FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549



                  Quarterly Report under Section 13 or 15(d) of
                       The Securities Exchange Act of 1934



For Quarter Ended January 31, 2001               Commission File Number 1-12803
                  ----------------                                      -------

                         URSTADT BIDDLE PROPERTIES INC.
               (Exact Name of Registrant as Specified in Charter)

MARYLAND                                                            04-2458042
- --------                                                            ----------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification Number)

321 Railroad Avenue, Greenwich, CT                                     06830
- -----------------------------------                                  --------
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code:  (203) 863-8200

The  number of  shares of  Registrant's  Common  Stock and Class A Common  Stock
outstanding  as of the close of period  covered by this report  were:  6,229,635
Common Shares, par value $.01 per share and 5,434,662 Class A Common Shares, par
value $.01 per share

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No

THE SEC FORM 10-Q,  FILED HEREWITH,  CONTAINS 16 PAGES,  NUMBERED  CONSECUTIVELY
FROM 1 TO 16 INCLUSIVE, OF WHICH THIS PAGE IS 1.



                                       1





                                      INDEX

                         URSTADT BIDDLE PROPERTIES INC.



PART I.  FINANCIAL INFORMATION

Item 1.      Financial Statements (Unaudited)

             Consolidated Balance Sheets--January 31, 2001 and October 31, 2000.

             Consolidated Statements of Income--Three months ended January 31,
             2001 and 2000,

             Consolidated  Statements of Cash Flows--Three  months ended January
             31, 2001 and 2000.

             Consolidated Statements of Stockholders' Equity--Three months ended
             January 31, 2001 and 2000.

             Notes to Consolidated Financial Statements.

Item 2.      Management's Discussion and Analysis of Financial Condition and
             Results of Operations.

Item 3.      Quantitative and Qualitative Disclosures about Market Risk.


PART II.  OTHER INFORMATION

Item 1.      Legal Proceedings.

Item 6.      Exhibits and Reports on Form 8-K.

SIGNATURES



                                       2



       URSTADT BIDDLE PROPERTIES INC.
       CONSOLIDATED BALANCE SHEETS
       (In thousands, except share data)


                                                                                                     January 31        October 31
                                                                                                ---------------- -----------------
  ASSETS                                                                                                 2001              2000
                                                                                                         ----              ----

                                                                                                                      
  Real Estate Investments:
      Properties owned-- at cost, net of accumulated depreciation                                      $149,189          $146,851
      Properties available for sale - at cost, net of accumulated
        depreciation and recoveries                                                                      11,770            12,158
      Investment in unconsolidated joint venture                                                          9,020             9,167
      Mortgage notes receivable                                                                           2,346             2,379
                                                                                                          -----             -----
                                                                                                        172,325           170,555

  Cash and cash equivalents                                                                               2,462             1,952
  Interest and rent receivable                                                                            4,388             3,853
  Deferred charges, net of accumulated amortization                                                       3,035             2,824
  Other assets                                                                                            2,302             1,916
                                                                                                          -----             -----
                                                                                                       $184,512          $181,100
                                                                                                       ========          ========
  LIABILITIES AND STOCKHOLDERS' EQUITY

  Liabilities:
      Bank loans                                                                                        $ 3,000            $    -
      Mortgage notes payable                                                                             51,714            51,903
      Accounts payable and accrued expenses                                                               1,189             1,222
      Deferred officers' compensation                                                                       177               102
      Other liabilities                                                                                   1,924             2,090
                                                                                                          -----             -----
                                                                                                         58,004            55,317
                                                                                                         ------            ------

  Minority Interest                                                                                       5,140             5,140
                                                                                                          -----             -----

  Preferred Stock, par value $.01 per share; 20,000,000 shares authorized; 8.99%
      Series B Senior  Cumulative  Preferred stock,  (liquidation  preference of
      $100
      per share); 350,000 shares issued and outstanding in 2001 and 2000                                 33,462            33,462
                                                                                                         ------            ------

  Stockholders' Equity:
      Excess stock, par value $.01 per share; 10,000,000 shares authorized;
      none issued and outstanding                                                                             -                 -
      Common stock, par value $.01 per share; 30,000,000 shares authorized;
      6,229,635 and 5,557,387 issued and outstanding shares in 2001 and 2000, respectively                   62                55
      Class A Common stock, par value $.01 per share; 40,000,000 shares authorized;
      5,434,662 and 5,356,249 issued and outstanding shares in 2001 and 2000 respectively                    54                54
      Additional paid in capital                                                                        127,650           122,448
      Cumulative distributions in excess of net income                                                 (34,367)          (33,397)
      Unamortized restricted stock compensation and notes receivable
        from officers/stockholders                                                                      (5,493)           (1,979)
                                                                                                        -------          --------


                                                                                                         87,906            87,181
                                                                                                         ------            ------
                                                                                                       $184,512          $181,100
                                                                                                       ========          ========



The  accompanying  notes  to  consolidated  financial  statements  are an
integral part of these balance sheets.




