As filed with the Securities and Exchange Commission on January 16, 1998
                                                      Registration No. 333-
================================================================================
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549
                               ---------------
                                    FORM S-4
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933
                               ---------------
                             HOLMES PRODUCTS CORP.
            (Exact name of registrant as specified in its charter)


                                                          
         MASSACHUSETTS                       506                    04-2768914
(State or other jurisdiction of   (Primary Standard Industrial   (I.R.S. Employer 
incorporation or organization)    Classification Code Number)    Identification No.)


                             233 FORTUNE BOULEVARD
                         MILFORD, MASSACHUSETTS 01757
                                 (508) 634-8050
(Address, including zip code, and telephone number, including area code, of
                   registrant's principal executive offices)

                      SEE TABLE OF ADDITIONAL REGISTRANTS
                               ---------------
                                 Jordan A. Kahn
                     President and Chief Executive Officer
                             Holmes Products Corp.
                             233 Fortune Boulevard
                          Milford, Massachusetts 01757
                                 (508) 634-8050
(Name, address, including zip code, and telephone number, including area code,
                             of agent for service)
                                ---------------
                       Copies of all communications to:

                           Michael L. Andresino, Esq.
                      Posternak, Blankstein & Lund, L.L.P.
                            100 Charles River Plaza
                        Boston, Massachusetts 02114-2723
                                 (617) 973-6100
                               ---------------
     Approximate date of commencement of proposed sale to the public: As soon
as practicable after this Registration Statement becomes effective.
     If the securities being registered on this form are being offered in
connection with the formation of a holding company and there is compliance with
General Instruction G, check the following box. [ ]
     If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]
     If this form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [ ]

                                ----------------



                                            CALCULATION OF REGISTRATION FEE
=======================================================================================================================
                                                   Amount          Proposed           Proposed
            Title of Each Class of                 to be       Maximum Offering   Maximum Aggregate      Amount of
          Securities to be Registered            Registered     Price Per Note     Offering Price     Registration Fee
- -----------------------------------------------------------------------------------------------------------------------
                                                                                          
9-7/8% Senior Subordinated Notes,
 Series B                                        $105,000,000      $1,000.00         $105,000,000     $30,975
- -----------------------------------------------------------------------------------------------------------------------
Guarantees of 9-7/8% Senior Subordinated Notes,
 Series B                                        $105,000,000              (1)                  (1)       None (1)
=======================================================================================================================


(1)  No separate consideration will be received for the guarantees of the 9-7/8%
     Senior Subordinated Notes, Series B, by certain subsidiaries of Holmes
     Products Corp.
                                ---------------

     The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, as amended, or until the Registration Statement
shall become effective on such date as the Commission, acting pursuant to such
Section 8(a), may determine.

                                ---------------


                            TABLE OF ADDITIONAL REGISTRANTS(1)
==============================================================================================
  Exact Name of Registrant        State or Other Jurisdiction      Primary Standard Industrial
 As Specified in its Charter    of Incorporation or Organization    Classification Code Number
- ----------------------------------------------------------------------------------------------
                                                             
Holmes Manufacturing Corp.               Massachusetts                         506
- ----------------------------------------------------------------------------------------------
Holmes Air (Taiwan) Corp.                Massachusetts                         506
==============================================================================================


(1) The address, including zip code, and telephone number, including area code,
    of the additional Registrants' principal executive offices is 233 Fortune
    Boulevard, Milford, Massachusetts 01757, (508) 634-8050.


                 SUBJECT TO COMPLETION, DATED JANUARY 16, 1998

[RED_HERRING]
Information contained herein is subject to completion or amendment. A
Registration Statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the Registration Statement becomes
effective. This Prospectus shall not constitute an offer to sell or the
solicitation of an offer to buy nor shall there be any sale of these securities
in any state in which such offer, solicitation or sale would be unlawful prior
to registration or qualification under the securities laws of any such state.
[/RED_HERRING]


PRELIMINARY PROSPECTUS

                                   HOLMES (R)

                               OFFER TO EXCHANGE
                             UP TO $105,000,000 OF
               9-7/8% SENIOR SUBORDINATED NOTES DUE 2007, SERIES B
                       FOR ANY AND ALL OF THE OUTSTANDING
                    9-7/8% SENIOR SUBORDINATED NOTES DUE 2007
                                       OF
                             HOLMES PRODUCTS CORP.
        THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME,
                    ON ---------- , 1998, UNLESS EXTENDED.

     Holmes Products Corp., a Massachusetts corporation (the "Issuer"), hereby
offers, upon the terms and subject to the conditions set forth in this
Prospectus and the accompanying letter of transmittal (the "Letter of
Transmittal" and, together with this Prospectus, the "Exchange Offer"), to
exchange an aggregate of up to $105,000,000 principal amount of 9-7/8% Senior
Subordinated Notes due 2007, Series B (the "Exchange Notes"), which have been
registered under the Securities Act of 1933, as amended (the "Securities Act"),
for an identical face amount of the issued and outstanding 9-7/8% Senior
Subordinated Notes due 2007 (referred to individually as the "144A Notes" and
"Reg S Notes"; collectively as the "Series A Notes"; and, together with the
Exchange Notes, the "Notes") of the Issuer from the Holders (as defined herein)
thereof in integral multiples of $1,000 principal amount. As of the date of
this Prospectus, there are $105,000,000 in aggregate principal amount of the
Series A Notes outstanding. The terms of the Exchange Notes are identical in
all material respects to the Series A Notes, except that the Exchange Notes
have been registered under the Securities Act, and therefore will not bear
legends restricting their transfer described in the Registration Rights
Agreement (as defined herein), the provisions of which generally will terminate
as to all of the Notes upon the consummation of the Exchange Offer. The
Exchange Notes will be obligations of the Issuer evidencing the same
indebtedness as the Series A Notes, and will be entitled to the benefits of the
same Indenture (as defined herein). See "The Exchange Offer."


     Interest on the Exchange Notes will be payable semi-annually in arrears on
May 15 and November 15 of each year, commencing on May 15, 1998. The Exchange
Notes will mature on November 15, 2007. The Exchange Notes are redeemable at
any time on or after November 15, 2002 at the option of the Issuer, in whole or
in part, at the redemption prices set forth herein, together with accrued and
unpaid interest, if any, to the date of redemption. Upon the occurrence of a
Change of Control (as defined herein), each holder of the Exchange Notes may
require the Issuer to purchase all or a portion of such holder's Exchange Notes
at a purchase price equal to 101% of the principal amount thereof, together
with accrued and unpaid interest, if any, to the date of purchase. See
"Description of the Exchange Notes -- Repurchase at the Option of the Holders."
 


     The Exchange Notes will be unsecured senior subordinated obligations of
the Issuer and, as such, will be subordinated in right of payment to all
existing and future senior indebtedness of the Issuer. The Exchange Notes will
rank pari passu in right of payment with all other existing and future senior
subordinated indebtedness, if any, of the Issuer, and senior in right of
payment to all existing and future subordinated indebtedness, if any, of the
Issuer. The Exchange Notes will be guaranteed, jointly and severally, on a
senior subordinated basis (the "Guarantees") by the Issuer's Domestic
Restricted Subsidiaries (the "Guarantors" and, together with the Issuer and its
other subsidiaries on a consolidated basis, the "Company"). The Guarantees will
be unsecured senior subordinated obligations of the Guarantors and will be
subordinated to all existing and future senior indebtedness of the Guarantors.
See "Description of the Exchange Notes -- Subsidiary Guarantees." As of
September 30, 1997, on a pro forma basis after giving effect to the
Transactions (as defined herein), the Company and the Guarantors would have had
approximately $34.6 million in aggregate principal amount of Senior Debt (as
defined herein) outstanding, including guarantees of the Company's obligations
under the Credit Facility (as defined herein).


     See "Risk Factors" beginning on page 13 for a discussion of certain
factors that should be considered by participants in the Exchange Offer.


  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
 ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
  A CRIMINAL OFFENSE. UNTIL , 1998 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS),
  ALL DEALERS EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR
NOT PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS.

             The Date of this Prospectus is                , 1998.





     The Company will accept for exchange any and all validly tendered Series A
Notes on or prior to the Expiration Date (as defined herein). Tenders of Series
A Notes may be withdrawn at any time prior to 5:00 p.m., New York City time, on
the Expiration Date; otherwise such tenders are irrevocable. The Exchange Offer
is not conditioned upon any minimum principal amount of Series A Notes being
tendered for exchange. For certain conditions to the Exchange Offer, see "The
Exchange Offer -- Conditions."

     The Series A Notes were offered and sold on November 19, 1997 in a
transaction not registered under the Securities Act in reliance upon an
exemption from the registration requirements thereof. In general, the Series A
Notes may not be offered or sold unless registered under the Securities Act,
except pursuant to an exemption from, or in a transaction not subject to, the
Securities Act.

     The Exchange Notes are being offered hereby in order to satisfy certain
obligations of the Company contained in the Registration Rights Agreement. The
Company has agreed to pay the expenses of the Exchange Offer. Based on
interpretations by the staff of the Securities and Exchange Commission (the
"Commission") set forth in no-action letters issued to third parties, the
Company believes that the Exchange Notes issued pursuant to the Exchange Offer
in exchange for Series A Notes may be offered for resale, resold or otherwise
transferred by any person in whose name Series A Notes are registered on the
books of the Company or any other person who has obtained a properly completed
bond power from the registered holder (a "Holder") thereof (other than any such
Holder that is an "affiliate" of the Company within the meaning of Rule 405
promulgated under the Securities Act) without compliance with the registration
and prospectus delivery provisions of the Securities Act, provided that such
Exchange Notes are acquired in the ordinary course of such Holder's business
and such Holder does not intend to participate and has no arrangement or
understanding with any person to participate in the distribution of such
Exchange Notes. In some cases, certain broker-dealers may be required to
deliver a prospectus in connection with the resale of such Exchange Notes.

     This Prospectus, as it may be amended or supplemented from time to time,
may be used by a broker-dealer in connection with any resale of Exchange Notes
received in exchange for such Series A Notes where such Series A Notes were
acquired by such broker-dealer for its own account as a result of market-making
activities or other trading activities (other than Series A Notes acquired
directly from the Company). The Company has agreed that it will make this
Prospectus available to any broker-dealer for use in connection with any such
resale.

     Prior to this Exchange Offer, there has been no public market for the
Notes. If a market for the Exchange Notes should develop, the Exchange Notes
could trade at a discount from their principal amount. The Company does not
intend to list the Exchange Notes on any securities exchange nor does the
Company intend to apply for quotation of the Exchange Notes on the NASDAQ
National Market or other quotation system. BancBoston Securities Inc. and
Lehman Brothers Inc. (the "Initial Purchasers") have indicated to the Company
that they intend to make a market in the Notes, but are not obligated to do so
and such market-making activities may be discontinued at any time. As a result,
no assurance can be given that an active trading market for the Exchange Notes
will develop.

     The Exchange Notes issued pursuant to this Exchange Offer will be issued
in the form of a Global Exchange Note (as defined herein), which will be
deposited with, or on behalf of, The Depository Trust Company (the "Depository"
or "DTC") and registered in its name or in the name of Cede & Co., its nominee.
Beneficial interests in the Global Exchange Note representing the Exchange
Notes will be shown on, and transfers thereof will be effected through, records
maintained by DTC and its participants. Notwithstanding the foregoing, Series A
Notes held in certificated form will be exchanged solely for Certificated
Exchange Notes (as defined herein). After the initial issuance of the Global
Exchange Note, Certificated Exchange Notes will be issued in exchange for the
Global Exchange Note only on the terms set forth in the Indenture. See
"Description of the Exchange Notes -- Book-Entry, Delivery and Form."

     All statements, other than statements of historical fact, included in this
Prospectus, including without limitation the statements under "Prospectus
Summary," "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Business," are, or may be, forward-looking
statements within the meaning of Section 27A of the Securities Act and Section
21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act").
Without limiting the foregoing, the words "believes," "anticipates," "intends,"
"plans," "expects," and similar expressions are intended to identify
forward-looking statements. Various economic and competitive factors could
cause actual results or events to differ materially from those discussed in
such forward-looking statements, including without limitation, the Company's
degree of leverage, the integration of future acquisitions, the Company's
dependence on major customers and key personnel, competition, risks associated
with foreign manufacturing, risks of the retail industry, potential product
liability claims, and the other factors discussed in this Prospectus with
respect to the Company's business, including those set forth under "Risk
Factors." Accordingly, such forward-looking statements do not purport to be
predictions of future events or circumstances and may not be realized.

                               ----------------

                                       i


                             AVAILABLE INFORMATION

     The Issuer has filed with the Commission a Registration Statement on Form
S-4 (the "Registration Statement," which term shall include all amendments,
exhibits, annexes and schedules thereto) pursuant to the Securities Act, and
the rules and regulations promulgated thereunder, covering the Exchange Notes
being offered hereby. This Prospectus does not contain all the information set
forth in the Registration Statement, certain parts of which are omitted in
accordance with the rules and regulations of the Commission and to which
reference is hereby made. Statements made in this Prospectus as to the contents
of any contract, agreement or other document referred to are not necessarily
complete. With respect to each such contract, agreement or other document filed
as an exhibit to the Registration Statement, reference is made to the exhibit
for a more complete description of the matter involved, and each such statement
shall be deemed qualified in its entirety by such reference.

     For further information with respect to the Issuer and the Notes,
reference is made to such Registration Statement. A copy of the Registration
Statement can be inspected and copied at the public reference facilities
maintained by the Commission at Room 1024, Judiciary Plaza, 450 Fifth Street,
N.W. Washington, D.C. 20549, and at the Regional Offices of the Commission at 7
World Trade Center, 13th Floor, New York, New York 10048 and Northwestern
Atrium Center, 500 West Madison Street Suite 1400, Chicago, Illinois
60661-2511. Copies of such materials can be obtained from the public reference
facilities of the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549
at prescribed rates. The Commission maintains an Internet web site that
contains reports, proxy and information statements and other information
regarding registrants that file electronically with the Commission. The address
of such site is http://www.sec.gov.

     While any Series A Notes remain outstanding, the Company will make
available, upon request, to any Holder and any prospective purchaser of Series
A Notes the information required pursuant to Rule 144A(d)(4) under the
Securities Act during any period in which the Company is not subject to Section
13 or 15(d) of the Exchange Act. Any such request should be directed to the
Company at 233 Fortune Boulevard, Milford, Massachusetts 01757, Attention:
Chief Financial Officer (telephone number (508) 634-8050).

     Upon completion of the Exchange Offer, the Issuer will become subject to
the informational requirements of the Exchange Act, and in accordance
therewith, will file reports and other information with the Securities and
Exchange Commission.

                                 ------------

     NO DEALER, SALESPERSON OR OTHER INDIVIDUAL HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY REPRESENTATIONS NOT CONTAINED IN THIS PROSPECTUS IN
CONNECTION WITH THE EXCHANGE OFFER COVERED BY THIS PROSPECTUS. IF GIVEN OR
MADE, SUCH INFORMATION OR REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING
BEEN AUTHORIZED BY THE ISSUER. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO
SELL, OR A SOLICITATION OF AN OFFER TO BUY, THE EXCHANGE NOTES IN ANY
JURISDICTION WHERE, OR TO ANY PERSON TO WHOM, IT IS UNLAWFUL TO MAKE SUCH OFFER
OR SOLICITATION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE MADE
HEREUNDER SHALL, UNDER ANY CIRCUMSTANCES, CREATE ANY IMPLICATIONS THAT THERE
HAS NOT BEEN ANY CHANGE IN THE FACTS SET FORTH IN THIS PROSPECTUS OR IN THE
AFFAIRS OF THE ISSUER SINCE THE DATE HEREOF.

     UNTIL , 1998 (90 DAYS AFTER THE DATE OF THIS PROSPECTUS), ALL DEALERS
EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT
PARTICIPATING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS.
THIS IS IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN
ACTING AS UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR
SUBSCRIPTIONS.


                                       ii


                              PROSPECTUS SUMMARY

     The following is a summary of certain information contained elsewhere in
this Prospectus, and is qualified in its entirety by the more detailed
information and financial statements, including the notes thereto, appearing
elsewhere in this Prospectus. Market data (including market share data) used
throughout this Prospectus were obtained from internal Company surveys,
independent market research companies and industry publications. Independent
market research companies and industry publications generally indicate that the
information provided by them or contained therein has been obtained from
sources believed to be reliable, but that the accuracy and completeness of such
information is not guaranteed. The Company has not independently verified such
market data. Similarly, internal Company surveys, while believed by the Company
to be reliable, have not been verified by any independent sources. Unless
otherwise specified, all market share data contained in this Prospectus are
estimates by the Company measured in units sold. Unless the context otherwise
requires, references in this Prospectus to "Holmes" and the "Company" are to
Holmes Products Corp. and its subsidiaries after giving effect to the
Transactions.


                                  The Company

     Holmes is a leading developer, manufacturer and marketer of quality,
branded home comfort products, including fans, heaters, humidifiers and air
purifiers. The Company believes that it has the leading U.S. market share in
each of these product categories, which, in the aggregate, accounted for
approximately 91.0% of the Company's net sales for the twelve months ended
September 30, 1997. In addition, the Company markets and distributes
dehumidifiers and a variety of decorative and home office lighting products.
The Company believes that its strong market position and success are
attributable to its continuous product innovation, engineering and
manufacturing expertise, close customer partnerships, breadth of product
offerings and reputation for quality. From 1993 to 1996, Holmes' net sales
increased from $61.8 million to $194.3 million, a compound annual growth rate
of 46.5%. For the twelve months ended September 30, 1997, after giving pro
forma effect to the Transactions, the Company would have had net sales, net
income, and EBITDA (as defined) of $185.3 million, $4.9 million, and $26.5
million, respectively.

     The Company's products are sold to consumers through major retail
channels, including mass merchants, do-it-yourself home centers, warehouse
clubs, hardware stores and national drugstore chains. Representative customers
include Wal-Mart, Kmart, Target, Home Depot, Costco, BJ's Wholesale Club,
TruServ (formerly True Value and ServiStar) and Walgreens. The Company believes
that the strength, scope and visibility of its retail account base provide a
competitive advantage with respect to brand recognition, shelf space and
penetration of the consumer market.

     Holmes was founded in 1982 by its current Chief Executive Officer, Jordan
A. Kahn, an innovator in the home comfort market with over 30 years of industry
experience. Holmes opened its first manufacturing facility in China in 1989,
and currently operates two facilities in China where it manufactures its
products and electric motors for use in its products. The Company also produces
electric motors for manufacturers of other electric appliances. The Company's
vertically integrated manufacturing facilities provide the Company with control
over the production process and product quality. These facilities also enhance
operational flexibility and allow the Company to quickly respond to changes in
consumer demand and to specialized production needs. The Company maintains
offices in Hong Kong and Taiwan that are responsible for sourcing raw
materials, processing orders and shipping the Company's products. The Company
coordinates product development, marketing, sales and distribution from the
Company's Milford, Massachusetts headquarters. The Company markets and
distributes products primarily under the Holmes[RegTM] brand name.

     The principal executive offices of the Company are located at 233 Fortune
Boulevard, Milford, Massachusetts 01757 and the telephone number is (508)
634-8050.


                             Competitive Strengths

     The home comfort product market is highly competitive and fragmented. The
Company believes successful industry participants (i) deliver quality products
in a timely and cost effective manner, (ii) provide innovative product
introductions, (iii) offer a broad line of product categories across the entire
home comfort appliance market and (iv) provide value-added services to
retailers. Holmes believes that the following factors contribute to the


                                       1


Company's position as a leader in the home comfort appliance market and serve
as the foundation for the Company's growth strategy:

     Leading Market Share.  Holmes believes that it has the leading U.S. market
share in each of the Company's four primary product categories: fans, heaters,
humidifiers and air purifiers. Management estimates that total retail sales of
these products in the United States exceeded $1.0 billion in 1996. Management
believes that the Company's leading market share provides Holmes with a
competitive advantage in terms of retail account relations and enhanced brand
awareness.

     Innovation in Product Design. The Company has established a reputation for
innovation in product design, incorporating functional enhancements as well as
aesthetic improvements. Management believes that innovation in these areas has
contributed to the growth of the home comfort industry. In creating new
products, the Company seeks to develop product concepts and features not
offered in the marketplace, and which the Company can produce at strategic
price points. Holmes typically has introduced more than 20 new stock keeping
units ("SKUs") annually (excluding new color introductions of previous models)
to its primary home comfort product offerings. The Company's expenditures for
product development and tooling totaled $10.2 million for the twelve months
ended September 30, 1997.

     Product innovations by the Company include:

       [bullet] Oscillating heater
       [bullet] Warm mist humidifier
       [bullet] Accutemp[RegTM] digital temperature control
       [bullet] Oscillating window fan
       [bullet] Air purifier with sound conditioning feature
       [bullet] Twin ceramic heater

     New products and product line extensions introduced since January 1, 1994
accounted for a majority of the Company's net sales during the year ended
December 31, 1996. Management believes product innovation will continue to
stimulate demand for the Company's products. In addition, management believes
that product innovations provide opportunities to earn higher gross margins for
both the Company and the retailer.

     Strong Retailer Network.  The Company has established strong relationships
with leading retailers in each of the major channels of retail distribution.
The Company's 25 largest accounts represented 73.5% of net sales in 1996, with
the three largest, Wal-Mart, Kmart and Target, representing 40.2% of net sales
in 1996. The Company believes that home comfort products provide retailers with
higher profit potential than many alternative product offerings. Management
believes that this profit potential, together with the Company's strong
relationships with its retail customers, has led many retailers to increase
shelf space for the Company's products. Over the years, Holmes has also
received a number of awards from its customers in recognition of the Company's
contribution to retailers' profitability and success, including Vendor of the
Year in 1996 from Target, True Value, Pamida and Venture Stores.

     Focus on the Retailer and the Consumer. Holmes has established a
reputation among leading retailers for quality products, timely shipment and
value-added assistance in merchandising. The Company works with current and
potential retail customers to develop products at strategic price points that
meet consumer needs. Holmes also employs an in-house graphics team to develop
attractive and informative product packaging designed to educate the consumer
at the point of purchase. In addition, Holmes works closely with each retailer
to develop customized product displays, point-of-purchase signage and
educational materials. The Company also provides after-sale consumer services
such as a toll-free consumer information line.

     Low Cost / High Quality Manufacturer.  Management believes that Holmes is
both a low cost manufacturer and a quality leader in the home comfort industry.
The Company manufactures the majority of its products at its customized
production facilities in China. The Company believes that it has a cost
advantage as a result of its degree of vertical integration, purchasing power
and low labor costs. In addition, by operating its own vertically integrated
manufacturing facilities, Holmes has control over the quality of its products
from design through final distribution. Through rigorous control of the
manufacturing process, Holmes has established a strict quality control system
to ensure the highest quality of products.

     Design and Engineering Expertise. Through its engineering expertise and
state-of-the-art technology, Holmes is able to rapidly and cost effectively
develop new products. The Company uses advanced CAD software in conjunction
with laser-based stereolithography to design and engineer new products. These
combined


                                       2


technologies allow the Company to design and produce prototypes of new products
quickly, thus enabling Holmes to accurately assess the feasibility, cost and
tooling requirements of new products before manufacturing the products. The
Company believes it is one of only a few U.S. manufacturers to employ
stereolithography technology and thereby enjoys a competitive advantage in the
design and rapid prototyping of new products and product line extensions. These
technologies also enhance the sales process by allowing customers to view
working samples of new products before they are tooled. The Company has reduced
the average time from product conception to market introduction from
approximately 20 months three years ago to approximately nine months currently.
 

     Talented Senior Management Team with Significant Equity Ownership. Holmes
has an experienced and entrepreneurial management team, with an average of over
11 years of industry experience. The Company's Chief Executive Officer, Jordan
A. Kahn, founded the Company in 1982 and is recognized as an innovator in the
home comfort appliance industry. The Company's senior management team also
includes Stanley Rosenzweig (Chief Operating Officer), Gregory F. White
(Executive Vice President, Sales and Marketing) and Tommy Liu (Managing
Director of the Company's Far East operations). The Company's senior management
team owns an aggregate of approximately 25.7% of the Company's common stock.


                               Business Strategy

     The Company's strategy is to achieve further growth in net sales,
profitability and cash flow by: (i) increasing sales of existing products; (ii)
introducing new product categories and product line extensions; and (iii)
expanding geographically. The Company intends to implement this strategy by
pursuing the following initiatives:

     Further Penetrate Existing Distribution Channels. The Company believes
that it can further penetrate its existing distribution channels as a result of
favorable industry dynamics and the Company's strong relationships with mass
merchant retailers, the fastest growing segment in retail distribution. Holmes
currently sells to the largest, most sophisticated mass merchant retailers and
believes it is well suited to grow this business with both existing and new
customers. Management believes that mass merchants will continue to consolidate
their vendor base and focus on a smaller number of sophisticated suppliers that
can (i) provide a broad array of differentiated, quality products, (ii)
efficiently and consistently fulfill logistical requirements and volume demands
and (iii) provide full product support from design to point of sale and
after-market service with the consumer. Holmes believes that it is well
situated to capitalize on these trends.

     Develop New Distribution Channels. The Company continues to develop new
channels of distribution by providing customized product offerings that appeal
to the specific needs of each channel. Since 1996, Holmes has successfully
marketed select products through an arrangement with the QVC electronic
retailing network. In addition, Holmes recently introduced a new line of
humidifiers and air purifiers, called Family Care[RegTM], to be marketed
through national drugstore chains. The Company has also partnered with Gerry
Baby Products to market the Company's products under the Gerry brand name and
expand into the juvenile products distribution channel.

     Pursue Targeted Marketing Opportunities. As part of the Company's growth
strategy, the Company has established several strategic alliances in order to
promote awareness of the Company's products. For example, the Company has
established a marketing affiliation with the Allergy and Asthma Foundation of
America and has developed a strategic marketing partnership with the Brita
Products Company, a subsidiary of Clorox Company, to market a new humidifier
that integrates the Brita[RegTM] water filter. The Company has also entered
into a variety of cross-merchandising relationships with other manufacturers
including Stanley Tools, Toro, Vaseline and Benadryl.

     Leverage Core Competencies to Expand Product Offerings. The Company
believes that its product development capabilities, established distribution
network, marketing skills and ability to identify customer needs uniquely
position it to successfully enter into new product categories within the
portable appliance industry, either through internal growth or selective
acquisitions. For example, in 1993, Holmes introduced a line of decorative and
home office lighting products. The Company believes that it can successfully
enter additional product categories based on the Company's core competencies
within the household and portable appliance industry. In addition to its core
appliance business, the Company designs, develops and sells electric motors to
original equipment manufacturers, including Frigidaire.


                                       3


     Expand into New Geographic Regions. The Company believes that the European
and Asian home comfort markets are underdeveloped and represent significant
growth opportunities. As a result, the Company has begun to focus on marketing
its products in these regions. The Company currently sells its products in
Europe and Asia on an original equipment manufacturer basis and, in August
1996, launched the sale of branded home comfort products in France.

     In furtherance of its strategic objectives, the Company may from time to
time engage in discussions regarding mergers, acquisitions or other types of
business combination transactions with third parties in the consumer products
industry. The provisions of the Credit Facility permit the Company to make
acquisitions that satisfy certain criteria.


                               The Transactions

     Prior to the closing of a series of transactions on November 26, 1997,
including the issuance of the Series A Notes, the Company operated as Holmes
Products Corp. ("Holmes U.S."), through which the Company conducted its
operations in the United States, and Holmes Products (Far East) Limited
("Holmes Far East"), through which the Company conducted its manufacturing and
sourcing operations in the Far East. Holmes U.S. and Holmes Far East were
indirect subsidiaries of the Pentland Group plc (together with its
subsidiaries, "Pentland"). In addition, Jordan A. Kahn, the founder of the
Company and the Company's President and Chief Executive Officer, owned a
minority interest in Holmes U.S. and Holmes Far East.

