rental income and aggregated  approximately $148,000,  $165,000, and
$422,000, in 2000, 1999, and 1998 respectively.

The Company is the general partner in a consolidated  limited partnership formed
in 1997 to acquire and manage the Eastchester  Mall, in  Eastchester,  New York.
The limited partner is entitled to preferential  distributions of cash flow from
the  property  and,  after a period of three  years  from the  formation  of the
partnership, may put its interest to the Company for a fixed number of shares of
Common  Stock and Class A Common  stock of the  Company,  or at its option,  the
Company may redeem the interest for cash. The Company has the option to purchase
the  limited  partner's   interest  after  a  certain  period.  The  partnership
agreement, among other things, restricts the sale or refinancing of the property
without the limited partner's consent.

The Company is also the general  partner in a consolidated  limited  partnership
formed in 1998 to acquire and manage the Arcadian Shopping Center in Briarcliff,
New York.  The  limited  partners  contributed  the  property  subject to a $6.3
million first mortgage in exchange for operating  partnership units (OPU's). The
OPU's are  exchangeable  into an  equivalent  number of shares of Class A Common
Stock or cash, at the option of the general  partner.  The limited  partners are
entitled  to  preferential  distributions  of cash flow from the  property.  The
Limited  Partners,  after a period  of three  years  from the  formation  of the
partnership may put the remainder of their partnership interests of the Company,
for,  at the  option of the  general  partner,  either  cash or units of Class A
Common  Stock of the  Company  at a unit  price as  defined  in the  partnership
agreement.  The Company has the option to purchase the limited partners interest
after a certain period. The partnership  agreement,  among other things,  places
certain  restrictions  on the sale or  refinancing  of the property  without the
limited  partners'  consent for a specified  period;  thereafter the partnership
agreement imposes no such restrictions.

The  limited  partners  interests  in both  partnerships  are  reflected  in the
accompanying   consolidated  financial  statements  as  minority  interest.  The
acquisition of the interest in the Arcadian  Shopping  Center and the assumption
of the  first  mortgage  by the  partnership  represent  noncash  investing  and
financing  activities  and therefore are not included in the  accompanying  1999
Consolidated Statement of Cash Flows.

In  fiscal  2000,  the  Company  purchased  an  office  property  in  Greenwich,
Connecticut for $1.65 million.

In fiscal 1999,  the Company  acquired  interests in three  properties for total
consideration  of $23 million,  including  the Towne Centre  Shopping  Center in
which the Company  assumed a first  mortgage of $4.1 million.  The assumption of
the first mortgage  represents a noncash financing activity and is therefore not
included in the accompanying 1999 Consolidated Statement of Cash Flows.


 (4) PROPERTIES AVAILABLE FOR SALE

The Board of Directors  authorized a plan to sell all of the non-core properties
of the Company over a period of several years.  The non-core  properties,  which
have been  classified  as Properties  Available for Sale,  consist of all of the
Company's  distribution  and  service  properties  and certain of its office and
retail properties located outside of the Northeast region of the United States.

At October 31, 2000 and 1999, properties available for sale consisted of the
following (in thousands):


                                                                                2000                   1999
- ---------------------------------------------------------- -------------------------- ----------------------
                                                                                                
Properties available for sale subject to:
Operating leases                                                              $9,615                $13,210
Direct financing leases                                                        2,543                 3,756
                                                                               -----                 -----
                                                                             $12,158               $16,966
                                                                             =======               =======



                                       33

Operating Leases
The components of properties available for sale subject to operating leases
were as follows (in thousands):


                                                                                 2000                  1999
- --------------------------------------------------------------- ---------------------- ---------------------
                                                                                               
Land                                                                           $2,292                $2,545
Buildings and improvements                                                     15,706                18,666
                                                                               ------                ------
                                                                               17,998                21,211
Accumulated depreciation                                                      (8,383)               (8,001)
                                                                              -------               -------
                                                                               $9,615               $13,210
                                                                              =======               =======

Minimum  rental  payments  on  non-cancelable  operating  leases  become  due as
follows:  2001 -  $5,442,000,  2002 -  $4,602,000;  2003  -  $3,985,000;  2004 -
$4,100,000; 2005 - $4,288,000 and thereafter $7,009,000.

Direct Financing Leases
The components of properties available for sale subject to direct financing
leases were as follows (in thousands):


                                                                                    2000                 1999
- -------------------------------------------------------------------- -------------------- --------------------
                                                                                                 
Total minimum lease payments to be received                                        $ 442               $1,752
Assumed residual values of leased property                                         2,107                2,107
Unearned income                                                                      (6)                (103)
                                                                                  ------               ------
Investment in property subject to direct financing leases                         $2,543               $3,756
                                                                                  ======               ======
Original cost of property subject to direct financing leases                     $16,276              $16,276
                                                                                 =======              =======

Assumed  residual  values  are  based  upon a  depreciated  cost  concept  using
estimated useful lives and thus do not contain an element of appreciation  which
may result by reason of inflation or other factors.

The remaining  minimum lease payments  receivable on direct financing leases are
due in 2001.

Sales of Properties
In fiscal 2000, the Company sold two of its non-core properties and realized net
gains on the sales of the properties of $1,067,000.

In fiscal 1999,  the Company sold one of its non-core  properties and realized a
net gain on the sale of the property of $1,364,000.