                                       3




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)


                                                                                   Three Months Ended January 31,
                                                                                  ---------------- ----------------
                                                                                             2001             2000
                                                                                             ----             ----
                                                                                                        
Revenues:
    Operating leases                                                                       $8,128          $ 7,614
    Financing leases                                                                            6               37
    Interest and other                                                                        143              132
    Equity income of unconsolidated joint venture                                               4               29
                                                                                            -----            -----
                                                                                            8,281            7,812
                                                                                            -----            -----

Operating Expenses:
    Property expenses                                                                       2,812            2,463
    Interest                                                                                1,060            1,115
    Depreciation and amortization                                                           1,628            1,510
    General and administrative expenses                                                       695              772
    Directors' fees and expenses                                                               41               52
                                                                                            -----            -----
                                                                                            6,236            5,912
                                                                                            -----            -----

Operating Income before Minority Interests                                                  2,045            1,900

 Minority Interests in Results of Consolidated Joint Ventures                                 113              113
                                                                                              ---              ---

Net Income                                                                                  1,932            1,787

    Preferred Stock Dividends                                                                 786              786
                                                                                              ---              ---

Net Income Applicable to Common and Class A Common  Stockholders                           $1,146           $1,001
                                                                                           ======           ======

Basic Earnings per Share:
Common                                                                                       $.10             $.09
                                                                                             ====             ====
Class A Common                                                                               $.11             $.10
                                                                                             ====             ====

Weighted Average Number of Shares Outstanding:
Common                                                                                      5,541            5,376
                                                                                            =====            =====
Class A Common                                                                              5,172            5,035
                                                                                            =====            =====

Diluted Earnings Per Share:
Common                                                                                       $.10             $.09
                                                                                             ====             ====
Class A Common                                                                               $.11             $.10
                                                                                             ====             ====

Weighted Average Number of  Shares Outstanding:
Common and Common Equivalent                                                                5,639            5,472
                                                                                            =====            =====
Class A Common and Class A Common Equivalent                                                5,639            5,522
                                                                                            =====            =====



The  accompanying  notes  to  consolidated  financial  statements  are an
integral part of these statements.



                                       4




     URSTADT BIDDLE PROPERTIES INC.
     CONSOLIDATED STATEMENTS OF CASH FLOWS
     (In thousands)


                                                                                      Three Months Ended January 31,

                                                                                               2001         2000
                                                                                               ----         ----
                                                                                                       
         Operating Activities:
         Net income                                                                          $1,932       $1,787
         Adjustments to reconcile net income to net cash provided
             by operating activities:
             Depreciation and amortization                                                    1,628        1,510
             Compensation recognized relating to restricted stock                               175          141
             Recovery of investment in properties owned
                subject to financing leases                                                     191          334
             Equity in income of unconsolidated joint venture                                   (4)         (29)
             (Increase) in interest and rent receivable                                       (535)        (337)
             (Decrease) in accounts payable and accrued expenses                               (33)        (265)
             (Increase)  in other assets and other liabilities, net                           (485)        (105)
                                                                                              -----        -----
             Net Cash Provided by Operating Activities                                        2,869        3,036
                                                                                              -----        -----

         Investing Activities:
             Improvements to properties and deferred charges                                (3,971)        (284)
             Distributions received from unconsolidated joint venture                           250          700
             Investment in unconsolidated joint venture                                        (99)        (146)
             Payments received on mortgage notes receivable                                      32           29
                                                                                                 --           --

             Net Cash (Used in) Provided by Investing Activities                            (3,788)          299
                                                                                            -------          ---

         Financing Activities:
             Proceeds from mortgage notes payable and  bank loans                             4,950            -
             Sales of additional Common and Class A Common Shares                             1,520        1,237
             Dividends paid on Common and Class A Common Shares                             (2,116)      (1,942)
             Dividends paid on Preferred Stock                                                (786)        (786)
             Purchases of Common and Class A Common  Shares                                       -        (817)
             Payments on mortgage notes payable                                             (2,139)        (167)
                                                                                            -------        -----