     Pursuant to a Stock Purchase and Redemption Agreement, a Stock Purchase
Agreement and a Shareholders/Executives Agreement (the "Transactions
Agreements"), (i) Pentland and Mr. Kahn contributed their shares of Holmes Far
East to Holmes U.S., as a result of which Holmes Far East became a wholly owned
subsidiary of Holmes U.S., (ii) affiliates of Berkshire Partners LLC ("Berkshire
Partners"), certain members of the Company's senior management and certain other
investors purchased approximately $16.5 million of capital stock of Holmes U.S.
from the Company and approximately $9.7 million of capital stock of Holmes U.S.
from Mr. Kahn (collectively, the "Berkshire Equity Investment"), the proceeds of
which Holmes U.S. used to repay certain outstanding indebtedness, (iii) Mr. Kahn
and Pentland retained equity interests in Holmes U.S. with an implied value of
approximately $7.0 million and $1.8 million, respectively (valued on the basis
of the Berkshire Equity Investment), and (iv) Holmes U.S. used available cash,
the net proceeds from the Series A Notes and borrowings under a new $100.0
million senior credit facility (the "Credit Facility") to redeem a portion of
the capital stock of Holmes U.S. owned by Pentland, to repay certain outstanding
borrowings of the Company and to pay certain expenses of the transactions (the
transactions referred to in clauses (i) through (iv), including the issuance of
the Series A Notes and the initial borrowings under the Credit Facility, are
collectively referred to herein as the "Transactions").

     As a result of the Transactions, the Company is currently owned
approximately 69.2% by Berkshire Partners and certain other investors,
approximately 25.7% by Mr. Kahn and other members of senior management and 5.1%
by Pentland. In addition, in connection with the Transactions, the Company
issued a warrant to Pentland to purchase 5% of the common stock of the Company,
which is exercisable upon the occurrence of certain liquidity events generally
occurring within two years following the closing of the Transactions.


                                       4


     The following table sets forth the sources and uses of funds in connection
with the closing of the Transactions on November 26, 1997, certain of which
amounts are subject to a post-closing audit (in thousands):


                                                              
   Sources:
    Available cash ............................................. $  8,000
    Credit Facility (1)(2)  ....................................   30,807
    Senior Subordinated Notes  .................................  105,000
    Berkshire Equity Investment (2)(3)  ........................   16,488
                                                                 --------
      Total cash sources to the Company ........................  160,295
    Berkshire Equity Investment (2)(4)  ........................    9,727
    Equity value retained by existing stockholders (7) .........    8,785
                                                                 --------
      Total sources   .......................................... $178,807
                                                                 ========
   Uses:
    Repayment of existing indebtedness (5) ..................... $ 79,903
    Redemption of Pentland equity (2)   ........................   62,058
    Management bonuses (6)  ....................................    7,734
    Estimated fees and expenses (6)  ...........................   10,600
                                                                 --------
      Total cash uses by the Company ...........................  160,295
    Purchase of equity by Berkshire from Mr. Kahn (2)(4)  ......    9,727
    Equity value retained by existing stockholders (7) .........    8,785
                                                                 --------
      Total uses   ............................................. $178,807
                                                                 ========


- ------------
(1) The Credit Facility provides for total availability of $100.0 million. See
    "Description of Credit Facility."
(2) Subject to final working capital adjustments.
(3) Represents the portion of the Berkshire Equity Investment used to acquire
    capital stock of Holmes U.S. from the Company.
(4) Represents the portion of the Berkshire Equity Investment used to acquire
    capital stock of Holmes U.S. from Mr. Kahn.
(5) The indebtedness repaid in connection with the Transactions was classified
    as current liabilities on the Company's balance sheet and bore interest,
    as of November 26, 1997, at a weighted average rate of 7.93% per annum
    exclusive of non-interest bearing amounts due to affiliates.
(6) Pursuant to the Transactions Agreements, the purchase price of the capital
    stock from Pentland and Mr. Kahn was reduced by the amount of the
    management bonuses and $1.8 million of the fees and expenses of the
    Transactions.
(7) Valued on the basis of the Berkshire Equity Investment.


                              Berkshire Partners

     Berkshire Partners is an active investor in the private equity market,
managing four investment funds capitalized with $725 million. The firm's
investment strategy is to seek companies that have attractive growth prospects
and to partner with talented management teams who retain meaningful ownership
stakes. Through its 13-year investment history, Berkshire Partners has
developed specific industry experience in several areas including various
manufacturing sectors, retailing and related services, surface transportation
and wireless communications. The firm's transactions have taken various forms
including leveraged buyouts, recapitalizations, privatizations, industry
consolidations and growth equity investments. Over the past decade, Berkshire
Partners has been an investor in 48 operating companies with combined revenues
in excess of $4 billion.


                                       5


                             The Series A Offering



                                     
The Series A Notes ..................   The Series A Notes were sold by the Company in the Offering on
                                        November 19, 1997, and were subsequently resold to (i) Qualified
                                        Institutional Buyers (as defined herein) pursuant to Rule 144A under the
                                        Securities Act, and (ii) outside the United States in reliance on Regulation
                                        S under the Securities Act in a manner exempt from registration under
                                        the Securities Act.

Registration Rights Agreement  ......   In connection with the Offering, the Company entered into the
                                        Registration Rights Agreement, which grants Holders of the Series A
                                        Notes certain exchange and registration rights. The Exchange Offer is
                                        intended to satisfy such exchange and registration rights, which generally
                                        terminate upon the consummation of the Exchange Offer.

                               The Exchange Offer

Securities Offered ..................   $105,000,000 in aggregate principal amount of 9-7/8% Senior
                                        Subordinated Notes due 2007, Series B.

The Exchange Offer ..................   $1,000 principal amount of the Exchange Notes in exchange for each
                                        $1,000 principal amount of Series A Notes. As of the date hereof,
                                        $105,000,000 in aggregate principal amount of Series A Notes are
                                        outstanding. The Company will issue the Exchange Notes to Holders on
                                        or promptly after the Expiration Date. The terms of the Exchange Notes
                                        are substantially identical in all material respects (including principal
                                        amount, interest rate and maturity) to the terms of the Series A Notes for
                                        which they may be exchanged pursuant to the Exchange Offer, except that
                                        the Exchange Notes are freely transferable by holders thereof (other than
                                        as provided herein), and are not subject to any covenant regarding
                                        registration under the Securities Act. See "The Exchange Offer." Other
                                        than compliance with applicable federal and state securities laws,
                                        including the requirement that the Registration Statement be declared
                                        effective by the Commission, there are no material federal or state
                                        regulatory requirements to be complied with in connection with the
                                        Exchange Offer.

Interest Payments  ..................   The Exchange Notes will bear interest from November 26 , 1997, the date
                                        of consummation of the issuance of the Series A Notes, or the most recent
                                        interest payment date to which interest on such Series A Notes has been
                                        paid, whichever is later. Accordingly, Holders of Series A Notes that are
                                        accepted for exchange will not receive interest on such Series A Notes
                                        that is accrued but unpaid at the time of tender, but such interest will be
                                        payable on the first interest payment date after the Expiration Date.


                                       6




                                  
Minimum Condition  ...............   The Exchange Offer is not conditioned upon any minimum aggregate
                                     principal amount of Series A Notes being tendered for exchange.

Expiration Date ..................   5:00 p.m., New York City time, on      , 1998 unless the
                                     Exchange Offer is extended, in which case the term "Expiration Date"
                                     means the latest date and time to which the Exchange Offer is extended.

Exchange Date   ..................   The date of acceptance for exchange of the Series A Notes will be the
                                     first business day following the Expiration Date.

Withdrawal Rights  ...............   Tenders may be withdrawn at any time prior to 5:00 p.m., New York City
                                     time, on the Expiration Date. See "The Exchange Offer -- Withdrawal
                                     of Tenders."

Acceptance Of Series A Notes And     The Company will accept for exchange any and all Series A Notes that
 Delivery Of Exchange Offer          are properly tendered in the Exchange Offer prior to 5:00 p.m., New York
 Notes ...........................   City time, on the Expiration Date. The Exchange Notes issued pursuant
                                     to the Exchange Offer will be delivered promptly following the
                                     Expiration Date. See "The Exchange Offer -- Terms of the Exchange
                                     Offer."

Conditions To The Exchange Offer .   The Exchange Offer is subject to certain customary conditions, which
                                     may be waived by the Company. See "The Exchange Offer --
                                     Conditions."

Procedures For Tendering Series A    To tender pursuant to the Exchange Offer, a Holder must complete, sign
 Notes ...........................   and date the accompanying Letter of Transmittal, or a facsimile thereof,
                                     have the signatures therein guaranteed if required by instruction 4 of the
                                     Letter of Transmittal and mail or otherwise deliver such Letter of
                                     Transmittal, or such facsimile, together with the Series A Notes and any
                                     other required documentation to the Exchange Agent (as defined herein)
                                     at the address set forth herein prior to 5:00 p.m., New York City time,
                                     on the Expiration Date. See "The Exchange Offer -- Procedures for
                                     Tendering" and "Plan of Distribution." By executing the Letter of
                                     Transmittal, each Holder will represent to the Company that, among other
                                     things, the Holder or the person receiving such Exchange Notes, whether
                                     or not such person is the Holder, is acquiring the Exchange Notes in the
                                     ordinary course of business and that neither the Holder nor any such other
                                     person intends to participate or has any arrangement or understanding
                                     with any person to participate in the distribution of such Exchange Notes.
                                     In lieu of physical delivery of the certificates representing Series A Notes,
                                     tendering Holders may transfer Series A Notes pursuant to the procedure
                                     for book-entry transfer as set forth under "The Exchange Offer --
                                     Procedures for Tendering."


                                       7




                                      
Special Procedures For Beneficial        Any beneficial owner whose Series A Notes are registered in the name
 Owners ..............................   of a broker, commercial bank, trust company or other nominee and who
                                         wishes to tender in the Exchange Offer should contact such registered
                                         holder promptly and instruct such registered holder to tender on such
                                         beneficial owner's behalf. If such beneficial owner wishes to tender on
                                         such beneficial owner's own behalf, such beneficial owner must, prior to
                                         completing and executing the Letter of Transmittal and delivering the
                                         Series A Notes, either make appropriate arrangements to register
                                         ownership of the Series A Notes in such beneficial owner's name or
                                         obtain a properly completed bond power from the registered holder. The
                                         transfer of registered ownership may take considerable time. See "The
                                         Exchange Offer -- Procedures for Tendering."

Guaranteed Delivery Procedures  ......   Holders of Series A Notes who wish to tender their Series A Notes and
                                         whose Series A Notes are not immediately available or who cannot
                                         deliver their Series A Notes, the Letter of Transmittal or any other
                                         documents required by the Letter of Transmittal to the Exchange Agent
                                         (or comply with the requirements for book-entry transfer) prior to the
                                         Expiration Date must tender their Series A Notes according to the
                                         guaranteed delivery procedures set forth in "The Exchange Offer --
                                         Guaranteed Delivery Procedures."

Federal Income Tax Consequences ......   The issuance of the Exchange Notes to Holders pursuant to the terms set
                                         forth in this Prospectus will not constitute an exchange for federal income
                                         tax purposes. Consequently, no gain or loss would be recognized by
                                         Holders upon receipt of the Exchange Notes. See "The Exchange Offer
                                         -- Certain Federal Income Tax Consequences of the Exchange Offer."

Use Of Proceeds  .....................   There will be no proceeds to the Company from the exchange of Series
                                         A Notes pursuant to the Exchange Offer.

Exchange Agent   .....................   State Street Bank and Trust Company is serving as exchange agent (the
                                         "Exchange Agent") in connection with the Exchange Offer. See "The
                                         Exchange Offer -- Exchange Agent."


 

                                       8


                    Summary of Terms of the Exchange Notes


     The form and terms of the Exchange Notes are the same as the form and
terms of the Series A Notes (which they replace) except that (i) the Exchange
Notes have been registered under the Securities Act and, therefore, will not
bear legends restricting the transfer thereof, and (ii) the holders of Exchange
Notes generally will not be entitled to further registration rights under the
Registration Rights Agreement, which rights generally will be satisfied when
the Exchange Offer is consummated. The Exchange Notes will evidence the same
debt as the Series A Notes and will be entitled to the benefits of the
indenture pursuant to which the Series A Notes were issued (the "Indenture").
See "Description of the Exchange Notes."




                           
Securities Offered   ......   $105.0 million aggregate principal amount of 9-7/8% Senior Subordinated
                              Notes due 2007, Series B.

Maturity ..................   November 15, 2007.

Interest ..................   The Exchange Notes will bear interest at the rate of 9-7/8% per annum,
                              payable semi-annually in arrears on May 15 and November 15 of each
                              year, commencing on May 15, 1998.

Guarantees  ...............   The Exchange Notes will be guaranteed by all of the Company's existing
                              Domestic Restricted Subsidiaries (the "Guarantors"), and all Domestic
                              Restricted Subsidiaries created or acquired by the Company in the future.
                              The Guarantors do not currently have any material assets or operations.

Ranking  ..................   The Exchange Notes will be general unsecured obligations of the
                              Company and will be subordinated in right of payment to all existing and
                              future Senior Debt of the Company. As of September 30, 1997, after
                              giving pro forma effect to the Transactions, the Company would have had
                              approximately $34.6 million of Senior Debt outstanding, including
                              outstanding borrowings under the Credit Facility. In addition, the
                              Company would have had $67.3 million of additional borrowings
                              available under the Credit Facility.

Optional Redemption  ......   Except as set forth below, the Exchange Notes will not be redeemable
                              at the option of the Company prior to November 15, 2002. Thereafter,
                              the Exchange Notes will be subject to redemption at any time at the option
                              of the Company, in whole or in part, at the redemption prices set forth
                              herein, plus accrued and unpaid interest and Liquidated Damages, if any,
                              thereon to the redemption date. In addition, at any time prior to November
                              15, 2000, the Company may redeem up to an aggregate of $33.0 million
                              in principal amount of Exchange Notes at a redemption price equal to
                              109.875% of the principal amount thereof, plus accrued and unpaid
                              interest and Liquidated Damages, if any, thereon to the redemption date,
                              with the net cash proceeds of one or more sales of Equity Interests (other
                              than Disqualified Stock) of the Company, provided that at least $72.0
                              million in principal amount of Exchange Notes remains outstanding
                              immediately following each such redemption.

Change of Control .........   In the event of a Change of Control, the Company will be required to
                              make an offer to each holder of Exchange Notes to repurchase all or any
                              part of such holder's Exchange Notes at a repurchase price equal to 101%
                              of the principal amount thereof, plus accrued and unpaid interest and
                              Liquidated Damages, if any, thereon to the repurchase date.


                                       9




                            
Covenants ..................   The Indenture contains certain covenants that, among other things, limit
                               the ability of the Company and its Restricted Subsidiaries (as defined)
                               to incur additional Indebtedness (as defined), pay dividends, repurchase
                               Equity Interests or make other Restricted Payments (as defined), create
                               Liens (as defined), enter into transactions with Affiliates (as defined), sell
                               assets or enter into certain mergers and consolidations. See "Description
                               of the Exchange Notes."

Registration Rights   ......   The Registration Rights Agreement provides that if (i) the Issuer is not
                               required to file the Exchange Offer Registration Statement or permitted
                               to consummate the Exchange Offer because the Exchange Offer is not
                               permitted by applicable law or Commission policy or (ii) in certain
                               circumstances, a Holder notifies the Company prior to the 20th day
                               following consummation of the Exchange Offer (a) that it is prohibited
                               by law or Commission policy from participating in the Exchange Offer
                               or (b) that it may not resell the Exchange Notes acquired by it in the
                               Exchange Offer to the public without delivering a prospectus and the
                               prospectus contained in the Exchange Offer Registration Statement is not
                               appropriate or available for such resales or (c) that it is a broker-dealer
                               and owns Series A Notes acquired directly from the Issuer or an affiliate
                               of the Issuer, the Issuer will file with the Commission a shelf registration
                               statement (the "Shelf Registration Statement") to cover resales of the
                               Series A Notes by the Holders thereof who satisfy certain conditions
                               relating to the provision of information in connection with the Shelf
                               Registration Statement.
                               The interest rate on the Series A Notes is subject to increase under certain
                               circumstances if the Company is not in compliance with its obligations
                               under the Registration Rights Agreement. See "Description of the
                               Exchange Notes -- Registration Rights; Liquidated Damages."

Lack Of Prior Market For The   The Exchange Notes will be new securities for which there is currently
 Exchange Notes ............   no established trading market. The Company does not intend to apply for
                               listing of the Exchange Notes on any national securities exchange or for
                               quotation of the Exchange Notes on any automated dealer quotation
                               system. The Company has been advised by the Initial Purchasers that they
                               presently intend to make a market in the Exchange Notes, although they
                               are under no obligation to do so and may discontinue any market-making
                               activities at any time without notice. Accordingly, no assurance can be
                               given as to the liquidity of the trading market for the Exchange Notes or
                               that an active public market for the Exchange Notes will develop. If an
                               active trading market for the Exchange Notes does not develop, the
                               market price and liquidity of the Exchange Notes may be adversely
                               affected. If the Exchange Notes are traded, they may trade at a discount
                               from their initial offering price, depending on prevailing interest rates,
                               the market for similar securities, the performance of the Company and
                               certain other factors. See "Risk Factors -- Absence of Public Market for
                               the Exchange Notes."


                                  Risk Factors

     Holders of the Series A Notes should carefully consider the matters set
forth under "Risk Factors," as well as the other information and financial
statements and data included in this Prospectus, prior to deciding to tender
their Series A Notes in the Exchange Offer.

                                       10

                             Summary Financial Data

     The following summary historical financial data for the years ended
December 31, 1994, 1995 and 1996 have been derived from the audited
Consolidated Financial Statements of the Company included elsewhere in this
Prospectus. The summary historical financial data as of September 30, 1997 and
for the nine months ended September 30, 1996 and 1997 have been derived from
the unaudited Consolidated Financial Statements of the Company included
elsewhere in this Prospectus. In the opinion of management, these unaudited
Consolidated Financial Statements include all adjustments (consisting of only
normal recurring adjustments) necessary for a fair presentation of the
financial position and results of operations of the Company for these periods.
Due to the seasonality of operations and other factors, the results of
operations for interim periods are not necessarily indicative of results that
may be expected for the full year. The summary unaudited pro forma data as of
September 30, 1997 and for the year ended December 31, 1996, the nine months
ended September 30, 1997 and the twelve months ended September 30, 1997 have
been derived from the Unaudited Pro Forma Condensed Financial Statements
included elsewhere in this Prospectus. The unaudited pro forma data do not
purport to represent what the Company's financial position or results of
operations actually would have been if the transactions referred to therein had
been consummated on the date or for the periods indicated, or what such results
will be for any future date or for any future period. The following information
should be read in conjunction with "Selected Financial Data," "Unaudited Pro
Forma Condensed Financial Statements," "Management's Discussion and Analysis of
Financial Condition and Results of Operations" and the Company's Consolidated
Financial Statements, including the notes thereto, included elsewhere in this
Prospectus.



                                                                                              Nine Months Ended                   
                                                                                                September 30,            Pro Forma 
                                                    Year Ended December 31,          -------------------------------- Twelve Month
                                         ------------------------------------------                                       Ended  
                                                                          Pro Forma                         Pro Forma  September 30,
                                           1994       1995       1996      1996(1)     1996       1997        1997(1)     1997(1)
                                         ---------  --------   ---------  ---------- ---------  ---------   ---------  -----------
                                                  (Dollars in thousands)             
                                                                                                       
Income Statement Data:                                                                                                            
Net sales  .............................  $114,509   $178,132   $194,331   $194,331   $145,814   $136,767   $136,767     $185,284 
Cost of goods sold  ....................    84,672    141,226    145,915    143,931    114,928    102,442    100,773      131,265 
                                          --------   --------   --------   --------   --------   --------   --------    --------  
 Gross profit ..........................    29,837     36,906     48,416     50,400     30,886     34,325    35,994        54,019 
Selling, general and administrative                                                                                               
 expenses  .............................    17,522     22,500     27,308     26,659     19,384     21,432    21,669        28,706 
Product development expenses ...........     2,742      3,154      5,520      5,520      3,045      3,637     3,637         6,112 
                                          --------   --------   --------   --------   --------   --------   --------     -------- 
 Operating profit   ....................     9,573     11,252     15,588     18,221      8,457      9,256    10,688        19,201 
Interest expense .......................     2,104      5,231      6,570     14,798      5,072      4,850    10,828        14,372 
Other income, net   ....................       261        349        398        398        108         84        84           374 
                                          --------   --------   --------   --------   --------   --------   --------     -------- 
 Income (loss) before income taxes and                                                                                            
  minority interest ....................     7,730      6,370      9,416      3,821      3,493      4,490       (56)        5,203 
Income tax expense (benefit) ...........     3,214      2,614      2,787        549        680        292    (1,526)          315 
Minority interest in net income
  of majority-owned subsidiaries(2) ....       282        518        408         --        140        220        --            -- 
                                          --------   --------   --------   --------   --------   --------   --------     -------- 
 Net income   ..........................  $  4,234   $  3,238   $  6,221   $  3,272   $  2,673   $  3,978   $ 1,470      $  4,888 
                                          ========   ========   ========   ========   ========   ========   ========     ======== 
Other Data:                                                                                                                       
EBITDA(3)  .............................  $ 12,798   $ 16,098   $ 22,774   $ 25,407   $ 13,313   $ 14,187   $15,619      $ 26,462 
EBITDA margin(3) .......................      11.2%       9.0%      11.7%      13.1%       9.1%      10.4%     11.4%         14.3%
Depreciation and amortization   ........  $  2,981   $  4,509   $  6,867   $  6,867   $  4,803   $  4,973   $ 4,973      $  7,037 
Capital expenditures   .................     8,821      9,706      8,594      8,594      6,484      3,601     3,601         5,711 
Cash flows from operating activities  ..     7,728      5,524      2,802      2,802        623       (691)     (691)        1,488 
Cash flows from investing activities  ..    (8,821)    (9,706)    (8,594)    (8,594)    (6,484)    (4,051)   (4,051)       (6,161)
Cash flows from financing activities  ..     2,000      5,972      6,886      6,886      9,951      8,429     8,429         5,364 
Ratio of EBITDA to cash interest                                                                                                    
 expense(4)   ..........................                                                                                      2.0x
Ratio of total debt to EBITDA   ........                                                                                      5.3x



                                       11





                                                 As of September 30, 1997
                                               ----------------------------
                                               Historical     Pro Forma(1)
                                               ------------   -------------
                                                      (In thousands)
                                                        
Balance Sheet Data:
Cash and cash equivalents ..................     $  8,149      $     149
Working capital  ...........................          850         78,242
Total assets  ..............................      135,310        132,874
Total long-term debt   .....................          890        138,565
Total stockholders' equity (deficit)  ......       21,686        (28,758)


(1) The unaudited pro forma income statement data gives effect to the
    Transactions and the repurchase of the minority interest in one of the
    Company's subsidiaries as if they had occurred as of January 1, 1996. The
    unaudited pro forma balance sheet data gives effect to the Transactions as
    if they had occurred on September 30, 1997. See "Unaudited Pro Forma
    Condensed Financial Statements."

(2) In May and June 1997, the Company repurchased the shares held by the 30%
    minority stockholders in one of the Company's subsidiaries for a total of
    $900,000. The summary unaudited pro forma results of operations exclude
    the minority interest in net income of majority-owned subsidiaries.

(3) EBITDA represents income before interest expense, income tax expense,
    depreciation and amortization and the minority interest in net income of
    majority-owned subsidiaries. EBITDA margin represents EBITDA as a
    percentage of net sales. EBITDA is presented because it is a widely
    accepted measure to provide information regarding a company's ability to
    service and/or incur debt. EBITDA should not be considered in isolation or
    as a substitute for net income, cash flows from operations or other income
    or cash flow data prepared in accordance with generally accepted
    accounting principles, or as a measure of a company's profitability or
    liquidity. Additionally, the Company's calculation of EBITDA may differ
    from that performed by other companies, and thus the amounts disclosed for
    EBITDA may not be directly comparable to those disclosed by other
    companies.

(4) Cash interest expense is defined as interest expense less amortization of
    debt issuance costs.

                                       12


                                 RISK FACTORS

     In addition to the other information set forth and incorporated by
reference herein, Holders of Series A Notes should carefully consider the
following information in evaluating the Company and its business before
deciding to tender the Series A Notes in the Exchange Offer. The information
contained herein includes forward-looking statements that involve a number of
risks and uncertainties. A number of factors, including those discussed below,
could cause results to differ materially from those anticipated by such
forward-looking statements. In addition, such forward-looking statements are
necessarily dependent upon assumptions, estimates and data that may be
incorrect or imprecise. Accordingly, any forward-looking statements included
herein do not purport to be predictions of future events or circumstances and
may not be realized.


Substantial Leverage

     The Company is highly leveraged. As of September 30, 1997, after giving
pro forma effect to the Transactions, the Company would have had total
consolidated indebtedness of approximately $139.6 million and a total
stockholders' deficit of $28.8 million. See "Capitalization" and "Unaudited Pro
Forma Condensed Financial Statements." The Company may incur additional
indebtedness in the future, including through available borrowings under the
Credit Facility, subject to the satisfaction of certain financial tests. See
"Description of Credit Facility" and "Description of the Exchange Notes --
Certain Covenants -- Incurrence of Indebtedness and Issuance of Preferred
Stock."

     The degree to which the Company is leveraged could have important
consequences to the holders of the Exchange Notes, including the following: (i)
the Company's ability to obtain additional financing in the future, or to
obtain financing at reasonable rates, for working capital, capital
expenditures, acquisitions or other purposes may be limited or impaired; (ii)
the Company's flexibility with respect to certain matters will be limited by
covenants contained in the Indenture and the Credit Facility which will limit
the ability of the Company and its subsidiaries to incur additional
indebtedness, grant liens, pay dividends, redeem capital stock, prepay certain
subordinated indebtedness and enter into mergers and other similar
transactions; and (iii) the Company's degree of leverage may make it more
vulnerable to economic downturns, limit its ability to pursue other business
opportunities and reduce its flexibility in responding to changing business and
economic conditions.

     The Company's ability to generate cash for the repayment of debt,
including the Exchange Notes, will be dependent upon the future performance of
the Company's business, which will in turn be subject to financial,
competitive, economic and other factors affecting the operations of the
Company, including certain factors beyond its control.


Subordination of the Exchange Notes

     The Exchange Notes will be unsecured obligations of the Company and will
be subordinated in right of payment to all current and future Senior Debt of
the Company, including all indebtedness of the Company under the Credit
Facility. In addition, the guarantees of the Exchange Notes will be
subordinated to all current and future Senior Debt of the Guarantors, including
the Guarantors' obligations under the Credit Facility. See "Description of the
Exchange Notes -- Subordination." As of September 30, 1997, after giving pro
forma effect to the Transactions, the Company would have had approximately
$34.6 million of Senior Debt outstanding, including outstanding borrowings
under the Credit Facility. In addition, the Company would have had $67.3
million of additional borrowings available under the Credit Facility. As a
result of the subordination provisions of the Indenture, in the event of a
liquidation or insolvency involving the Company, holders of the Exchange Notes
may recover less ratably than creditors of the Company who are holders of
Senior Debt. The Indenture will permit the Company to incur additional Senior
Debt, subject to certain financial tests. See "Description of the Exchange
Notes -- Certain Covenants -- Incurrence of Indebtedness and Issuance of
Preferred Stock."


Product Liability

     The Company faces exposure to product recalls and product liability claims
in the event that its products are alleged to have manufacturing or safety
defects or to have resulted in injury or other adverse effects. Although the
Company maintains product liability insurance in amounts that management
believes are reasonable, there can be no assurance that the Company will be
able to maintain its product liability insurance on acceptable terms, if at
all, in the future or that product liability claims will not exceed the amount
of the Company's insurance coverage.


