UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q

      X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended April 30, 2003

                                       OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934


                   For the transition period from _____to_____

                         Commission File Number 1-12803


                         URSTADT BIDDLE PROPERTIES INC.
                    (Exact Name of Registrant in its Charter)

MARYLAND                                                        04-2458042
- --------                                                         ----------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                          Identification Number)

                    321 Railroad Avenue, Greenwich, CT 06830
                    ----------------------------------------
                Address of principal executive offices) (ZipCode)

       Registrant's telephone number, including area code: (203) 863-8200

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No

As of June 11, 2003, the number of shares outstanding of each of the
Registrant's classes of Common Stock and Class A Common Stock was: 6,758,866
Common Shares, par value $.01 per share and 18,536,397 Class A Common Shares,
par value $.01 per share


THE SEC FORM 10-Q, FILED HEREWITH, CONTAINS 20 PAGES, NUMBERED CONSECUTIVELY
FROM 1 TO 20 INCLUSIVE, OF WHICH THIS PAGE IS 1.



                                       1




                                      INDEX
                         URSTADT BIDDLE PROPERTIES INC.

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements(Unaudited)

Consolidated Balance Sheets - April 30, 2003 and October 31, 2002

Consolidated Statements of Income - Six  months  ended April 30, 2003 and
2002; Three months ended April 30, 2003 and 2002

Consolidated Statements of Cash Flows - Six months ended April 30,2003 and 2002

Consolidated Statement of Stockholders' Equity - Six  months ended
April 30, 2003

Notes to Consolidated Financial  Statements

Item 2.  Management's  Discussion and Analysis of Financial
         Condition  and  Results of  Operations.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk.

Item 4.  Controls & Procedures

PART II. OTHER INFORMATION

Item 1.  Legal  Proceedings

Item 4.  Submission of Matters to a Vote of  Security  Holders

Item 6.  Exhibits  and  Reports on Form 8-K.

SIGNATURES


                                       2




     URSTADT BIDDLE PROPERTIES INC.
     CONSOLIDATED BALANCE SHEETS
     (In thousands, except share data)



                                                                                                    April 30,       October 31,
ASSETS                                                                                                   2003              2002
                                                                                                         ----              ----
                                                                                                  (unaudited)
                                                                                                                    
Real Estate Investments:
    Core properties-- at cost, net of accumulated depreciation                                       $311,819          $252,711
    Non-core properties - at cost, net of accumulated depreciation                                     11,544            11,944
    Mortgage notes and other receivables                                                                3,386             3,447
                                                                                                        -----             -----
                                                                                                      326,749           268,102

Cash and cash equivalents                                                                              11,700            46,342
Restricted cash                                                                                           514               514
Short-term investments                                                                                      -            25,145
Tenant receivables, net of allowances of $1,234 and $1,169 in 2003 and 2002, respectively               6,138             5,695
Deferred charges, net of accumulated amortization                                                       3,398             3,294
Prepaid expenses and other assets                                                                       5,267             4,541
                                                                                                        -----             -----
        Total Assets                                                                                 $353,766          $353,633
                                                                                                     ========          ========

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
    Mortgage notes payable                                                                           $105,525          $106,429
    Accounts payable and accrued expenses                                                               2,074             1,021
    Deferred officers' compensation                                                                       365               287
    Other liabilities                                                                                   4,768             4,218
                                                                                                        -----             -----
        Total Liabilities                                                                             112,732           111,955
                                                                                                      -------           -------

Minority Interests                                                                                      7,320             7,320
                                                                                                        -----             -----

Preferred Stock, par value $.01 per share; 20,000,000 shares authorized; 8.99%
    Series B Senior Cumulative Preferred stock, (liquidation preference of $100
    Per share); 150,000 shares issued and outstanding in 2003 and 2002                                 14,341            14,341
                                                                                                       ------            ------

Commitments and Contingencies

Stockholders' Equity:
    Excess stock, par value $.01 per share; 10,000,000 shares authorized;
        none issued and outstanding                                                                         -                 -
    Common stock, par value $.01 per share; 30,000,000 shares authorized;
        6,758,866 and 6,578,572 issued and outstanding shares in 2003 and 2002,
        respectively                                                                                       67                66
    Class A Common stock, par value $.01 per share; 40,000,000 shares authorized;
        18,536,397 and 18,449,472 issued and outstanding shares in 2003 and 2002,
        respectively                                                                                      185               185
    Additional paid in capital                                                                        257,388           254,266
    Cumulative distributions in excess of net income                                                 (32,436)          (30,487)
    Unamortized restricted stock compensation and officer notes receivable                            (5,831)           (4,013)
                                                                                                      -------           -------

       Total Stockholders' Equity                                                                     219,373           220,017
                                                                                                      -------           -------
 Total Liabilities and Stockholders' Equity                                                          $353,766          $353,633
                                                                                                     ========          ========



The accompanying notes to consolidated financial statements are an
integral part of these statements.



                                       3




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share data)


                                                                             Six Months Ended    Three Months Ended
                                                                                 April 30,           April 30,
                                                                            -----------------    ------------------

                                                                            2003         2002         2003          2002
                                                                            ----         ----         ----          ----
                                                                                                         
Revenues:
    Operating rents                                                      $28,176      $18,919      $14,856        $9,689
    Lease termination income                                                   -          515            -             -
    Interest and other                                                       532          551          171           282
                                                                          ------       ------       ------         -----
                                                                          28,708       19,985       15,027         9,971
                                                                          ------       ------       ------         -----

Operating Expenses:
    Property expenses                                                      8,564        5,796        4,590         2,920
    Interest                                                               4,063        1,880        2,028           962
    Depreciation                                                           4,692        3,348        2,462         1,680
    Amortization                                                             241          275          122           138
    General and administrative expenses                                    1,808        1,510          823           755
    Directors' fees and expenses                                              90           86           41            46
                                                                          ------       ------       ------         -----
                                                                          19,458       12,895       10,066         6,501
                                                                          ------       ------       ------         -----

Operating Income before Minority Interests                                 9,250        7,090        4,961         3,470

 Minority Interests in Results of Consolidated Joint
      Ventures                                                             (183)        (214)         (91)         (102)
                                                                           -----       ------         ----         -----

Net Income                                                                 9,067        6,876        4,870         3,368

    Preferred Stock Dividends                                              (674)        (824)        (337)         (337)
    Excess of Carrying Value over Cost to Repurchase
    Preferred Shares                                                           -        3,071            -            -
                                                                          ------        -----      -------      --------