             Net Cash Provided by (Used in)  Financing Activities                             1,429      (2,475)
                                                                                              -----      -------

         Net Increase In Cash and Cash Equivalents                                              510          860

         Cash and Cash Equivalents at Beginning of Period                                     1,952        2,758
                                                                                              -----        -----

         Cash and Cash Equivalents at End of Period                                          $2,462       $3,618
                                                                                             ======       ======


The accompanying notes to consolidated financial statements are an integral part
of these statements.




                                       5




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(In thousands, except shares and per share data)



                                                                                                Unamortized
                                                                                                 Restricted
                        Common Stock     Class A Common Stock                 (Cumulative             Stock
                     Outstanding         Outstanding              Additional  Distributions    Compensation
                       Number of     Par   Number of       Par    Paid In      In Excess of       and Notes
                          Shares   Value      Shares     Value    Capital        Net Income)     Receivable    Total
                          ------   -----      ------     -----    -------       -----------      ----------    -----



                                                                                       
Balance - October 31 1999            5,531,845    $55   5,184,039    $52     $120,964  $(31,127)  $(1,907)    $88,037
Net Income Applicable to Common
and Class A Common stockholders             -       -           -       -           -      1,001         -      1,001
Cash dividends paid :
  Common Stock ($.175 per share)            -       -           -       -           -      (946)         -      (946)
  Class A Common Stock ($.195
  per share)                                -       -           -       -           -      (996)         -      (996)
Sale of additional shares              29,400       -     123,400       1       1,159          -         -      1,160
Sale of additional shares
  under dividend reinvestment plan      5,420       -       5,437       -          77          -         -         77
Shares issued under restricted
 stock plan                            47,500       1      47,500       1         688          -     (690)          -
Amortization of restricted stock
  compensation                              -       -           -       -           -          -       141        141
Purchases of shares                   (37,500)     (1)    (71,500)     (1)       (816)         -         -       (817)
                                     ---------    ---   ---------     ---     --------  ---------  --------    -------
Balances - January 31, 2000          5,576,665    $56   5,288,876     $53     $122,072  $(32,068)  $(2,456)    $87,657
                                     =========    ===   =========     ===     ========  =========  ========    =======

Balance - October 31 2000            5,557,387    $55   5,356,249    $54     $122,448  $(33,397)  $(1,979)    $87,181
Net Income Applicable to Common
and Class A Common stockholders             -       -           -       -           -      1,146         -      1,146
Cash dividends paid :
  Common Stock ($.18 per share)             -       -           -       -           -    (1,078)         -    (1,078)
  Class A Common Stock ($.20
  per share)                                -       -           -       -           -    (1,038)         -    (1,038)
Sale of additional shares             200,000       2       5,000       -       1,433          -         -      1,435
Sale of additional shares
  under dividend reinvestment plan      5,248       -       6,413       -          85          -         -         85
Shares issued under restricted
 stock plan                            48,000       -      48,000       -         686          -     (686)          -
Amortization of restricted stock
  compensation                              -       -           -       -           -          -       175        175
Shares issued upon exercise of
  stock options                       419,000       5      19,000       -       2,998          -         -      3,003
Note from Officer for purchase of
  Common shares under stock option          -       -           -       -           -          -    (3,003)    (3,003)
                                     ---------    ---   ---------    ---     --------  ---------  --------    -------
Balances - January 31, 2001          6,229,635    $62   5,434,662    $54     $127,650  $(34,367)  $(5,493)    $87,906
                                     =========    ===   =========    ===     ========  =========  ========    =======




The   accompanying   notes  to   consolidated   financial
statements are an integral part of these statements.



                                       6




                         URSTADT BIDDLE PROPERTIES INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Business

Urstadt Biddle  Properties Inc., (the "Company") is a Maryland  corporation that
has  qualified  as a real estate  investment  trust  (REIT)  under the  Internal
Revenue Code, as amended. A REIT, among other things,  that distributes at least
95% of its real estate trust taxable income will not be taxed on that portion of
its taxable income which is distributed.  The Company  believes it qualifies and
intends  to  continue  to  qualify  as a REIT.  The  Company  is  engaged in the
acquisition,  ownership  and  management of  commercial  real estate,  primarily
neighborhood  and community  shopping  centers in the  northeastern  part of the
United States.  Other assets include office and retail  buildings and industrial
properties.  The Company's  major tenants include  supermarket  chains and other
retailers who sell basic necessities.  As of January 31, 2001, the Company owned
25 properties containing a total of 3.2 million gross leasable square feet.