                                       13


The Company does not maintain product recall insurance. As a result, there can
be no assurance that product recalls and product liability claims will not have
a material adverse effect on the Company's financial condition or results of
operations. See "Business -- Legal Proceedings."


Dependence on Major Customers

     The three largest retail customers of the Company, Wal-Mart, Kmart and
Target, each accounted for over 10%, and in the aggregate 40.2%, of the
Company's net sales in 1996. The Company does not have long-term agreements
with its major customers, and purchases are generally made through the use of
individual purchase orders. A significant reduction in purchases by any of
these customers could have a material adverse effect on the Company's business.
See "Business -- Sales and Marketing."


Retail Industry

     The Company's products are sold to consumers through major retail
channels, including mass merchants, do-it-yourself home centers, warehouse
clubs, hardware stores and national drugstore chains. As a result, the
Company's business and financial results fluctuate with the financial condition
of its retail customers and the retail industry generally. Certain of the
Company's retail customers have filed for bankruptcy protection in recent
years. Management monitors and evaluates the credit status of its customers and
attempts to adjust sales terms as appropriate. Additionally, the Company has
entered into agreements whereby receivables from certain pre-determined
customers, up to specified limits, can be sold in the event the customer
defaults on payment. Despite these efforts, a bankruptcy filing by a
significant customer could have a material adverse affect on the Company. See
Note 10 of Notes to Consolidated Financial Statements.


Risks of Non-U.S. Operations

     The Company manufactures a significant portion of its products, and
substantially all of the motors used in the Company's products, in China. The
Company also sources a significant proportion of the raw materials used in the
manufacture of its products outside the United States. In addition, the
Company's strategy includes increasing sales to customers outside of the United
States. International operations are subject to risks including labor unrest,
political instability, restrictions on transfers of funds, import and export
duties and quotas, domestic and international customs and tariffs, unexpected
changes in regulatory environments, difficulty in obtaining distribution and
support and potentially adverse tax consequences. Labor in China has
historically been readily available at relatively low cost to the Company as
compared to labor costs applicable in other nations. China has experienced
rapid social, political and economic change in recent years. There can be no
assurance that labor will continue to be available to the Company in China at
costs consistent with historical levels. A substantial increase in labor costs
in China could have a material adverse effect on the Company. Although China
currently enjoys "most favored nation" trading status with the United States,
the United States government has in the past proposed to revoke such status and
to impose higher tariffs on products imported from China in response to human
rights abuse in China and the failure by the Chinese government to protect U.S.
intellectual property rights in China. There can be no assurance that any of
the foregoing factors will not have a material adverse effect on the Company's
ability to increase or maintain its international sales or importing
activities, its financial condition or its results of operations.

     The Company's international operations also subject the Company to
currency exchange rate risk. In particular, in recent months, a number of Asian
countries have experienced currency devaluations and other turbulent economic
conditions. Although the Company's international operations have not
historically been impacted by changes in currency exchange rates, changes in
currency exchange rates, as well as other economic conditions outside the
United States, could have an adverse effect on the Company's financial
condition or results of operations.


Risks Associated with Development of New Products

     The Company believes that its future success will depend in part upon its
ability to continue to make innovations in its existing products and to
develop, manufacture and market new products. There can be no assurance that
the Company will be successful in the introduction, marketing and manufacture
of any of its new products or product innovations or that the Company will be
able to develop and introduce in a timely manner new products or innovations to
its existing products which satisfy customer needs or achieve market
acceptance. The failure to develop products and introduce them successfully and
in a timely manner could have a material adverse effect on the Company's
financial condition or results of operations.


                                       14


Dependence on Manufacturing Facilities

     A substantial portion of the Company's net sales are derived from the sale
of products manufactured or assembled at the Company's two manufacturing
facilities located in China. One of the facilities manufactures substantially
all of the motors utilized in the Company's products. The second facility
manufactures many of the remaining components and assembles most of the
Company's products. These manufacturing facilities are subject to hazards that
could result in material damage to any such facility. Any such damage to either
facility, or prolonged interruption in the operations of either facility for
repairs, labor disruption or other reasons, could have a material adverse
effect on the Company's financial condition and results of operations. See
"Business -- Manufacturing."


Cost and Availability of Raw Materials

     Plastic resin, copper wire and corrugated paper are significant raw
materials used in the manufacture and packaging of the Company's products.
Because the primary resource used in manufactured plastics is petroleum, the
cost and availability of plastic for use in the Company's products varies to a
great extent with the price of petroleum. In addition, copper wire and
corrugated paper prices can fluctuate significantly. The Company's inability to
acquire sufficient raw materials at reasonable prices would affect the
Company's ability to maintain its margins and could result in a material
adverse effect on the Company's financial condition or results of operations.


Seasonality

     Sales of the Company's products are highly seasonal, and counter-seasonal
weather can adversely affect the Company's results of operations. Sales of the
Company's fans and dehumidifiers to retailers are highest in the first and
second quarters of each year, with an average of 85.7% and 77.6% of gross sales
of fans and dehumidifiers, respectively, generated during the first and second
quarters in each of the last three years. Sales of the Company's heaters,
humidifiers and air purifiers to retailers are highest in the third and fourth
quarters of each year, with an average of 95.0%, 90.3% and 68.4% of gross sales
of heaters, humidifiers and air purifiers, respectively, generated during the
third and fourth quarters in each of the last three years. Counter-seasonal
summer weather could adversely affect sales of fans and dehumidifiers and could
result in increased returns of these products to the Company by retailers in
subsequent quarters and in lower purchases by retailers in the following year
due to high inventory levels. Similarly, counter-seasonal winter weather could
adversely affect sales of heaters and humidifiers and could result in increased
returns in subsequent quarters and in lower purchases by retailers in the
following year. Sales of air purifiers are less subject to seasonal weather
patterns, but follow the seasonal pattern of the retail industry generally,
with highest sales to retailers in the third and fourth quarter in anticipation
of the Christmas selling season. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Seasonality."


Competition

     The markets for the Company's products are highly competitive. The Company
believes that competition is based upon several factors, including price,
access to retail shelf space, product features and enhancements, brand names,
new product introductions, marketing support and distribution systems. The
Company competes with established companies, a number of which have
substantially greater facilities, personnel, financial and other resources than
those of the Company. The Company also competes with importers and foreign
manufacturers of unbranded products. In addition, the consumer home comfort
product industry has recently experienced some consolidation of existing
manufacturers, each generating annual sales which are significantly higher than
those of the Company. Large consumer product companies have from time to time
entered the market for consumer home comfort products and may do so in the
future. There can be no assurance that the Company will be able to compete
successfully against current and future sources of competition or that the
competitive pressures faced by the Company will not adversely affect its
profitability or financial performance. See "Business -- Competition."


Dependence on Key Personnel

     The continued success of the Company will depend significantly on the
efforts and abilities of its key executive officers, including Jordan A. Kahn,
its President and Chief Executive Officer, Stanley Rosenzweig, its Chief
Operating Officer, Gregory F. White, its Executive Vice President, Sales and
Marketing, and Tommy Liu, Managing Director of Holmes' Far East operations. The
loss of the services of one or more of these individuals could have a material
adverse effect on the business of the Company. In connection with the
Transactions, Messrs. Kahn,


                                       15


Rosenzweig, White and Liu have entered into new employment agreements with
Holmes which provide for their continued employment in their present
capacities. See "Management." The Company maintains a nominal amount of "key
man" life insurance coverage on Messrs. Kahn and Rosenzweig.


Control by Principal Stockholders

     Berkshire Partners, certain members of the Company's senior management,
including Jordan A. Kahn, and certain other investors beneficially own
approximately 94.9% of the Company's outstanding common stock. These
stockholders have the ability to elect or remove any or all of the Company's
directors and to control substantially all corporate actions. The interests of
the Company's stockholders may conflict with the interests of the holders of
the Exchange Notes in certain circumstances. See "Share Ownership."


Restrictions on Company under the Credit Facility and the Indenture

     The Credit Facility and the Indenture impose restrictions that affect,
among other things, the ability of the Company to incur debt, pay dividends,
sell assets, create liens, make capital expenditures and investments, and
otherwise enter into certain transactions outside the ordinary course of
business. The Credit Facility also requires the Company to maintain specified
financial ratios and meet certain financial tests. The ability of the Company
to continue to comply with the covenants and restrictions may be affected by
events beyond its control. The breach of any of these covenants or restrictions
would result in a default under the Credit Facility and the Indenture, in which
case the lenders under the Credit Facility could elect to declare all amounts
borrowed thereunder, together with accrued interest, to be due and payable,
foreclose on the assets securing the Credit Facility or cease to provide
additional revolving loans or letters of credit, which could have a material
adverse effect on the Company. In the event of a default under the Credit
Facility, the subordination provisions of the Indenture may also restrict
payments with respect to the Exchange Notes. See "--Subordination of the
Exchange Notes," "Description of Credit Facility" and "Description of the
Exchange Notes."


Change of Control

     In the event of a Change of Control, the Company will be required to make
an offer to repurchase all or any part of each holder's Exchange Notes at a
repurchase price equal to 101% of the principal amount thereof, plus accrued
and unpaid interest and Liquidated Damages, if any, thereon to the repurchase
date. The source of funds for any such repurchase would be the Company's
available cash or cash generated from operations or other sources, including
borrowings, sales of equity or funds provided by a new controlling person.
However, there can be no assurance that sufficient funds will be available at
the time of any Change of Control to make any required repurchases of the
Exchange Notes tendered. In addition, the Credit Facility prohibits the Company
from making any such required repurchases. The failure of the Company to offer
to repurchase Exchange Notes, or to repurchase Exchange Notes tendered,
following a Change of Control will result in a default under the Indenture,
which could lead to a cross-default under the Credit Facility and under the
terms of other indebtedness of the Company. In such a case, the subordination
provisions of the Indenture may limit the ability of the holders of the
Exchange Notes to receive payment in respect of their Notes. See "Description
of Credit Facility," "Description of the Exchange Notes -- Subordination" and "
- -- Repurchase of the Exchange Notes at the Option of Holders -- Change of
Control."


Subsidiary Guarantees

     The Exchange Notes are guaranteed by the Company's two Domestic Restricted
Subsidiaries. The Guarantors currently do not have any material assets or
operations. The Company conducts a substantial portion of its operations,
including its manufacturing operations, through foreign subsidiaries. These
subsidiaries will not be guarantors of the Exchange Notes.


Absence of Public Market for the Exchange Notes

     The Exchange Notes are being offered to the holders of the Series A Notes.
The Series A Notes were offered and sold in November 1997 (i) to "Qualified
Institutional Buyers" (as defined in Rule 144A under the Securities Act) and
(ii) outside the United States in reliance on Regulation S under the Securities
Act and are eligible for trading in the Private Offering, Resales and Trading
through Automated Linkages ("PORTAL") market.


                                       16


     The Exchange Notes will be a new class of securities for which there
currently is no established trading market. Although the Exchange Notes will
generally be permitted to be resold or otherwise transferred by nonaffiliates
of the Company without compliance with the registration requirements under the
Securities Act, the Company does not intend to apply for listing of the
Exchange Notes on any national securities exchange or for quotation of the
Exchange Notes on any automated dealer quotation system. Although the Initial
Purchasers have informed the Company that they currently intend to make a
market in the Exchange Notes, the Initial Purchasers are not obligated to do
so, and any such market-making may be discontinued at any time without notice.
The liquidity of any market for the Exchange Notes will depend upon the number
of holders of the Exchange Notes, the interest of securities dealers in making
a market in the Exchange Notes and other factors. Accordingly, there can be no
assurance as to the development or liquidity of any market for the Exchange
Notes. If an active trading market for the Exchange Notes does not develop, the
market price and liquidity of the Exchange Notes may be adversely affected. If
the Exchange Notes are traded, they may trade at a discount from their initial
offering price, depending upon prevailing interest rates, the market for
similar securities, the performance of the Company and certain other factors.
The liquidity of, and trading markets for, the Exchange Notes may also be
adversely affected by general declines in the market for non-investment grade
debt. Such declines may adversely affect the liquidity of, and trading markets
for, the Exchange Notes independent of the financial performance of, or
prospects for, the Company.


Fraudulent Conveyance Matters

     The obligations of the Company under the Exchange Notes, and the
application of the net proceeds therefrom in connection with the Transactions,
may be subject to review under various laws for the protection of creditors,
including federal and state fraudulent conveyance and fraudulent transfer laws,
if a bankruptcy case or other lawsuit (including in circumstances where
bankruptcy is not involved) is commenced by or on behalf of any creditor of the
Company or a representative of any of the Company's creditors. If a court in
such case or lawsuit were to find that, at the time the Company issued the
Exchange Notes or at the time of the Transactions, the Company (i) intended to
hinder, delay or defraud any existing or future creditor or (ii) did not
receive fair consideration or reasonably equivalent value for issuing the
Exchange Notes or in connection with the Transactions, and the Company either
(a) was insolvent or rendered insolvent by reason thereof, (b) was engaged or
was about to engage in a business or transaction for which its remaining
unencumbered assets constituted unreasonably small capital or (c) intended to
or believed that it would incur debts beyond its ability to pay such debts as
they matured or became due, such court could void the Company's obligations
under the Exchange Notes, subordinate the Exchange Notes to other indebtedness
of the Company, direct that holders of the Exchange Notes return any amounts
paid thereunder to the Company or to a fund for the benefit of its creditors or
take other action detrimental to the holders of the Exchange Notes.

     The measure of insolvency for purposes of the foregoing will vary
depending upon the law of the jurisdiction being applied. Generally, however, a
company will be considered insolvent at a particular time if the sum of its
debts, including contingent liabilities, at that time is greater than the
then-fair value of its assets or if the fair saleable value of its assets at
that time is less than the amount that would be required to pay its probable
liability on its existing debts as they become absolute and mature. There can
be no assurance, however, as to what standard a court would apply to evaluate
the parties' intent or to determine whether the Company was insolvent at the
time of, or rendered insolvent upon consummation of, the Transactions or that,
regardless of the standard, a court would determine that the Company was
insolvent at the time of, or rendered insolvent upon consummation of, the
Transactions.

     The Company's obligations under the Exchange Notes will be guaranteed by
the Guarantors, and the guarantees of the Exchange Notes also may be subject to
review under various laws for the protection of creditors, including federal
and state fraudulent conveyance and fraudulent transfer laws, if a bankruptcy
case or a lawsuit (including in circumstances where bankruptcy is not involved)
is commenced by or on behalf of any creditor of a Guarantor or a representative
of any such creditors. In such a case, the analysis set forth above would
generally apply, except that the Guarantees could also be subject to the claim
that, since the guarantees were incurred for the benefit of the Company (and
only indirectly for the benefit of the Guarantors), the obligations of the
Guarantors thereunder were incurred for less than reasonably equivalent value
or fair consideration. A court could void a Guarantor's obligation under its
guarantee of the Exchange Notes, subordinate the guarantee to other
indebtedness of a Guarantor, direct that holders of the Exchange Notes return
any amounts paid under a guarantee to the relevant Guarantor or to a fund for
the benefit of its creditors, or take other action detrimental to the holders
of the Exchange Notes.


                                       17


Restrictions on Transfer

     The Series A Notes were offered and sold by the Company in a private
offering exempt from registration pursuant to the Securities Act and have been
resold pursuant to Rule 144A and Regulation S and other exemptions under the
Securities Act. As a result, the Series A Notes may not be reoffered or resold
by purchasers except pursuant to an effective registration statement under the
Securities Act or pursuant to an applicable exemption from such registration,
and the Series A Notes are legended to restrict transfer as aforesaid. Each
Holder (other than any Holder who is an affiliate or promoter of the Company)
who duly exchanges Series A Notes for Exchange Notes in the Exchange Offer will
receive Exchange Notes that are freely transferable under the Securities Act.
Holders who participate in the Exchange Offer should be aware, however, that if
they accept the Exchange Offer for the purpose of engaging in a distribution,
the Exchange Notes may not be publicly reoffered or resold without complying
with the registration and prospectus delivery requirements of the Securities
Act. As a result, each Holder accepting the Exchange Offer will be deemed to
have represented, by its acceptance of the Exchange Offer, that it acquired the
Exchange Notes in the ordinary course of business and that it is not engaged
in, and does not intend to engage in, a distribution of the Exchange Notes. If
existing Commission interpretations permitting free transferability of the
Exchange Notes following the Exchange Offer are changed prior to consummation
of the Exchange Offer, the Company will use its best efforts to register the
Series A Notes for resale under the Securities Act. See "Prospectus Summary --
The Exchange Offer" and "Description of the Exchange Notes Registration Rights;
Liquidated Damages."

     The Series A Notes currently may be sold pursuant to the restrictions set
forth in Rule 144A, Rule 501(a)(1), (2), (3) or (7) or Regulation S under the
Securities Act or pursuant to another available exemption under the Securities
Act without registration under the Securities Act. To the extent that Series A
Notes are tendered and accepted in the Exchange Offer, the trading market for
the untendered and tendered but unaccepted Series A Notes could be adversely
affected.


Exchange Offer Procedures

     Issuance of the Exchange Notes for Series A Notes pursuant to the Exchange
Offer will be made only after timely receipt by the Exchange Agent of such
Series A Notes, a properly completed, duly executed Letter of Transmittal and
all other required documents. Therefore, Holders desiring to tender their
Series A Notes in exchange for Exchange Notes should allow for sufficient time
to ensure timely delivery. The Company is under no duty to give notification of
defects or irregularities with respect to the tenders of Series A Notes for
exchange. Any Series A Notes that are not tendered or are tendered but not
accepted will, following the consummation of the Exchange Offer, continue to be
subject to the existing restrictions upon transfer thereof and, upon
consummation of the Exchange Offer, the registration rights under the
Registration Rights Agreement generally will terminate. In addition, any Holder
who tenders pursuant to the Exchange Offer for the purpose of participating in
a distribution of the Exchange Notes may be deemed to have received restricted
securities and, if so, will be required to comply with the registration and
prospectus delivery requirements of the Securities Act in connection with any
resale. Each broker-dealer that receives Exchange Notes for its own account in
exchange for Series A Notes, where such Series A Notes were acquired by such
broker-dealer as a result of market-making activities or other trading
activities, must acknowledge that it will deliver a prospectus in connection
with any resale of such Exchange Notes. See "The Exchange Offer."


                                       18


                              THE EXCHANGE OFFER

     The following discussion sets forth or summarizes what the Company
believes are the material terms of the Exchange Offer, including those set
forth in the Letter of Transmittal distributed with this Prospectus. This
summary is qualified in its entirety by reference to the full text of the
documents underlying the Exchange Offer, copies of which are filed as exhibits
to the Registration Statement of which this Prospectus is a part, and are
incorporated by reference herein.


Purpose and Effect of the Exchange Offer

     In connection with the sale of the Series A Notes pursuant to the Purchase
Agreement, dated November 19, 1997 (the "Purchase Agreement"), among the
Company, the Guarantors and the Initial Purchasers, the Initial Purchasers
became entitled to the benefits of the Registration Rights Agreement, dated as
of November 26, 1997, among the Company, the Guarantors and the Initial
Purchasers (the "Registration Rights Agreement").

     Under the Registration Rights Agreement, the Company and the Guarantors
agreed to (a) file a registration statement in connection with a registered
exchange offer within 60 days after November 26, 1997, the date the Series A
Notes were issued (the "Issue Date"), (b) use best efforts to cause such
registration statement to become effective under the Securities Act within 120
days of the Issue Date, (c) use best efforts to keep such registration
statement effective until the closing of the Exchange Offer and (d) use best
efforts to cause such registered Exchange Offer to be consummated within 30
days after the effective date of such registration statement. Within the
applicable time periods, the Company will endeavor to register under the
Securities Act all of the Exchange Notes pursuant to a registration statement
under which the Company will offer each Holder of Series A Notes the
opportunity to exchange any and all of the outstanding Series A Notes held by
such Holder for Exchange Notes in an aggregate principal amount equal to the
aggregate principal amount of Series A Notes tendered for exchange by such
Holder. Subject to limited exceptions, the Exchange Offer being made hereby, if
commenced and consummated within such applicable time periods, will satisfy
those requirements under the Registration Rights Agreement. In such event, the
Series A Notes would remain outstanding and would continue to accrue interest,
but would not retain any rights under the Registration Rights Agreement.
Holders of Series A Notes seeking liquidity in their investment would have to
rely on exemptions to registration requirements under the securities laws,
including the Securities Act. A copy of the Registration Rights Agreement has
been filed as an exhibit to the Registration Statement of which this Prospectus
is a part. The term "Holder" with respect to the Exchange Offer means any
person in whose name the Series A Notes are registered on the books of the
Company or any other person who has obtained a properly completed bond power
from the registered holder.

     Because the Exchange Offer is for any and all Series A Notes, the
principal amount of Series A Notes tendered and exchanged in the Exchange Offer
will reduce the principal amount of Series A Notes outstanding. Following the
consummation of the Exchange Offer, Holders who did not tender their Series A
Notes generally will not have any further registration rights under the
Registration Rights Agreement, and such Series A Notes will continue to be
subject to certain restrictions on transfer. Accordingly, the liquidity of the
market for such Series A Notes could be adversely affected. The Series A Notes
are currently eligible for sale pursuant to Rule 144A, Rule 501(a)(1), (2), (3)
or (7) or Regulation S through the PORTAL Market. Because the Company
anticipates that most Holders of Series A Notes will elect to exchange such
Series A Notes for Exchange Notes due to the absence of restrictions on the
resale of Exchange Notes under the Securities Act, the Company anticipates that
the liquidity of the market for any Series A Notes remaining after the
consummation of the Exchange Offer may be substantially limited. See
"Description of the Exchange Notes -- Registration Rights; Liquidated Damages"
and "Risk Factors -- Absence of Public Market for the Exchange Notes."


Terms of the Exchange Offer

     Upon the terms and conditions set forth in this Prospectus and in the
accompanying Letter of Transmittal, the Company will accept all Series A Notes
properly tendered and not withdrawn prior to 5:00 p.m., New York City time, on
the Expiration Date. The Company will issue $1,000 principal amount of Exchange
Notes in exchange for each $1,000 principal amount of outstanding Series A
Notes accepted in the Exchange Offer. Holders may tender some or all of their
Series A Notes pursuant to the Exchange Offer.

     The form and terms of the Exchange Notes are the same as the form and
terms of the Series A Notes except that (i) the Exchange Notes have been
registered under the Securities Act and hence will not bear legends restricting
 


                                       19


the transfer thereof, and (ii) the holders of Exchange Notes generally will not
be entitled to certain rights under the Registration Rights Agreement, which
rights generally will terminate upon consummation of the Exchange Offer. The
Exchange Notes will evidence the same debt as the Series A Notes and will be
entitled to the benefits of the Indenture.

     Holders of Series A Notes do not have any appraisal or dissenters' rights
in connection with the Exchange Offer.

     The Company shall be deemed to have accepted validly tendered Series A
Notes when, as and if the Company has given oral or written notice thereof to
the Exchange Agent. The Exchange Agent will act as agent for the tendering
Holders of Series A Notes for the purpose of receiving the Exchange Notes from
the Company and delivering Exchange Notes to such Holders.

     If any tendered Series A Notes are not accepted for exchange because of an
invalid tender or the occurrence of certain other events set forth herein, the
certificate for any such unaccepted Series A Notes will be returned, without
expense, to the tendering Holder thereof as promptly as practicable after the
Expiration Date.

     Holders of Series A Notes who tender pursuant to the Exchange Offer will
not be required to pay brokerage commissions or fees or, subject to the
instructions in the Transmittal Letter, transfer taxes with respect to the
exchange of Series A Notes pursuant to the Exchange Offer. The Company will pay
all charges and expenses, other than certain applicable taxes, in connection
with the Exchange Offer. See "-- Fees and Expenses."


Expiration Date; Extensions; Amendments

     The Exchange Offer shall remain open for acceptance for a period of not
less than 20 business days (the "Exchange Period"). The Expiration Date will be
5:00 p.m., New York City time, on ___________, 1998, unless the Company, in its
sole discretion, extends the Exchange Offer, in which case the Expiration Date
will be the latest business day to which the Exchange Offer is extended.

     In order to extend the Expiration Date, the Company will notify the
Exchange Agent of any extension by oral or written notice and will mail to the
record Holders an announcement thereof, each prior to 9:00 a.m., New York City
time, on the next business day after the previously scheduled Expiration Date.
Such announcement may state that the Company is extending the Exchange Offer
for a specified period of time.

     The Company reserves the right (i) to delay accepting any Series A Notes,
to extend the Exchange Offer or to terminate the Exchange Offer and not accept
Series A Notes not previously accepted if any of the conditions set forth under
" -- Conditions" shall have occurred and shall not have been waived by the
Company, by giving oral or written notice of such delay, extension or
termination to the Exchange Agent, or (ii) to amend the terms of the Exchange
Offer in any manner. Any such delay in acceptance, extension, termination or
amendment will be followed as promptly as practicable by oral or written notice
thereof. If the Exchange offer is amended in a manner determined by the Company
to constitute a material change, the Company will promptly disclose such
amendment in a manner reasonably calculated to inform the Holders of such
amendment, and the Company will extend the Exchange Offer for a period of five
to ten business days, depending upon the significance of the amendment and the
manner of disclosure to Holders, if the Exchange Offer would otherwise expire
during such five to ten business day period.

     Without limiting the manner in which the Company may choose to make public
announcement of any extension, amendment or termination of the Exchange Offer,
the Company shall have no obligation to publish, advertise or otherwise
communicate any such public announcement, other than by making a timely release
to the Dow Jones News Service or other comparable service.


Interest on the Exchange Notes

     Interest on the Exchange Notes is payable semi-annually on May 15 and
November 15 of each year at the rate of 9-7/8% per annum. The Exchange Notes
will bear interest from November 26, 1997, the date of issuance of the Series A
Notes, or the most recent interest payment date to which interest on such
Series A Notes has been paid, whichever is later. Accordingly, Holders of
Series A Notes that are accepted for exchange will not receive interest that is
accrued but unpaid on the Series A Notes at the time of tender, but such
interest will be payable in respect of the Exchange Notes delivered in exchange
for such Series A Notes on the first interest payment date after the Expiration
Date.


                                       20


Procedures for Tendering

     Only a Holder of Series A Notes may tender such Series A Notes pursuant to
the Exchange Offer. To tender pursuant to the Exchange Offer, a Holder must
complete, sign and date the Letter of Transmittal, or a facsimile thereof, have
the signatures thereon guaranteed if required by instruction 4 of the Letter of
Transmittal, and mail or otherwise deliver such Letter of Transmittal or such
facsimile, together with the Series A Notes and any other required documents,
to the Exchange Agent prior to 5:00 p.m., New York City time, on the Expiration
Date. Delivery of the Series A Notes may be made by book-entry transfer in
accordance with the procedures described below. Confirmation of such book-entry
transfer must be received by the Exchange Agent prior to the Expiration Date.

     The tender by a Holder of Series A Notes and the acceptance thereof by the
Company will constitute an agreement between such Holder and the Company in
accordance with the terms and subject to the conditions set forth herein in the
Letter of Transmittal.

     THE METHOD OF DELIVERY OF SERIES A NOTES AND THE LETTER OF TRANSMITTAL AND
ALL OTHER REQUIRED DOCUMENTS TO THE EXCHANGE AGENT IS AT THE ELECTION AND RISK
OF THE HOLDER. INSTEAD OF DELIVERY BY MAIL, IT IS RECOMMENDED THAT HOLDERS USE
AN OVERNIGHT OR HAND DELIVERY SERVICE. IN ALL CASES, SUFFICIENT TIME SHOULD BE
ALLOWED TO ASSURE TIMELY DELIVERY TO THE EXCHANGE AGENT BEFORE THE EXPIRATION
DATE. NO LETTER OF TRANSMITTAL OR SERIES A NOTES SHOULD BE SENT TO THE COMPANY.
HOLDERS MAY REQUEST THEIR RESPECTIVE BROKERS, DEALERS, COMMERCIAL BANKS, TRUST
COMPANIES OR NOMINEES TO EFFECT SUCH TENDER FOR SUCH HOLDERS.