(5) INVESTMENT IN UNCONSOLIDATED JOINT VENTURE

The  Company  is  the  sole  general  partner  in  Countryside   Square  Limited
Partnership  (the  "Partnership"),  which owns the  Countryside  Square Shopping
Center in Clearwater,  Florida.  In 1997, the Company  contributed  the shopping
center at its net carrying amount, and the limited partners  contributed 600,000
Common shares of the Company.  The Partnership  received  600,000 Class A Common
Shares  pursuant to the stock dividend  declared in August 1998 (see Note 9) and
in 1999  exchanged  600,000  Common Shares that it held with an affiliate for an
equivalent  number of Class A Common Shares (the  "Exchange").  The  partnership
agreement provides for the limited partners to receive an annual cash preference
from available cash of the Partnership,  as defined. Upon liquidation,  proceeds
from the sale of the partnership assets are to be distributed to the partners in
accordance with the terms of the partnership agreement. The property may be sold
at any time after the third year of  operation  and the  Company  has a right of
first  refusal on the sale of the  property.  The partners are not  obligated to
make any additional capital contributions.

The Company has accounted for its  proportionate  interest in the Class A Common
shares owned by the Partnership as a deemed purchase and,  accordingly,  reduced
its investment in unconsolidated  joint venture and  stockholders'  equity in an
amount  equal to the fair  value of the shares  repurchased.  As a result of the
Exchange,  the consolidated statement of stockholders' equity for the year ended
October 31, 1999 reflects a deemed  reissuance  of the  Company's  proportionate
share  of the  Common  shares  formerly  held by the  Partnership  and a  deemed
retirement of its  proportionate  share of the additional  Class A Common shares
which  the  Partnership  received.  The  Company's  equity  in  earnings  of the
Partnership is reflected after eliminating its  proportionate  share of dividend
income in the Common and Class A Common  Shares of the  Company  recorded by the
Partnership.




                                       34




(6) MORTGAGE NOTES RECEIVABLE

Mortgage notes receivable consist of fixed rate mortgages. The components of the
mortgage  notes  receivable  at October  31,  2000 and 1999 were as follows  (in
thousands):


                                                                                             2000        1999
- -------------------------------------------------------------------------------------- ----------- -----------
                                                                                                 
Remaining principal balance                                                                $2,897      $3,059
Unamortized discounts to reflect market interest rates
at time of acceptance of notes                                                              (518)       (559)
                                                                                            -----       -----
                                                                                           $2,379      $2,500


At October 31, 2000,  principal payments on mortgage notes receivable become due
as follows: 2001 - $111,000;  2002 - $100,000; 2003 - $109,000; 2004 - $119,000;
2005 - $130,000 thereafter - $2,328,000.

At October 31, 2000, the remaining  principal balance consists of mortgage notes
from two  borrowers.  The amount due from the largest  individual  borrower  was
$1,915,000. The contractual interest rate on mortgage notes receivable is 9%.


(7)  MORTGAGE NOTES PAYABLE AND LINES OF CREDIT

At October 31, 2000,  the Company has seven  nonrecourse  mortgage notes payable
totaling $40,034,000  ($38,394,000 at October 31, 1999) due in installments over
various  terms  extending  to the year 2010 and  which  bear  interest  at rates
ranging from 7.38% to 9.75%.  The mortgage notes payable are  collateralized  by
real  estate  investments  having a net  carrying  value of $60.7  million as of
October 31, 2000.

Scheduled  principal  payments  during the next five years and thereafter are as
follows: 2001 - $6,836,000; 2002 - $2,481,000; 2003 - $673,000; 2004 - $727,000;
2005 - $783,000 and thereafter - $28,534,000.

The Company has a $20  million  secured  revolving  credit loan  agreement  (the
"Agreement") with a bank. The Agreement which expires in October 2005 is secured
by first mortgage liens on two  properties.  Interest on outstanding  borrowings
are at the prime + .5% or LIBOR + 1.5%.  However,  the  Company  can elect a
fixed  rate  option  at any time  prior to the last year of the  Agreement.  The
Agreement  requires the Company to maintain certain debt service coverage ratios
during the term of the agreement  and provides for a permanent  reduction in the
revolving  credit loan  amount of  $625,000  annually,  commencing  in 2001.  At
October  31,  2000,  the  Company  had  outstanding  borrowings  of  $11,869,000
($12,869,000  at October  31,  1999).  Outstanding  borrowings  are  included in
mortgage notes payable in the accompanying consolidated balance sheets.

The Company also has a $10 million  unsecured line of credit  arrangement with a
bank (which was increased to $15 million in December,  2000). The line of credit
expires in fiscal 2002 and is  available,  among other  things,  to acquire real
estate, refinance indebtness and for working capital needs. Extensions of credit
under the  arrangement  are at the bank's  discretion  and subject to the bank's
satisfaction of certain conditions.  Outstanding borrowings bear interest at the
prime rate plus 1/2% or LIBOR  plus 2 1/2%.  The  Company  pays an annual fee of
1/4% on unused amounts.  There were no borrowings outstanding under this line of
credit.

Interest  paid  for the  years  ended  October  31,  2000,  1999,  and  1998 was
$4,245,000, $4,038,000, and $2,397,000 respectively.

(8) PREFERRED STOCK

In  fiscal  1998 the  Company  sold  350,000  shares  of  8.99%  Series B Senior
Cumulative  Preferred  Stock,  par  value  $.01 per  share,  with a  liquidation
preference of $100 per share ("Series B Preferred Stock"). Holders of the Series
B Preferred Stock are entitled to receive cumulative preferential cash dividends
equal to 8.99% per annum, payable quarterly in arrears and subject to adjustment
under certain circumstances.