Net Income Applicable to Common and Class A Common
Stockholders                                                              $8,393       $9,123       $4,533        $3,031
                                                                          ======       ======       ======        ======

Basic Earnings per Share:
Common                                                                      $.32         $.53         $.17          $.18
                                                                            ====         ====         ====          ====
Class A Common                                                              $.35         $.59         $.19          $.20
                                                                            ====         ====         ====          ====

Diluted Earnings Per Share:
Common                                                                      $.32         $.52         $.17          $.17
                                                                            ====         ====         ====          ====
Class A Common                                                              $.35         $.57         $.19          $.19
                                                                            ====         ====         ====          ====

Dividends Paid Per Share:
Common                                                                      $.38         $.37         $.19         $.185
                                                                            ====         ====         ====         =====
Class A Common                                                              $.42         $.41         $.21         $.205
                                                                            ====         ====         ====         =====



The accompanying notes to consolidated financial statements are an
integral part of these statements.



                                       4




     URSTADT BIDDLE PROPERTIES INC.
     CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
     (In thousands)


                                                                                           Six Months Ended April 30,

                                                                                               2003         2002
                                                                                               ----         ----
                                                                                                       
         Operating Activities:
         Net income                                                                          $9,067       $6,876
         Adjustments to reconcile net income to net cash provided
             by operating activities:
             Depreciation and amortization                                                    4,933        3,623
             Minority interest in results of consolidated joint ventures                        183          214
             Amortization of restricted stock                                                   536          468
             Increase in tenant receivables                                                   (443)        (638)
             Increase in accounts payable and accrued expenses                                   84          695
             Increase in other assets and other liabilities, net                               (92)      (1,799)
                                                                                             ------        -----
             Net Cash Provided by Operating Activities                                       14,268        9,439
                                                                                             ------        -----

         Investing Activities:
             Acquisitions of properties                                                    (61,503)      (5,043)
             Acquisition of minority interest                                                     -      (1,250)
             Sale (purchase) of short term investments                                       25,145        (514)
             Deposits on acquisitions                                                             -      (1,500)
             Improvements to properties and deferred charges                                (1,279)      (1,568)
             Payments received on mortgage notes receivables                                     61           28
             Net proceeds from sales of properties                                                -          275
             Distributions to limited partners of consolidated joint ventures                 (183)        (214)
             Payments to Limited Partners of unconsolidated joint venture                         -        (600)
                                                                                           --------      -------
             Net Cash Used in Investing Activities                                         (37,759)      (10,386)
                                                                                           --------      -------

         Financing Activities:
             Dividends paid on Common and Class A Common shares                            (10,342)      (6,606)
             Dividends paid on Preferred Stock                                                (674)        (824)
             Sales of additional Common and Class A Common shares                               457        6,408
             Payments on mortgage notes payable                                               (904)        (454)
             Proceeds from mortgage notes payable                                                 -        1,200
             Repurchase of preferred shares                                                       -     (16,050)
             Repayment of officers notes receivable                                             312            -
                                                                                           --------     --------

             Net Cash Used in Financing Activities                                         (11,151)     (16,326)
                                                                                           --------     --------

         Net Decrease In Cash and Cash Equivalents                                         (34,642)     (17,273)

         Cash and Cash Equivalents at Beginning of Period                                    46,342       34,080
                                                                                             ------       ------

         Cash and Cash Equivalents at End of Period                                         $11,700      $16,807
                                                                                            =======      =======

         Supplemental Cash Flow Disclosures:
         Interest Paid                                                                       $4,063       $1,880
                                                                                             ======       ======


The accompanying notes to consolidated financial statements are an integral part
of these statements.




                                       5




URSTADT BIDDLE PROPERTIES INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited)
(In thousands, except shares and per share data)



                                                                                                         Unamortized
                                       Common Stock    Class A Common Stock                              Restricted
                                       ------------      -----------------               (Cumulative     Stock
                                   Outstanding         Outstanding           Additional  Distributions   Compensation
                                    Number of     Par   Number of     Par    Paid In     In Excess of    and Notes
                                     Shares      Value    Shares     Value   Capital      Net Income)    Receivable     Total
                                                                                                 

Balance - October 31 2002            6,578,572    $66  18,449,472    $185    $254,266     $(30,487)     $(4,013)      $220,017
Net Income applicable to Common
and   Class A common stockholders           -       -           -       -           -         8,393           -          8,393
Cash dividends paid :
  Common stock ($.38 per share)             -       -           -       -           -        (2,564)          -         (2,564)
  Class A common stock ($.42
  per share)                                -       -           -       -           -        (7,778)          -         (7,778)
Sale of additional shares
  under dividend reinvestment plan      6,294       -       9,648       -         193             -           -            193
Shares issued under restricted
  stock plan                          159,500       1      56,200       -       2,665             -      (2,666)             -
Execises of stock options              14,500       -      21,077       -         264             -           -            264
Amortization of restricted stock
  compensation                              -       -           -       -           -             -         536            536
Repayment of notes receivable from
  officers                                  -       -           -       -           -             -         312            312
                                     ---------    ---  ----------    ----    --------     ---------     --------      --------
Balances - April 30, 2003            6,758,866    $67  18,536,397    $185    $257,388     $(32,436)     $(5,831)      $219,373
                                     =========    ===  ==========    ====    ========     =========     ========      ========



The accompanying notes to consolidated financial statements are an integral part
of these statements.


                                       6




URSTADT BIDDLE PROPERTIES INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(UNAUDITED)

1. SIGNIFICANT ACCOUNTING POLICIES

Business
- --------

Urstadt  Biddle  Properties  Inc. (the  Company) is engaged in the  acquisition,
ownership and management of commercial real estate,  primarily  neighborhood and
community shopping centers in the northeastern part of the United States.  Other
assets  include  office and retail  buildings  and  industrial  properties.  The
Company's major tenants include  supermarket chains and other retailers who sell
basic  necessities.  As of April 30, 2003, the Company owned or had interests in
29 properties containing approximately 3.3 million square feet.