Basis of Presentation

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of the Company,  its wholly-owned  subsidiaries,  and joint ventures in
which the Company has the  ability to control  the affairs of the  venture.  All
significant  intercompany  transactions and balances have been  eliminated.  The
Company's  investment  in an  unconsolidated  joint venture in which it does not
exercise  control is  accounted  for by the  equity  method of  accounting.  The
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Certain  information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally accepted  accounting  principles have been omitted. In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Results of operations for the three-month  period ended January 31, 2001 are not
necessarily  indicative  of the results that may be expected for the year ending
October 31, 2001.  It is suggested  that these  financial  statements be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's annual report on Form 10-K for the fiscal year ended October 31, 2000.
The  preparation  of financial  statements  requires  management  to make use of
estimates  and  assumptions  that  affect  amounts  reported  in  the  financial
statements  as well as certain  disclosures.  Actual  results  could differ from
those estimates.

Earnings Per Share

Basic EPS excludes the impact of dilutive shares and is computed by dividing net
income  applicable  to Common and Class A Common  stockholders  by the  weighted
number of Common  shares and Class A Common shares  outstanding  for the period.
Diluted EPS reflects the  potential  dilution  that could occur if securities or
other  contracts to issue Common shares or Class A Common shares were  exercised
or converted  into Common shares or Class A Common shares and then shared in the
earnings of the  Company.  Since the cash  dividends  declared on the  Company's
Class A Common stock are higher than the dividends declared on the Common Stock,
basic and diluted EPS have been  calculated  using the "two-class"  method.  The
two-class method is an earnings  allocation formula that determines earnings per
share for each class of common stock  according  to the weighted  average of the
dividends  declared,  outstanding  shares per class and participation  rights in
undistributed earnings.

                                       7


The following table sets forth the reconciliation  between basic and diluted EPS
(in thousands):


                                                                                    Three Months Ended
                                                                                         January
                                                                                ------------ ------------
                                                                                              
                                                                                       2001         2000
                                                                                       ----         ----
Numerator
Net income  applicable to Common Stockholders - basic                                  $563         $490
Effect of dilutive securities:
  Operating partnership units                                                            13           14
                                                                                       ----         ----
Net income applicable to Common Stockholders - diluted                                 $576         $504
                                                                                       ====         ====

Denominator
Denominator for basic EPS-weighted average Common shares                              5,541        5,376
Effect of dilutive securities:
  Stock options and awards                                                               98           96
                                                                                      -----        -----
Denominator for diluted EPS - weighted average Common
  equivalent shares                                                                   5,639        5,472
                                                                                      =====        =====

Numerator
Net income applicable to Class A Common Stockholders-basic                             $583         $511
Effect of dilutive securities:
  Operating partnership units                                                            56           56
                                                                                       ----         ----
Net income applicable to Class A Common Stockholders - diluted                         $639         $567
                                                                                       ====         ====

Denominator
Denominator for basic EPS - weighted average Class A Common shares                    5,172        5,035
Effect of dilutive securities:
  Stock options and awards                                                               84          104
  Operating partnership units                                                           383          383
                                                                                      -----        -----
Denominator for diluted EPS - weighted average
  Class A Common equivalent shares                                                    5,639        5,522
                                                                                      =====        =====


The weighted  average  Common  equivalent  shares and Class A Common  equivalent
shares for the  quarters  ended  January 31, 2001 and 2000 each  exclude  54,553
shares. These shares were not included in the calculation of diluted EPS because
the effect would be anti-dilutive.

Derivative Instruments and Hedging Activities

The Company  adopted the  provisions of Financial  Accounting  Standards  Board,
Statement # 133, "Accounting for Derivative  Instruments and Hedging Activities"
in the first quarter of fiscal 2001. The statement  generally  requires that all
derivative  instruments  be  reflected  in the  financial  statements  at  their
estimated  fair value.  The Company  does not  generally  enter into  derivative
contracts for either investment or hedging purposes and accordingly there was no
effect on the Company's  financial position or results of operations as a result
of the adoption of this statement.