                                       35


The Series B Preferred Stock has no stated maturity,  will not be subject to any
sinking  fund or mandatory  redemption  and will not be  convertible  into other
securities or property of the Company. On or after January 8, 2008, the Series B
Preferred  Stock may be redeemed  by the  Company at its option,  in whole or in
part, at a redemption price of $100 per share, plus all accrued dividends.  Upon
a Change in Control of the  Company  (as  defined),  (i) each holder of Series B
Preferred  Stock shall have the right, at such holder's  option,  to require the
Company to repurchase all or any part of such holder's  Series B Preferred Stock
for cash at a  repurchase  price of $100 per share,  plus all accrued and unpaid
dividends,  and (ii) the Company shall have the right, at the Company's  option,
to  redeem  all or any part of the  Series  B  Preferred  Stock at (a)  prior to
January 8, 2008, the  Make-Whole  Price (as defined) and (b) on or subsequent to
January 8, 2008,  the redemption  price of $100 per share,  plus all accrued and
unpaid dividends.

The Series B Preferred  Stock  contains  covenants  which require the Company to
maintain certain financial coverages relating to fixed charge and capitalization
ratios.  Shares of the Series B Preferred Stock are non-voting;  however,  under
certain circumstances (relating to non-payment of dividends or failure to comply
with the financial  covenants)  the preferred  stockholders  will be entitled to
elect two directors.

(9) STOCKHOLDERS' EQUITY
In  fiscal  1998,  the Board of  Directors  declared  and paid a  special  stock
dividend  on the  Company's  Common  Stock  consisting  of one  share of a newly
created class of Class A Common  Stock,  par value $.01 per share for each share
of the Company's  Common Stock.  The Class A Common Stock entitles the holder to
1/20 of one vote per share.  Each share of Common Stock and Class A Common Stock
have identical  rights with respect to dividends except that each share of Class
A  Common  Stock  will  receive  not less  than  110% of the  regular  quarterly
dividends  paid on each share of Common Stock.  All  references to the number of
common shares,  except authorized shares, and per share amounts elsewhere in the
consolidated  financial  statements  have been adjusted to reflect the effect of
the stock dividend for all periods presented.

The Company has a shareholders  rights plan, which expires on November 12, 2008.
The rights are not currently exercisable.  When they are exercisable, the holder
will be entitled to purchase from the Company one  one-hundredth of a share of a
newly-established  Series A Participating  Preferred Stock at a price of $65 per
one  one-hundredth of a preferred  share,  subject to certain  adjustments.  The
distribution  date for the  rights  will  occur 10 days  after a person or group
either acquires or obtains the right to acquire 10% ("Acquiring Person") or more
of the combined  voting power of the Company's  Common  Shares,  or announces an
offer the  consummation of which would result in such person or group owning 30%
or more of the then outstanding  Common Shares.  Thereafter,  shareholders other
than the Acquiring Person will be entitled to purchase original common shares of
the Company having a value equal to two times the exercise price of the right.

If the Company is involved in a merger or other business combination at any time
after the  rights  become  exercisable,  and the  Company  is not the  surviving
corporation  or 50% or more of the Company assets are sold or  transferred,  the
rights  agreement  provides that the holder other than the Acquiring Person will
be  entitled  to  purchase a number of shares of common  stock of the  acquiring
company having a value equal to two times the exercise price of each right.

The Company's  articles of  incorporation  provide that if, any person  acquires
more than 7.5% of the outstanding  shares of any class of stock,  except,  among
other reasons,  as approved by the Board of Directors,  such shares in excess of
this limit shall  automatically  be  exchanged  for an equal number of shares of
Excess  Stock.  Excess Stock have limited  rights,  may not be voted and are not
entitled to any dividends.

The Company has a Restricted  Stock Plan (Plan) which  provides for the grant of
restricted  stock awards to key employees of the Company.  The Plan, as amended,
allows for  restricted  stock awards of up to 350,000  shares of Common Stock or
Class A Common  Stock.  During 2000,  the Company  awarded  48,375 Common shares
(46,500  Common Shares in 1999) and 48,375 Class A Common Shares (46,500 Class A
shares in 1999) to participants as an incentive for future services.  The shares
vest after five years.  Dividends  on vested and  non-vested  shares are paid as
declared.  The market value of shares  awarded has been recorded as  unamortized
restricted  stock   compensation  and  is  shown  as  a  separate  component  of
stockholder's  equity.   Unamortized  restricted  stock  compensation  is  being
amortized  to expense  over the five year  vesting  period.  For the years ended
October 31, 2000, 1999 and 1998, $630,000,  $488,000, and $331,000 respectively,
was charged to expense.

The Company's  Board of Directors  has  authorized a program to purchase up to a
total of one million  shares of the  Company's  Common  Stock and Class A Common
Stock. As of October 31, 2000, the Company  purchased and retired 223,600 Common
shares and 211,300 Class A Common shares under this program.





                                       36




(10) STOCK OPTION PLAN

The  Company  has a stock  option plan under  which  824,093  Common  shares and
743,003  Class A Common  shares are reserved for issuance to key  employees  and
non-employee Directors of the Company.  Options are granted at fair market value
on the date of the grant,  have a  duration  of ten years from the date of grant
and are generally  exercisable  in  installments  over a maximum  period of four
years from the date of grant.