     Any beneficial Holder whose Series A Notes are registered in the name of
such Holder's broker, dealer, commercial bank, trust company or other nominee
and who wishes to tender should contact such registered holder promptly and
instruct such registered holder to tender on his behalf. If such beneficial
Holder wishes to tender on such beneficial Holder's behalf, such beneficial
Holder must, prior to completing and executing the Letter of Transmittal and
delivering his Series A Notes, either make appropriate arrangements to register
ownership of the Series A Notes in such Holder's name or obtain a properly
completed bond power from the registered holder. The transfer of record
ownership may take considerable time.

     Signatures on a Letter of Transmittal or a notice of withdrawal, as the
case may be, must be guaranteed by a member firm of a registered national
securities exchange or of the National Association of Securities Dealers, Inc.
or a commercial bank or trust company having an office or correspondent in the
United States or an "eligible guarantor institution" within the meaning of Rule
17Ad-15 under the Exchange Act (an "Eligible Institution") unless the Series A
Notes tendered pursuant thereto are tendered (i) by a registered Holder who has
not completed the box entitled "Special Registration Instructions" or "Special
Delivery Instructions" on the Letter of Transmittal or (ii) for the account of
an Eligible Institution. In the event that signatures on a Letter of
Transmittal or a notice of withdrawal, as the case may be, are required to be
guaranteed, such guarantees must be by an Eligible Institution.

     If the Letter of Transmittal is signed by a person other than the
registered Holder of any Series A Notes listed therein, such Series A Notes
must be endorsed or accompanied by appropriate bond powers and a proxy which
authorizes such person to tender the Series A Notes on behalf of the registered
Holder, in each case signed as the name of the registered Holder or Holders
appears on the Series A Notes with the signature thereon guaranteed by an
Eligible Institution.

     If the Letter of Transmittal or any Series A Notes or bond powers are
signed by trustees, executors, administrators, guardians, attorneys-in-fact,
officers of corporations or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing, and unless waived by
the Company, provide evidence satisfactory to the Company of their authority to
so act must be submitted with the Letter of Transmittal.

     The Company understands that the Exchange Agent will make a request
promptly after the date of this Prospectus to establish accounts with respect
to the Series A Notes at the DTC for the purpose of facilitating the Exchange
Offer, and subject to the establishment thereof, any financial institution that
is a participant in the DTC may make book-entry delivery of the Series A Notes
by causing the DTC to transfer such Series A Notes into the Exchange Agent's
account with respect to the Series A Notes in accordance with the DTC's
procedures for such transfer. Although delivery of the Series A Notes may be
effected through book-entry transfer into the Exchange Agent's account at the
DTC, a Letter of Transmittal properly completed and duly executed with any
required


                                       21


signature guarantee and all other required documents must in each case be
transmitted to and received or confirmed by the Exchange Agent at its address
set forth below on or prior to the Expiration Date, or, if the guaranteed
delivery procedures described below are complied with, within the time period
provided under such procedures. Delivery of documents to the DTC does not
constitute delivery to the Exchange Agent.

     All questions as to the validity, form, eligibility (including time of
receipt), acceptance of tendered Series A Notes and withdrawal of the tendered
Series A Notes will be determined by the Company in its sole discretion, which
determination will be final and binding. The Company reserves the absolute
right to reject any and all Series A Notes not properly tendered or any Series
A Notes the Company's acceptance of which would, in the opinion of counsel for
the Company, be unlawful. The Company also reserves the right to waive any
irregularities or conditions of tender as to particular Series A Notes. The
Company's interpretation of the terms and conditions of the Exchange Offer
(including, the instructions in the Letter of Transmittal) will be final and
binding on all parties. Unless waived, any defects or irregularities in
connection with tenders of Series A Notes must be cured within such time as the
Company shall determine. Neither the Company, the Exchange Agent nor any other
person shall be under any duty to give notification of defects or
irregularities with respect to tenders of Series A Notes, nor shall any of them
incur any liability for failure to give such notification. Tenders of Series A
Notes will not be deemed to have been made until such irregularities have been
cured or waived. Any Series A Notes received by the Exchange Agent that are not
properly tendered and as to which the defects or irregularities have not been
cured or waived will be returned without cost to such Holder by the Exchange
Agent to the tendering Holders of Series A Notes, unless otherwise provided in
the Letter of Transmittal, as soon as practicable following the Expiration
Date.


Guaranteed Delivery Procedures

     Holders who wish to tender their Series A Notes and (i) whose Series A
Notes are not immediately available, or (ii) who cannot deliver their Series A
Notes, the Letter of Transmittal or any other required documents to the
Exchange Agent (or comply with the procedures for book-entry transfer) prior to
the Expiration Date, may effect a tender if:


     (i) the tender is made through an Eligible Institution;


     (ii) prior to the Expiration Date, the Exchange Agent receives from such
   Eligible Institution a properly completed and duly executed Notice of
   Guaranteed Delivery (by facsimile transmission, mail or hand delivery)
   setting forth the name and address of the Holder of the Series A Notes, the
   certificate or registration number or numbers of such Series A Notes and
   the principal amount of Series A Notes tendered, stating that the tender is
   being made thereby, and guaranteeing that, within five business days after
   the Expiration Date, the Letter of Transmittal (or facsimile thereof)
   together with the certificates(s) representing the Series A Notes to be
   tendered in proper form for transfer (or a confirmation of book-entry
   transfer of such Series A Notes into the Exchange Agent's account at the
   Depository) and any other documents required by the Letter of Transmittal
   will be deposited by the Eligible Institution with the Exchange Agent; and


     (iii) such properly completed and executed Letter of Transmittal (or
   facsimile thereof), together with the certificate(s) representing all
   tendered Series A Notes in proper form for transfer (or a confirmation of
   book-entry transfer of such Series A Notes into the Exchange Agent's
   account at the Depository) and all other documents required by the Letter
   of Transmittal are received by the Exchange Agent within five business days
   after the Expiration Date.


Withdrawal of Tenders

     Except as otherwise provided herein, tenders of Series A Notes may be
withdrawn at any time prior to 5:00 p.m., New York City time, on the Expiration
Date.

     To withdraw a tender of Series A Notes pursuant to the Exchange Offer, a
written or facsimile transmission notice of withdrawal must be received by the
Exchange Agent at the address set forth herein prior to 5:00 p.m., New York
City time, on the Expiration Date. Any such notice of withdrawal must (i)
specify the name of the person having deposited the Series A Notes to be
withdrawn (the "Depositor"), (ii) identify the Series A Notes to be withdrawn
(including the certificate or registration number(s) and principal amount of
such Series A Notes, or, in the case of notes transferred by book-entry
transfer, the name and number of the account at the DTC to be credited), (iii)
be signed by the Depositor in the same manner as the original signature on the
Letter of Transmittal by which


                                       22


such Series A Notes were tendered (including any required signature guarantees)
or be accompanied by documents of transfer sufficient to have the Trustee (as
defined herein) with respect to the Series A Notes register the transfer of
such Series A Notes into the name of the Depositor withdrawing the tender, (iv)
specify the name in which any such Series A Notes are to be registered, if
different from that of the Depositor and (v) include a statement that such
Holder is withdrawing such Holder's election to have such Series A Notes
exchanged. All questions as to the validity, form and eligibility (including
time of receipt) of such withdrawal notices will be determined by the Company,
whose determination shall be final and binding on all parties. Any Series A
Notes withdrawn will be deemed not to have been validly tendered for purposes
of the Exchange Offer, and no Exchange Notes will be issued with respect
thereto unless the Series A Notes so withdrawn are validly retendered. Any
Series A Notes which have been tendered but which are not accepted for payment
will be returned to the Holder thereof without cost to such Holder as soon as
practicable after withdrawal, rejection of tender or termination of the
Exchange Offer. Properly withdrawn Series A Notes may be retendered by
following one of the procedures described under " -- Procedures for Tendering"
at any time prior to the Expiration Date.


Conditions

     Notwithstanding any other term of the Exchange Offer, the Company shall
not be required to accept for exchange, or to exchange Exchange Notes for, any
Series A Notes, and may terminate or amend the Exchange Offer as provided
herein before the acceptance of such Series A Notes, if:

     (i) any law, statute, rule, regulation or interpretation by the staff of
   the Commission is proposed, adopted or enacted, which, in the reasonable
   judgment of the Company, might materially impair the ability of the Company
   to proceed with the Exchange Offer or materially impair the contemplated
   benefits of the Exchange Offer to the Company; or

     (ii) any governmental approval has not been obtained, which approval the
   Company shall, in its reasonable judgment, deem necessary for the
   consummation of the Exchange Offer as contemplated hereby.

     If the Company determines in its reasonable judgment that any of the
conditions are not satisfied, the Company may (i) refuse to accept any Series A
Notes and return all tendered Series A Notes to the tendering Holders, (ii)
extend the Exchange Offer and retain all Series A Notes tendered prior to the
expiration of the Exchange Offer subject, however, to the rights of Holders to
withdraw such Series A Notes (see " -- Withdrawal of Tenders") or (iii) waive
such unsatisfied conditions with respect to the Exchange Offer and accept all
properly tendered Series A Notes which have not been withdrawn. If such waiver
constitutes a material change to the Exchange Offer, the Company will promptly
disclose such waiver by means of a prospectus supplement that will be
distributed to the registered Holders, and, depending upon the significance of
the waiver and the manner of disclosure to the registered Holders, the Company
will extend the Exchange Offer for a period of five to ten business days if the
Exchange Offer would otherwise expire during such five to ten business-day
period.


Exchange Agent

     State Street Bank and Trust Company has been appointed as Exchange Agent
for the Exchange Offer. Questions and requests for assistance and requests for
additional copies of this Prospectus or of the Letter of Transmittal should be
directed to the Exchange Agent addressed as follows:


                                       23



                                                                 
By Mail                         By facsimile Transmission              By Hand or Overnight
(registered or certified        (for eligible institutions only):      Delivery:
mail recommended):              (617) 664-5232

State Street Bank and           To Confirm by Telephone                State Street Bank and
Trust Company                   or for Information Call:               Trust Company             
Corporate Trust Department          (617) 973-6292                     Corporate Trust Department
P.O. Box 778                                                           4th Floor                 
Boston, MA 02102-0078                                                  Two International Place   
                                                                       Boston, MA 02110          



Fees and Expenses

     The expenses of soliciting tenders pursuant to the Exchange Offer will be
borne by the Company. The principal solicitation for tenders pursuant to the
Exchange Offer is being made by mail; however, additional solicitations may be
made by telegraph, telephone or in person by officers and regular employees of
the Company and its affiliates.

     The Company has not retained any dealer-manager in connection with the
Exchange Offer and will not make any payments to brokers, dealers or other
persons soliciting acceptances of the Exchange Offer. The Company, however,
will pay the Exchange Agent reasonable and customary fees for its services and
will reimburse the Exchange Agent for its reasonable out-of-pocket expenses in
connection therewith and pay other registration expenses, including fees and
expenses of the Trustee, filing fees, blue sky fees and printing and
distribution expenses.

     The Company will pay all transfer taxes, if any, applicable to the
exchange of Series A Notes pursuant to the Exchange Offer. If, however,
certificates representing Exchange Notes or Series A Notes for principal
amounts not tendered or accepted for exchange are to be delivered to, or are to
be registered or issued in the name of any person other than the person signing
the Letter of Transmittal, or if a transfer tax is imposed for any reason other
than the exchange of Series A Notes pursuant to the Exchange Offer, then the
amount of any such transfer taxes (whether imposed on the registered holder or
any other person) will be payable by the tendering Holder. If satisfactory
evidence of payment of such taxes or exemption therefrom is not submitted with
the Letter of Transmittal, the amount of such transfer taxes will be billed
directly to such tendering Holder.


Accounting Treatment

     The Exchange Notes will be recorded at the same carrying value as the
Series A Notes, which is the aggregate principal amount of the Series A Notes,
as reflected in the Company's accounting records on the date of exchange.
Accordingly, no gain or loss for accounting purposes will be recognized in
connection with the Exchange Offer. The cost of the Exchange Offer will be
deferred and amortized over the term of the Exchange Notes.


Resale of the Exchange Notes

     Under existing Commission interpretations, the Exchange Notes would, in
general, be freely transferable after the Exchange Offer by any holder of such
Exchange Notes (other than any such holder which is an "affiliate" of the
Company within the meaning of Rule 405 of the Securities Act) without
compliance with the registration and prospectus delivery provisions of the
Securities Act, provided that such Exchange Notes acquired pursuant to the
Exchange Offer are obtained in the ordinary course of such holder's business,
and such holder does not intend to participate, and has no arrangement or
understanding to participate, in the distribution of such Exchange Notes. Any
holder who tenders pursuant to the Exchange Offer with the intention to
participate, or for the purpose of participating, in a distribution of the
Exchange Notes may not rely on the position of the staff of the Commission
enunciated in Exxon Capital Holdings Corporation (available May 13, 1988) or
Morgan Stanley & Co., Incorporated (available June 5, 1991) or similar
interpretive letters, but rather must comply with the registration and
prospectus delivery requirements of the Securities Act in connection with a
secondary resale transaction. In addition, any such resale transaction should
be covered by an effective registration statement containing the selling
security holders information required by Item 507 of Regulation S-K of the
Securities Act.

     Each broker-dealer that received Exchange Notes for its own account in
exchange for Series A Notes, where such Series A Notes were acquired by such
broker-dealer as a result of market-making activities or other trading


                                       24


activities, may be a statutory underwriter and must acknowledge that it will
deliver a prospectus in connection with any resale of such Exchange Notes. The
Company has agreed to make available a prospectus meeting the requirements of
the Securities Act to any such broker-dealer for use in connection with any
resale of any Exchange Notes acquired in the Exchange Offer. A broker-dealer
which delivers such a prospectus to purchasers in connection with such resales
will be subject to certain of the civil liability provisions under the
Securities Act and will be bound by the provisions of the Registration Rights
Agreement (including certain indemnification rights and obligations).

     By tendering pursuant to the Exchange Offer, each Holder will represent to
the Company, among other things, that (i) the Exchange Notes acquired pursuant
to the Exchange Offer are being obtained in the ordinary course of its
business, (ii) neither the holder nor any such other person has an arrangement
or understanding with any person to participate in the distribution of the
Exchange Notes, and (iii) the holder and any such other person acknowledge that
if they participate in the Exchange Offer for the purpose of distributing the
Exchange Notes (a) they must, in the absence of an exemption therefrom, comply
with the registration and prospectus delivery requirements of the Securities
Act in connection with any resale of the Exchange Notes and cannot rely on the
no-action letters referenced above and (b) failure to comply with such
requirements in such instance could result in such holder incurring liability
under the Securities Act for which such holder is not indemnified by the
Company. Further, by tendering in the Exchange Offer, each holder that may be
deemed an "affiliate" (as defined in Rule 405 of the Securities Act) of the
Company will represent to the Company that such holder understands and
acknowledges that the Exchange Notes may not be offered for resale, resold or
otherwise transferred by that Holder without registration under the Securities
Act or an exemption therefrom.

     As set forth above, affiliates of the Company are not entitled to rely on
the foregoing interpretations of the staff of the Commission with respect to
resales of the Exchange Notes without compliance with the registration and
prospectus delivery requirements of the Securities Act.


Consequences of Failure to Exchange

     As a result of the making of this Exchange Offer, the Company will have
fulfilled one of its obligations under the Registration Rights Agreement, and
Holders of Series A Notes who do not tender their Series A Notes generally will
not have any further registration rights under the Registration Rights
Agreement or otherwise. Accordingly, any Holder that does not exchange such
Holder's Series A Notes for Exchange Notes will continue to hold the untendered
Series A Notes and will be entitled to all the rights and limitations
applicable thereto under the Indenture, except to the extent that such rights
or limitations, by their terms, terminate or cease to have further
effectiveness as a result of the Exchange Offer.

     The Series A Notes that are not exchanged for Exchange Notes pursuant to
the Exchange Offer will remain restricted securities. Accordingly, such Series
A Notes may be resold only (i) to the Company (upon redemption thereof or
otherwise), (ii) pursuant to an effective registration statement under the
Securities Act, (iii) so long as the 144A Notes are eligible for resale
pursuant to Rule 144A under the Securities Act, to a Qualified Institutional
Buyer in a transaction meeting the requirements of Rule 144A, (iv) outside the
United States to a foreign person pursuant to the exemption from the
registration requirements of the Securities Act provided by Regulation S
thereunder, (v) pursuant to an exemption from registration under the Securities
Act provided by Rule 144 thereunder (if available) or Rule 501 (a)(1), (2), (3)
or (7) or (vi) to an Accredited Investor in a transaction exempt from the
registration requirements of the Securities Act, in each case in accordance
with any applicable securities laws of any state of the United States or other
applicable jurisdiction. See "Risk Factors -- Restrictions on Transfer."


Other

     Participation in the Exchange Offer is voluntary, and Holders should
carefully consider whether to accept. Holders are urged to consult their
financial and tax advisors in making their own decision on what action to take.
 

     The Company may in the future seek to acquire untendered Series A Notes,
to the extent permitted by applicable law, in open market or privately
negotiated transactions, through subsequent exchange offers or otherwise. The
Company has no present plans to acquire any Series A Notes that are not
tendered in the Exchange Offer or to file a registration statement to permit
resales of any untendered Series A Notes.


                                       25


     In any state where the Exchange Offer does not fall under a statutory
exemption to the blue sky rules, the Company has filed the appropriate
registrations and notices, and has made the appropriate requests, to permit the
Exchange Offer to be made in such state.


Certain Federal Income Tax Consequences of the Exchange Offer

     The following discussion is based upon current provisions of the Internal
Revenue Code of 1986, as amended (the "Code"), existing and proposed Treasury
Department regulations (the "Regulations") and existing administrative
interpretations and court decisions. There can be no assurance that the
Internal Revenue Service (the "IRS") will not take a contrary view, and no
ruling from the IRS has been or will be sought. Legislative, judicial or
administrative changes or interpretations may be forthcoming that could alter
or modify the statements and conditions set forth herein. Any such changes or
interpretations may or may not be retroactive and could affect the tax
consequences to Holders. Certain Holders of the Series A Notes (including
insurance companies, tax-exempt organizations, financial institutions,
broker-dealers, foreign corporations and persons who are not citizens or
residents of the United States) may be subject to special rules not discussed
below. Each Holder of Series A Notes should consult his, her or its own tax
advisor as to the particular tax consequences of exchanging such Holder's
Series A Notes for Exchange Notes, including the applicability and effect of
any state, local or foreign tax laws.

     The issuance of the Exchange Notes to Holders of the Series A Notes
pursuant to the terms set forth in this Prospectus will not constitute an
exchange for United States federal income tax purposes because such exchange
does not represent a significant modification of the debt instruments.
Consequently, no gain or loss would be recognized by Holders of the Series A
Notes upon receipt of the Exchange Notes, and ownership of the Exchange Notes
will be considered a continuation of ownership of the Series A Notes. For
purposes of determining gain or loss upon the subsequent sale or exchange of
the Exchange Notes, a Holder's basis in the Exchange Notes should be the same
as such Holder's basis in the Series A Notes exchanged therefore. A Holder's
holding period for the Exchange Notes should include the Holder's holding
period for the Series A Notes exchanged therefor. The issue price, original
issue discount inclusion and other tax characteristics of the Exchange Notes
should be identical to the issue price, original issue discount inclusion and
other tax characteristics of the Series A Notes exchanged therefor.

     See also "Certain United States Federal Tax Considerations for Non-United
States Holders."

                                       26


                       THE TRANSACTIONS; USE OF PROCEEDS

     Prior to the closing of a series of transactions on November 26, 1997,
including the issuance of the Series A Notes, the Company operated as Holmes
U.S., through which the Company conducted its operations in the United States,
and Holmes Far East, through which the Company conducted its manufacturing and
sourcing operations in the Far East. Holmes U.S. and Holmes Far East were
indirect subsidiaries of Pentland. In addition, Jordan A. Kahn, the founder of
the Company and the Company's President and Chief Executive Officer, owned a
minority interest in Holmes U.S. and Holmes Far East.

     Pursuant to the Transactions Agreements, (i) Pentland and Mr. Kahn
contributed their shares of Holmes Far East to Holmes U.S., as a result of
which Holmes Far East became a wholly owned subsidiary of Holmes U.S., (ii)
affiliates of Berkshire Partners, certain members of the Company's senior
management and certain other investors purchased approximately $16.5 million of
capital stock of Holmes U.S. from the Company and approximately $9.7 million of
capital stock of Holmes U.S. from Mr. Kahn, the proceeds of which Holmes U.S.
used to repay certain outstanding indebtedness, (iii) Mr. Kahn and Pentland
retained equity interests in Holmes U.S. with an implied value of approximately
$7.0 million and $1.8 million, respectively (valued on the basis of the
Berkshire Equity Investment), and (iv) Holmes U.S. used available cash, the net
proceeds from the Series A Notes and borrowings under the Credit Facility to
redeem a portion of the capital stock of Holmes U.S. owned by Pentland, to
repay certain outstanding borrowings of the Company and to pay certain expenses
of the Transactions.

     As a result of the Transactions, the Company is currently owned
approximately 69.2% by Berkshire Partners and certain other investors,
approximately 25.7% by Mr. Kahn and other members of senior management and 5.1%
by Pentland. In addition, in connection with the Transactions, the Company
issued a warrant to Pentland to purchase 5% of the common stock of the Company,
which is exercisable upon the occurrence of certain liquidity events generally
occurring within two years following the closing of the Transactions. The
Company also entered into new three-year employment agreements with Mr. Kahn
and with Stanley Rosenzweig, the Company's Chief Operating Officer, Gregory F.
White, the Company's Executive Vice President, Sales and Marketing, and Tommy
Liu, Managing Director of the Company's Far East operations.

     The Transactions were accounted for as a recapitalization of the Company.
As a recapitalization, the Company will retain its historical cost basis of
accounting.

     There will be no proceeds to the Company from the exchange of Series A
Notes pursuant to the Exchange Offer. The following table sets forth the
sources and uses of funds in connection with the closing of the Transactions on
November 26, 1997, certain of which amounts are subject to a post-closing audit
(in thousands):



                                                               
Sources:
   Available cash .............................................    $  8,000
   Credit Facility (1)(2)  ....................................      30,807
   Senior Subordinated Notes  .................................     105,000
   Berkshire Equity Investment (2)(3)  ........................      16,488
                                                                   --------
     Total cash sources to the Company ........................     160,295
   Berkshire Equity Investment (2)(4)  ........................       9,727
   Equity value retained by existing stockholders (7) .........       8,785
                                                                   --------
     Total sources   ..........................................    $178,807
                                                                   ========
Uses:
   Repayment of existing indebtedness (5) .....................    $ 79,903
   Redemption of Pentland equity (2)   ........................      62,058
   Management bonuses (6)  ....................................       7,734
   Estimated fees and expenses (6)  ...........................      10,600
                                                                   --------
     Total cash uses by the Company ...........................     160,295
   Purchase of equity by Berkshire from Mr. Kahn (2)(4)  ......       9,727
   Equity value retained by existing stockholders (7) .........       8,785
                                                                   --------
     Total uses   .............................................    $178,807
                                                                   ========



                                       27


- ------------
(1) The Credit Facility provides for total availability of $100.0 million. See
    "Description of Credit Facility."

(2) Subject to final working capital adjustments.

(3) Represents the portion of the Berkshire Equity Investment used to acquire
    capital stock of Holmes U.S. from the Company.

(4) Represents the portion of the Berkshire Equity Investment used to acquire
    capital stock of Holmes U.S. from Mr. Kahn.

(5) The indebtedness to be repaid in connection with the Transactions is
    classified as current liabilities on the Company's balance sheet and bore
    interest, as of November 26, 1997, at a weighted average rate of 7.93% per
    annum exclusive of non-interest bearing amounts due to affiliates.

(6) Pursuant to the Transactions Agreements, the purchase price of the capital
    stock from Pentland and Mr. Kahn was reduced by the amount of the
    management bonuses and $1.8 million of the fees and expenses of the
    Transactions.

(7) Valued on the basis of the Berkshire Equity Investment.

                                       28


                                CAPITALIZATION

     The following table sets forth the capitalization of the Company as of
September 30, 1997, on an actual basis and on a pro forma basis as adjusted to
give effect to the Transactions. See "The Transactions; Use of Proceeds." The
following table should be read in conjunction with "Selected Financial Data,"
"Unaudited Pro Forma Condensed Financial Statements" and the Consolidated
Financial Statements of the Company, including the notes thereto, included
elsewhere in this Prospectus.





                                                        At September 30, 1997
                                                      -------------------------
                                                       Actual      Pro Forma
                                                      ----------   ------------
                                                           (In thousands)
                                                             
Total debt, including current maturities:
   Trade acceptances payable  .....................   $ 45,981      $      --
   Capital lease and other debt obligations  ......      1,952          1,952
   Loan payable to affiliate(1)  ..................     32,000             --
   Credit Facility(2)(3)   ........................         --         32,675
   9-7/8% Senior Subordinated Notes due 2007  ......         --        105,000
                                                      --------      ---------
   Total debt  ....................................     79,933        139,627
Total stockholders' equity (deficit) (3)  .........     21,686        (28,758)
                                                      --------      ---------
     Total capitalization  ........................   $101,619      $ 110,869
                                                      ========      =========


- ------------
(1) The Company had a net payable of $4.2 million due to affiliates as of
    September 30, 1997, which was repaid in connection with the Transactions.

(2) The Credit Facility provides for total availability of $100.0 million. See
    "Description of Credit Facility."

(3) The pro forma amount reflects, in part, actual amounts received and paid at
    the time of the closing of the Transactions on November 26, 1997.


                                       29


                            SELECTED FINANCIAL DATA

     The following selected financial data as of and for the years ended
December 31, 1994, 1995 and 1996 have been derived from the audited
Consolidated Financial Statements of the Company; such Consolidated Financial
Statements as of December 31, 1995 and 1996 and for each of the three years in
the period ended December 31, 1996 are included elsewhere in this Prospectus.
The selected financial data as of and for the years ended December 31, 1992 and
1993 have been derived from the unaudited financial statements of the Company.
The selected financial data as of and for the nine months ended September 30,
1996 and 1997 have been derived from the unaudited Financial Statements of the
Company; such Financial Statements as of September 30, 1997 and for the nine
months ended September 30, 1996 and 1997 are included elsewhere in this
Prospectus. In the opinion of management, these unaudited Financial Statements
include all adjustments (consisting of only normal recurring adjustments)
necessary for a fair presentation of the financial position and results of
operations of the Company for these periods. Due to the seasonality of
operations and other factors, the results of operations for interim periods are
not necessarily indicative of results that may be expected for the full year.
The following information should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" and
the Company's Consolidated Financial Statements, including the notes thereto,
included elsewhere in this Prospectus.