Basis of Presentation
- ---------------------

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of the Company,  its wholly-owned  subsidiaries,  and joint ventures in
which the Company has the  ability to control  the affairs of the  venture.  All
significant  intercompany  transactions and balances have been  eliminated.  The
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Certain  information
and footnote  disclosures  normally included in financial statements prepared in
accordance with generally accepted  accounting  principles have been omitted. In
the opinion of  management,  all  adjustments  (consisting  of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Results of  operations  for the  six-month  period  ended April 30, 2003 are not
necessarily  indicative  of the results that may be expected for the year ending
October 31, 2003.  It is suggested  that these  financial  statements be read in
conjunction  with the financial  statements  and notes  thereto  included in the
Company's annual report on Form 10-K for the fiscal year ended October 31, 2002.
The  preparation  of financial  statements  requires  management  to make use of
estimates  and  assumptions  that  affect  amounts  reported  in  the  financial
statements  as well as certain  disclosures.  Actual  results  could differ from
those estimates.

The balance  sheet at October 31, 2002 has been derived  from audited  financial
statements at that date.

Reclassifications
- -----------------

Certain prior year amounts have been reclassified to conform to the current year
presentation.

Federal Income Taxes
- --------------------

The Company has elected to be treated as a real estate  investment  trust (REIT)
under the Internal  Revenue Code, as amended.  A REIT,  that among other things,
distributes  at least 90% of its REIT  taxable  income will not be taxed on that
portion of its taxable  income  which is  distributed.  The Company  believes it
qualifies and intends to continue to qualify as a REIT.

Earnings Per Share
- ------------------

Basic EPS excludes the impact of dilutive shares and is computed by dividing net
income  applicable  to Common and Class A Common  stockholders  by the  weighted
number of Common  shares and Class A Common shares  outstanding  for the period.
Diluted EPS reflects the  potential  dilution  that could occur if securities or
other  contracts to issue Common shares or Class A Common shares were  exercised
or converted  into Common shares or Class A Common shares and then shared in the
earnings of the  Company.  Since the cash  dividends  declared on the  Company's
Class A Common stock are higher than the dividends declared on the Common Stock,
basic and diluted EPS have been  calculated  using the "two-class"  method.  The
two-class method is an earnings  allocation formula that determines earnings per
share for each class of common stock  according  to the weighted  average of the
dividends  declared,  outstanding  shares per class and participation  rights in
undistributed earnings.


                                       7

The following table sets forth the reconciliation between basic and diluted EPS
(in thousands):


                                                                       Six Months Ended      Three Months Ended
                                                                           April 30,              April 30,
                                                                       -------------------   ------------------
                                                                           2003       2002     2003       2002
                                                                                              
Numerator
Net income applicable to common stockholders - basic                     $1,990     $3,213   $1,076     $1,061
Effect of dilutive securities:
  Operating partnership units                                                71         70       37         30
                                                                         ------     ------   ------     ------
Net income applicable to common stockholders - diluted                   $2,061     $3,283   $1,113     $1,091
                                                                         ======     ======   ======     ======
Denominator
Denominator for basic EPS-weighted average common shares                  6,246      6,013    6,250      6,024
Effect of dilutive securities:
  Stock options and awards                                                  232        303      239        295
Operating partnership units                                                  55         55       55         55
                                                                          -----      -----    -----      -----
Denominator for diluted EPS - weighted average common equivalent shares   6,533      6,371    6,544      6,374
                                                                          =====      =====    =====      =====
Numerator
Net income applicable to Class A common Stockholders-basic               $6,403     $5,910   $3,457     $1,970
Effect of dilutive securities:
  Operating partnership units                                               112        110       54         60
                                                                         ------     ------   ------     ------
Net income applicable to Class A common Stockholders - diluted           $6,515     $6,020   $3,511     $2,030
                                                                         ======     ======   ======     ======

Denominator
Denominator for basic EPS - weighted average Class A common shares       18,187      9,980   18,195     10,095
Effect of dilutive securities:
  Stock options and awards                                                  195        234      199        259
  Operating partnership units                                               310        310      310        310
                                                                         ------     ------   ------     ------
Denominator for diluted EPS - weighted average
  Class A Common equivalent shares                                       18,692     10,524   18,704     10,664
                                                                         ======     ======   ======     ======

Segment Reporting
- -----------------
The Company  operates in one  industry  segment,  ownership of  commercial  real
estate  properties  which are located  principally  in the  northeastern  United
States.  Management  reviews  operating  and  financial  data for each  property
separately and  independently  from all other  properties  when making  resource
allocation decisions and measuring performance.

Recently Issued Accounting Pronouncements
- -----------------------------------------
In  December  2002,  the FASB issued SFAS  No.148  "Accounting  for  Stock-Based
Compensation-Transition  and Disclosure".  This statement amends SFAS No. 123 to
provide  alternative  methods of transition  for a voluntary  change to the fair
value based method of  accounting  for  stock-based  employee  compensation  and
amends the  disclosure  requirements  of SFAS No. 123. The Company  adopted this
standard in the first quarter of fiscal 2003 and it did not have an impact since
the Company  continues to use the intrinsic value method as set forth in APB No.
25.

In May 2003,  the FASB  issued SFAS No. 150,  Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity. This statement
establishes  standards  for  classifying  and measuring as  liabilities  certain
financial   instruments   that  embody   obligations  of  the  issuer  and  have
characteristics  of both liabilities and equity.  The statement is effective for
all financial  instruments  created or modified after June 15, 2003. The Company
does not  expect  the  statement  to have a  material  impact  on the  Company's
financial position or results of operations.

In  January  2003,  the FASB  issued  Interpretation  No. 46,  Consolidation  of
Variable Interest  Entities.  This  Interpretation  clarifies the application of
existing accounting pronouncements to certain entities in which equity investors
do not have the  characteristics  of a controlling  financial interest or do not
have sufficient equity at risk for the entity to finance its activities  without
additional  subordinated financial support from other parties. The provisions of
the Interpretation are effective for all variable interests in variable interest
entities created after January 31, 2003, and will apply to any existing variable
interests in variable  interest entities no later than September 30, 2003. We do
not  believe  that this  Interpretation  will have a  significant  impact on our
financial statements.
                                       8


2. CORE PROPERTIES

In December 2002, the Company acquired the Westchester  Pavilion Shopping Center
in White Plains,  New York, a 185,000  square foot property for $39.9 million in
an all cash  transaction  and the  Orange  Meadows  Shopping  Center in  Orange,
Connecticut,  a 78,000  square foot  property  for $11.3  million in an all cash
transaction.  In February  2003,  the Company  acquired  the Greens  Farms Plaza
Shopping  Center,  in Westport,  Connecticut,  a 40,000 square foot property for
$10.1 million in an all cash transaction.