A summary  of stock  option  transactions  during the  periods  covered by these
financial statements is as follows:



Year ended October 31                      2000                        1999                    1998
- ---------------------           ------------------------- ----------------------------  ----------------------
                                                 Weighted                   Weighted                  Weighted
                                     Number       Average    Number          Average   Number          Average
                                         of      Exercise        of          Exercise      Of         Exercise
Common Stock:                        Shares        Prices    Shares           Prices   Shares           Prices
- -------------                        ------        ------    ------           ------   ------           ------
                                                                                       
Balance at beginning of period        412,750       $7.04     410,750          $7.09    416,562          $6.98
Granted                               593,000       $6.81       6,000          $7.69      7,000          $9.03
Exercised                                 ---         ---         ---            ---    (5,874)          $6.93
Canceled                            (301,500)       $6.91     (4,000)         $12.70    (6,938)          $8.86
                                    ---------                 -------                 ---------
Balance at end of period              704,250       $6.91     412,750          $7.04    410,750          $7.09
Exercisable                           111,250                 387,062                   347,375

Class A Common Stock:

Balance at beginning of period        412,750       $7.10     410,750          $7.09    416,562          $6.98
Granted                                   ---         ---       6,000          $8.18      7,000          $9.03
Exercised                                 ---         ---         ---            ---    (5,874)          $6.97
Canceled                            (301,500)       $6.96     (4,000)         $12.79    (6,938)          $8.92
                                    ---------                 -------                 ---------
Balance at end of period              111,250       $7.48     412,750          $7.10    410,750          $7.09
Exercisable                           111,250                 387,062                   347,375

Weighted  average  fair  value of
options granted during the year
    - Common Stock                      $0.18                   $0.55                     $1.16
    - Class A Common Stock              $0.12                   $0.59                     $1.16


In connection with the Class A Common stock dividend each outstanding  incentive
stock  option to purchase  Common  Stock was  modified to permit the optionee to
purchase an equal number of Class A Common Stock. Each outstanding non-qualified
stock  option was modified to permit the optionee to purchase a number of shares
of either Common Stock,  Class A Common Stock or a combination  of both based on
the fair market values of the respective shares determined at the stock dividend
distribution  date.  In July 2000,  an officer of the Company was awarded  stock
options,  to purchase 593,000 shares of Common stock,  Class A Common Stock or a
combination  of both classes of Common Stock as shall total the number of shares
subject to the options.


At October 31, 2000,  exercise prices of Common Shares and Class A Common Shares
under  option  ranged  from $6.29 to $9.03,  for the Common  Shares and $6.33 to
$9.09,  for the Class A Common Shares.  Option  expiration  dates range for both
classes of stock from November  2003 through July 2010 and the weighted  average
remaining contractual life of these options is 4.9 years.

The fair value for these  options was  estimated as of the date of grant using a
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions for the years ended October 31, 2000, 1999 and 1998:



                                                                            Year ended October 31,
                                                                            ----------------------
                                                                      2000            1999            1998
                                                                      ----            ----            ----
                                                                                            
Risk-free interest rate                                              6.17%           5.65%           5.88%
Expected dividend yields                                        9.8%-10.9%            9.1%            7.1%
Expected volatility                                                  15.1%           23.6%           24.3%
Weighted average option life                                      10 Years        10 Years        10 Years


                                       37


The  Black-Scholes  option pricing model was developed for use in estimating the
fair value of traded  options which have no vesting  restrictions  and are fully
transferable.  In addition,  option valuation models require the input of highly
subjective  assumptions,  including the expected stock  volatility.  Because the
Company's  stock option plan has  characteristics  significantly  different from
those of traded options, and because changes in the subjective input assumptions
can materially  affect the fair value  estimate,  in management's  opinion,  the
existing models do not necessarily provide a reliable single measure of the fair
value of the above stock option plan.

Stock  appreciation  rights may be issued in tandem with the stock  options,  in
which case, either the option or the right can be exercised. Such rights entitle
the grantee to payment in cash or a combination  of common shares and cash equal
to the  increase  in the value of the shares  covered by the option to which the
stock  appreciation  right is  related.  The plan  limits the value of the stock
appreciation  rights to 150% of the option  price for the  related  shares.  The
excess of the  market  price of the  shares  over the  exercise  price of vested
options is charged to expense.  For the three years ended October 31, 2000, 1999
and 1998 there were no amounts charged to expense.

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting  Standards No. 123,  "Accounting for Stock Based Compensation" ("SFAS
123"). Accordingly,  no compensation expense has been recognized for the options
described above.  Had compensation  cost for these options been determined based
on the fair value on the grant date  consistent with the provisions of SFAS 123,
the effect on the  Company's  net income  and  earnings  per share for the three
years ended October 31, 2000, 1999 and 1998 would have been immaterial.

Certain  officers  have  exercised  stock  options and  provided  full  recourse
promissory  notes to the Company in the amount of $267,000.  In fiscal 2000, the
promissory  notes were  amended to extend the term of the notes to 10 years from
the date of the  original  note and to fix the  interest  rate at 2% over a U.S.
treasury  note  rate.  The notes are  collateralized  by the stock  issued  upon
exercise of the stock options.  Interest is payable  quarterly and the principal
is due in 2007. Such notes are shown in stockholders  equity in the accompanying
balance sheet as notes receivable from officers/stockholders.


(11)  DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  disclosures of estimated fair value were determined by management
using available  market  information and  appropriate  valuation  methodologies.
Considerable  judgement  is  necessary  to  interpret  market  data and  develop
estimated  fair  value.  Accordingly,  the  estimates  presented  herein are not
necessarily  indicative of the amounts the Company could realize on  disposition
of the financial  instruments.  The use of different market  assumptions  and/or
estimation  methodologies may have a material effect on the estimated fair value
amounts.

Cash and cash  equivalents,  rents and interest  receivable,  accounts  payable,
accrued expenses, other liabilities and certain borrowings except as noted below
are carried at amounts which reasonably approximate their fair values.

The estimated fair value of mortgage  notes  receivable  collateralized  by real
property  is based on  discounting  the future  cash  flows at a  year-end  risk
adjusted  lending rate that the Company  would utilize for loans of similar risk
and duration.  At October 31, 2000 and 1999, the estimated  aggregate fair value
of the mortgage notes receivable was $2,586,000 and $2,703,000 respectively.