                                                                                                        Nine Months Ended  
                                                                  Year Ended December 31,                 September 30,    
                                              ------------------------------------------------------  -------------------- 
                                               1992       1993        1994        1995       1996       1996       1997    
                                              --------- ----------- ----------- ---------- ---------  ---------  --------- 
                                                                           (Dollars in thousands)                            
                                                                                                   
Income Statement Data:                                                                                                     
Net sales   .................................  $58,195    $61,838    $114,509   $178,132  $194,331     $145,814   $136,767 
Cost of goods sold   ........................   43,568    43,720       84,672    141,226   145,915      114,928    102,442 
                                               -------    -------    --------   --------  --------     --------   -------- 
 Gross profit  ..............................   14,627    18,118       29,837     36,906    48,416       30,886     34,325 
Selling, general and administrative                                                                                        
 expenses   .................................    9,209    12,717       17,522     22,500    27,308       19,384     21,432 
Product development expenses  ...............    1,926     1,643        2,742      3,154     5,520        3,045      3,637 
                                               -------    -------    --------   --------  --------     --------   -------- 
 Operating profit ...........................    3,492     3,758        9,573     11,252    15,588        8,457      9,256 
Interest expense  ...........................      980     1,215        2,104      5,231     6,570        5,072      4,850 
Other income, net ...........................      409       413          261        349       398          108         84 
                                               -------    -------    --------   --------  --------     --------   -------- 
 Income before income taxes and                                                                                            
   minority interest ........................    2,921     2,956        7,730      6,370     9,416        3,493      4,490 
Income tax expense   ........................      650       787        3,214      2,614     2,787          680        292 
Minority interest in net income (loss) of                                                                                  
 majority-owned subsidiaries(1)  ............      (37)        1          282        518       408          140        220 
                                               -------    -------    --------   --------  --------     --------   -------- 
 Income before cumulative effect of                                                                                        
  change in accounting principle ............    2,308     2,168        4,234      3,238     6,221        2,673      3,978 
Cumulative effect of change in                                                                                             
 accounting principle   .....................       --       138(2)        --         --        --           --         -- 
                                               -------    --------   --------   --------  --------     --------   -------- 
 Net income .................................  $ 2,308    $2,306     $  4,234   $  3,238  $  6,221     $  2,673   $  3,978 
                                               =======    ========   ========   ========  ========     ========   ======== 
Other Data:                                                                                                                
EBITDA(3)   .................................                        $ 12,798   $ 16,098  $ 22,774     $ 13,313   $ 14,187 
EBITDA margin(3)  ...........................                            11.2%       9.0%     11.7%         9.1%      10.4%
Ratio of earnings to fixed charges(4)  ......      3.5x      3.0x         3.9x       2.1x      2.2x         1.6x       1.8x
Depreciation and amortization ...............  $ 1,396    $1,759     $  2,981   $  4,509  $  6,867     $  4,803   $  4,973 
Capital expenditures ........................    2,445     5,083        8,821      9,706     8,594        6,484      3,601 
Cash flows from operating activities   ......                           7,728      5,524     2,802          623       (691)
Cash flows from investing activities   ......                          (8,821)    (9,706)   (8,594)      (6,484)    (4,051)
Cash flows from financing activities   ......                           2,000      5,972     6,886        9,951      8,429 


                                       30





                                                                                                      Nine Months Ended
                                                         Year Ended December 31,                        September 30,
                                       ------------------------------------------------------------ ---------------------
                                        1992       1993          1994         1995        1996        1996       1997
                                       --------- -------------- ----------- ----------- ----------- ----------- ---------
                                                                     (Dollars in thousands)
                                                                                           
Balance Sheet Data (at end of period):
Cash and cash equivalents ............  $ 1,279    $    667      $  1,578   $ 3,368      $  4,462    $  7,458    $  8,149
Working capital  .....................    2,306      (3,439)       (5,021)   (6,770)       (2,883)     (6,405)        850
Total assets  ........................   30,720      41,175        72,490   118,524       128,286     133,460     135,310
Long-term debt   .....................       --          --            --       217           737         613         890
Total stockholders' equity   .........    6,411       4,015(5)      8,249    11,487        17,708      14,160      21,686


- ------------
(1) In May and June 1997, the Company repurchased the shares held by the 30%
    minority stockholders in one of the Company's subsidiaries for a total of
    $900,000.

(2) In 1993, a required change in accounting principle for accounting for
    income taxes resulted in the recognition of $138,000 of income.

(3) EBITDA represents income before interest expense, income tax expense,
    depreciation and amortization and the minority interest in net income of
    majority-owned subsidiaries. EBITDA margin represents EBITDA as a
    percentage of net sales. EBITDA is presented because it is a widely
    accepted measure to provide information regarding a company's ability to
    service and/or incur debt. EBITDA should not be considered in isolation or
    as a substitute for net income, cash flows from operations or other income
    or cash flow data prepared in accordance with generally accepted
    accounting principles, or as a measure of a company's profitability or
    liquidity. Additionally, the Company's calculation of EBITDA may differ
    from that performed by other companies, and thus the amounts disclosed for
    EBITDA may not be directly comparable to those disclosed by other
    companies.

(4) For purposes of determining the ratio of earnings to fixed charges,
    earnings represent income before income taxes and minority interest, plus
    fixed charges. Fixed charges consist of interest expense on all
    indebtedness plus a portion of rental payments on operating leases that is
    considered representative of the interest factor. After giving pro forma
    effect to the Transactions, the Company's ratio of earnings to fixed
    charges would have been 1.2x, 1.0x and 1.3x for the year ended December
    31, 1996, the nine months ended September 30, 1997 and the twelve months
    ended September 30, 1997, respectively.

(5) Total stockholders' equity as of December 31, 1993 reflects a reduction
    attributable to a legal restructuring of the Company's Far East
    operations. See Note 3 of Notes to Consolidated Financial Statements.


                                       31


              UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS

     The following unaudited pro forma condensed financial statements as of
September 30, 1997 and for the year ended December 31, 1996, the nine months
ended September 30, 1997 and the twelve months ended September 30, 1997 (the
"Pro Forma Financial Statements") have been derived by the application of pro
forma adjustments to the financial statements of the Company included elsewhere
in this Prospectus.

     The Pro Forma Financial Statements give effect to the Transactions as if
they occurred on September 30, 1997 in the case of the pro forma condensed
balance sheet, and as of January 1, 1996 in the case of the pro forma condensed
income statements. The pro forma condensed income statements also reflect
employment and management agreements entered into in conjunction with the
Transactions, as well as the exclusion of minority interests in the net income
of one of the Company's subsidiaries for all periods presented as a result of
the repurchase by the Company of the minority interest in May and June 1997.

     The Pro Forma Financial Statements do not purport to represent what the
Company's financial position or results of operations would have actually been
had the Transactions and the repurchase of the minority interest in fact
occurred on such dates, or to project results of operations for any future
period. The Pro Forma Financial Statements should be read in conjunction with
"Capitalization," "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the historical Consolidated Financial Statements
of the Company, including the notes thereto, included elsewhere in this
Prospectus.


                                       32


                             HOLMES PRODUCTS CORP.


                  UNAUDITED PRO FORMA CONDENSED BALANCE SHEET

                               SEPTEMBER 30, 1997
                                 (In thousands)




                                                             As of September 30, 1997
                                                    ------------------------------------------
                                                     Actual       Adjustments     Pro Forma
                                                    ----------   --------------   ------------
                                                                         
Cash and cash equivalents   .....................   $  8,149      $ (8,000)(1)    $      149
Accounts receivable, net ........................     37,004                          37,004
Other receivables  ..............................        347                             347
Due from affiliates   ...........................      5,588        (5,588)(2)            --
Inventories  ....................................     56,212                          56,212
Prepaid expenses and other current assets  ......      1,289                           1,289
Deferred income taxes ...........................      4,106                           4,106
Income taxes receivable  ........................        889         1,313 (3)         2,202
                                                    --------       --------        ---------
 Total current assets ...........................    113,584       (12,275)          101,309
                                                    --------       --------        ---------
Property and equipment, net .....................     19,978                          19,978
Deferred income taxes ...........................        425                             425
Other assets ....................................      1,323         9,839 (4)        11,162
                                                    --------       --------        ---------
                                                    $135,310       $ (2,436)       $ 132,874
                                                    ========       ========        =========
Trade acceptances payable   .....................   $ 45,981      $(45,981)(2)     $      --
Current portion of capital lease
 obligations and other debt  ....................      1,062                           1,062
Accounts payable   ..............................     14,256                          14,256
Accrued expenses   ..............................      9,674        (754)(1)           7,749
                                                                    6,563 (3)
                                                                   (7,734)(5)
Loans payable to affiliate  .....................     32,000      (32,000)(2)             --
Due to affiliates  ..............................      9,761       (9,761)(2)             --
                                                    --------     ----------        ---------
 Total current liabilities  .....................    112,734      (89,667)            23,067
                                                    --------     ----------        ---------
Capital lease obligations   .....................        890                             890
Credit facility .................................         --       32,675 (2)         32,675
Senior subordinated notes   .....................         --      105,000 (2)        105,000
                                                    --------     ----------        ---------
 Total liabilities ..............................    113,624       48,008            161,632
                                                    --------     ----------        ---------
Common stock, no par  ...........................        702       15,727 (6)         16,529
                                                                      100 (7)
Common stock, $1 par  ...........................        100         (100)(7)             --
Retained earnings  ..............................     20,884       (5,250)(3)        (45,287)
                                                                  (60,921)(6)
                                                                 ----------
 Total stockholders' equity (deficit)   .........     21,686      (50,444)           (28,758)
                                                    --------     ----------        ---------
                                                    $135,310     $ (2,436)        $ 132,874
                                                    ========     ==========        =========


 

                                       33


             NOTES TO UNAUDITED PRO FORMA CONDENSED BALANCE SHEET
                             (Dollars in thousands)


(1) Reflects adjustments to cash assuming consummation of the Transactions as
    of September 30, 1997, computed as follows:



                                                                         
   Sources of funds:
    Issuance of the Series A Notes   ....................................   $ 105,000
    Initial borrowings under the Credit Facility ........................      32,675
    Issuance of common stock to new investors ...........................      16,488
                                                                            ---------
     Total sources ......................................................     154,163
                                                                            ---------
   Uses of funds:
    Repayment of existing credit facility  ..............................     (32,000)
    Repayment of trade acceptances   ....................................     (45,981)
    Repayment of accrued interest .......................................        (754)
    Repayment of amounts due to affiliates, net  ........................      (4,173)
    Redemption of common stock held by Pentland  ........................     (60,921)
    Payment of incentive compensation to certain executives (see Note 5)       (7,734)
    Estimated fees and expenses   .......................................     (10,600)
                                                                            ---------
     Total uses .........................................................    (162,163)
                                                                            ---------
   Net change in cash balance  ..........................................   $  (8,000)
                                                                            =========


  These amounts reflect sources and uses of funds which would be generated and
     paid under the terms of the Transactions based on balances outstanding as
     of September 30, 1997, and do not necessarily reflect actual amounts
     received and paid upon the closing of the Transactions on November 26,
     1997. See "The Transactions; Use of Proceeds."


(2) Reflects the issuance of the Series A Notes and initial borrowings under
    the Credit Facility in connection with the Transactions, and repayment of
    the Company's existing credit facility and affiliate borrowings, computed
    as follows:



                                                                
   Long-term debt:
    Issuance of the Series A Notes   ...........................    $ 105,000
    Initial borrowings under the Credit Facility ...............       32,790
                                                                    ---------
     Total increase in long-term debt   ........................    $ 137,790
                                                                    =========
   Current debt:
    Amount repaid under existing line of credit facility  ......    $ (32,000)
    Amount of trade acceptances repaid  ........................      (45,981)
    Amounts repaid to affiliates, net   ........................       (4,173)
                                                                    ---------
     Total decrease in current debt  ...........................    $ (82,154)
                                                                    =========


(3) Reflects incremental accruals for incentive bonus amounts which became
    payable to certain executives of the Company upon consummation of the
    Transactions, along with the related impact on income taxes receivable and
    retained earnings. The associated expense has not been reflected in the
    accompanying unaudited pro forma condensed income statements due to the
    non-recurring nature of these payments. These accruals will be reflected
    in the Company's actual results of operations in the fourth quarter of
    1997. A portion of the executive bonuses may not result in a tax benefit
    to the Company under U.S. federal tax laws; the unaudited pro forma
    condensed balance sheet reflects an assumed 50% limitation on the
    deductibility of these expenses. This limitation is subject to change
    based upon the Company's taxable income for the year ending December 31,
    1997.


(4) Reflects debt issuance costs associated with the offering of the Notes. In
    addition, approximately $723 of such costs had been incurred by the
    Company as of September 30, 1997, which are reflected in the Company's
    historical balance sheet as of that date.


                                       34


     NOTES TO UNAUDITED PRO FORMA CONDENSED BALANCE SHEET  --  (Continued)
                             (Dollars in thousands)

(5) Reflects the payment of incentive compensation to certain executives upon
    consummation of the Transactions, as described in Note 3 above.

(6) Reflects issuance of $15,727 of common stock to Berkshire Partners, certain
    executive officers of the Company and certain other investors, net of
    related costs of $761, and the redemption of $60,921 of common stock held
    by Pentland pursuant to the Transactions. The issuance and redemption
    prices are subject to adjustment for outstanding indebtedness and working
    capital as of the date of closing. The Pro Forma Financial Statements do
    not reflect any adjustment for such items; accordingly, actual amounts
    will differ based on the results of operations and cash flows of the
    Company between September 30, 1997 and the date of the closing of the
    Transactions.

(7) Reflects the exchange of the common stock of Holmes Products (Far East)
    Limited by its owners for common stock of Holmes Products Corp. in
    connection with the Transactions.


                                       35


                             HOLMES PRODUCTS CORP.


               UNAUDITED PRO FORMA CONDENSED STATEMENT OF INCOME

                      FOR THE YEAR ENDED DECEMBER 31, 1996
                                 (In thousands)




                                                     Actual     Adjustments     Pro Forma
                                                    --------    -----------     ---------
                                                                        
Net sales .......................................   $194,331                     $194,331
Cost of goods sold ..............................   145,915       $(1,984)(1)     143,931
                                                    -------       -------         -------
 Gross profit   .................................    48,416         1,984          50,400
                                                    -------       -------         -------
Selling, general and administrative and product                    (1,049)(2)
 development expenses ...........................    32,828           400 (3)      32,179
                                                    -------       -------         -------
  Operating profit ..............................    15,588         2,633          18,221
                                                    -------       -------         -------
Other income (expense)
 Interest expense  ..............................     6,570         8,228 (1)      14,798
 Other income, net ..............................       398                           398
                                                    -------       -------         -------
  Total other expense ...........................     6,172         8,228          14,400
                                                    -------       -------         -------
 Income before income taxes and minority
  interest   ....................................     9,416        (5,595)          3,821
Income tax expense ..............................     2,787        (2,238)(4)         549
                                                    -------       -------         -------
 Income before minority interest  ...............     6,629        (3,357)          3,272
Minority interest in net income of majority-owned
 subsidiaries   .................................       408          (408)(5)          --
                                                    -------       -------         -------
 Net income  ....................................   $ 6,221       $(2,949)        $ 3,272
                                                    =======       =======         =======


 

                                       36


                             HOLMES PRODUCTS CORP.


               UNAUDITED PRO FORMA CONDENSED STATEMENT OF INCOME

                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
                                 (In thousands)




                                                     Actual       Adjustments      Pro Forma
                                                    ----------    ------------     ---------
                                                                          
Net sales .......................................   $136,767                       $136,767
Cost of goods sold ..............................   102,442         $(1,669)(1)     100,773
                                                    -------         -------         -------
 Gross profit   .................................    34,325           1,669         35,994
                                                    -------         -------         -------
Selling, general and administrative and product                         (63)(2)
 development expenses ...........................    25,069             300 (3)     25,306
                                                    -------         -------         -------
  Operating profit ..............................     9,256           1,432         10,688
                                                    -------         -------         -------
Other income (expense)
 Interest expense  ..............................     4,850           5,978 (1)     10,828
 Other income, net ..............................        84                             84
                                                    -------         -------         -------
  Total other expense ...........................     4,766           5,978         10,744
                                                    -------         -------         -------
 Income (loss) before income taxes and minority
  interest   ....................................     4,490          (4,546)           (56)
Income tax expense (benefit)   ..................       292          (1,818)(4)     (1,526)
                                                    -------         -------         -------
 Income before minority interest  ...............     4,198          (2,728)         1,470
Minority interest in net income of majority-owned
 subsidiaries   .................................       220            (220)(5)         --
                                                    -------         -------         -------
 Net income  ....................................   $ 3,978         $(2,508)        $1,470
                                                    =======         =======         =======


 

                                       37


                             HOLMES PRODUCTS CORP.


               UNAUDITED PRO FORMA CONDENSED STATEMENT OF INCOME

                 FOR THE TWELVE MONTHS ENDED SEPTEMBER 30, 1997
                                 (In thousands)




                                                     Actual     Adjustments    Pro Forma
                                                    --------    -----------    ---------
                                                                      
Net sales .......................................   $185,284                   $185,284
Cost of goods sold ..............................   133,429     $(2,164)(1)     131,265
                                                    -------     -------         -------
 Gross profit   .................................    51,855       2,164          54,019
                                                    -------     -------         -------
Selling, general and administrative and product                  (1,050)(2)
 development expenses ...........................    35,468         400 (3)      34,818
                                                    -------     -------         -------
  Operating profit ..............................    16,387       2,814          19,201
                                                    -------     -------         -------
Other income (expense)
 Interest expense  ..............................     6,348       8,024 (1)      14,372
 Other income, net ..............................       374                         374
                                                    -------     -------         -------
  Total other expense ...........................     5,974       8,024          13,998
                                                    -------     -------         -------
 Income before income taxes and minority
  interest   ....................................    10,413      (5,210)          5,203
Income tax expense ..............................     2,399      (2,084)(4)         315
                                                    -------     -------         -------
 Income before minority interest  ...............     8,014      (3,126)          4,888
Minority interest in net income of majority-owned
 subsidiaries   .................................       488        (488)(5)          --
                                                    -------     -------         -------
 Net income  ....................................   $ 7,526     $(2,638)        $ 4,888
                                                    =======     =======         =======


 

                                       38


          NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENTS OF INCOME
                             (Dollars in thousands)

(1) Reflects adjustments to interest expense on debt incurred in connection
    with the offering of the Series A Notes and the Credit Facility in excess
    of historical interest expense and financing commissions assuming
    consummation of the Transactions as of January 1, 1996, computed as
    follows:




                                                                                Nine Months     Twelve Months
                                                                Year Ended         Ended            Ended
                                                               Dec. 31, 1996   Sep. 30, 1997    Sep. 30, 1997
                                                               -------------   -------------    --------------
                                                                                          
   Cash interest expense on the Series A Notes   ............     $10,369         $7,777           $10,369
   Interest expense on the Credit Facility at a LIBOR-based                                       
    rate, assumed to be 7.59%, 7.87% and 7.80% for each                                           
    of the pro forma periods, respectively, based on the                                          
    pro forma estimated average outstanding balance of                                            
    $39,458, $32,864 and $32,203 for each of the pro                                              
    forma periods, respectively   ...........................       2,995          1,940             2,512
   Commitment fee of 0.50% on unused availability under                                           
    the Credit Facility  ....................................         302            252               339
   Elimination of the Company's historical interest expense                                       
    associated with existing credit facility and affiliate                                        
    borrowings which are to be repaid in connection with                                          
    the Transactions  .......................................      (6,459)        (4,756)           (6,217)
   Amortization of debt issuance costs  .....................       1,021            765             1,021
                                                                  -------        -------           -------
   Net increase in interest expense  ........................       8,228          5,978             8,024
   Elimination of the Company's historical commissions                                            
    paid to a related entity for arranging financing,                                             
    included within cost of sales ...........................      (1,984)        (1,669)           (2,164)
                                                                  -------        -------           -------
   Net increase in interest and related financing                                                 
    commissions .............................................     $ 6,244         $4,309           $ 5,860
                                                                  =======        =======           =======


   A 0.125% increase in the interest rate under the Credit Facility would
   increase interest expense by $49, $30 and $40 for the year ended December
   31, 1996, the nine months ended September 30, 1997 and the twelve months
   ended September 30, 1997, respectively.

(2) Certain executives of the Company signed employment agreements at the
    closing of the Transactions which specify such executives' compensation
    through the term of the agreements. This adjustment reflects the
    difference between the historical compensation expense recorded for these
    executives and the contractual amounts reflected in the employment
    agreements, computed as the specified base compensation plus the maximum
    amount of annual performance bonus specified in the agreements.

(3) Reflects fees which will be paid by the Company to Berkshire Partners under
    a management agreement signed in connection with the Transactions.

(4) Reflects an adjustment for the income tax effects of the items described in
    Notes 1 through 3, computed at an assumed combined tax rate of 40%.

(5) In May and June 1997, the Company repurchased the shares held by the 30%
    minority stockholders in one of the Company's subsidiaries for a total of
    $900. The adjustment reflects the elimination of minority interest in net
    income of majority-owned subsidiaries.


                                       39


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     The following discussion of the financial condition and results of
operations of the Company should be read in conjunction with the Consolidated
Financial Statements, including the notes thereto, included elsewhere in this
Prospectus.


Overview

     Holmes is a leading developer, manufacturer and marketer of quality,
branded home comfort products, including fans, heaters, humidifiers and air
purifiers. The Company believes that it has the leading U.S. market share in
each of these product categories, which in the aggregate accounted for
approximately 91.0% of the Company's net sales for the twelve months ended
September 30, 1997. In addition, the Company markets and distributes
dehumidifiers and a variety of decorative and home office lighting products.
The Company believes that its strong market position and success are
attributable to its continuous product innovation, engineering and
manufacturing expertise, close customer partnerships, breadth of product
offerings and reputation for quality. From 1993 to 1996, Holmes' net sales
increased from $61.8 million to $194.3 million, a compound annual growth rate
of 46.5%. For the twelve months ended September 30, 1997, after giving pro
forma effect to the Transactions, the Company would have had net sales, net
income, and EBITDA of $185.3 million, $4.9 million, and $26.5 million,
respectively.

     The Company's products are sold to consumers through major retail
channels, including mass merchants, do-it-yourself home centers, warehouse
clubs, hardware stores and national drugstore chains. Representative customers
include Wal-Mart, Kmart, Target, Home Depot, Costco, BJ's Wholesale Club,
TruServ (formerly True Value and ServiStar) and Walgreens. The Company believes
that the strength, scope, and visibility of its retail account base provide a
competitive advantage with respect to brand recognition, shelf space and
penetration of the consumer market.


Results of Operations

     The following table sets forth the Company's results of operations as a
percentage of net sales for the periods indicated:





                                                             Year Ended                Nine Months
                                                            December 31,          Ended September 30,
                                                 -----------------------------    --------------------
                                                   1994      1995       1996        1996      1997
                                                 -------    -------    -------     -------    ------
                                                                               
Net sales  .................................      100.0%     100.0%     100.0%      100.0%     100.0%
Cost of goods sold  ........................       73.9       79.3       75.1        78.9       74.9
                                                  -----      -----      -----       -----      -----
  Gross profit   ...........................       26.1       20.7       24.9        21.1       25.1
                                                  -----      -----      -----       -----      -----
Selling expenses ...........................        8.4        7.1        6.8         6.8        8.2
General and administrative expenses   ......        6.9        5.5        7.2         6.5        7.5
Product development expenses ...............        2.4        1.8        2.9         2.0        2.7
                                                  -----      -----      -----       -----      -----
  Total operating expenses   ...............       17.7       14.4       16.9        15.3       18.4
                                                  -----      -----      -----       -----      -----
  Operating profit  ........................        8.4        6.3        8.0         5.8        6.7
Interest and other expenses, net   .........        1.6        2.7        3.2         3.4        3.4
                                                  -----      -----      -----       -----      -----
  Income before income taxes and minority                                                   
   interest   ..............................        6.8        3.6        4.8         2.4        3.3
Income tax expense  ........................        2.8        1.5        1.4         0.5        0.2
                                                  -----      -----      -----       -----      -----
  Income before minority interest  .........        4.0        2.1        3.4         1.9        3.1
Minority interest in net income of majority-                                                
 owned subsidiaries ........................        0.3        0.3        0.2         0.1        0.2
                                                  -----      -----      -----       -----      -----
  Net income  ..............................        3.7%       1.8%       3.2%        1.8%       2.9%
                                                  =====      =====      =====       =====      =====


                                       40


Nine Months Ended September 30, 1997 Compared to Nine Months Ended 
  September 30, 1996

     Net Sales. Net sales decreased $9.0 million, or 6.2%, to $136.8 million
for the nine months ended September 30, 1997 from $145.8 million for the nine
months ended September 30, 1996. The decrease in net sales was primarily due to
a reduction in sales of dehumidifiers and air conditioners resulting from a
strategic management decision to reduce dehumidifier volume and eliminate the
air conditioner category because of the relatively low profit margins of these
products lines. In addition, an increase in sales of heaters was offset by
decreases in sales of fans, air purifiers and lighting products.

     Cost of Goods Sold. Cost of goods sold decreased $12.5 million, or 10.9%,
to $102.4 million for the nine months ended September 30, 1997 from $114.9
million for the nine months ended September 30, 1996. As a percentage of net
sales, cost of goods sold decreased to 74.9% for the nine months ended
September 30, 1997 from 78.9% for the nine months ended September 30, 1996. The
reduction in cost of goods sold as a percentage of net sales was primarily due
to the lower sales of dehumidifiers and air conditioners, which generated lower
profit margins compared to the Company's other products, as well as efficiency
improvements in the Company's manufacturing operations.

     Gross Profit. As a result of the foregoing, gross profit increased $3.4
million, or 11.0%, to $34.3 million for the nine months ended September 30,
1997 from $30.9 million for the nine months ended September 30, 1996. As a
percentage of net sales, gross profit increased to 25.1% for the nine months
ended September 30, 1997 from 21.1% for the nine months ended September 30,
1996.

     Selling Expenses. Selling expenses increased $1.3 million, or 13.1%, to
$11.2 million for the nine months ended September 30, 1997 from $9.9 million
for the nine months ended September 30, 1996. As a percentage of net sales,
selling expenses increased to 8.2% for the nine months ended September 30, 1997
from 6.8% for the nine months ended September 30, 1996. The increase in selling
expenses was primarily due to an increase in co-operative advertising of higher
margin products with a number of major retailers.

     General and Administrative Expenses. General and administrative expenses
increased $0.7 million, or 7.4%, to $10.2 million for the nine months ended
September 30, 1997 from $9.5 million for the nine months ended September 30,
1996. As a percentage of net sales, general and administrative expenses
increased to 7.5% for the nine months ended September 30, 1997 from 6.5% for
the nine months ended September 30, 1996. The increase in general and
administrative expenses was primarily due to additional management and
information systems support to improve operating efficiencies at the Company's
manufacturing facilities in China.

     Product Development Expenses. Product development expenses increased $0.6
million, or 20.0%, to $3.6 million for the nine months ended September 30, 1997
from $3.0 million for the nine months ended September 30, 1996. As a percentage
of net sales, product development expenses increased to 2.7% for the nine
months ended September 30, 1997 from 2.0% for the nine months ended September
30, 1996. The increase in product development expenses was primarily due to
increased expenditures for outside consulting firms and engineers as part of
the Company's efforts to improve upon existing product line technology and to
provide opportunities in new product categories, and due to an increase in
patent and trademark expenses relating to product development.

     Interest and Other Expenses, Net. Interest and other expenses, net
decreased $0.2 million, or 4.0%, to $4.8 million for the nine months ended
September 30, 1997 from $5.0 million for the nine months ended September 30,
1996. The decrease in interest and other expenses, net is primarily the result
of improvements in the Company's manufacturing operations where overall
controls on production and operations have resulted in significantly lower
inventory levels and related debt balances. Improved cash management has also
reduced debt balances and generated additional interest income.

     Provision for Income Taxes. The Company's effective tax rate decreased to
6.5% of pre-tax income for the nine months ended September 30, 1997 from 19.5%
of pre-tax income for the nine months ended September 30, 1996. The decrease in
the effective tax rate was principally a result of an increase in the
profitability of the Company's manufacturing operations in China, which are
taxed at significantly lower rates than the Company's U.S. operations.