In connection with the purchase of the Orange Meadows property,  the Company has
agreed to pay the seller on September 20, 2003 an additional  amount pursuant to
an agreed formula but not less than $969,000.  The minimum  additional amount is
included in Accounts Payable in the accompanying  consolidated  balance sheet at
April 30, 2003.

The Company intends to account for the acquisitions of the Westchester Pavilion,
Orange  Meadows,  and Greens Farms Plaza  properties in accordance with SFAS 141
and 142.  Accordingly,  the Company is currently in the process of analyzing the
fair value of in-place leases; and, consequently, no value has yet been assigned
to the leases. Accordingly, the purchase price allocation is preliminary and may
be subject to change.

3. MORTGAGE NOTES PAYABLE AND LINES OF CREDIT

At April 30, 2003, the Company had ten non-recourse first mortgage notes payable
totaling  $105,525,000  due in installments  over various terms extending to the
fiscal year 2011 at fixed rates of interest  ranging  from 6.29% to 8.375%.  The
mortgage notes payable are  collateralized by real estate  investments  having a
net carrying value of approximately $168,800,000 as of April 30, 2003.

The Company  has a secured  revolving  line of credit with a bank which  permits
borrowings up to $18.75  million.  The agreement  expires in October 2005 and is
secured by first  mortgage  liens on two  properties.  Interest  on  outstanding
borrowings is at a variable rate of prime + 1/2% or LIBOR + 1.5%.  The agreement
requires the Company to maintain certain debt service coverage ratios during its
term and provides for a permanent  reduction in the revolving credit loan amount
of $625,000  annually.  The Company  also has a $20  million  unsecured  line of
credit which expires in January 2004.  Outstanding  borrowings  bear interest at
prime rate + 1/2 or LIBOR + 2 1/2%.  Extensions of credit under the  arrangement
are at the bank's  discretion and subject to the bank's  satisfaction of certain
conditions.  There were no borrowings outstanding under either line of credit at
April 30, 2003.

4. PREFERRED STOCK

In  November  2001,  the  Company  repurchased  200,000  shares of its  Series B
Preferred Stock for a purchase price of $16,050,000 in a negotiated  transaction
with a holder of the preferred  shares.  The Company  recorded the excess of the
carrying value over the cost to repurchase the preferred shares  ($3,071,000) as
an increase to net income  applicable to Common and Class A Common  stockholders
in the  accompanying  consolidated  statement of income for the six months ended
April 30, 2002.

5. STOCKHOLDERS EQUITY

The Company has a restricted  stock plan for key  employees and directors of the
Company. The plan authorizes grants as an incentive for future services of up to
1,050,000  shares  (350,000 shares each of Class A Common stock and Common stock
and  350,000  shares,  which at the  discretion  of the  Company's  compensation
committee,  maybe awarded in any combination of Class A Common or Common Stock).
In January 2003,  the Company  awarded 56,200 shares of Class A Common stock and
159,500  shares of Common  stock to  participants  in the Plan.  The shares vest
between five and ten years after the date of grant.  As of April 30,  2003,  the
Company has awarded 509,500 shares of Common stock and 339,250 shares of Class A
Common Stock to  participants in the plan (of which 13,250 shares each of Common
Stock and Class A Common Stock are vested).  Dividends on vested and  non-vested
shares  are paid as  declared.  The  market  value of  shares  awarded  has been
recorded as unamortized  restricted stock compensation and is being amortized to
expense over the vesting period.

6. STOCK OPTION PLAN

The Company has a stock option plan whereby  824,093  Common  shares and 743,003
Class A Common  shares were  reserved  for  issuance to key  employees  and non-
employee Directors of the Company. At April 30, 2003, options to purchase 59,376
Common shares and 45,733 Class A Common shares  respectively,  are  outstanding.
The options  granted were at fair market value on the date of the grant,  have a
duration of ten years from the date of grant and are  generally  exercisable  in
installments  over a maximum  period of four years  from the date of grant.  Had
compensation  cost for stock options granted been  determined  based on the fair
value on the grant date  consistent with the provisions of SFAS 123, there would
have been no effect on the  Company's  net income and earnings per share in each
of the six month and three month periods ended April 30, 2003 and 2002.
                                       9

7. PRO FORMA FINANCIAL INFORMATION

The unaudited pro forma financial  information set forth below is based upon the
Company's historical  consolidated statements of income for the six months ended
April 30,  2003 and 2002  adjusted  to give  effect to the  acquisitions  of the
Ridgeway  Shopping  Center,  Westchester  Pavilion,  the Orange Meadows Shopping
Center, the Greens Farms Plaza Shopping Center, and the issuance of 8,050,000 of
Class A Common stock as though these  transactions were completed on November 1,
2001.

The pro forma financial information is presented for informational purposes only
and may not be  indicative of what the actual  results of operations  would have
been had the  transactions  occurred as of November 1, 2001, nor does it purport
to represent the results of future operations. (Amounts in thousands, except per
share figures).


                                                                                           Six Months Ended April 30,
                                                                                               2003             2002
                                                                                               ----             ----
                                                                                                         
Pro forma revenues:                                                                         $30,135          $30,064
Pro forma net income applicable to Common
       And Class A Common Stockholders:                                                      $9,023          $12,128

Pro forma basic shares outstanding:
      Common and Common Equivalent                                                            6,246            6,013
                                                                                              =====            =====
      Class A Common and Class A Common Equivalent                                           18,187           18,030
                                                                                             ======           ======
Pro forma diluted shares outstanding:
      Common and Common Equivalent                                                            6,533            6,371
                                                                                              =====            =====
      Class A Common and Class A Common Equivalent                                           18,691           18,574
                                                                                             ======           ======
Pro forma earnings per share:
       Basic:
       Common                                                                                  $.34             $.47
                                                                                               ====             ====
       Class A Common                                                                          $.38             $.52
                                                                                               ====             ====
       Diluted:
       Common                                                                                  $.34             $.46
                                                                                               ====             ====
       Class A Common                                                                          $.37             $.51
                                                                                               ====             ====


8. SUBSEQUENT EVENT, COMMITMENT AND CONTINGENCIES

On May 29, 2003, the Company  completed the private  placement of 400,000 shares
of 8.5% Series C Senior  Cumulative  Preferred  Stock, par value $.01 per share.
The Series C Preferred  Stock has no stated  maturity,  is non-voting and is not
convertible into other securities of the Company.  On or after May 29, 2013, the
Series C  Preferred  Stock may be  redeemed  by the  Company  at its option at a
redemption  price of $100 per  share.  The  Series C  Preferred  Stock  contains
covenants  which  require the Company to maintain  certain  financial  coverages
relating to fixed charge and capitalization ratios.