Mortgage  notes  payable  with  aggregate  carrying  values of  $40,034,000  and
$38,391,000 have estimated  aggregate fair values of $41,301,000 and $38,407,000
at October  31,  2000 and 1999  respectively.  Estimated  fair value is based on
discounting  the future  cash flows at a year-end  risk  adjusted  lending  rate
currently  available to the Company for issuance of debt with similar  terms and
remaining maturities.

Although management is not aware of any factors that would significantly  affect
the estimated  fair value  amounts,  such amounts have not been  comprehensively
revalued for purposes of these  financial  statements  and current  estimates of
fair value may differ significantly from the amounts presented herein.



                                       38


(12) QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The unaudited  quarterly  results of operations  for the years ended October 31,
2000 and 1999 are as follows (in thousands, except per share data):



                                           Year Ended October 31, 2000                  Year Ended October 31, 1999
                                           ---------------------------                  ---------------------------
                                                  Quarter Ended                                Quarter Ended
                                                  -------------                                -------------
                                      Jan 31     Apr 30    July 31     Oct 31     Jan 31      Apr 30    July 31     Oct 31
                                      ------     ------    -------     ------     ------      ------    -------     ------
                                                                                            
Revenues                              $7,812     $7,865     $7,606     $7,971     $6,933      $7,651     $7,266     $7,964
                                      ======     ======     ======     ======     ======      ======     ======     ======
Net Income (1)                        $1,787     $3,067     $1,811     $1,924     $1,747      $2,036     $1,809     $3,598

Preferred Stock Dividends                786        787        787        787        786         787        787        787
                                         ---        ---        ---        ---        ---         ---        ---        ---
Net Income Applicable to
  Common and Class A
  Common Stockholders                 $1,001     $2,280     $1,024     $1,137       $961      $1,249     $1,022     $2,811
                                      ======     ======     ======     ======       ====      ======     ======     ======

Basic Earnings per Share:
Common                                  $.09       $.21       $.09       $.11       $.09        $.12       $.09       $.25
Class A Common                          $.10       $.23       $.10       $.12       $.10        $.12       $.11       $.29

Diluted Earnings per Share:
Common                                  $.09       $.20       $.09       $.11       $.09        $.12       $.09       $.24
Class A Common                          $.10       $.23       $.10       $.12       $.10        $.12       $.11       $.28


(1) Quarters ended April 30, 2000 and October 31, 1999 include gains on sales of
real estate investments of $1,067,000 and $1,364,000 respectively.

(13) SEGMENT REPORTING

For  financial  reporting  purposes,  the  Company  has  grouped its real estate
investments  into two segments:  equity  investments and mortgage loans.  Equity
investments  are  managed  separately  from  mortgage  loans as they  require  a
different operating strategy and management  approach.  The Company assesses and
measures  operating  results for each of its  segments,  based on net  operating
income.  For equity  investments,  net operating  income is calculated as rental
revenues of the property less its rental expenses (such as common area expenses,
property taxes,  insurance,  etc.) and, for mortgage loans, net operating income
consists of interest income less direct expenses, if any.

The  revenues,  net  operating  income  and  assets  for each of the  reportable
segments are summarized in the following  tables for the years ended October 31,
2000,  1999 and 1998.  Non-segment  assets  include  cash and cash  equivalents,
interest  receivable,   and  other  assets.  The  non-segment  revenues  consist
principally of interest income on temporary investments. The accounting policies
of the segments are the same as those described in Note 1. (In thousands)


                                         Equity              Mortgage         Non
Year Ended October 31,                   Investments         Loans            Segment          Total
2000
                                                                                   
Total Revenues                           $  30,664           $   376          $   214          $  31,254
                                         =========           =======          =======          =========
Net Operating Income                     $  19,800           $   376          $   214          $  20,390
                                         =========           =======          =======          =========
Total Assets                             $ 176,769           $ 2,379          $ 1,952          $ 181,100
                                         =========           =======          =======          =========

1999
Total Revenues                           $  29,282           $   302          $   230          $  29,814
                                         ==========          ========         ========         =========
Net Operating Income                     $  19,430           $   302          $   230          $  19,962
                                         ==========          ========         ========         =========
Total Assets                             $ 179,370           $ 2,500          $ 1,904          $ 183,774
                                         ==========          ========         ========         =========

1998
Total Revenues                           $  24,335           $   684          $   576          $  25,595
                                         ==========          ========         ========         =========
Net Operating Income                     $  16,472           $   684          $   576          $  17,732
                                         ==========          ========         ========         =========
Total Assets                             $ 158,455           $ 2,607          $ 3,977          $ 165,039
                                         ==========          ========         ========         =========



                                       39


The  reconciliation to net income for the combined  reportable  segments and for
the Company is as follows:



Year Ended October 31,                                                                2000             1999                 1998
                                                                                      ----             ----                 ----

                                                                                                              
Net Operating Income from Reportable Segments                                      $20,390         $19,962             $ 17,732
                                                                                   -------         --------            --------

Addition:
    Gains on sales of real estate investments                                        1,067           1,364                  -
                                                                                     -----           ------                -----
Deductions:
     Interest expense                                                                4,245            3,913                2,522
     Depreciation and amortization                                                   6,307            5,896                4,747
     General, administrative and
      other expenses                                                                 2,316           2,327                 2,287
                                                                                    ------          -------                -----
Total Deductions                                                                    12,868          12,136                 9,556
                                                                                    ------          -------                -----

Net Income                                                                           8,589            9,190                8,176
     Preferred stock dividends                                                     (3,147)          (3,147)              (2,561)
                                                                                   -------          -------              -------
Net Income Applicable to
     Common and Class A Common Stockholders                                         $5,442         $ 6,043              $ 5,615
                                                                                    ======         ========             =======



(14)  SUBSEQUENT EVENTS

In  November  2000,  the Company  entered  into a contract to purchase an office
building property in Greenwich, Connecticut at a purchase price of $2,375,000.