Stockholders Equity

On January 5, 2001,  the Company sold  200,000  shares of Common Stock and 5,000
shares of Class A Common  Stock for total cash  proceeds of $1.435  million in a
private  placement with two entities controlled by an officer of the Company.

                                       8


In January 2001, an officer of the Company  exercised  stock options  previously
granted to him to purchase  419,000  shares of Common Stock and 19,000 shares of
Class A Common  Stock.  In this  connection,  pursuant to the  provisions of the
Stock Options plan, the officer  provided the Company with a promissory  note in
the  amount of  $3,003,000.  The  promissory  note is due in ten years and bears
interest  at  6.92%  per  annum.  Interest  is  payable  quarterly.  The note is
collateralized  by the stock issued upon exercise of the stock option.  The note
is shown in stockholders equity as notes receivable from  officers/stockholders.
The exercise of the stock options and the issuance of the note  receivable  from
officer  represent non cash financing  activities and are therefore not included
in the accompanying 2001 Consolidated Statement of Cash Flows.

The Company has a Restricted  Stock Plan (Plan) which  provides for the grant of
restricted stock awards to key employees and directors of the Company. The Plan,
as amended,  allows for  restricted  stock  awards of up 350,000  shares each of
Class A Common stock and Common stock. During the three months ended January 31,
2001,  the Company  awarded  48,000  shares of Common stock and 48,000 shares of
Class A Common stock (47,500 shares of Common stock and 47,500 shares of Class A
Common stock in fiscal  2000) to  participants  in the Plan as an incentive  for
future  services.  The shares  vest after five  years.  Dividends  on vested and
non-vested  shares are paid as declared.  The market value of shares awarded has
been recorded as unamortized  restricted  stock  compensation  and is shown as a
separate  component  of  stockholders'  equity.   Unamortized  restricted  stock
compensation is being amortized to expense over the five year vesting period.

Segment Reporting

For  financial  reporting  purposes,  the  Company  has  grouped its real estate
investments  into two segments:  equity  investments and mortgage loans.  Equity
investments  are  managed  separately  from  mortgage  loans as they  require  a
different operating strategy and management  approach.  The Company assesses and
measures  operating  results for each of its  segments,  based on net  operating
income.  For equity  investments,  net operating  income is calculated as rental
revenues of the property less its rental expenses (such as common area expenses,
property taxes,  insurance,  etc.) and, for mortgage loans, net operating income
consists of interest income less direct expenses, if any.

The  revenues,  net  operating  income  and  assets  for each of the  reportable
segments are  summarized  in the  following  tables for the three month  periods
ended  January  31,  2001 and 2000.  Non-segment  assets  include  cash and cash
equivalents,  interest  receivable,  and other assets. The non-segment  revenues
consist principally of interest income on temporary investments.  The accounting
policies  of the  segments  are the  same  as  those  described  in  Note1.  (In
thousands)


                                         Equity              Mortgage         Non
Quarter Ended January 31,                Investments         Loans            Segment          Total
                                         -----------         ---------        -------          -----
2001
                                                                                   
Total Revenues                           $    8,153          $     81         $     47         $    8,281
                                         ==========          ========         =========        ==========
Net Operating Income                     $    5,228          $     81         $     47         $    5,356
                                         ==========          =========        ========         ==========
Total Assets                             $  180,892          $   2,346        $  1,274         $  184,512
                                         ==========          =========        ========         ==========

2000
Total Revenues                           $    7,680          $     85         $     47         $    7,812
                                         ===========         =========        =========        ==========
Net Operating Income                     $    5,104          $     85         $     47         $    5,236
                                         ===========         ========         ========         ==========
Total Assets                             $  178,311          $  2,471         $  2,408         $  183,190
                                         ===========         ========         ========         ==========




                                       9





The  reconciliation to net income for the combined  reportable  segments and for
the Company is as follows:



Quarter Ended January 31                                                                  2001             2000
                                                                                          ----             ----

                                                                                                   
Net Operating Income from Reportable Segments                                           $5,356           $5,236
                                                                                        ------           ------

Deductions:
     Interest expense                                                                    1,060            1,115
     Depreciation and amortization                                                       1,628            1,510
     General, administrative and
      other expenses                                                                       736              824
                                                                                         -----            -----
Total Deductions                                                                         3,424            3,449
                                                                                         -----            -----