The Company has  contracted  to purchase a retail  property  containing  129,000
square feet for a purchase price of approximately $22 million.

In the normal course of business,  from time to time, the Company is involved in
legal actions  relating to the ownership and  operations of its  properties.  In
management's  opinion,  the liabilities,  if any that may ultimately result from
such legal  actions are not  expected to have a material  adverse  effect on the
consolidated  financial  position,  results of  operations  or  liquidity of the
Company.
                                       10


ITEM 2.    Management's Discussion and Analysis of Financial Condition and
           Results of  Operations.


Liquidity and Capital Resources

General

Urstadt Biddle Properties Inc. (Company), a real estate investment trust (REIT),
is engaged in the  acquisition,  ownership and  management  of  commercial  real
estate,   primarily   neighborhood   and  community   shopping  centers  in  the
northeastern part of the United States.  Other real estate assets include office
and retail  buildings and  industrial  properties.  The Company's  major tenants
include  supermarket chains and other retailers who sell basic  necessities.  At
April 30, 2003, the Company owned or had interest in 29 properties  containing a
total of 3.3 million square feet of leasable area.

This   report   includes   certain   statements   that  may  be   deemed  to  be
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934,
as amended. All statements,  other than statements of historical facts, included
in this report that address activities,  events or developments that the Company
expects, believes or anticipates will or may occur in the future, including such
matters as future capital  expenditures,  dividends and acquisitions  (including
the amount and nature thereof),  expansion and other  development  trends of the
real estate industry, business strategies, expansion and growth of the Company's
operations  and  other  such  matters  are  forward-looking  statements.   These
statements are based on certain  assumptions and analyses made by the Company in
light  of its  experience  and its  perception  of  historical  trends,  current
conditions,  expected  future  developments  and other  factors it believes  are
appropriate.  Such statements are subject to a number of assumptions,  risks and
uncertainties,   general   economic  and  business   conditions,   the  business
opportunities  that may be presented  to and pursued by the Company,  changes in
laws or regulations  and other factors,  many of which are beyond the control of
the Company.  Any such  statements are not guarantees of future  performance and
actual results or developments may differ  materially from those  anticipated in
the forward-looking statements.

Sources of Capital

The Company's  sources of liquidity and capital  resources  include its cash and
cash  equivalents,  proceeds from bank  borrowings and long-term  mortgage debt,
capital  financings and sales of real estate  investments.  Payments of expenses
related to real estate  operations,  debt service,  management and  professional
fees,  and  dividend  requirements  place  demands on the  Company's  short-term
liquidity.  The Company  expects to meet its short-term  liquidity  requirements
primarily by  generating  net cash from the  operations of its  properties.  The
Company  believes that its net cash provided by operations will be sufficient to
fund its  short-term  liquidity  requirements  for  fiscal  2003 and to meet its
dividend requirements  necessary to maintain its REIT status. For the six months
ended April 30, 2003 and 2002, net cash provided by operations amounted to $14.2
million and $9.4 million,  respectively.  Dividends paid to  stockholders of the
Company in the  comparable  periods  amounted to $11.0 million and $7.4 million,
respectively. The Company derives substantially all of its revenues from tenants
under  existing  leases at its  properties.  The Company's  operating  cash flow
therefore depends on the rents that it is able to charge to its tenants, and the
ability of its tenants to make rental  payments.  The Company  believes that the
nature  of  the   properties   in  which  it   typically   invests  -  primarily
grocery-anchored  neighborhood and community  shopping centers - provides a more
stable revenue flow in uncertain economic times, in that consumers still need to
purchase basic staples and convenience  items.  However,  even in the geographic
areas in which the Company  owns  properties,  general  economic  downturns  may
adversely impact the ability of the Company's tenants to make lease payments and
the Company's  ability to re-lease  space as leases  expire.  In either of these
cases, the Company's cash flow could be adversely affected.

The  Company  expects  to fund  its  long-term  liquidity  requirements  such as
property  acquisitions,  repayment  of  indebtedness  and  capital  expenditures
through  other  long-term  indebtedness   (including   indebtedness  assumed  in
acquisitions), proceeds from sales of non-core properties and/or the issuance of
equity  securities.  The Company  believes  that these  sources of capital  will
continue  to be  available  to it in the  future to fund its  long-term  capital
needs;  however,  there are  certain  factors  that may have a material  adverse
effect  on its  access  to  capital  sources.  The  Company's  ability  to incur
additional  debt is  dependent  upon its  existing  leverage,  the  value of its
unencumbered assets and borrowing  limitations imposed by existing lenders.  The
Company's ability to raise funds through sales of equity securities is dependent
on, among other things,  general market conditions for REITs, market perceptions
about the Company and its stock price in the market.  The  Company's  ability to
sell  properties  in the  future to raise  cash will be  dependent  upon  market
conditions at the time of sale.

                                       11


At April 30, 2003,  the Company had cash and cash  equivalents  of $11.7 million
compared to $46.3  million at October 31, 2002.  The  Company's  cash  positions
reflect the temporary investment of the remaining net proceeds received from the
sales of the Company's Class A Common shares in fiscal 2002.

Financings

In May 2003,  the  Company  completed  the sale of $40 million of a new Series C
Cumulative Preferred Stock issue in a private offering. The preferred shares are
redeemable  at the option of the Company on or after May 29, 2013.  The Series C
Preferred Stock issue entitles the holders to a 8.5% cumulative dividend.

The net  proceeds of the stock sale are  expected  to be used to acquire  income
producing properties consistent with the Company's current business strategy and
to fund  renovations  on,  or  capital  improvements  in  connection  with,  the
Company's existing properties,  including tenant improvements.  Pending such use
of the net proceeds, the Company may use the net proceeds to make investments in
short-term income-producing securities.

At April 30, 2003, the Company had a $18.75  million  secured  revolving  credit
facility with a bank which expires in fiscal 2005 and a conditional  $20 million
unsecured  revolving  line of credit with the same bank.  In January  2003,  the
unsecured credit line was extended on the same terms as the expiring arrangement
for an additional one year period.  The unsecured credit line expires in January
2004. Both revolving credit lines are available to finance future  acquisitions,
management and/or development of commercial real estate,  refinance indebtedness
and for working  capital  purposes.  Extensions  of credit  under the  unsecured
credit line are at the bank's discretion and subject to the bank's  satisfaction
of certain  conditions.  There were no borrowings during the period under either
credit line and there were no outstanding borrowings on either line of credit at
April 30, 2003.