On January 5, 2001,  the Company sold  200,000  shares of Common stock and 5,000
shares of Class A Common  stock for  aggregate  proceeds of  approximately  $1.5
million in a private placement issue to two entities controlled by an officer of
the Company.




                                       40






REPORT OF INDEPENDENT  PUBLIC  ACCOUNTANTS To the Stockholders of Urstadt Biddle
Properties Inc.:

We have audited the accompanying  consolidated  balance sheets of Urstadt Biddle
Properties Inc. and  subsidiaries  (the  "Company"),  as of October 31, 2000 and
1999,  and the  related  consolidated  statements  of  income,  cash  flows  and
stockholders' equity for each of the three years in the period ended October 31,
2000.  These  financial  statements  and  schedules  referred  to below  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and schedules based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Urstadt Biddle Properties Inc.
and  subsidiaries  as of October  31,  2000 and 1999,  and the  results of their
operations  and their cash flows for each of the three years in the period ended
October 31, 2000 in conformity with accounting  principles generally accepted in
the United States.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole. The schedules listed in the accompanying
index to financial  statements  are presented for purposes of complying with the
Securities  and Exchange  Commission's  rules and are not a required part of the
basic financial statements.  These schedules have been subjected to the auditing
procedures  applied in our audits of the basic  financial  statements and in our
opinion,  are fairly  stated in all  material  respects in relation to the basic
financial statements taken as a whole.



                                                     ARTHUR ANDERSEN LLP




New York, New York
December 13, 2000, except as
to Note (14) which date is January 5, 2001




                                       41



URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31 2000
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
(In thousands)



- -------------------------------------------------------------------------------------------------------
     COL. A                          COL. B             COL. C                   COL. D
- -------------------------------------------------------------------------------------------------------
                                                  Initial Cost to Company     Cost Capitalized
                                                                              to Acquisition
 Depreciation and                                             Building &   Carrying   Building &
    Location                         Encumbrances    Land    Improvements   Costs   Improvements  Land
- -------------------------------------------------------------------------------------------------------
Real Estate Subject to Operating Leases (Note (a)):
Office Buildings:
                                                                              
Greenwich, CT                        $      0   $    199   $    795   $      0   $    106   $    199

Greenwich, CT                               0        111        444          0         22        111

Greenwich, CT                               0        488      1,139          0          0        488

Greenwich, CT                               0        570      2,359          0        180        570

Southfield, MI                              0      1,000     10,280          0      2,079      1,000
                                                --------   --------   --------   --------   --------

                                                  2,368     15,017          0      2,387       2,368
                                                --------   --------   --------   --------   --------
Shopping Centers:
Springfield, MA                             0      1,372      3,656          0     15,469      1,372

Farmingdale, NY                         1,975      1,027      4,174          0        283      1,027

Somers, NY                              1,893        821      2,600          0          2        821

Somers, NY                              6,411      1,834      7,383          0         15      1,834

Briarcliff, NY                          6,038      2,300      9,708          0      1,165      2,300

Wayne, NJ                                   *      2,492      9,966          0        478      2,492

Eastchester, NY                         4,780      1,500      6,128          0          1      1,500

Meriden, CT                                 0      5,000     20,309          0      2,185      5,000

Danbury, CT                                 *      3,850     15,811          0      1,843      3,850

Tempe, AZ                                   0        114        766          0          0        114

Carmel, NY                                  0      1,763      5,973          0      1,844      1,763

Ridgefield, CT                              0        900      3,793          0        626        900

Darien, CT                             14,688      4,260     17,192          0        584      4,260
                                      --------   --------   --------   --------   --------   -------

                                       35,786     27,233    107,459          0     24,495     27,233
                                      --------   --------   --------   --------   --------    -------
Department Stores:
Tempe, AZ                                   0        378      1,518          0      1,062        378
                                      --------   --------   --------   --------   -------   --------

                                            0        378      1,518          0      1,062        378
                                      --------   --------   --------   --------   --------  --------
Mixed Use Facility: Retail/Office:
Briarcliff, NY                              0        380      1,531          0        343        380

Newington, NH                           4,249        421      1,997          0      4,540        421
                                      --------   --------   --------   --------   --------  --------

                                        4,249        801      3,528          0      4,883        801
                                      --------   --------   --------   --------   --------  --------
Land:
Newington, NH                               0        305          0          0          0        305
Denver, CO                                  0        799          0          0          0        799
                                      --------   --------   --------   --------   --------  --------
                                            0      1,104          0          0          0      1,104
                                      --------   --------   --------   --------   --------  --------

                                      $ 40,034   $ 31,884   $127,522   $      0   $ 32,827  $ 31,884
                                      ========   ========   ========   ========   ========  ========




- -------------------------------------------------------------------------------------------------------
     COL. A                          COL. E             COL. F           COL.G/H      COL. I
- -------------------------------------------------------------------------------------------------------
                                                                                     Life on which
                                                                                     depreciation for
                                      Amount at which carried at close of period     building and
                                                             Accumulated     Date    improvements in latest
 Depreciation and                      Building &            Depreciation Contructed income statement is
    Location                         Improvements   TOTAL   (Note (b))    Acquired   computed (Note (d))
- -------------------------------------------------------------------------------------------------------
Real Estate Subject to Operating Leases (Note (a)):
                                                                          