Net Income                                                                               1,932            1,787
     Preferred stock dividends                                                           (786)            (786)
                                                                                         -----            -----
Net Income Applicable to
     Common and Class A Common Stockholders                                             $1,146           $1,001
                                                                                        ======           ======



Mortgage Notes Payable and Line of Credit

During the first  quarter,  the Company  repaid a mortgage  note  payable in the
outstanding  principal  amount of  $1,950,000  which was secured by the BiCounty
Shopping Center in Farmingdale,  New York. The mortgage matured in January 2001.
The mortgage was repaid from proceeds  advanced under the Company's  outstanding
$20 million secured  revolving credit loan. At January 31, 2001, the Company had
outstanding borrowings of $13.8 million under the secured revolving credit line.

The Company also has an unsecured line of credit  arrangement  with a bank which
was  increased  to $15 million  from $10 million in December  2000.  In January,
2001, the Company  borrowed $3 million under the unsecured  line of credit.  The
line of credit expires in fiscal 2002 and  outstanding  borrowings bear interest
at LIBOR + 2.5%. Any further extensions of credit under the arrangement are at
the bank's discretion and subject to the bank's satisfaction of certain
conditions.

Commitments

In January 2001, Countryside Square Limited Partnership, an unconsolidated joint
venture in which the Company is the sole general partner, contracted to sell the
Countryside Square shopping center for $16.0 million. The transaction,  which is
scheduled  to close  during the  Company's  second  quarter in fiscal  2001 will
result  in  a  gain  to the Company.

The Company has also contracted for the purchase of an office  building  located
in Greenwich,  Connecticut at a purchase price of $2,375,000. The transaction is
expected to close in the Company's second quarter in fiscal 2001.

                                       10


Subsequent Events

On February 28, 2001, the Company sold its tire distribution facility comprising
476,000 square feet to the property's sole tenant for $100,000,  an amount which
equals the property's net book carrying amount at January 31, 2001. The property
was sold pursuant to a purchase  option  contained in the tenant's  lease on the
property.

The Company is the general partner in a consolidated joint venture that owns the
Arcadian  Shopping Center in Briarcliff,  New York. In a prior year, the limited
partners  contributed the property in exchange for operating  partnership  units
(OPU's).  The OPU's are exchangeable  into an equivalent number of shares of the
Company's  Class A Common  Stock or cash,  at the option of the Company  after a
certain  period of years or upon the occurrence of certain  events.  In February
2001, the Company  redeemed  127,548 OPU's for  approximately  $1.1 million,  an
amount equal to the stated Unit Price, as defined in the partnership  agreement.
The  limited   partners   interest  in  the  partnership  is  reflected  in  the
accompanying consolidated financial statements as Minority Interest.







                                       11


ITEM 2

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

Liquidity and Capital Resources

The  Company's  liquidity  and  capital  resources  include  its  cash  and cash
equivalents,  proceeds from bank borrowings and long-term mortgage debt, capital
financings and sales of real estate investments. The Company expects to meet its
short-term  liquidity  requirements  primarily by  generating  net cash from the
operations  of its  properties.  Payments  of  expenses  related to real  estate
operations,  debt  service,  management  and  professional  fees,  and  dividend
requirements place demands on the Company's  short-term  liquidity.  The Company
believes  that its net cash  provided by  operations  is  sufficient to fund its
short-term  liquidity  needs in the near term.  The Company  expects to meet its
long-term liquidity requirements such as property acquisitions,  debt maturities
and capital improvements through long-term secured  indebtedness,  proceeds from
sales of real  estate  investments  and/or the  issuance  of  additional  equity
securities.

At January 31, 2001,  the Company had cash and cash  equivalents of $2.5 million
compared to $1.9 million at October 31 2000.  The Company also has a $20 million
secured revolving credit facility with a bank which expires in fiscal 2005 and a
$15 million  unsecured  line of credit with a bank which expires in fiscal 2002.
The  credit  lines are  available  to finance  the  acquisition,  management  or
development  of commercial  real estate,  refinance  indebtness  and for working
capital  purposes.  Extensions of credit under the unsecured  credit line are at
the  bank's  discretion  and  subject  to the  bank's  satisfaction  of  certain
conditions.  In January  2001,  the Company  utilized  proceeds from the secured
revolving credit line to repay a mortgage note payable in the outstanding amount
of $1.95 million which was due. At January 31, 2001,  long-term debt consists of
mortgage  notes payable  totaling  $37.9 million and borrowings of $13.8 million
outstanding  under the secured  revolving  credit  facility.  The  Company  also
borrowed $3 million under the unsecured  credit line during the first quarter of
fiscal 2001.  Proceeds from the  unsecured  credit line were used to fund tenant
improvement costs.