The Company is exposed to interest  rate risk  primarily  through its  borrowing
activities.  There is inherent  rollover risk for  borrowings as they mature and
are renewed at current market rates. The extent of this risk is not quantifiable
or  predictable  because of the  variability  of future  interest  rates and the
Company's future financing requirements.

At April 30, 2003, the Company's contractual obligations for borrowings are as
follows:

               Payments Due by Period                 Amount

               Less than 1 year                       $   938,000
               1 to 3 years                           $ 4,124,000
               4 to 5 years                           $20,153,000
               After 5 years                          $80,310,000


Borrowings consist of $105,525,000 of fixed rate mortgage loan indebtedness with
a weighted  average interest rate of 7.53% at April 30, 2003. The mortgage loans
are secured by fourteen properties and have fixed rates of interest ranging from
6.29% to 8.375%.  The Company may refinance certain of these  borrowings,  at or
prior to maturity,  through new mortgage loans on real estate. The ability to do
so, however,  is dependent upon various  factors,  including the income level of
the properties,  interest rates and credit conditions within the commercial real
estate market. Accordingly, there can be no assurance that such refinancings can
be achieved.

Capital Expenditures

The Company  invests in its existing  properties  and regularly  incurs  capital
expenditures in the ordinary course of business to maintain its properties.  The
Company  believes  that such  expenditures  enhance the  competitiveness  of its
properties.  During  the first six  months of fiscal  2003,  the  Company  spent
approximately  $1.3  million for  capital  expenditures  principally  related to
tenant  allowances  and  commissions  in connection  with the Company's  leasing
activities.  The amounts of these expenditures can vary significantly  depending
on tenant  negotiations,  market  conditions  and rental rates.  The Company has
budgeted an  additional  $2 million for known  capital  improvement  and leasing
costs in the balance of fiscal 2003.  These  expenditures  are generally  funded
from operating cash flows or borrowings.



                                       12

Acquisitions and Sales

In December 2002, the Company acquired the Westchester  Pavilion Shopping Center
in White Plains,  New York, a 185,000  square foot property for $39.9 million in
an all cash transaction. The property is currently 100% leased. Also in December
2002,  the  Company  acquired  the  Orange  Meadows  Shopping  Center in Orange,
Connecticut,  a 78,000  square foot  property  for $11.3  million in an all cash
transaction. The property is currently 87% leased. In February 2003, the Company
acquired the Greens Farms Plaza in Westport,  Connecticut,  a 40,000 square foot
property for $10.1 million in an all cash transaction.

The  Company  has also  contracted  to acquire a shopping  center for a purchase
price of  approximately  $22 million.  The property is located in the  Company's
preferred  geographic area of Westchester  County,  New York. The transaction is
expected to close in fiscal 2003.

In a prior year,  the  Company's  Board of  Directors  expanded  and refined the
strategic  objectives of the Company to refocus its real estate  portfolio  into
one of self-managed  retail properties located in the northeast and authorized a
plan to sell the  non-core  properties  of the  Company in the normal  course of
business  over a period  of  several  years.  The  Company  intends  to sell the
non-core  properties  as  opportunities   become  available.   The  Company  has
selectively effected asset sales to generate cash proceeds over the last several
years. The Company's ability to generate cash from asset sales is dependent upon
market conditions and will necessarily be limited if market conditions make such
sales  unattractive.  At April 30, 2003, the remaining non-core properties total
four properties with a net book value of approximately $11.5 million and consist
of two  distribution  service  facilities,  one office  building  and one retail
property (all of which are located outside of the northeast region of the United
States).

Funds from Operations

The  Company  considers  Funds  from  Operations  ("FFO")  to be an  appropriate
financial  measure  of an  equity  REIT's  operating  performance.  The  Company
computes FFO in accordance with standards established by the National Assocation
of Real  Estate  Investment  Trusts  ("NAREIT).  FFO is  defined  as net  income
(computed in accordance with generally accepted  accounting  principles (GAAP)),
plus  depreciation and  amortization,  excluding gains (or losses) from sales of
property and debt restructuring and after adjustments for  unconsolidated  joint
ventures.  FFO does not represent cash flows from  operations as defined by GAAP
and should not be  considered an  alternative  to net income as an indication of
the Company's operating  performance or for cash flows as a measure of liquidity
or its dividend paying  capacity.  Furthermore,  FFO as disclosed by other REITs
may not be  comparable  to the  Company's  calculation  of FFO.  The table below
provides a  reconciliation  of net income in accordance with GAAP to FFO for the
six months ended April 30, 2003 and 2002 (amounts in thousands).



                                                                                           Six Months Ended April 30,
                                                                                               2003            2002
                                                                                               ----            ----

                                                                                                         

Net Income applicable to common and class A common stockholders                              $8,393          $9,123

Plus: Real property depreciation                                                              3,697           2,472
         Amortization of tenant improvements and allowances                                     995             876
         Amortization of deferred leasing costs                                                 241             275
         Minority Interest                                                                      183             214

Less: Excess of carrying value over cost to repurchase preferred shares                           -         (3,071)
                                                                                            -------          ------

Funds from Operations (Diluted)                                                             $13,509          $9,889
                                                                                            =======          ======

Net Cash Provided by Operating Activities                                                  $ 14,268         $ 9,439
                                                                                           ========         =======
Net Cash Used in Investing Activities                                                    $ (37,759)       $(10,386)
                                                                                         ==========       =========
Net Cash Used in Financing Activities                                                    $ (11,151)      $ (16,326)
                                                                                         ==========      ==========





                                       13


Results of Operations

Comparison  of the Six Months and Three  Months  Ended April  30,2003 to the Six
Months and Three Months Ended April 30, 2002

Revenues

Revenues  from  operating  leases  increased  48.9% to $28.2 million for the six
months ended April 30, 2003 compared to $18.9 million in the  corresponding  six
month period in fiscal 2002.  For the three months ended April 30, 2003 revenues
from  operating  leases  increased  53.3% to $14.9  million as  compared to $9.7
million in the  corresponding  period in fiscal  2002.  Recoveries  from tenants
which represent  reimbursements from tenants for property operating expenses and
property taxes increased by $2.6 million and $1.4 million for the six months and
three  month  periods  ended  April  30,  2003   primarily   from  new  property
acquisitions  and  because  recoverable  expenses  increased.  The  increase  in
operating lease revenues in the six month and three month periods  resulted from
additional  rental  revenues  from  new  properties   acquired  and  leasing  of
previously  vacant  space at the  Company's  core  properties.  Since  the first
quarter of fiscal 2002,  the Company has  acquired  four  properties  containing
661,000 square feet of leasable space.  Rents from recently acquired  properties
increased  operating  lease income by $8.2 and $4.7 million during the six month
and three month periods in fiscal 2003. At April 30, 2003,  the overall  leasing
levels at the Company's properties were 96% compared to 98% leased at the end of
the second  quarter of fiscal 2002. The decrease in leased  percentage  resulted
from the loss of a tenant  occupying  94,000 square feet at the Company's office
property  in  Southfield,  Michigan  who  re-leased  32,400  square  feet of its
previously  occupied  space.  During  the first six months of fiscal  2003,  the
Company leased or renewed approximately 204,000 square feet of space.