Greenwich, CT                        $    901   $  1,100   $    142      1993           31.5
Greenwich, CT                             466   $    577        173      1994           31.5
Greenwich, CT                           1,139      1,627          2      2000           31.5
Greenwich, CT                           2,539   $  3,109        164      1998           31.5
Southfield, MI                         12,359   $ 13,359      6,634      1983           35.0
                                     --------   --------   --------
                                       17,404     19,772     7,115
                                     --------   --------   --------
Shopping Centers:
Springfield, MA                        19,125   $ 20,497      8,122      1970           40.0
Farmingdale, NY                         4,457   $  5,484      1,141      1993           31.5
Somers, NY                              2,602   $  3,423        565      1992           31.5
Somers, NY                              7,398   $  9,232        274      1999           31.5
Briarcliff, NY                         10,873   $ 13,173        516      1998           40.0
Wayne, NJ                              10,444   $ 12,936      2,201      1992           31.0
Eastchester, NY                         6,129   $  7,629        460      1997           31.0
Meriden, CT                            22,494   $ 27,494      4,590      1993           31.5
Danbury, CT                            17,654   $ 21,504      3,088      1994           31.5
Tempe, AZ                                 766   $    880      1,749      1996           40.0
Carmel, NY                              7,817   $  9,580        958      1995           31.5
Ridgefield, CT                          4,419   $  5,319        368      1998           40.0
Darien, CT                             17,776   $ 22,036      1,034      1998           40.0
                                     --------   --------   --------
                                      131,954    159,187    25,066
                                     --------   --------   --------
Department Stores:
Tempe, AZ                               2,580   $  2,958         0      1970            40.0
                                     --------   --------   --------
                                        2,580      2,958         0
                                     --------   --------   --------
Mixed Use Facility: Retail/Office:
Briarcliff, NY                          1,874   $  2,254         69      1999           40.0
Newington, NH                           6,537   $  6,958      3,519      1979           40.0
                                      --------   --------   --------
                                        8,411      9,212     3,587
                                      --------   --------   --------
Land:
Newington, NH                               0   $    305          0      1981
Denver, CO                                  0   $    799          0      1988
                                     --------   --------   --------
                                            0      1,104         0
                                     --------   --------   --------

                                     $160,349   $192,233   $35,768
                                     ========   ========   ========



* Properties are used to secure a secured revolving credit line in the amount
 of $11,869

                                       42


URSTADT BIDDLE PROPERTIES, INC.
OCTOBER 31 2000
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
(In thousands)



- ------------------------------------------------------------------------------------------------------------------------------------
          COL. A     COL. B                 COL. C             COL. D                  COL. E              COL. F       COL. G/H
- ------------------------------------------------------------------------------------------------------------------------------------

                            ........................................      .........................
                                                                              Remaining                  Net Investment
                                                                              Minimum                    in Properties      Date
Description and                          Building &   Carrying  Building &    Lease   Residual Unearned   Subject to    Constructed
Location           Encumbrances   Land   Improvements  Costs   Improvements   Payments  Value  Income  Financing Leases or Acquired
- ------------------------------------------------------------------------------------------------------------------------------------
Real Estate Subject to Financing Leases (Note (c)):
Industrial Distribution Centers:
(Leased to Chrysler Corporation)

                                                                                              
St. Louis, MO            $0       $523      $2,253       $0      $2,363          $94   $1,166  ($2)           $1,258        1970
Dallas, TX                0        193       2,266        0       4,195                   841                    841        1970
Deferred Lease
Renewal Rights            0          0           0        0           0          244        0    0               244        1981
                          -          -           -        -           -         ----       --   --              ----
                          0        716       4,519        0       6,558          338    2,007  (2)             2,343
                          -        ---       -----        -       -----         ----   ------  ---             -----

Industrial Distribution Center:
(Leased to Firestone Tire and Rubber Company)

Albany, GA                0        835       3,343        0          0           104      100   (4)              200       1972
                          -        ---       -----        -          -          ----     ----   ---             ----
                          0        835       3,343        0          0           104      100   (4)              200
                          -        ---       -----        -          -          ----     ----   ---              ---

TOTAL REAL ESTATE
SUBJECT TO FINANCING
LEASES (Note (c))         0     $1,551      $7,862        0     $6,558          $442   $2,107  ($6)           $2,543
                          =     ======      ======        =     ======         =====  =======  ====           ======



                                       43



URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31, 2000
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION - CONTINUED
(In thousands)



- ---------------------------------------------------------------------- ------------ ------------ ------------




NOTES:                                                                        2000         1999         1998
                                                                              ----         ----         ----

                                                                                                
(a) RECONCILIATION OF REAL ESTATE
OWNED SUBJECT TO OPERATING LEASES

Balance at beginning of year                                              $188,467     $166,083     $134,336
Property improvements during the year                                        5,568        2,726        2,155
Property acquired during the year                                            1,627       23,134       29,592
Property sold during the year                                              (3,213)      (3,060)          ---
Property assets fully written off                                            (216)        (416)          ---
                                                                           -------     --------      -------
Balance at end of year                                                     192,233     $188,467     $166,083
                                                                           =======     ========     ========


(b) RECONCILIATION  OF ACCUMULATED DEPRECIATION

Balance at beginning of year                                               $30,735      $27,763      $23,653
Provision during the year charged to income                                  5,638        5,070        4,110
Property sold during the year                                                (358)      (1,659)          ---
Property assets fully written off                                            (247)        (439)          ---
                                                                           -------      -------      -------
Balance at end of year                                                     $35,768      $30,735      $27,763
                                                                           =======      =======      =======


(c) RECONCILIATION OF REAL ESTATE OWNED SUBJECT TO FINANCING LEASES

Balance at beginning of year                                                 3,756       $5,005       $6,133
Recovery of  investment  in  properties  owned  subject to  financing
leases and amortization of deferred renewal rights                         (1,213)      (1,249)      (1,128)
                                                                           -------      -------      -------
Balance at end of year                                                      $2,543       $3,756       $5,005
                                                                            ======       ======       ======





(d)  Tenant  improvement  costs  are  depreciated  over the life of the  related
leases, which range from 3 to 25 years.