                                       41


Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Net Sales. Net sales increased $16.2 million, or 9.1%, to $194.3 million
in 1996 from $178.1 million in 1995. The increase in net sales was primarily
due to an increase in sales of heaters, humidifiers, air purifiers and related
accessories which resulted from the Company's continued expansion of product
lines to improve features, performance and pricing, as well as the growing
installed base of products requiring accessories. Net sales also increased as a
result of the introduction of the air conditioner category. The increase in net
sales was offset in part by lower sales of fans and dehumidifiers as a result
of unusually cool summer weather in the United States which led to higher
product returns.

     Cost of Goods Sold. Cost of goods sold increased $4.7 million, or 3.3%, to
$145.9 million in 1996 from $141.2 million in 1995. As a percentage of net
sales, cost of goods sold decreased to 75.1% in 1996 from 79.3% in 1995. The
decrease in cost of goods sold as a percentage of net sales was primarily due
to lower raw material costs. Cost of goods sold was also favorably impacted by
increased efficiencies in the Company's manufacturing operations as a result of
the opening of a new custom made facility and better management control of
production processes.

     Gross Profit. As a result of the foregoing, gross profit increased $11.5
million, or 31.2%, to $48.4 million in 1996 from $36.9 million in 1995. As a
percentage of net sales, gross profit increased to 24.9% in 1996 from 20.7% in
1995.

     Selling Expenses. Selling expenses increased $0.5 million, or 3.9%, to
$13.2 million in 1996 from $12.7 million in 1995. The increase in selling
expenses was primarily related to new direct advertising programs as well as an
increase in co-operative advertising programs with customers. As a percentage
of net sales, selling expenses decreased to 6.8% in 1996 from 7.1% in 1995.

     General and Administrative Expenses. General and administrative expenses
increased $4.3 million, or 43.9%, to $14.1 million in 1996 from $9.8 million in
1995. As a percentage of net sales, general and administrative expenses
increased to 7.2% in 1996 from 5.5% in 1995. The increase in general and
administrative expenses was primarily due to additional management, controls
and information systems required by the Company's manufacturing operations in
order to meet the demands brought on by the rapid growth of these operations.
General and administrative expenses also increased as a result of higher
incentive compensation based on the Company's profitability.

     Product Development Expenses. Product development expenses increased $2.3
million, or 71.9%, to $5.5 million in 1996 from $3.2 million in 1995. As a
percentage of net sales, product development expenses increased to 2.9% in 1996
from 1.8% in 1995. The increase in product development expenses was primarily
due to added personnel as part of the Company's strategy to invest in the
resources necessary to develop new product innovations, and the implementation
of more stringent quality control programs. Product development expenses also
increased due to an increase in patent and trademark expenses relating to
product development.

     Interest and Other Expenses, Net. Interest and other expenses, net
increased $1.3 million, or 26.5%, to $6.2 million in 1996 from $4.9 million in
1995. The increase in interest and other expenses, net was primarily due to an
increase in average inventory levels, principally as a result of lower fan
sales and higher returns resulting from cool summer weather. The increase in
inventory levels and, to a lesser extent, accounts receivable resulted from a
retail industry trend to purchase more goods from the Company's warehouse
facilities rather than directly from the Company's manufacturing facilities in
China.

     Provision for Income Taxes. The Company's effective tax rate decreased to
29.6% of pre-tax income in 1996 from 41.0% of pre-tax income in 1995. The
decrease in the effective tax rate was principally a result of an increase in
the profitability of the Company's manufacturing operations in China, which are
taxed at significantly lower rates than the Company's U.S. operations.


Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     Net Sales. Net sales increased $63.6 million, or 55.5%, to $178.1 million
in 1995 from $114.5 million in 1994. The increase in net sales was attributable
to strong volume increases across all product categories. Sales of fans were
spurred by hot summer temperatures in the United States and the introduction of
the box fan category. Sales of humidifiers, air purifiers, accessories and
lighting also increased significantly due to the expansion of product lines
with new technology, innovations and features.


                                       42


     Cost of Goods Sold. Cost of goods sold increased $56.5 million, or 66.7%,
to $141.2 million in 1995 from $84.7 million in 1994. As a percentage of net
sales, cost of goods sold increased to 79.3% in 1995 from 73.9% in 1994. The
increase in cost of goods sold was primarily due to sharp increases in the
price of many of the raw materials used in the Company's manufacturing
operations, particularly plastic, copper wire and corrugated paper.

     Gross Profit. As a result of the foregoing, gross profit increased $7.1
million, or 23.8%, to $36.9 million in 1995 from $29.8 million in 1994. As a
percentage of net sales, gross profit decreased to 20.7% in 1995 from 26.1% in
1994. The decrease in gross profit as a percentage of net sales was primarily
due to the increase in raw material prices, which the Company was unable to
pass on to its customers because product prices had already been set, and due
to a shift in product mix to lower margin fan and dehumidifier product lines.

     Selling Expenses.  Selling expenses increased $3.1 million, or 32.3%, to
$12.7 million in 1995 from $9.6 million in 1994. The increase in selling
expenses was primarily due to increased commissions, freight costs and office
support as a result of the increased sales volume. As a percentage of net
sales, selling expenses decreased to 7.1% in 1995 from 8.4% in 1994.

     General and Administrative Expenses. General and administrative expenses
increased $1.9 million, or 24.1%, to $9.8 million in 1995 from $7.9 million in
1994. The increase in general and administrative expenses was primarily due to
an increase in bad debt expense related to the bankruptcy filings of several
large regional retail accounts and, to a lesser extent, an increase in
personnel to support the Company's increased sales activity. As a percentage of
net sales, general and administrative expenses decreased to 5.5% in 1995 from
6.9% in 1994.

     Product Development Expenses. Product development expenses increased $0.5
million, or 18.5%, to $3.2 million in 1995 from $2.7 million in 1994. The
increase in product development expenses was primarily due to an increase in
personnel to manage quality and engineering of the substantial number of new
products introduced by the Company, as well as to provide the resources
necessary to continue new product innovation. As a percentage of net sales,
product development expenses decreased to 1.8% in 1995 from 2.4% in 1994.

     Interest and Other Expenses, Net. Interest and other expenses, net
increased $3.1 million, or 172.2%, to $4.9 million in 1995 from $1.8 million in
1994. The increase was related to the additional debt required in order to
finance increased levels of inventory and accounts receivable attributable to
the growth in the Company's sales.

     Provision for Income Taxes. The Company's effective tax rate decreased
slightly to 41.0% of pre-tax income in 1995 from 41.6% of pre-tax income in
1994.


Liquidity and Capital Resources

     The Company historically has funded its operations through cash flows from
operations, trade credit and short-term financing provided by Pentland in the
form of bank trade acceptances and loans under a revolving credit facility.
Following the Transactions, the Company's primary liquidity requirements will
be for working capital and to service the Company's indebtedness. The Company
intends to finance its liquidity requirements with cash flows from operations
and borrowings under the Credit Facility. The Company believes that cash flows
from operations and borrowings under the Credit Facility will be sufficient to
meet the Company's liquidity needs for the foreseeable future.

     The Company generated $0.6 million of cash from operations for the nine
months ended September 30, 1996, compared to $0.7 million of cash used for
operations for the nine months ended September 30, 1997. The decrease in cash
provided by operations was principally due to increased tax payments in
anticipation of the growth in the Company's taxable income. Cash provided by
operations for the years ended December 31, 1994, 1995 and 1996 was $7.7
million, $5.5 million and $2.8 million, respectively. Operating cash flows in
1996 were adversely affected due to higher inventory levels resulting from an
increase in returns of fans attributable to cool summer weather. The Company's
operating cash flows have also been affected by increased inventory levels
attributable to the growth in the Company's product offerings, as well as an
increase in customer purchases from the Company's warehouse facilities rather
than directly from the Company's manufacturing facilities in China. In
addition, cash flows were negatively impacted by increased accounts receivable
levels in 1995 due to financial difficulties experienced by several major
retailers. In 1996, increased collections of accounts receivable favorably
impacted cash flows from operations.


                                       43


     Cash provided by financing activities for the years ended December 31,
1994, 1995 and 1996 and the nine months ended September 30, 1996 and 1997 was
$2.0 million, $6.0 million, $6.9 million, $10.0 million and $8.4 million,
respectively, largely reflecting borrowings to finance the increases in
inventory levels discussed above and capital expenditures.

     The Company's capital expenditures, including assets acquired under
capital leases, for the nine months ended September 30, 1997 were approximately
$4.6 million, primarily for tooling for the production of new products. The
Company expects that capital expenditures for the fourth quarter of 1997 and
for 1998 will be approximately $2.6 million and $6.9 million, respectively,
primarily for tooling for new products and new computer equipment.

     On May 22, 1997 and June 4, 1997, the Company reached agreements to
acquire the capital stock held by the 30% minority stockholders of one of the
Company's subsidiaries for an aggregate of $0.9 million, half of which was paid
at the closing of the acquisitions, and half of which will be payable, with
interest, after one year. See Note 15 of Notes to Consolidated Financial
Statements.

     The Company entered into a Credit Facility in connection with the
Transactions. The Credit Facility consists of a $100.0 million revolving credit
commitment. The Credit Facility, and the guarantees thereof by the Company's
direct and indirect domestic subsidiaries, are secured by substantially all of
the Company's domestic and certain foreign assets. The Credit Facility and the
Indenture include certain financial and operating covenants which , among other
things, restrict the ability of the Company to incur additional indebtedness,
make investments and take other actions. See "Description of Credit Facility"
and "Description of the Exchange Notes." The ability of the Company to meet its
debt service obligations will be dependent upon the future performance of the
Company, which will be impacted by general economic conditions and other
factors. See "Risk Factors."

     As a result of the consummation of the offering of the Series A Notes and
the Company's expected borrowings under the Credit Facility, the Company's
interest expense in future periods will increase substantially. See "Risk
Factors -- Substantial Leverage."


Seasonality

     Sales of most of the Company's products follow seasonal patterns which
affect the Company's results of operations. In general, sales of fans and
dehumidifiers occur predominantly from January through June, and sales of
heaters and humidifiers occur predominantly from July through December.
Although air purifiers, lighting products and accessories generally are used
year-round, the nature of these products tend to draw increased sales during
the winter months when people are indoors and, as a result, sales of these
products tend to be greatest in advance of the winter months from July through
December. In addition to the seasonal fluctuations in sales, the Company
experiences seasonality in gross profit, as margins realized on fan products
tend to be lower than those realized on heater, humidifier and air purifier
products. See "Risk Factors -- Seasonality."


Year 2000 Compliance

     Based upon information currently available, management does not anticipate
that the Company will incur material costs to update its computer software
programs and applications to be "Year 2000 compliant." However, to the extent
that the Company will be relying on its outside software vendors, Year 2000
compliance matters will not be entirely within the Company's direct control. In
addition, the Company has relationships with vendors, customers and other third
parties that rely on computer software that may not be Year 2000 compliant.
There can be no assurance that Year 2000 compliance failures by such third
parties will not have a material adverse effect on the Company.


                                       44


                                   BUSINESS

     Holmes is a leading developer, manufacturer and marketer of quality,
branded home comfort products, including fans, heaters, humidifiers and air
purifiers. The Company believes that it has the leading U.S. market share in
each of these product categories, which, in the aggregate, accounted for
approximately 91.0% of the Company's net sales for the twelve months ended
September 30, 1997. In addition, the Company markets and distributes
dehumidifiers and a variety of decorative and home office lighting products.
The Company believes that its strong market position and success are
attributable to its continuous product innovation, engineering and
manufacturing expertise, close customer partnerships, breadth of product
offerings and reputation for quality. From 1993 to 1996, Holmes' net sales
increased from $61.8 million to $194.3 million, a compound annual growth rate
of 46.5%. For the twelve months ended September 30, 1997, after giving pro
forma effect to the Transactions, the Company would have had net sales, net
income, and EBITDA of $185.3 million, $4.9 million, and $26.5 million,
respectively.

     The Company's products are sold to consumers through major retail
channels, including mass merchants, do-it-yourself home centers, warehouse
clubs, hardware stores and national drugstore chains. Representative customers
include Wal-Mart, Kmart, Target, Home Depot, Costco, BJ's Wholesale Club,
TruServ (formerly True Value and ServiStar) and Walgreens. The Company believes
that the strength, scope, and visibility of its retail account base provide a
competitive advantage with respect to brand recognition, shelf space and
penetration of the consumer market.

     Holmes was founded in 1982 by its current Chief Executive Officer, Jordan
A. Kahn, an innovator in the home comfort market with over 30 years of industry
experience. Holmes opened its first manufacturing facility in China in 1989,
and currently operates two facilities in China where it manufactures its
products and electric motors for use in its products. The Company also produces
electric motors for manufacturers of other electric appliances. The Company's
vertically integrated manufacturing facilities provide the Company with control
over the production process and product quality. These facilities also enhance
operational flexibility and allow the Company to quickly respond to changes in
consumer demand and to specialized production needs. The Company maintains
offices in Hong Kong and Taiwan that are responsible for sourcing raw
materials, processing orders and shipping the Company's products. The Company
coordinates product development, marketing, sales and distribution from the
Company's Milford, Massachusetts headquarters. The Company markets and
distributes products primarily under the Holmes[RegTM] brand name.


Competitive Strengths

     The home comfort product market is highly competitive and fragmented. The
Company believes successful industry participants (i) deliver quality products
in a timely and cost effective manner, (ii) provide innovative product
introductions, (iii) offer a broad line of product categories across the entire
home comfort appliance market and (iv) provide value-added services to
retailers. Holmes believes that the following factors contribute to the
Company's position as a leader in the home comfort appliance market and serve
as the foundation for the Company's growth strategy:

     Leading Market Share. Holmes believes that it has the leading U.S. market
share in each of the Company's four primary product categories: fans, heaters,
humidifiers and air purifiers. Management estimates that total retail sales of
these products in the United States exceeded $1.0 billion in 1996. Management
believes that the Company's leading market share provides Holmes with a
competitive advantage in terms of retail account relations and enhanced brand
awareness.

     Innovation in Product Design. The Company has established a reputation for
innovation in product design, incorporating functional enhancements as well as
aesthetic improvements. Management believes that innovation in these areas has
contributed to the growth of the home comfort industry. In creating new
products, the Company seeks to develop product concepts and features not
offered in the marketplace, and which the Company can produce at strategic
price points. Holmes typically has introduced more than 20 new SKUs annually
(excluding new color introductions of previous models) to its primary home
comfort product offerings. The Company's expenditures for product development
and tooling totaled $10.2 million for the twelve months ended September 30,
1997.


                                       45


   Product innovations by the Company include:

       [bullet] Oscillating heater
       [bullet] Warm mist humidifier
       [bullet] Accutemp[RegTM] digital temperature control
       [bullet] Oscillating window fan
       [bullet] Air purifier with sound conditioning feature
       [bullet] Twin ceramic heater

     New products and product line extensions introduced since January 1, 1994
accounted for a majority of the Company's net sales during the year ended
December 31, 1996. Management believes product innovation will continue to
stimulate demand for the Company's products. In addition, management believes
that product innovations provide opportunities to earn higher gross margins for
both the Company and the retailer.

     Strong Retailer Network. The Company has established strong relationships
with leading retailers in each of the major channels of retail distribution.
The Company's 25 largest accounts represented 73.5% of net sales in 1996, with
the three largest, Wal-Mart, Kmart and Target, representing 40.2% of net sales
in 1996. The Company believes that home comfort products provide retailers with
higher profit potential than many alternative product offerings. Management
believes that this profit potential, together with the Company's strong
relationships with its retail customers, has led many retailers to increase
shelf space for the Company's products. Over the years, Holmes has also
received a number of awards from its customers in recognition of the Company's
contribution to retailers' profitability and success, including Vendor of the
Year in 1996 from Target, True Value, Pamida and Venture Stores.

     Focus on the Retailer and the Consumer. Holmes has established a
reputation among leading retailers for quality products, timely shipment and
value-added assistance in merchandising. The Company works with current and
potential retail customers to develop products at strategic price points that
meet consumer needs. Holmes also employs an in-house graphics team to develop
attractive and informative product packaging designed to educate the consumer
at the point of purchase. In addition, Holmes works closely with each retailer
to develop customized product displays, point-of-purchase signage and
educational materials. The Company also provides after-sale consumer services
such as a toll-free consumer information line.

     Low Cost / High Quality Manufacturer. Management believes that Holmes is
both a low cost manufacturer and a quality leader in the home comfort industry.
The Company manufactures the majority of its products at its customized
production facilities in China. The Company believes that it has a cost
advantage as a result of its degree of vertical integration, purchasing power
and low labor costs. In addition, by operating its own vertically integrated
manufacturing facilities, Holmes has control over the quality of its products
from design through final distribution. Through rigorous control of the
manufacturing process, Holmes has established a strict quality control system
to ensure the highest quality of products.

     Design and Engineering Expertise. Through its engineering expertise and
state-of-the-art technology, Holmes is able to rapidly and cost effectively
develop new products. The Company uses advanced CAD software in conjunction
with laser-based stereolithography to design and engineer new products. These
combined technologies allow the Company to design and produce prototypes of new
products quickly, thus enabling Holmes to accurately assess the feasibility,
cost and tooling requirements of new products before manufacturing the
products. The Company believes it is one of only a few U.S. manufacturers to
employ stereolithography technology and thereby enjoys a competitive advantage
in the design and rapid prototyping of new products and product line
extensions. These technologies also enhance the sales process by allowing
customers to view working samples of new products before they are tooled. The
Company has reduced the average time from product conception to market
introduction from approximately 20 months three years ago to approximately nine
months currently.

     Talented Senior Management Team with Significant Equity Ownership. Holmes
has an experienced and entrepreneurial management team, with an average of over
11 years of industry experience. The Company's Chief Executive Officer, Jordan
A. Kahn, founded the Company in 1982 and is recognized as an innovator in the
home comfort appliance industry. The Company's senior management team also
includes Stanley Rosenzweig (Chief Operating Officer), Gregory F. White
(Executive Vice President, Sales and Marketing) and Tommy Liu (Managing
Director of the Company's Far East operations). The Company's senior management
team owns an aggregate of approximately 25.7% of the Company's common stock.


                                       46


Business Strategy

     The Company's strategy is to achieve further growth in net sales,
profitability and cash flow by: (i) increasing sales of existing products; (ii)
introducing new product categories and product line extensions; and (iii)
expanding geographically. The Company intends to implement this strategy by
pursuing the following initiatives:

     Further Penetrate Existing Distribution Channels. The Company believes
that it can further penetrate its existing distribution channels as a result of
favorable industry dynamics and the Company's strong relationships with mass
merchant retailers, the fastest growing segment in retail distribution. Holmes
currently sells to the largest, most sophisticated mass merchant retailers and
believes it is well suited to grow this business with both existing and new
customers. Management believes that mass merchants will continue to consolidate
their vendor base and focus on a smaller number of sophisticated suppliers that
can (i) provide a broad array of differentiated, quality products, (ii)
efficiently and consistently fulfill logistical requirements and volume demands
and (iii) provide full product support from design to point of sale and
after-market service with the consumer. Holmes believes that it is well
situated to capitalize on these trends.

     Develop New Distribution Channels. The Company continues to develop new
channels of distribution by providing customized product offerings that appeal
to the specific needs of each channel. Since 1996, Holmes has successfully
marketed select products through an arrangement with the QVC electronic
retailing network. In addition, Holmes recently introduced a new line of
humidifiers and air purifiers, called Family Care[RegTM], to be marketed
through national drugstore chains. The Company has also partnered with Gerry
Baby Products to market the Company's products under the Gerry brand name and
expand into the juvenile products distribution channel.

     Pursue Targeted Marketing Opportunities. As part of the Company's growth
strategy, the Company has established several strategic alliances in order to
promote awareness of the Company's products. For example, the Company has
established a marketing affiliation with the Allergy and Asthma Foundation of
America and has developed a strategic marketing partnership with the Brita
Products Company, a subsidiary of Clorox Company, to market a new humidifier
that integrates the Brita[RegTM] water filter. The Company has also entered
into a variety of cross-merchandising relationships with other manufacturers
including Stanley Tools, Toro, Vaseline and Benadryl.

     Leverage Core Competencies to Expand Product Offerings. The Company
believes that its product development capabilities, established distribution
network, marketing skills and ability to identify customer needs uniquely
position it to successfully enter into new product categories within the
portable appliance industry, either through internal growth or selective
acquisitions. For example, in 1993, Holmes introduced a line of decorative and
home office lighting products. The Company believes that it can successfully
enter additional product categories based on the Company's core competencies
within the household and portable appliance industry. In addition to its core
appliance business, the Company designs, develops and sells electric motors to
original equipment manufacturers, including Frigidaire.

     Expand into New Geographic Regions. The Company believes that the European
and Asian home comfort markets are underdeveloped and represent significant
growth opportunities. As a result, the Company has begun to focus on marketing
its products in these regions. The Company currently sells its products in
Europe and Asia on an original equipment manufacturer basis and, in August
1996, launched the sale of branded home comfort products in France.

     In furtherance of its strategic objectives, the Company may from time to
time engage in discussions regarding mergers, acquisitions or other types of
business combination transactions with third parties in the consumer products
industry. The provisions of the Credit Facility permit the Company to make
acquisitions that satisfy certain criteria.


Products

     Holmes is a leading developer, manufacturer and marketer of quality,
branded home comfort products, including fans, heaters, humidifiers and air
purifiers, which allow consumers to better control aspects of their home
environment, such as temperature and air quality. Management estimates that
total retail sales of these products in the United States exceeded $1.0 billion
in 1996. In addition, the Company markets and distributes dehumidifiers and a
variety of decorative and home office lighting products, including table, floor
and wall-mounted lighting products used principally in residential and
commercial settings.

     Fans. The Company currently manufactures and markets approximately 60
different fan models, including table, stand, window, window-to-floor, box,
commercial grade, high velocity and oscillating fans, typically for


                                       47


purchase and use by household consumers. Retail prices for the Company's fans
range from $10 to $80. From 1993 to 1996, net sales of the Company's fans have
increased at a compound annual growth rate of 27.9%.

     Heaters. Portable electric space heaters are used to heat areas of the
house not reached by central heat and to heat an individual room while that
room is in use. The Company currently manufactures and markets approximately 46
different heater models, including plastic, ceramic, metal, radiant and
baseboard styles. Retail prices for the Company's heaters range from $20 to
$70. In recent years, the Company has expanded its products to cover virtually
every segment and price point in the heater category, a strategy that has been
a key driver of recent sales growth. From 1993 to 1996, net sales of the
Company's heaters have increased at a compound annual growth rate of 41.7%.

     Humidifiers. Consumers use humidifiers to provide greater comfort by
increasing moisture in the home environment. The Company currently manufactures
and markets approximately 25 different humidifiers, including cool mist, warm
mist, ultrasonic and console models that range in moisture output from one to
12 gallons per day. Retail prices for the Company's humidifiers range between
$20 and $150. The Company also sells a variety of humidifier accessories,
replacement parts and chemical treatments. From 1993 to 1996, net sales of the
Company's humidifiers have increased at a compound annual growth rate of 48.2%.
 

     Air Purifiers. Air purifiers circulate a room's air through filters that
remove contaminants from the air. In recent years, high efficiency particulate
arresting ("HEPA") filters have come to dominate the industry. This product
category has experienced tremendous growth as consumers have become more
concerned with their home environment and have learned about the benefits of
air purifiers. The Company currently manufactures and markets 17 different air
purifier models. Retail prices for the Company's air purifiers range between
$20 and $280. Air purifiers represent one of the fastest growing niches of the
Company's home comfort appliance product line. From 1993 to 1996, net sales of
the Company's air purifiers have increased at a compound annual growth rate of
71.6%.

     Filters/Accessories. Most humidifiers and air purifiers require
accessories including replacement filters and chemical treatments. The
Company's air purifiers periodically need new replacement filter cartridges and
humidifiers need new replacement wick filters. As the Company's installed base
of these products continues to expand, the Company expects that the market for
these accessories will grow as well. In addition, the Company believes that
sales of filters and accessories increase brand awareness and customer loyalty.
 

     Dehumidifiers. Dehumidifiers are compressor-based appliances designed to
remove humidity from the air. Dehumidifiers typically are larger and heavier
than the Company's primary home comfort product categories and sell for higher
retail prices, but generally at lower profit margins. The Company currently
markets four different dehumidifier models in order to complete its product
line. In 1994, the Company entered into an arrangement with Frigidaire to
produce the Company's dehumidifiers on an original equipment manufacturer
basis.

     Lighting Products. Holmes began marketing portable lighting equipment in
1993, and currently sells over 90 different lighting models. These products
complement the Company's traditional home comfort product line, provide an
additional non-seasonal category for the Company and are distributed through
the same distribution channels as the Company's home comfort appliances. The
Company's lighting products are manufactured by subcontractors in China and in
the U.S. Retail prices for the Company's products range between $10 and $100.

     Electric Motors. The Company, through its wholly owned subsidiary, Raider
Motor Corp., has proven strengths in the design and manufacture of a variety of
electric motors for use in home and commercial appliances. In addition to
supplying most of the motors for Holmes' products, the Company has sufficient
manufacturing capacity to supply other manufacturers of appliances with
electric motors. The Company currently designs, develops and sells motors to
original equipment manufacturers, including Frigidaire.


Product Design and Development

     The Company believes that a key to its continuing success is its ability
to develop innovative new products, employing concurrent engineering to
facilitate its efforts and accelerate the product development cycle. The
Company has an internal product design and research and development team
dedicated to developing new products and product line innovations. The team
consists of an aggregate of 48 employees located in both Milford,
Massachusetts, and in the Far East. The Company also retains the services of
outside consultants to assist its internal team. The Company's design team
works closely with the Company's manufacturing personnel to evaluate the
manufacturing efficiency and feasibility of specific design concepts and
proposed products.


                                       48


     The Company believes that consumers of its products often make purchase
decisions on the basis of a product's design appeal and features, as well as
price. As a result, Holmes designs its products to be attractive to consumers.
The Company continually seeks to implement product and design innovations to
maintain the attractiveness of the Company's products in light of continually
changing consumer tastes and the retail environment.

     The Company utilizes both employee and retailer feedback in identifying
new products and product enhancements. Once targeted for possible production,
the Company utilizes advanced CAD software and state-of-the-art
stereolithography prototyping equipment to design and engineer new product
prototypes. The Company believes that these technologies have improved the
speed and efficiency of the design process and the quality of the finished
products. The Company has reduced the average time from product conception to
market introduction from approximately 20 months three years ago to
approximately nine months currently.

     The Company's expenditures for product development and tooling were
approximately $10.2 million for the twelve months ended September 30, 1997. New
products and product line extensions introduced since January 1, 1994 accounted
for a majority of the Company's net sales during the year ended December 31,
1996.


Quality and Safety

     Holmes' commitment to quality is a critical element of its product
philosophy. To fulfill this commitment, the Company has established strict
quality programs and controls for its operations and those of its
subcontractors. The Company's products feature a number of safety
characteristics, including controls to shut off automatically when overheated
or tipped over, carrying handles for small items and indicator lights on
heaters and humidifiers. Quality control, which is coordinated by the Company's
50-person quality engineering department, begins in the design and engineering
process and extends through manufacturing, product testing, and after-sale
consumer service. The Company tests its products for performance, safety and
reliability and substantiates all product performance claims through rigorous
testing. All of the Company's products, except for accessories, replacement
pads and chemicals, carry a limited warranty, extending for periods ranging
from one to five years from the date of purchase. In addition, as part of the
product development process, Holmes submits products for safety testing by
independent laboratories, including Underwriters Laboratories, Inc. ("UL"), the
Canadian Standards Association, and similar testing laboratories in other
countries. The Company also has implemented quality programs for its major
subcontractors and has stationed Company quality control personnel at key
subcontractor manufacturing facilities, and has begun to implement the ISO 9001
quality assurance standards promulgated by the International Organization for
Standardization.