During 2002, the Company recorded a lease cancellation  payment in the amount of
$515,000  received from a tenant who terminated its lease.  The vacant space was
subsequently re-leased during the year.

Interest income increased from the temporary  investment of a portion of the net
proceeds from the sale of the Company's  Class A Common shares in June 2002 into
short-term cash investments.

Expenses

Operating expenses, including depreciation and amortization, increased 50.9% and
54.8% to $19.4  million  and $10.1  million  in the six  month  and three  month
periods  ended April 30, 2003,  respectively  compared to $12.9 million and $6.5
million in the same periods in the previous year. Property expenses increased to
$8.6 million and $4.6 million in the  six-month  and  three-month  periods ended
April 30, 2003.  Property expenses includes the incremental  expense of recently
acquired  properties which increased  property expenses by $2.4 million and $1.5
million  in the six  month  and  three  month  periods  ended  April  30,  2003,
respectively.  Property  expenses for properties owned during both six-month and
three-month  periods of fiscal 2003 and 2002  increased  by $387,000 or 6.7% and
$234,000 or 8.1% from higher property taxes,  insurance  costs, and snow removal
expenses.

Interest  expense in the six month and three month  periods ended April 30, 2003
increased  principally from new mortgage loans totaling $59.6 million assumed in
connection with property acquisitions completed in 2002.

Depreciation expense increased $1.3 million and $.8 million in the six month and
three month periods ended April 30, 2003 compared to the same periods last year.
The  increases  are due to  additional  depreciation  on $61  million  spent  on
property acquisitions this year.

General and  administrative  expenses  increased $298,000 and $68,000 in the six
month and three month periods ended April 30, 2003, respectively compared to the
same periods in 2002.  The increases  are due  primarily to higher  compensation
costs.

In the first quarter of fiscal 2002, the Company  repurchased  200,000 shares of
its Series B Preferred Stock for a purchase price of $16,050,000 in a negotiated
transaction with a holder of the preferred shares.  The Company has recorded the
excess of the carrying value over the cost to repurchase the preferred shares of
$3,071,000 as an increase in net income  applicable to Common and Class A Common
stockholders in that period.



                                       14

Application of Critical Accounting Policies

Critical   accounting  policies  are  those  that  are  both  important  to  the
presentation of the Company's  financial condition and results of operations and
require  management's  most  difficult,  complex or  subjective  judgments.  The
Company's critical accounting policies are those applicable to the evaluation of
the  collectibility  of accounts  and notes  receivable  and the  evaluation  of
impairment of long-term assets.

The allowance for doubtful accounts and notes receivable is established based on
quarterly analysis of the risk of loss on specific accounts. The analysis places
particular  emphasis on past-due accounts and considers  information such as the
nature and age of the  receivables,  the payment history of the tenants or other
debtors,  the financial condition of the tenants and management's  assessment of
their  ability to meet their lease  obligations,  the basis for any disputes and
the status of related negotiations,  among other things.  Management's estimates
of the required  allowance is subject to revision as these factors change and is
sensitive  to  the  effects  of  economic  and  market  conditions  on  tenants,
particularly those at retail centers.

Rental  revenue  is  recognized  on a  straight-line  basis over the term of the
lease. The excess of rents recognized over amounts contractually due pursuant to
the  underlying  leases is included in tenant  receivables  on the  accompanying
balance sheets.  It is the Company's  policy to maintain an allowance for future
tenant credit  losses of  approximately  10% of the deferred  straight line rent
receivable balance.

On a periodic basis,  management  assesses whether there are any indicators that
the value of the real estate  properties  and mortgage  notes  receivable may be
impaired.  To the extent  impairment  has occurred,  the loss is measured as the
excess of the carrying  amount of the property over the fair value of the asset.
Management  does not believe that the value of any of its rental  properties  or
mortgage notes receivable is impaired at April 30, 2003.

Inflation

The Company's long-term leases contain provisions to mitigate the adverse impact
of inflation on its operating results. Such provisions include clauses entitling
the Company to receive (i) scheduled  base rent  increases  and (ii)  percentage
rents based upon tenants' gross sales,  which generally increase as prices rise.
In addition,  many of the Company's non-anchor leases are for terms of less than
ten years,  which permits the Company to seek increases in rents upon renewal at
then  current  market rates if rents  provided in the expiring  leases are below
then existing market rates.  Most of the Company's leases require tenants to pay
a share of operating  expenses,  including common area maintenance,  real estate
taxes,  insurance  and  utilities,  thereby  reducing  the  Company's  expose to
increases in costs and operating expenses resulting from inflation.

Environmental Matters

Based upon  management's  ongoing  review of its  Properties,  management is not
aware  of any  environmental  condition  with  respect  to any of the  Company's
properties which would be reasonably likely to have a material adverse effect on
the  Company.  There can be no  assurance,  however,  that (i) the  discovery of
environmental  conditions,  which were previously unknown,  (ii) changes in law,
(iii) the conduct of tenants or (iv)  activities  relating to  properties in the
vicinity of the  Company's  properties,  will not expose the Company to material
liability in the future.  Changes in laws increasing the potential liability for
environmental  conditions  existing on properties or increasing the restrictions
on  discharges  or other  conditions  may  result in  significant  unanticipated
expenditures or may otherwise  adversely  affect the operations of the Company's
tenants,  which would  adversely  affect the Company's  financial  condition and
results of operations.

Item 3  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to interest  rate risk  primarily  through its  borrowing
activities.  There is inherent  rollover risk for  borrowings as they mature and
are renewed at current market rates. The extent of this risk is not quantifiable
or  predictable  because of the  variability  of future  interest  rates and the
Company's future financing requirements.