(e) The  difference   between  the  initial  costs  to  the  Company  and  costs
    capitalized  subsequent  to  acquisition  and the amount at which carried at
    close of period represents accumulated  depreciation for the period prior to
    classification   of  these  assets  as  financing   leases  and  accumulated
    recoveries for the period thereafter.


(f) The aggregate cost basis for Federal income tax purposes at October 31, 2000
is $205,754,000.






URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31 2000
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
(In thousands)



- ------------------------------------------------------------------------------------------------------------------------------------
     COL. A             COL. B              COL. C              COL. D                            COL. E              COL. F
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                               Remaining Face
                                                                                                 Amount of        Carrying Amount of
                    Interest Rate     Final Maturity                                          Mortgage (Note(b))  Mortgage (Note(a))
Description     Coupon   Effective       Date             Periodic Payment Terms               (In Thousands)    (In Thousands)
- ------------------------------------------------------------------------------------------------------------------------------------

I.  FIRST MORTGAGE LOANS ON BUSINESS PROPERTIES (Notes (c) and (d)):
- --------------------------------------------------------------------


                                                                                                             
Retail Store:
  Erie, PA           9%       14%       1-Jul-13     Payable in monthly installments of $10,787          $982                $769

Retail Store:
  Riverside, CA      9%       12%       15-Jan-13    Payable in quarterly installments of $54,313      $1,895              $1,590
                                                                                                       ------              ------
Total First Mortgage Loans                                                                             $2,877              $2,359


II.  SECOND MORTGAGE LOAN ON BUSINESS PROPERTY (Notes (c) and (d)):
- -------------------------------------------------------------------

Retail Store:
  Riverside, CA      9%        12%      15-Jan-01    Payable in quarterly installments of $21,135        $20                 $20
                                                                                                         ---                 ---
TOTAL MORTGAGE LOANS ON REAL ESTATE                                                                   $2,897              $2,379
                                                                                                      ======              ======




                                       44


URSTADT BIDDLE PROPERTIES INC.
OCTOBER 31 2000
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE (Continued)
(In thousands)




NOTES TO SCHEDULE IV                                                         Year Ended October 31
                                                                             ---------------------

Reconciliation of Mortgage Loans on Real Estate
                                                                        2000          1999          1998
                                                                        ----          ----          ----
                                                                                           

(a) Balance at beginning of period:                                   $2,500        $2,607        $3,605

   Deductions during current period:

        Prepayment of Mortgage Loan                                                      0         (893)

       Collections of principal and amortization of discounts          (121)         (107)         (105)
                                                                      ------        ------        ------
Balance at close of period:                                           $2,379        $2,500        $2,607
                                                                      ======        ======        ======


(b) The  aggregate  cost basis for Federal  income tax  purposes is equal to the
face amount of the  mortgages  (c) At October  31,  2000 no mortgage  loans were
delinquent in payment of currently due principal or interest.
(d)  There are no prior liens for any of the Mortgage Loans on Real Estate.
(e)  The first mortgage loan on this property is held by the Company.


                                       45












         SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      URSTADT BIDDLE PROPERTIES INC.



                                      By: /S/ Charles J Urstadt
                                     -------------------------------------
                                      Charles J. Urstadt
                                      Chairman and Chief Executive Officer








Dated: January 29, 2001

                                       46



Pursuant to the  requirements of the Securities  Exchange Act
of 1934, this Report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the date indicated.



/S/ Charles J. Urstadt                                       January 25, 2001
- ------------------------------
Charles J. Urstadt
Chairman and Director
(Principal Executive Officer)


/S/ Willing L. Biddle                                        January 25, 2001
- ---------------------------
Willing L. Biddle
President and Director


/S/ James R. Moore                                           January 25, 2001
- --------------------------
James R. Moore
Executive Vice President - Chief
  Financial Officer
(Principal Financial Officer
and Principal Accounting Officer)


/S/ E. Virgil Conway                                         January 25, 2001
- ---------------------------
E. Virgil Conway
Director

/S/ Robert R. Douglass                                       January 25, 2001
- --------------------------
Robert R. Douglass
Director

/S/ Peter Herrick                                            January 25, 2001
- -------------------------------
Peter Herrick
Director

/S/ George H.C. Lawrence                                      January 25,2001
- ------------------------
George H. C. Lawrence
Director

/S/ Charles D. Urstadt                                       January 25, 2001
- -----------------------------
Charles D. Urstadt
Director

/S/ George J. Vojta                                          January 25, 2001
- --------------------------------
George J. Vojta
Director



                                       47




                 CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



As independent public accountants, we hereby consent to the incorporation of our
report dated  December 13, 2000  included in this Annual Report on Form 10-K for
the year ended  October  31, 2000 of Urstadt  Biddle  Properties  Inc.  into its
previously  filed  Registration  Statements  on Forms S-3  (No.33-57119  and No.
333-64381),  Form S-4 (No.  333-19113) and Forms S-8 (No.2-93146,  No.333-61765,
No. 333-61767 and No. 33-41408),  and to all references to our firm included in
or made a part of this registration statement.



                                                       ARTHUR ANDERSEN LLP





New York, New York
January 25, 2001