During the first  quarter of fiscal  2001,  the  Company  completed  the sale of
additional  shares  of  Common  Stock  and  Class A Common  Stock  in a  private
placement issue with two entities  controlled by an officer of the Company.  The
Company realized $1.435 million in cash proceeds from the equity offering.

The Company is the general partner in a consolidated joint venture that owns the
Arcadian  Shopping Center in Briarcliff,  New York. In a prior year, the limited
partners  contributed the property in exchange for operating  partnership  units
(OPU's).  The OPU's are exchangeable  into an equivalent number of shares of the
Company's  Class A Common  Stock or cash,  at the option of the Company  after a
certain  period of years or upon the occurrence of certain  events.  In February
2001,  pursuant to notice from the limited  partners,  the Company  redeemed for
cash 127,548 OPU's for $1.1 million.

In a prior year,  the Board of  Directors  expanded  and  refined the  strategic
objectives  of the  Company to refocus  its real  estate  portfolio  into one of
self-managed retail properties located in the Northeast and authorized a plan to
sell the  non-core  properties  of the Company in the normal  course of business
over a period of several  years.  The  non-core  properties  comprise all of the
Company's  distribution  and service  facilities,  and certain of its office and
retail  properties and undeveloped  land located outside of the Northeast region
of the United  States.  In  February  2001,  pursuant to the terms of its lease,
Firestone,  Inc., a tenant at the property,  exercised an option to purchase the
Company's tire distribution facility in Albany, Georgia at a price of $100,000.

                                       12


Countryside Square Limited Partnership, an unconsolidated joint venture in which
the Company is the sole  general  partner,  contracted  to sell the  Countryside
Square Shopping Center in Clearwater,  Florida for proceeds of $16 million.  The
sale is expected  to close in the  Company's  second  quarter of fiscal 2001 and
will result in a gain on the disposition of the Company's  interest in the joint
venture.

The Company expects to make real estate investments periodically.  As of January
31,  2001,  the  Company  had  contracted  to  purchase  an office  building  in
Greenwich, Connecticut for $2,375,000, all cash. The Company also invests in its
existing  properties  and,  during  the  first  quarter  of fiscal  2001,  spent
approximately $4 million for capital improvement and leasing costs in connection
with the Company's lease obligations to complete tenant improvements and related
tenant  allowances.  The Company  expects to spend an additional $3.4 million to
complete its leasing related capital costs in fiscal 2001.

Funds from Operations

The  Company  considers  Funds  From  Operations  (FFO)  to  be  an  appropriate
supplemental  financial measure of an equity REIT's operating  performance since
such measure does not recognize  depreciation  and  amortization  of real estate
assets as reductions of income from operations.

The National  Association of Real Estate  Investment Trusts (NAREIT) defines FFO
as net  income  (computed  in  accordance  with  generally  accepted  accounting
principles  (GAAP))  plus  depreciation  and  amortization  excluding  gains (or
losses) from sales of property and after  adjustments for  unconsolidated  joint
ventures.  The Company considers recoveries of investments in properties subject
to finance  leases to be analogous to  amortization  for purposes of calculating
FFO. FFO does not  represent  cash flows from  operations as defined by GAAP and
should not be  considered  a  substitute  for net income as an  indicator of the
Company's operating performance,  or for cash flows as a measure of liquidity or
of its dividend paying  capacity.  Furthermore,  FFO as disclosed by other REITs
may not be  comparable  to the  Company's  calculation  of FFO.  The table below
provides  a  reconciliation  of net  income  in  accordance  with GAAP to FFO as
calculated under the current NAREIT guidelines for the three month periods ended
January 31, 2001 and 2000 (amounts in thousands):



                                                                                         Three months ended January 31
                                                                                         -----------------------------
                                                                                               2001            2000
                                                                                               ----            ----
                                                                                                       
Net Income Applicable to Common and Class A Common Stockholders                              $1,146          $1,001

Plus: Real property depreciation, amortization of tenant improvements and
         of lease acquisition costs and recoveries of investments
         in properties subject to finance leases                                              1,714           1,717

         Adjustments for unconsolidated joint venture                                           168             188
                                                                                                ---             ---