During the six months  period ended April 30, 2003 and 2002,  the Company has no
outstanding  borrowings under either of its secured or unsecured lines of credit
arrangements.

The Company has not, and does not plan to, enter into any  derivative  financial
instruments  for  trading  or  speculative  purposes.  As of April 30,  2003 the
Company had no other material exposure to market risk.



                                       15




Item 4  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Based on their evaluation as of a date within 90 days of the filing date of this
Quarterly  Report on Form 10-Q, the Company's  principal  executive  officer and
principal  financial  officer have  concluded  that its  disclosure and controls
procedures  (as defined in Rules 13a-14 and 15d-14  under the Exchange  Act) are
effective to ensure that  information  required to be disclosed by us in reports
that we file or submit under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in SEC rules and forms.

Changes in Internal Controls

There were no significant changes in the Company's internal controls or in other
factors that could significantly affect those controls subsequent to the date of
their  evaluation,  including any corrective  actions with regard to significant
deficiencies and material weaknesses.



                                       16


                           Part II - Other Information

Item 1.           Legal Proceedings

                  The Company is not involved in any litigation, nor to its
                  knowledge is any litigation threatened against the Company or
                  its subsidiaries, that in management's opinion, would result
                  in a material adverse effect on the Company's ownership,
                  management or operation of its properties, or which is not
                  covered by the Company's liability insurance.

Item 4.           Submission of Matters to a Vote of Security Holders

                  In connection with the Annual Meeting of Stockholders held on
                  March 12, 2003, stockholders were asked to vote on the
                  following matters:

                  1. Election of three Directors (Class III directors) to serve
                  for three years:

                  Director                  For               Withheld
                  ---------                 ---               --------
                  Robert R. Douglass        6,515,893         123,776
                  George H.C. Lawrence      6,520,443         119,226
                  Charles J. Urstadt        6,503,734         135,935

                  2. Ratification of the appointment of Ernst & Young LLP as
                  independent auditors for the fiscal year ending October 31,
                  2003:

                  For: 6,499,202; Against: 119,009; Abstain: 21,458

Item 6.           Exhibits and Reports on Form 8-K

                  (a)   Exhibits

                   99.1   Certification of the Chief Executive Officer and
                          Chief Financial Officer of Urstadt Biddle Properties
                          Inc. pursuant to Section 906 of Sarbanes-Oxley Act
                          of 2002.


                  (b)   Reports on Form 8-K

                  During the quarter ended April 30, 2003, the Registrant filed
                  with the Commission:

                  (1) A Current Report on Form 8-K dated April 29, 2003. Such
                      report referred under Item 5 to press release published by
                      the Company on April 28, 2003 announcing a proposal to
                      offer, subject to market and other conditions, up to $40
                      million of a new Series C Senior cumulative Preferred
                      Stock in a private offering.



                                       17





S I G N A T U R E S

         Pursuant to the requirements of the Securities Exchange Act of 1934,
         the Registrant has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                                 URSTADT BIDDLE PROPERTIES INC.
                                                  (Registrant)

                                                 By /s/ Charles J. Urstadt
                                                 -------------------------
                                                 Charles J. Urstadt
                                                 Chairman and
                                                 Chief Executive Officer

                                                 By: /s/ James R. Moore
                                                 ---------------------------
                                                 James R. Moore
                                                 Executive Vice President/
                                                 Chief Financial Officer
                                                 (Principal Financial Officer
Dated: June 11, 2003                             and Principal Accounting
                                                 Officer)




                                       18






                                  Certification

I, Charles J. Urstadt, certify that:

1.   I have reviewed this quarterly report on Form 10-Q for the quarter ended
     April 30, 2003 of Urstadt Biddle Properties Inc;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

  a) designed such disclosure controls and procedures to ensure that material
     information relating to the registrant, including its consolidated
     subsidiaries, is made known to us by others within those entities,
     particularly during the period in which this quarterly report is being
     prepared;

  b) evaluated the effectiveness of the registrant's disclosure controls and
     procedures as of a date within 90 days before the filing date of this
     quarterly report (the "Evaluation Date"); and

  c) presented in this quarterly report our conclusions about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent functions):

  a) all significant deficiencies in the design or operation of internal
     controls which could adversely affect the registrant's ability to record,
     process, summarize and report financial data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

  b) any fraud, whether or not material, that involves management or other
     employees who have a significant role in the registrant's internal
     controls;

6.   The registrant's other certifying officers and I have indicated in this
     quarterly report whether there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: June 11, 2003

                                                     /s/ Charles J. Urstadt
                                                     ----------------------
                                                     Charles J. Urstadt
                                                     Chairman and
                                                     Chief Executive Officer




                                       19






                                  Certification

I, James R. Moore, certify that:

1.   I have reviewed this quarterly report on Form 10-Q for the quarter ended
     April 30, 2003 of Urstadt Biddle Properties Inc;

2.   Based on my knowledge, this quarterly report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my knowledge, the financial statements and other financial
     information included in this quarterly report, fairly present in all
     material respects the financial condition, results of operations and cash
     flows of the registrant as of, and for, the periods presented in this
     quarterly report;

4.  The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

  a) designed such disclosure controls and procedures to ensure that material
     information relating to the registrant, including its consolidated
     subsidiaries, is made known to us by others within those entities,
     particularly during the period in which this quarterly report is being
     prepared;

  b) evaluated the effectiveness of the registrant's disclosure controls and
     procedures as of a date within 90 days before the filing date of this
     quarterly report (the "Evaluation Date"); and

  c) presented in this quarterly report our conclusions about the effectiveness
     of the disclosure controls and procedures based on our evaluation as of the
     Evaluation Date;

5.  The registrant's other certifying officers and I have disclosed, based on
     our most recent evaluation, to the registrant's auditors and the audit
     committee of the registrant's board of directors (or persons performing the
     equivalent functions):

  a) all significant deficiencies in the design or operation of internal
     controls which could adversely affect the registrant's ability to record,
     process, summarize and report financial data and have identified for the
     registrant's auditors any material weaknesses in internal controls; and

  b) any fraud, whether or not material, that involves management or other
     employees who have a significant role in the registrant's internal
     controls;

6.  The registrant's other certifying officers and I have indicated in this
     quarterly report whether there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: June 11, 2003                                 /s/ James R. Moore
                                                     ------------------

                                                     James R. Moore
                                                     Executive Vice President
                                                     and
                                                     Chief Financial Officer



                                       20