Manufacturing

     The Company manufactures most of its products at its manufacturing
facilities in China. The Company's facilities are highly integrated and produce
most of the electric motors, injection molded plastic components and other
components used in the manufacturing and assembly process. The balance of the
Company's products are produced through subcontracted manufacturers in China
and the United States, generally under the supervision of the Company's
employees. The management, coordination, and control of all manufacturing
operations are centralized at the Company's principal offices in Milford,
Massachusetts.

     The Company sources components for its products from suppliers in Asia,
Europe and North America and subcontracts manufacturing from producers in
China, Taiwan and the United States. The Company does not believe that it is
dependent on any single source of components or any single subcontractor or
vendor. Holmes owns all of its proprietary manufacturing designs, molds, dies,
and tooling used in production of its products. The Company believes that
ownership and control over these aspects of its operations enable it to more
easily move all or part of its operations to a new location or new
subcontractors, if necessary. In addition, the Company believes that there are
sufficient alternative sources of components, manufacturing sites, and
subcontractors available for the manufacture of its products. The Company
believes its relationships with its subcontractors are generally good. See
"Risk Factors -- Risks of Non-U.S. Operations" and " -- Dependence on
Manufacturing Facilities."

     The Company purchases raw materials for its manufacturing operations from
numerous suppliers and does not believe that it is dependent on any single
source for any specific raw material or any significant portion of its raw
material purchases. See "Risk Factors -- Cost and Availability of Raw
Materials."


                                       49


Sales and Marketing

     The Company's products are sold in the United States and Canada by an
internal sales staff consisting of ten sales managers with assistance from
internal sales support staff and from regional independent manufacturers'
representative organizations. The Company's sales managers are actively
involved in servicing all aspects of each retail account.

     The Company currently utilizes 32 manufacturers' sales representative
organizations, all of which are paid on a commission basis. Although the
Company's manufacturers' sales representatives sell a range of consumer
products, including those of other manufacturers, they are contractually
prohibited from selling any products that compete with those of the Company.
Holmes has historically had a low rate of turnover of its sales representatives
and has therefore been able to provide continuity in its relationships with its
retailer customers.

     The Company's marketing department consists of 12 individuals who are
responsible for market analysis, new product development, pricing strategy,
promotions and overall category development. The Company believes that its
packaging is one of its most powerful marketing tools because most consumers
typically purchase heaters, humidifiers and fans without the benefit of
knowledgeable retail sales staff. The Company's packaging and point-of-purchase
support provide written information and illustrations regarding product
features, usage instructions, safety features and product operation. The
Company has an in-house art department that develops over 90% of these
packaging and marketing materials on state-of-the-art desktop graphic systems.


Consumer Services

     The Company maintains a customer service department and provides a
toll-free telephone number (800-5HOLMES) to assist with product assembly and
operation, respond to consumer inquiries about where to purchase Company
products, arrange for repairs of products under warranty and fill orders for
replacement items such as filters. The Company's consumer service line is
monitored and recorded to ensure consistent quality. The customer service line
enables the Company to maintain direct contact with and feedback from the end
users of its products, which the Company believes enhances brand loyalty.


Distribution

     In order to respond most efficiently to the demands of its retail
customers and ensure timely delivery, particularly for those purchasing
products on a "just-in-time" basis, the Company balances direct shipments from
its manufacturing facilities with shipments from its domestic and international
warehouses. The Company leases five warehouse facilities in the United States
and Canada which provide flexible stocking in close proximity to retail
customers.

     The Company's vertically integrated manufacturing capability, combined
with its domestic distribution system, contribute to its ability to deliver
products promptly and to respond quickly to re-orders and stockouts. The
Company employs an electronic data interchange ("EDI") system with selected
retail customers to expedite order and invoice processing.


Competition

     The Company believes that the markets for its products are developed and
highly competitive. Management believes that competition is based upon several
factors, including price, access to retail shelf space, product features,
product enhancements, brand names, new product introductions, and marketing
support and distribution systems.

     The Company competes with established companies, some of which have
substantially greater facilities, personnel, financial and other resources than
those of the Company. Holmes' major competitors include AdobeAir, Catalina
Lighting, Cheyenne, Fedders, Frigidaire, Honeywell Consumer Products (maker of
Duracraft and Enviracaire brands), Kenmore, Norelco, Rival (maker of Bionaire,
Pollenex and Patton brands), Sunbeam, Tensor and Windmere. The Company also
competes with importers and foreign manufacturers of unbranded products. See
"Risk Factors -- Competition."

     Holmes believes that its most important competitive strengths are the
quality, design and competitive pricing of its products, its attention to
retailer and consumer needs, its access to major channels of distribution, the
development of new products and innovation in existing products, its ability to
provide timely shipment through its manufacturing and distribution facilities
and the capabilities of its management team.


                                       50


Properties

     The following table identifies the Company's principal facilities (all of
which are leased), the primary activity at each of the facilities listed and
the expiration date of the applicable lease.





Location                          Size                      Primary Use              Lease Expiration
- -----------------------   ---------------------   -------------------------------   -----------------
                                                                           
Milford, MA               83,000 square feet      Headquarters and Distribution     2001
Dongguan, China (1)       466,000 square feet     Manufacturing and Assembly        2006
Dongguan, China (2)       269,000 square feet     Motor Manufacturing               2004
Clinton, MA               207,000 square feet     Distribution                      1999
Worcester, MA (3)         156,000 square feet     Distribution                      2003
Vernon, CA                Varies                  Distribution                      At will
Mississaugua, Ontario     Varies                  Distribution                      At will
Hong Kong                 10,300 square feet      Office                            1999
Taipei, Taiwan            1,700 square feet       Office                            1998


- ------------
(1) These facilities are located in Guangdong Province, China, approximately 70
    miles from Hong Kong. These facilities include 20 buildings on two
    separate campuses that include manufacturing, assembly, warehousing, and
    employee dormitory operations. The lease expiration date assumes the
    exercise of the Company's options to extend the lease on the primary
    manufacturing building.

(2) These facilities are located less than one-half mile from the manufacturing
    and assembly facilities. These facilities include three buildings and
    separate employee dormitories. The lease expiration date assumes the
    exercise of the Company's options to extend the lease on the primary
    manufacturing building.

(3) Includes leases in place for space currently under construction.


Employees

     As of September 30, 1997, the Company employed approximately 4,000 people,
of which approximately 3,800 were located at the Company's manufacturing
facilities in Dongguan, China, approximately 67 were located in Hong Kong and
Taiwan, and 159 were located in the United States.


Regulation

     The Company is subject to federal, state and local regulations concerning
the environment, occupational safety and health, trade-related issues and
consumer products safety. The Company believes that it is in material
compliance with all of such regulations. There can be no assurance, however,
that such regulations will not negatively affect the Company in the future. The
Company's operations could also be adversely affected by other regulations
relating to its foreign operations, including changes in trade laws, increased
import duties, import/export regulations and change in foreign laws. See "Risk
Factors."


Patents and Trademarks

     The Company holds a number of patents and trademarks registered in the
United States, Canada, and other countries for various products and
technologies. Additional patent applications are pending in the United States,
Canada and Mexico. The Company also registers trademarks on product names and
unique features. The Company believes that none of its product lines is
dependent upon any single patent, group of patents or other intellectual
property rights. See " -- Legal Proceedings."


Legal Proceedings

     Products such as fans, humidifiers, heaters, air purifiers and lighting
appliances manufactured by the Company and its competitors have features that
are the subject of numerous patents. From time to time in the course of its
business, the Company is a party to patent and trademark litigation as
plaintiff or defendant. The Company does not believe that such existing or
potential litigation will have a materially adverse effect on its business,
financial condition or results of operations.


                                       51


     The Company is also a party to various actions and proceedings incident to
its normal business operations, including product liability litigation. The
Company believes that the outcome of such litigation will not have a material
adverse effect on its business, financial condition or results of operations.
The Company has product liability and general liability insurance policies in
amounts it believes to be reasonable. There can be no assurance, however, that
such insurance will be adequate to cover all potential product or other
liability claims against the Company. See "Risk Factors -- Product Liability."


                                       52


                                  MANAGEMENT


Directors and Executive Officers

     The following table sets forth certain information with respect to the
directors and executive officers of the Company:





Name                         Age                         Positions
- --------------------------   -----   --------------------------------------------------
                               
    Jordan A. Kahn            55     President, Chief Executive Officer and Director
    Stanley Rosenzweig        33     Chief Operating Officer and Director
    Gregory F. White          33     Executive Vice President, Sales and Marketing and
                                     Director
    (Tommy) Woon Fai Liu      46     Managing Director of Holmes' Far East operations
    David Dusseault           43     Chief Financial Officer
    Richard K. Lubin          51     Director
    Randy Peeler              33     Director


Other Key Employees

     The following table sets forth certain information with respect to certain
other key employees of the Company:




                          
    Yigal Offir          35     Executive Vice President, Manufacturing
    Robert Livergood     64     President, Holmes Lighting
    Russell Owens        46     Senior Vice President, Director of Sales
    Kathleen Kelly       33     Vice President of Sales Administration and Imports
    Stephen Harris       34     Vice President, Air Purification
    Neville Glenn        65     Vice President, Research and Development
    Julie Garilli        33     Vice President, Human Resources
    Paul Powers          33     Director of Marketing


     Jordan A. Kahn, founder of the Company, has served as President and Chief
Executive Officer and a director since its organization in 1982. Since 1968,
Mr. Kahn has also been President of Jordan Kahn Co., Inc., a manufacturer's
representative representing small electric personal appliance manufacturers,
including the Company, to retailers across the Northeast.

     Stanley Rosenzweig has served the Company since 1991, initially as Vice
President -- Operations, and since 1993 as Chief Operating Officer and a
director. From 1987 to 1988, Mr. Rosenzweig served as a management consultant
with Bain & Company, and from 1988 to 1989 as a sales manager with Jolson
Corporation, a Canadian appliance company.

     Gregory F. White has served as Executive Vice President, Sales and
Marketing since 1995, and from 1993 to 1995 as Vice President -- Marketing. He
served as Account Supervisor at Ammirati & Puris, an advertising agency, from
1992 to 1993 and as Account Manager at the advertising agency D'Arcy, Masius,
Benton & Bowles from 1991 to 1992.

     (Tommy) Woon Fai Liu became Managing Director of the Company's Far East
operations upon the closing of the Transactions. From 1993 to 1997, Mr. Liu
served as Chief Financial Officer and Executive Director of Asco General
Supplies Far East Limited, a subsidiary of Pentland, as well as Executive
Director of Holmes Far East since 1994. From 1989 to 1993, Mr. Liu was Finance
Director for Johnson & Johnson Hong Kong.


                                       53


     David Dusseault has served as Chief Financial Officer of the Company since
1992 and from 1988 to 1992 as Comptroller of the Company. From 1981 to 1987,
Mr. Dusseault served as Comptroller at Leach and Garner Refining.

     Richard K. Lubin is a Managing Director of Berkshire Partners, which he
co-founded in 1986, and has been a director of many of the firm's
manufacturing, retailing and transportation investments, including, among
others, InteSys Technologies, Inc. and English Welsh & Scottish Railway, Ltd.
In addition, Mr. Lubin is Treasurer of the Dana-Farber Cancer Institute and a
Trustee of Beth Israel Deaconess Medical Center.

     Randy Peeler is a Vice President of Berkshire Partners, where he has been
employed since 1996. From 1994 to 1996, he was responsible for new business
ventures at Health Advances, a healthcare industry consulting firm. From 1993
to 1994, he served as Chief of Staff to the Assistant Secretary for Economic
Policy at the U.S. Department of the Treasury. Prior to that, he was a
consultant with Cannon Associates.

     Yigal Offir has served as Executive Vice President, Manufacturing of the
Company since 1995. From 1994 to 1995, Mr. Offir served as Director of
Engineering at Helen of Troy, Inc., a personal care and appliance company. From
1986 to 1994 he served in a variety of engineering positions at Helen of Troy,
Inc. and from 1980 to 1986 he served in the Israeli Navy.

     Robert Livergood has served as President, Holmes Lighting since 1995. From
1993 to 1995, he served as Vice President, Sales of Holmes Lighting, and from
1991 to 1993 he was Vice President, Sales for the Company's Western Division.

     Russell Owens has served as Senior Vice President, Director of Sales of
the Company since 1995. From 1993 to 1995 he served as Vice President, Sales
for the Company's Western Division. From 1985 to 1993, Mr. Owens was Sales
Director for Wallace Products, Inc., a manufacturer of furniture and household
products.

     Kathleen Kelly has served as Vice President of Sales Administration and
Imports of the Company since 1995. She has held various positions since she
joined the Company in 1986.

     Stephen Harris has served as Vice President, Air Purification Products
since 1996. From 1992 to 1996, he served as National Sales and Marketing
Manager for Air Purification Products.

     Neville Glenn has served as Vice President, Research and Development of
the Company since 1996. From 1993 to 1996, Mr. Glenn served as Vice President,
Engineering. From 1991 to 1993, he acted as a consultant to the Company, and
from 1987 to 1991 he was Vice President, Engineering at Bionaire, Inc., a home
comfort products company.

     Julie Garrilli has served as Vice President, Human Resources of the
Company since 1995. From 1986 to 1995 she served as Administrative Manager of
the Company.

     Paul Powers joined Holmes as Director of Marketing in 1997. From 1995 to
1997, he served as Divisional Merchandise Manager, and from 1992 to 1995 as a
buyer, for Hill's Department Stores.


Compensation of Executive Officers

     The following Summary Compensation Table sets forth the compensation for
the Company's Chief Executive Officer and the other three most highly
compensated executive officers of the Company who earned in excess of $100,000
in salary and bonus for the fiscal year ended December 31, 1996.




                                                                                    Long-Term
                                                    Annual Compensation           Compensation
                                         ---------------------------------------  ------------
                                                                    Other Annual    All Other
Name and Principal Position               Salary        Bonus       Compensation  Compensation
- --------------------------------------   ---------    ---------    -------------  ------------
                                                                       
Jordan A. Kahn   .....................   $300,000     $825,000       $31,200(1)    $     --
 President and Chief Executive Officer
Stanley Rosenzweig  ..................    200,000      225,000        15,600(1)     632,892(2)
 Chief Operating Officer
Gregory F. White .....................    150,000      112,500        10,200(1)       4,673(3)
 Executive Vice President
 Sales and Marketing
(Tommy) Woon Fai Liu   ...............    200,000(4)    25,000(5)         --             --
 Managing Director of Holmes Far East



                                       54


- ------------
(1) Represents automobile allowance or annual lease payments on automobile
    provided by the Company.
(2) Includes $9,500 representing the Company's matching contribution under its
    401(k) plan, $77,392 paid in 1996 on account of a previous employment
    agreement with the Company and $546,000 accrued for 1996 which was paid in
    connection with the Transactions pursuant to the incentive compensation
    agreement described under " -- Employment Agreements."
(3) Represents the Company's matching contribution under its 401(k) plan.
(4) Includes compensation paid to Mr. Liu by the Company and by an affiliate of
    Pentland. 
(5) Does not include any amounts paid by affiliates of Pentland for services
    rendered to such affiliates.


Director Compensation

     The Company may compensate its directors for services rendered in such
capacity.


Employment Agreements

     Messrs. Kahn, Rosenzweig, White and Liu (the "Executives") have entered
into Employment and Non-Competition Agreements with the Company, effective as
of the closing of the Transactions, which provide for their continued
employment in their present capacities with the Company for an initial term
through December 31, 2000. Each agreement will thereafter renew for consecutive
one-year terms unless terminated by either party. Mr. Kahn's base salary is
currently $400,000 per year, Mr. Rosenzweig's base salary is currently $250,000
per year, Mr. White's base salary is currently $200,000 per year, and Mr. Liu's
base salary is currently $200,000 per year plus a $25,000 living expense
allowance per year. Each Executive is entitled to receive an annual performance
bonus for 1997. In addition, commencing January 1, 1998, each Executive is
entitled to an annual performance bonus equal to up to 50% of his base salary
based on achievement of certain performance criteria.

     In conjunction with the closing of the Transactions, Mr. Kahn's previous
employment agreement was terminated for a lump-sum payment to Mr. Kahn of
$900,000, plus a payment of the bonus accrued under the terms of the agreement
for the period through the effective date of the closing of the Transactions
(estimated to be approximately $770,000). In addition, Mr. Kahn received an
additional bonus in conjunction with the closing of the Transactions of
approximately $3.1 million. Mr. Rosenzweig was party to an Incentive
Compensation Agreement with the Company providing for incentive compensation
payments in the event of a sale of the Company or certain other transactions,
including the Transactions. Pursuant to that agreement, Mr. Rosenzweig received
$2.5 million upon the closing of the Transactions. Mr. White was party to an
employment agreement with the Company providing for a lump-sum payment of
$500,000 upon the closing of the Transactions.


1997 Stock Option Plan

     The Company's 1997 Stock Option Plan (the "Option Plan"), adopted in
connection with the Transactions, provides for the grant of incentive stock
options and non-qualified stock options to directors, officers, employees,
consultants and other key persons of the Company. An aggregate of 73.9 shares
of the Company's common stock have been reserved for issuance under the Option
Plan, representing approximately 13.5% of the Company's common stock on a
fully-diluted basis (subject to adjustment for stock splits and similar
events). The options and the common shares purchasable upon exercise of options
are expected to be subject to certain restrictions and vesting schedules, which
may be time- or performance-based. The exercise price of the options will
generally be equal to the fair market value of the common shares at the time of
issuance of such options.

     The Option Plan is administered by the Board of Directors or a Committee
consisting of two or more directors. Subject to provisions of the Option Plan,
the Board of Directors has the authority to select optionees and determine the
terms of the options granted, including (i) the number of shares subject to
such option, (ii) when the option becomes exercisable and (iii) the exercise
price of the option; provided, however, that no option may have a term in
excess of ten years from the date of grant.


                                       55


                                SHARE OWNERSHIP

     The following table sets forth certain information regarding the
beneficial ownership of the Company's common stock immediately following the
Transactions. Except as indicated in the footnotes to this table, the Company
believes that the persons named in this table have sole voting and investment
power with respect to all shares of common stock indicated.





                                                             Percent of
             Name and Address of                No. of       Outstanding
            Beneficial Owner (1)                Shares       Shares(2)
- ---------------------------------------------   ------       -----------
                                                         
    Berkshire Fund IV, LP (3) ...............   293.3          62.0%
      c/o Berkshire Partners LLC
      One Boston Place
      Boston, MA 02108
    Jordan A. Kahn (4)  .....................    94.6          20.0
    Bain Securities, Inc.(5) ................    27.0           5.7
    Asco Investments Ltd.(6) ................    24.1           5.1
      c/o Pentland Group plc
      The Pentland Centre
      Squires Lane
      London, England N3 2QL
    Stanley Rosenzweig (4) ..................    13.5           2.9
    Gregory F. White (4)   ..................     8.1           1.7
    (Tommy) Woon Fai Liu (4)  ...............     5.4           1.1
    Richard K. Lubin (7)   ..................   293.3          62.0
    Randy Peeler (7) ........................   293.3          62.0
    All directors and executive officers
      as a group (7 persons) (4) (8).........   121.6          25.7


- ------------
(1) Unless otherwise specified, the address of each person is c/o Holmes
    Products Corp., 233 Fortune Boulevard, Milford, MA 01757.
(2) Beneficial ownership is determined in accordance with the rules of the
    Commission and reflects general voting power and/or investment power with
    respect to securities. Shares of common stock subject to options or
    warrants currently exercisable or exercisable within 60 days of the date
    of this Prospectus are deemed outstanding.
(3) Includes shares beneficially owned by another investment fund affiliated
    with Berkshire Fund IV, LP.
(4) Does not include any shares of common stock which may be subject to stock
    options granted following the closing of the Transactions under the Option
    Plan.
(5) Includes shares beneficially owned by an affiliated investment entity.
(6) Does not include shares of common stock subject to a warrant to purchase 5%
    of the common stock, exercisable in certain circumstances. See "The
    Transactions; Use of Proceeds."
(7) This person is affiliated with Berkshire Partners and may be deemed to
    beneficially own the shares held by Berkshire Fund IV, LP and its
    affiliates. This person disclaims beneficial ownership of such shares.
(8) Does not include shares referred to in Note 7.

                                       56


                             CERTAIN TRANSACTIONS

     Pursuant to a Management Agreement ("the Management Agreement") entered
into as of the closing date of the Transactions (the "Closing Date"), Berkshire
Partners received a $1.5 million fee from the Company on the Closing Date and
will receive an annual fee of $400,000 per year for the provision of management
and advisory services to the Company. The Management Agreement is in effect for
a term of five years, provided that the Management Agreement will terminate on
the later of the first date that (i) Berkshire Partners owns less than 40.0% of
the Company's common stock on a fully diluted basis, and (ii) Berkshire
Partners owns fewer common shares than the members of the Company's management,
taken as a group, or fewer shares than any other single stockholder. On the
Closing Date, Berkshire Partners was also entitled to designate two of the
Company's directors and has the right, at its election, to increase the size of
the Board of Directors and the number of directors designated by it by an
additional two directors.

     Since its inception in 1982, the Company has retained Jordan Kahn Co.,
Inc. ("JKC"), a corporation owned by Jordan A. Kahn, to serve as a sales
representative for the Company in the northeastern United States. Pursuant to a
representation agreement between the Company and JKC, the Company has agreed to
pay to JKC a commission on net sales to JKC's customers in its territory, which
fee is the same fee paid by the Company to other unaffiliated sales
representative organizations representing the Company in other territories
throughout the United States. Pursuant to this arrangement, the Company paid a
total of $407,000, $403,000, $480,000 and $229,000 to JKC for the years ended
December 31, 1994, 1995 and 1996, and the nine months ended September 30, 1997,
respectively.

     In connection with the Transactions, the Company purchased a portion of
the shares of common stock of Holmes U.S. owned by Pentland, and issued to
Pentland a warrant to purchase shares of the Company's common stock under
certain circumstances. See "The Transactions; Use of Proceeds." In addition,
the Company entered into new employment agreements with Messrs. Kahn,
Rosenzweig, White and Liu, and made certain payments to Messrs. Kahn,
Rosenzweig and White, in connection with the Transactions. See "Management."

     During 1993, the Company entered into a revolving credit facility with an
affiliate of Pentland, pursuant to which such affiliate provided short-term
loans to the Company. Interest on the loans made under the revolving credit
facility was payable at the expiration of each loan, and totaled approximately
$534,000, $1.5 million, $2.4 million and $1.9 million for the years ended
December 31, 1994, 1995 and 1996 and the nine months ended September 30, 1997,
respectively. Another affiliate of Pentland provided the Company with trade
acceptance and letter of credit financing for its purchases from foreign
manufacturers. The Company paid a commission for administrative services
related to the processing of these trade acceptances. The commissions paid by
the Company approximated $921,000, $1.6 million, $2.0 million and $1.7 million
for the years ended December 31, 1994, 1995 and 1996 and the nine months ended
September 30, 1997, respectively. In conjunction with the Transactions, all of
the financing facilities provided by Pentland and its affiliates were
terminated and paid in full. In addition, a net payable of $4.2 million due to
affiliates of Pentland as of September 30, 1997 was repaid in connection with
the Transactions. See Note 3 of Notes to Consolidated Financial Statements.


                                       57


                        DESCRIPTION OF CREDIT FACILITY

     As of the Closing Date, Holmes and certain of its Subsidiaries entered
into a $100.0 million revolving credit facility (the "Credit Facility") with
BankBoston, N.A. ("BankBoston"), Lehman Brothers Inc. and certain other
financial institutions party thereto. Subject to compliance with certain
covenants, including certain financial covenants, and the satisfaction of
customary borrowing conditions, Holmes and certain of its subsidiaries, as co-
borrowers, are permitted to borrow up to an aggregate of $100.0 million. The
Credit Facility also provides for the issuance of letters of credit. The Credit
Facility is secured by substantially all of the Company's domestic and certain
foreign assets and certain of the subsidiary co-borrower's assets, and is
guaranteed by all of the Company's direct and indirect domestic subsidiaries
and certain foreign subsidiaries, which guarantees are secured by substantially
all of such subsidiaries' assets. Borrowings under and subsidiary guarantees of
the Credit Facility represent Senior Debt under the Indenture. Moreover, a
default under the Indenture will result in a cross-default under the Credit
Facility.

     The ability of the Company to borrow under the Credit Facility is subject
to, among other things, compliance with covenants and financial ratios
contained in the Credit Facility. Borrowings under the Credit Facility will
mature and be payable in November 2002.

     The Credit Facility bears interest, at the Company's option, at the
Alternate Base Rate (as defined below) or a LIBOR rate, plus specified margins
based on the ratio of the Company's Total Debt to EBITDA (each as defined
therein). The Alternate Base Rate is the greater of BankBoston's base rate as
announced from time to time and the federal funds effective rate plus 0.50%.
The applicable margins were initially set at the Alternate Base Rate plus 0.50%
or the LIBOR rate plus 2.00%.

     The Credit Facility contains covenants and provisions that restrict, among
other things, the Company's and its subsidiaries' ability to (i) incur
additional indebtedness, (ii) incur liens on their property, (iii) make certain
investments, (iv) prepay, repurchase or redeem subordinated debt, including the
Notes, (v) make capital expenditures, (vi) make distributions, (vii) engage in
certain sales of assets, (viii) engage in acquisitions that do not meet
specified criteria and (ix) engage in certain transactions with affiliates. The
Credit Facility also requires the Company to maintain certain financial ratios
which become more stringent over the life of the facility, including minimum
fixed charge coverage ratios, minimum interest coverage ratios and maximum
ratios of total debt to EBITDA.


                                       58


                       DESCRIPTION OF THE EXCHANGE NOTES


General

     The Exchange Notes will be issued pursuant to the Indenture among the
Company, the Guarantors and State Street Bank and Trust Company, as trustee
(the "Trustee"). The terms of the Exchange Notes include those stated in the
Indenture and those made part of the Indenture by reference to the Trust
Indenture Act of 1939, as amended (the "Trust Indenture Act"). The Exchange
Notes are subject to all such terms, and Holders of the Exchange Notes are
referred to the Indenture and the Trust Indenture Act for a statement thereof.
The following summary of the material provisions of the Indenture does not
purport to be complete and is qualified in its entirety by reference to the
Indenture, including the definitions therein of certain terms used below.
Copies of the Indenture and Registration Rights Agreement will be made
available as set forth under the caption " -- Additional Information." The
definitions of certain terms used in the following summary are set forth below
under the caption " -- Certain Definitions." For purposes of this Description
of the Exchange Notes, the term "Company" refers only to Holmes Products Corp.
and not to any of its Subsidiaries.

     The Exchange Notes will be general unsecured obligations of the Company
and will be subordinated in right of payment to all existing and future Senior
Debt of the Company. As of September 30, 1997, after giving pro forma effect to
the Transactions, the Company would have had approximately $34.6 million of
Senior Debt outstanding, including outstanding borrowings under the Credit
Facility. In addition, the Company would have had $67.3 million of additional
borrowings available under the Credit Facility. The Indenture permits the
Company to incur additional indebtedness, including additional Senior Debt,
subject to certain restrictions. See " -- Certain Covenants -- Incurrence of
Indebtedness and Issuance of Preferred Stock."

     All of the Company's Subsidiaries are Restricted Subsidiaries. However,
under certain circumstances, the Company is able to designate current or future
Subsidiaries as Unrestricted Subsidiaries. Unrestricted Subsidiaries are not
subject to many of the restrictive covenants set forth in the Indenture. The
Company's payment obligations under the Exchange Notes are jointly and
severally guaranteed, on a senior subordinated basis, by all of the Company's
Domestic Restricted Subsidiaries. See " -- Subsidiary Guarantees."