Funds from Operations                                                                        $3,028          $2,906
                                                                                             ======          ======






                                       13


RESULTS OF OPERATIONS

Revenues

Revenues from  operating  leases  increased  6.8% in the first quarter of fiscal
2001 from the comparable  period in fiscal 2000. The increase in operating lease
revenues  results  from,  among other things,  new leasing of previously  vacant
space, higher tenant lease renewal rates at certain of the Company's  properties
and the reclassification of rents received from properties  previously accounted
for under the finance  lease  method.  Lease  revenues  also reflect the loss of
$193,000 from several  tenants at one of the Company's  properties who filed for
bankruptcy  in  fiscal  2000  and  vacated  the  premises.  The  vacancies  were
subsequently  re-leased  to new  tenants who will take  occupancy  later in this
fiscal year.

Finance  lease  income  decreased  in fiscal 2001 as the  related  leases on the
Company's industrial properties expired. The leases were subsequently renewed as
operating leases.

The Company's  core  properties  comprising  1.7 million square feet of GLA were
more than 96% leased at January  31,  2001,  unchanged  from the end of the last
fiscal  quarter.  The Company  leased or renewed  70,000 square feet of leasable
space in the first  quarter of fiscal  2001  compared  to 72,000  square feet of
retail space in the comparable quarter a year ago.


Expenses

Total  expenses  amounted  to  $6,236,000  in the first  quarter of fiscal  2001
compared to  $5,912,000  in the same  quarter  last year.  The  largest  expense
category is  property  expenses of the real  estate  operating  properties.  The
increase in property  expenses  reflect higher repairs and maintenance  expenses
and real estate  taxes at certain of the  Company's  core  properties  in fiscal
2001.

Interest expense decreased from the partial repayment of outstanding  borrowings
on the Company's unsecured and secured revolving credit lines in fiscal 2000 and
lower  interest  costs on refinanced  bank loans totaling $6.5 million in fiscal
2000.

Depreciation and amortization  expense increased  principally from more than $10
million of additional  capital  improvement  costs to the  Company's  properties
during fiscal 2000 and 2001 and new property  investments in properties acquired
in fiscal 2000.




                                       14




Item 3  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to interest  rate risk  primarily  through its  borrowing
activities.  There is inherent  rollover risk for  borrowings as they mature and
are renewed at current market rates. The extent of this risk is not quantifiable
or  predictable  because of the  variability  of future  interest  rates and the
Company's future financing requirements.

As of January 31, 2001, the Company had approximately  $13.8 million of variable
rate debt outstanding under its secured line of credit  agreement.  The interest
rate risk of such debt can be mitigated by electing a fixed rate interest option
at any time  prior to the last  year of the  agreement  as  provided  for in the
agreement.  During the first  quarter  of fiscal  2001 and 2000,  variable  rate
indebtedness had a weighted average interest rate of 8.3% and 7.5% respectively.
Had the  weighted  average  interest  rate been 100  basis  points  higher,  the
Company's net income would have been lower by approximately $32,000 in the first
quarter of fiscal 2001 and 2000.

The Company has not, and does not plan to, enter into any  derivative  financial
instruments  for  trading or  speculative  purposes.  As of January 31, 2001 the
Company had no other material exposure to market risk.



                                       15





                                             PART II - OTHER INFORMATION

Item 1.           Legal  Proceedings

                  The Company is not presently  involved in any litigation,  nor
                   to its  knowledge is any  litigation  threatened  against the
                   Company or its  subsidiaries,  that in management's  opinion,
                   would result in any material  adverse affect on the Company's
                   ownership,  management  or  operation of its  properties,  or
                   which is not covered by the Company's liability insurance.


Item 6.           Exhibits and Reports on Form 8-K

                  Reports on Form 8-K

                  There were no  reports  on Form 8-K filed with the  Securities
                  and Exchange Commission during the Registrant's fiscal quarter
                  ended January 31, 2001.

S I G N A T U R E S

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                 URSTADT BIDDLE PROPERTIES INC.
                                                 ------------------------------
                                                  (Registrant)

                                                 By

                                              /s/Charles J. Urstadt
                                                 Chairman and
                                                 Chief Executive Officer

                                                 By:

                                              /s/James R. Moore
                                                 Executive Vice President/
                                                 Chief Financial Officer
                                                 (Principal Financial Officer
Dated: March 14, 2001                         and Principal Accounting Officer)