<ARTICLE> 5 <PERIOD-TYPE> 9-MOS <FISCAL-YEAR-END> OCT-31-1997 <PERIOD-END> JUL-31-1997 <CASH> 4234000 <SECURITIES> 0 <RECEIVABLES> 2837000 <ALLOWANCES> 0 <INVENTORY> 0 <CURRENT-ASSETS> 0 <PP&E> 130064000<F1> <DEPRECIATION> 22742000 <TOTAL-ASSETS> 130714000 <CURRENT-LIABILITIES> 1397000<F2> <BONDS> 38857000 <COMMON> 51000 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <OTHER-SE> 88633000 <TOTAL-LIABILITY-AND-EQUITY> 130714000 <SALES> 0 <TOTAL-REVENUES> 19676000 <CGS> 0 <TOTAL-COSTS> 0 <OTHER-EXPENSES> 9665000 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 2500000 <INCOME-PRETAX> 7511000 <INCOME-TAX> 0 <INCOME-CONTINUING> 7511000 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 7511000 <EPS-PRIMARY> 1.46 <EPS-DILUTED> 1.46 <FN> <F1>This item consists of Real Estate Investments Owned <F2>This item consists of Mortgage Notes Payable </FN>