Principal, Maturity and Interest

     The Exchange Notes will be limited in aggregate principal amount to $105.0
million and will mature on November 15, 2007. Interest on the Exchange Notes
will accrue at the rate of 9-7/8% per annum and will be payable semi-annually in
arrears on May 15 and November 15 of each year, commencing on May 15, 1998, to
Holders of record on the immediately preceding May 1 and November 1. Interest
on the Exchange Notes will accrue from the most recent date to which interest
has been paid or, if no interest has been paid, from the date of original
issuance. Interest will be computed on the basis of a 360-day year comprised of
twelve 30-day months. Principal of and premium, interest and Liquidated
Damages, if any, on the Exchange Notes will be payable at the office or agency
of the Company maintained for such purpose or, at the option of the Company,
payment of interest and Liquidated Damages, if any, may be made by check mailed
to the Holders of the Exchange Notes at their respective addresses set forth in
the register of Holders of the Exchange Notes; provided that all payments of
principal, premium, interest and Liquidated Damages, if any, with respect to
the Exchange Notes the Holders of which have given wire transfer instructions
to the Trustee will be required to be made by wire transfer of immediately
available funds to the accounts specified by the Holders thereof. Until
otherwise designated by the Company, the Company's office or agency will be the
office of the Trustee maintained for such purpose. The Exchange Notes will be
issued in denominations of $1,000 and integral multiples thereof.


Subordination

     The payment of principal of and premium, interest and Liquidated Damages,
if any, on the Exchange Notes will be subordinated in right of payment, as set
forth in the Indenture, to the prior payment in full in cash or Cash
Equivalents of all Senior Debt of the Company.

     Upon any distribution to creditors of the Company in a liquidation or
dissolution of the Company or in a bankruptcy, reorganization, insolvency,
receivership or similar proceeding relating to the Company or its property, an
assignment for the benefit of creditors or any marshaling of the Company's
assets and liabilities, the holders


                                       59


of Senior Debt will be entitled to receive payment in full in cash or Cash
Equivalents of all Obligations due in respect of such Senior Debt (including
Post-Petition Interest) before the Holders of the Exchange Notes will be
entitled to receive any payment with respect to the Exchange Notes, and until
all Obligations with respect to Senior Debt are paid in full in cash or Cash
Equivalents, any distribution to which the Holders of the Exchange Notes would
be entitled shall be made to the holders of Senior Debt (except that Holders of
the Exchange Notes may receive Permitted Junior Securities and payments made
from the trust described under the caption " -- Legal Defeasance and Covenant
Defeasance").

     The Company also may not make any payment upon or in respect of the
Exchange Notes, including pursuant to the redemption provisions of the
Indenture and pursuant to an offer to repurchase the Exchange Notes following a
Change of Control or with Excess Proceeds of Asset Sales (except, in each case,
in Permitted Junior Securities or from the trust described under the caption "
- -- Legal Defeasance and Covenant Defeasance") if (i) a default in the payment
of the principal of or premium, or interest on any Designated Senior Debt
occurs and is continuing beyond any applicable period of grace or (ii) any
other default occurs and is continuing with respect to any Designated Senior
Debt that permits holders of the Designated Senior Debt as to which such
default relates to accelerate its maturity and, in the case of clause (ii), the
Trustee receives a notice of such default (a "Payment Blockage Notice") from
the Company or the agent under (in the case of the Credit Facility), or the
holders of, such Designated Senior Debt. Payments on the Exchange Notes may and
shall be resumed (a) in the case of a payment default, upon the date on which
such default is cured or waived and (b) in case of a nonpayment default, the
earlier of the date on which such nonpayment default is cured or waived or 179
days after the date on which the applicable Payment Blockage Notice is
received, unless the maturity of any Designated Senior Debt has been
accelerated. No new period of payment blockage may be commenced pursuant to
clause (ii) above unless and until 360 days have elapsed since the
effectiveness of the immediately prior Payment Blockage Notice. No nonpayment
default that existed or was continuing on the date of delivery of any Payment
Blockage Notice to the Trustee shall be, or be made, the basis for a subsequent
Payment Blockage Notice unless such default shall have been cured or waived for
a period of at least 30 days.

     The Indenture further requires that the Company promptly notify holders of
Senior Debt if payment of the Exchange Notes is accelerated because of an Event
of Default.

     As a result of the subordination provisions described above, in the event
of a liquidation or insolvency, Holders of the Exchange Notes may recover less
ratably than creditors of the Company who are holders of Senior Debt. As of
September 30, 1997, after giving effect to the Transactions, the Company would
have had approximately $34.6 million of Senior Debt outstanding, including
outstanding borrowings under the Credit Facility. In addition, the Company
would have had approximately $67.3 million of additional borrowings available
under the Credit Facility. The Company will be able to incur additional Senior
Debt in the future, subject to certain limitations. See " -- Certain Covenants
- -- Incurrence of Indebtedness and Issuance of Preferred Stock."


Subsidiary Guarantees

     The Company's payment obligations under the Exchange Notes will be jointly
and severally guaranteed by each of the Company's current and future Domestic
Restricted Subsidiaries. The Guarantee of each Guarantor will be subordinated
in right of payment to all existing and future Senior Debt of such Guarantor to
the same extent as the Exchange Notes are subordinated to Senior Debt of the
Company. See " -- Subordination." As of September 30, 1997, after giving effect
to the Transactions, the Guarantors would have had approximately $34.6 million
of Senior Debt outstanding, including guarantees of the Company's obligations
under the Credit Facility. The Guarantors currently do not have any material
assets or operations. The Indenture permits the Company's Subsidiaries to incur
additional indebtedness, including additional Senior Debt, subject, in the case
of the Company's Restricted Subsidiaries, to certain restrictions. See " --
Certain Covenants -- Incurrence of Indebtedness and Issuance of Preferred
Stock."

     The Indenture provides that in the event of a sale or other disposition of
all of the assets of any Guarantor, by way of merger, consolidation or
otherwise, or a sale or other disposition of all of the capital stock of any
Guarantor (other than to the Company or another Domestic Restricted
Subsidiary), or in the case the Company designates a Guarantor to be an
Unrestricted Subsidiary in accordance with the Indenture, then such Guarantor
will be released and relieved of any obligations under its Guarantee; provided
that the Net Proceeds of such sale or other disposition are applied in
accordance with the applicable provisions of the Indenture. See " -- Repurchase
at Option of Holders -- Asset Sales."


                                       60


Optional Redemption

     The Exchange Notes will not be redeemable at the Company's option prior to
November 15, 2002. Thereafter, the Exchange Notes will be subject to redemption
at any time at the option of the Company, in whole or in part, upon not less
than 30 nor more than 60 days' notice, at the redemption prices (expressed as
percentages of principal amount) set forth below, plus accrued and unpaid
interest and Liquidated Damages, if any, thereon to the applicable redemption
date, if redeemed during the twelve-month period beginning on November 15 of
the years indicated below:

            Year                          Percentage
            2002  .....................    104.938%
            2003  .....................    103.292
            2004  .....................    101.646
            2005 and thereafter  ......    100.000%

     Notwithstanding the foregoing, prior to November 15, 2000, the Company may
redeem up to an aggregate of $33.0 million in principal amount of the Exchange
Notes at a redemption price of 109.875% of the principal amount thereof, plus
accrued and unpaid interest and Liquidated Damages, if any, thereon to the
redemption date, with the net cash proceeds of one or more offerings of Equity
Interests (other than Disqualified Stock) of the Company; provided that (i) at
least $72.0 million in principal amount of the Exchange Notes originally issued
under the Indenture remain outstanding immediately after the occurrence of each
such redemption and (ii) notice of such redemption shall be given within 90
days of the date of the consummation of each such public offering.


Selection and Notice

     If less than all of the Exchange Notes are to be redeemed at any time,
selection of the Exchange Notes for redemption will be made by the Trustee in
compliance with the requirements of the principal national securities exchange,
if any, on which the Exchange Notes are listed, or, if the Exchange Notes are
not so listed, on a pro rata basis, by lot or by such method as the Trustee
shall deem fair and appropriate; provided that no Exchange Notes of $1,000 or
less shall be redeemed in part. Notices of redemption shall be mailed by first
class mail at least 30 but not more than 60 days before the redemption date to
each Holder of the Exchange Notes to be redeemed at its registered address.
Notices of redemption may not be conditional. If any Exchange Note is to be
redeemed in part only, the notice of redemption that relates to such Exchange
Note shall state the portion of the principal amount thereof to be redeemed. A
new Exchange Note in principal amount equal to the unredeemed portion thereof
will be issued in the name of the Holder thereof upon cancellation of the
original Exchange Note. Exchange Notes called for redemption become due on the
date fixed for redemption. On and after the redemption date, interest ceases to
accrue on the Exchange Notes or portions of them called for redemption.


Mandatory Redemption

     Except as set forth below under the caption " -- Repurchase at the Option
of Holders," the Company is not required to make mandatory redemption or
sinking fund payments with respect to the Exchange Notes.


Repurchase at the Option of Holders


     Change of Control
     Upon the occurrence of a Change of Control, the Company will be obligated
to make an offer (a "Change of Control Offer") to each Holder of the Exchange
Notes to repurchase all or any part (equal to $1,000 or an integral multiple
thereof) of such Holder's Exchange Notes at an offer price in cash equal to
101% of the principal amount thereof, plus accrued and unpaid interest and
Liquidated Damages, if any, thereon to the date of purchase (the "Change of
Control Payment"). Within 30 days following a Change of Control, the Company
will mail a notice to each Holder describing the transaction or transactions
that constitute the Change of Control and offering to repurchase the Exchange
Notes on the date specified in such notice, which date shall be no earlier than
30 days and no later than 60 days from the date such notice is mailed (the
"Change of Control Payment Date"), pursuant to the procedures required by the
Indenture and described in such notice. The Company will comply with the
requirements of Rule 14e-1 under the Exchange Act and any other securities laws
and regulations thereunder to


                                       61


the extent such laws and regulations are applicable in connection with the
repurchase of the Exchange Notes as a result of a Change of Control.

     On the Change of Control Payment Date, the Company will, to the extent
lawful, (i) accept for payment all Exchange Notes or portions thereof properly
tendered pursuant to the Change of Control Offer, (ii) deposit with the Paying
Agent an amount equal to the Change of Control Payment in respect of all
Exchange Notes or portions thereof so tendered and (iii) deliver or cause to be
delivered to the Trustee the Exchange Notes so accepted together with an
Officers' Certificate stating the aggregate principal amount of the Exchange
Notes or portions thereof being purchased by the Company. The Paying Agent will
promptly mail to each Holder of the Exchange Notes so tendered the Change of
Control Payment for such Exchange Notes, and the Trustee will promptly
authenticate and mail (or cause to be transferred by book entry) to each Holder
a new Exchange Note equal in principal amount to any unpurchased portion of the
Exchange Notes surrendered, if any; provided that each such new Exchange Note
will be in a principal amount of $1,000 or an integral multiple thereof. The
Indenture provides that, prior to complying with the provisions of this
covenant, but in any event within 90 days following a Change of Control, the
Company will either repay all outstanding Senior Debt or obtain the requisite
consents, if any, under all agreements governing outstanding Senior Debt to
permit the repurchase of the Exchange Notes required by this covenant. The
Company will publicly announce the results of the Change of Control Offer on or
as soon as practicable after the Change of Control Payment Date.

     The Change of Control provisions described above will be applicable
whether or not any other provisions of the Indenture are applicable. Except as
described above with respect to a Change of Control, the Indenture does not
contain provisions that permit the Holders of the Exchange Notes to require
that the Company repurchase or redeem the Exchange Notes in the event of a
takeover, recapitalization or similar transaction.

     The Credit Facility prohibits, and future credit agreements or other
agreements relating to Senior Debt to which the Company becomes a party may
prohibit, the Company from purchasing any Exchange Notes following a Change of
Control and/or provide that certain change of control events with respect to
the Company would constitute a default thereunder. In the event a Change of
Control occurs at a time when the Company is prohibited from purchasing
Exchange Notes, the Company could seek the consent of its lenders to the
purchase of the Exchange Notes or could attempt to refinance the borrowings
that contain such prohibition. If the Company does not obtain such a consent or
repay such borrowings, the Company will remain prohibited from purchasing the
Exchange Notes. The Company's failure to purchase tendered Exchange Notes
following a Change of Control would constitute an Event of Default under the
Indenture which would, in turn, constitute as default under the Credit
Facility. In such circumstances, the subordination provisions in the Indenture
would likely restrict payments to the Holders of the Exchange Notes. See " --
Subordination."

     The Company will not be required to make a Change of Control Offer
following a Change of Control if a third party makes the Change of Control
Offer in the manner, at the times and otherwise in compliance with the
requirements set forth in the Indenture applicable to a Change of Control Offer
made by the Company and purchases all Exchange Notes validly tendered and not
withdrawn under such Change of Control Offer.

     Asset Sales
     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, consummate an Asset Sale unless (i) the
Company or such Restricted Subsidiary, as the case may be, receives
consideration at the time of such Asset Sale at least equal to the fair market
value (evidenced by a resolution of the Board of Directors set forth in an
Officers' Certificate delivered to the Trustee) of the assets or Equity
Interests issued or sold or otherwise disposed of and (ii) at least 75% of the
consideration therefor received by the Company or such Restricted Subsidiary is
in the form of cash or Cash Equivalents; provided that the amount of (a) any
liabilities (as shown on the Company's or such Restricted Subsidiary's most
recent balance sheet) of the Company or such Restricted Subsidiary (other than
contingent liabilities and liabilities that are by their terms subordinated to
the Notes or any guarantee thereof) that are assumed by the transferee of any
such assets pursuant to a customary novation agreement that releases the
Company or such Restricted Subsidiary from further liability and (b) any
securities, notes or other obligations received by the Company or such
Restricted Subsidiary from such transferee that are immediately converted by
the Company or such Restricted Subsidiary into cash (to the extent of the cash
received) shall be deemed to be cash for purposes of this provision.

     Within 360 days of the receipt of any Net Proceeds from an Asset Sale, the
Company or any of its Restricted Subsidiaries may apply such Net Proceeds, at
its option, (i) to repay Senior Debt of the Company or any of its


                                       62


Restricted Subsidiaries or to provide cash collateral with respect to any
letters of credit outstanding under the Credit Facility (and, in each case, to
correspondingly reduce commitments with respect thereto in the case of
revolving borrowings) or (ii) to the acquisition of a controlling interest in
another business, the making of a capital expenditure or the acquisition of
other long-term assets. Pending the final application of any such Net Proceeds,
the Company may temporarily reduce Senior Debt or otherwise invest such Net
Proceeds in any manner that is not prohibited by the Indenture. Any Net
Proceeds from Asset Sales that are not applied or invested as provided in the
first sentence of this paragraph will be deemed to constitute "Excess
Proceeds." When the aggregate amount of Excess Proceeds exceeds $5.0 million,
the Company will be required to make an offer to all Holders of Exchange Notes
(an "Asset Sale Offer") to purchase the maximum principal amount of Exchange
Notes that may be purchased out of the Excess Proceeds at an offer price in
cash in an amount equal to 100% of the principal amount thereof, plus accrued
and unpaid interest and Liquidated Damages, if any, thereon to the date of
purchase, in accordance with the procedures set forth in the Indenture. To the
extent that the aggregate amount of Exchange Notes tendered pursuant to an
Asset Sale Offer is less than the Excess Proceeds, the Company may use any
remaining Excess Proceeds for general corporate purposes. If the aggregate
principal amount of Exchange Notes surrendered by Holders thereof exceeds the
amount of Excess Proceeds, the Trustee shall select the Exchange Notes to be
purchased on a pro rata basis. Upon completion of an Asset Sale Offer, the
amount of Excess Proceeds shall be reset at zero.


Certain Covenants

     Restricted Payments

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, directly or indirectly: (i) declare or pay
any dividend or make any other payment or distribution on account of the
Company's Equity Interests (including, without limitation, any payment in
connection with any merger or consolidation involving the Company) or to any
direct or indirect holders of the Company's Equity Interests in their capacity
as such (other than dividends or distributions (a) payable in Equity Interests
(other than Disqualified Stock) of the Company or (b) to the Company or any
Wholly Owned Restricted Subsidiary of the Company); (ii) purchase, redeem or
otherwise acquire or retire for value (including without limitation, in
connection with any merger or consolidation involving the Company) any Equity
Interests of the Company or any direct or indirect parent of the Company (other
than any such Equity Interests owned by the Company or any Wholly Owned
Restricted Subsidiary of the Company); (iii) make any payment on or with
respect to, or purchase, redeem, defease or otherwise acquire or retire for
value any Indebtedness of the Company or any Restricted Subsidiary that is
subordinated to the Exchange Notes or any Guarantee thereof, except a payment
of interest or principal at Stated Maturity; or (iv) make any Restricted
Investment (all such payments and other actions set forth in clauses (i)
through (iv) above being collectively referred to as "Restricted Payments"),
unless, at the time of and after giving effect to such Restricted Payment:

     (a) no Default or Event of Default shall have occurred and be continuing
   or would occur as a consequence thereof; and

     (b) the Company would, at the time of such Restricted Payment and after
   giving pro forma effect thereto as if such Restricted Payment had been made
   at the beginning of the applicable four-quarter period, have been permitted
   to incur at least $1.00 of additional Indebtedness pursuant to the Fixed
   Charge Coverage Ratio test set forth in the first paragraph of the covenant
   described below under the caption " -- Incurrence of Indebtedness and
   Issuance of Preferred Stock;" and

     (c) such Restricted Payment, together with the aggregate amount of all
   other Restricted Payments made by the Company and its Restricted
   Subsidiaries after the Closing Date (excluding Restricted Payments
   permitted by clause (ii) through (iv) of the next succeeding paragraph), is
   less than the sum of (i) 50% of the Consolidated Net Income of the Company
   for the period (taken as one accounting period) from the beginning of the
   first fiscal quarter commencing after the Closing Date to the end of the
   Company's most recently ended fiscal quarter for which internal financial
   statements are available at the time of such Restricted Payment (or, if
   such Consolidated Net Income for such period is a deficit, less 100% of
   such deficit), plus (ii) 100% of the aggregate net cash proceeds received
   by the Company from the issue or sale since the date of the Indenture of
   Equity Interests of the Company (other than Disqualified Stock) or of
   Disqualified Stock or debt securities of the Company that have been
   converted into such Equity Interests (other than Equity Interests (or
   Disqualified Stock or convertible debt securities) sold to a Subsidiary of
   the Company and other than Disqualified Stock


                                       63


   or convertible debt securities that have been converted into Disqualified
   Stock), plus (iii) 50% of any dividends received by the Company or a Wholly
   Owned Restricted Subsidiary after the date of the Indenture from an
   Unrestricted Subsidiary of the Company, to the extent that such dividends
   were not otherwise included in Consolidated Net Income of the Company for
   such period.

     The foregoing provisions will not prohibit (i) the payment of any dividend
within 60 days after the date of declaration thereof, if at the date of
declaration such payment would have complied with the provisions of the
Indenture; (ii) the redemption, repurchase, retirement, defeasance or other
acquisition of any subordinated Indebtedness or Equity Interests of the Company
or any Restricted Subsidiary in exchange for, or out of the net cash proceeds
of the substantially concurrent sale (other than to a Subsidiary of the
Company) of, other Equity Interests of the Company (other than any Disqualified
Stock); provided that the amount of any such net cash proceeds that are
utilized for any such redemption, repurchase, retirement, defeasance or other
acquisition shall be excluded from clause (c)(ii) of the preceding paragraph;
(iii) the defeasance, redemption, repurchase or other acquisition of
subordinated Indebtedness with the net cash proceeds from an incurrence of
Permitted Refinancing Indebtedness; (iv) payments pursuant to the Transactions
as described under "The Transactions; Use of Proceeds" and "Management --
Employment Agreements;" (v) so long as no Default or Event of Default shall
have occurred and be continuing immediately after such transaction, the
repurchase, redemption or other acquisition or retirement for value of any
Equity Interests of the Company or any Restricted Subsidiary of the Company
held by any member of the Company's (or any of its Restricted Subsidiaries')
management or board of directors pursuant to any management equity subscription
agreement, stock option agreement or other similar agreement; provided that the
aggregate price paid for all such repurchased, redeemed, acquired or retired
Equity Interests shall not exceed the sum of (a) $500,000 in any twelve-month
period plus (b) the aggregate net proceeds received by the Company from the
issuance after the Closing Date of Equity Interests (other than Disqualified
Stock) of the Company to members of management or the Board of Directors of the
Company or any of its Restricted Subsidiaries; provided that the amount of any
such net cash proceeds that are utilized for any such repurchase, redemption or
other acquisition or retirement shall be excluded from clause (c)(ii) of the
preceding paragraph; and (vi) payments to Berkshire Partners pursuant to the
Management Agreement in an amount not to exceed $400,000 in any calendar year.

     The amount of all Restricted Payments (other than cash) shall be the fair
market value on the date of the Restricted Payment of the asset(s) or
securities proposed to be transferred or issued by the Company or such
Restricted Subsidiary, as the case may be, pursuant to the Restricted Payment.
The fair market value of any non-cash Restricted Payment shall be determined in
good faith by the Board of Directors whose resolution with respect thereto
shall be delivered to the Trustee. Not later than the date of making any
Restricted Payment, the Company shall deliver to the Trustee an Officers'
Certificate stating that such Restricted Payment is permitted and setting forth
the basis upon which the calculations required by the covenant "Restricted
Payments" were computed.

     The Board of Directors may designate any Restricted Subsidiary to be an
Unrestricted Subsidiary if such designation would not cause a Default. For
purposes of making such determination, all outstanding Investments by the
Company and its Restricted Subsidiaries (except to the extent repaid in cash)
in the Subsidiary so designated will be deemed to be Restricted Payments at the
time of such designation and will reduce the amount available for Restricted
Payments under the first paragraph of this covenant. All such outstanding
Investments will be deemed to constitute Investments in an amount equal to the
greatest of (i) the net book value of such Investments at the time of such
designation, (ii) the fair market value of such Investments at the time of such
designation and (iii) the original fair market value of such Investments at the
time they were made. Such designation will only be permitted if such Restricted
Payment would be permitted at such time and if such Restricted Subsidiary
otherwise meets the definition of an Unrestricted Subsidiary.

     Any such designation by the Board of Directors shall be evidenced to the
Trustee by filing with the Trustee a certified copy of the board resolution
giving effect to such designation and an Officers' Certificate certifying that
such designation complied with the foregoing conditions. If, at any time, any
Unrestricted Subsidiary would fail to meet the definition of an Unrestricted
Subsidiary, it shall thereafter cease to be an Unrestricted Subsidiary for
purposes of the Indenture and any Indebtedness of such Subsidiary shall be
deemed to be incurred by a Restricted Subsidiary of the Company as of such date
(and, if such Indebtedness is not permitted to be incurred as of such date
under the covenant described under the caption " -- Incurrence of Indebtedness
and Issuance of Preferred Stock," the Company shall be in default of such
covenant). The Board of Directors of the Company may at any time designate any
Unrestricted Subsidiary to be a Restricted Subsidiary; provided that such
designation shall be deemed to be an incurrence of Indebtedness by a Restricted
Subsidiary of the Company of any outstanding


                                       64


Indebtedness of such Unrestricted Subsidiary and such designation shall only be
permitted if (i) such Indebtedness is permitted under the covenant described
under the caption " -- Incurrence of Indebtedness and Issuance of Preferred
Stock," calculated on a pro forma basis as if such designation had occurred at
the beginning of the four-quarter reference period, and (ii) no Default or
Event of Default would be in existence immediately following such designation.


     Incurrence of Indebtedness and Issuance of Preferred Stock

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, directly or indirectly, create, incur,
issue, assume, guarantee or otherwise become directly or indirectly liable,
contingently or otherwise, with respect to (collectively, "incur") any
Indebtedness (including Acquired Debt) and that the Company will not permit any
of its Restricted Subsidiaries to issue any shares of preferred stock (other
than to the Company or another Restricted Subsidiary); provided, however, that
the Company and its Restricted Subsidiaries may incur Indebtedness (including
Acquired Debt) and the Company's Restricted Subsidiaries may issue shares of
preferred stock if the Fixed Charge Coverage Ratio for the Company's most
recently ended four full fiscal quarters for which internal financial
statements are available immediately preceding the date on which such
additional Indebtedness is incurred or such preferred stock is issued would
have been at least 2.0 to 1, determined on a pro forma basis (including a pro
forma application of the net proceeds therefrom), as if the additional
Indebtedness had been incurred or the preferred stock had been issued at the
beginning of such four-quarter period.

     The provisions of the first paragraph of this covenant will not apply to
the incurrence of any of the following (collectively, "Permitted Debt"):


     (i) the incurrence by the Company and its Restricted Subsidiaries of
Indebtedness under the Credit Facility in an aggregate amount not to exceed the
greater of (a) $100.0 million at any time outstanding, less the aggregate
amount of all Net Proceeds of Asset Sales applied to repay any such
Indebtedness pursuant to clause (i) of the second paragraph of the covenant
described above under the caption " -- Repurchase at the Option of Holders --
Asset Sales" or (b) the sum of 80% of the accounts receivable plus 50% of the
inventory, in each case of the Company and its Restricted Subsidiaries, net of
reserves, as shown on the most recent balance sheet of the Company and its
Restricted Subsidiaries;


     (ii) the incurrence by the Company and the Guarantors of Indebtedness
represented by the Exchange Notes and the Guarantees thereof;


   (iii) the incurrence by the Company and its Restricted Subsidiaries of the
   Existing Indebtedness;


     (iv) the incurrence by the Company or any of its Restricted Subsidiaries
of Permitted Refinancing Indebtedness in exchange for, or the net proceeds of
which are used to refund, refinance or replace Indebtedness that was permitted
to be incurred by the first paragraph of this covenant, or by clauses (ii)
through (viii) of the second paragraph of this covenant;


     (v) the incurrence of Indebtedness between or among the Company and any of
its Wholly Owned Restricted Subsidiaries; provided, however, that (a) if the
Company is the obligor on such Indebtedness, such Indebtedness is expressly
subordinated to the prior payment in full of all Obligations with respect to
the Exchange Notes and (b) any subsequent issuance or transfer of Equity
Interests that results in any such Indebtedness being held by a Person other
than the Company or a Wholly Owned Restricted Subsidiary, and any sale or other
transfer of any such Indebtedness to a Person that is not either the Company or
a Wholly Owned Restricted Subsidiary, shall be deemed, in each case, to
constitute an incurrence of such Indebtedness by the Company or such Restricted
Subsidiary, as the case may be;


     (vi) the incurrence by the Company or any of its Restricted Subsidiaries
of Hedging Obligations that are incurred for the purpose of fixing or hedging
interest rate risk with respect to any floating rate Indebtedness that is
permitted by the terms of this Indenture to be outstanding;


     (vii) the incurrence by the Company and its Restricted Subsidiaries of
additional Indebtedness in an aggregate amount not to exceed $15.0 million at
any time outstanding; and


     (viii) the guarantee by the Company or any of the Guarantors of
Indebtedness that was permitted to be incurred by another provision of this
covenant.


                                       65


     For purposes of determining compliance with this covenant, in the event
that an item of Indebtedness meets the criteria of more than one of the
categories of Permitted Debt described in clauses (i) through (viii) above or
is entitled to be incurred pursuant to the first paragraph of this covenant,
the Company shall, in its sole discretion, classify such item of Indebtedness
in any manner that complies with this covenant and such item of Indebtedness
will be treated as having been incurred pursuant to only one of such clauses or
pursuant to the first paragraph hereof. Accrual of interest, the accretion of
accreted value and the payment of interest in the form of additional
Indebtedness will not be deemed to be an incurrence of Indebtedness for
purposes of this covenant.


     Liens

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, directly or indirectly, create, incur,
assume or suffer to exist any Lien securing Indebtedness or trade payables on
any asset now owned or hereafter acquired, or any income or profits therefrom
or assign or convey any right to receive income therefrom, except Permitted
Liens.


     Dividend and Other Payment Restrictions Affecting Subsidiaries

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, directly or indirectly, create or otherwise
cause or suffer to exist or become effective any encumbrance or restriction on
the ability of any Restricted Subsidiary to (i)(a) pay dividends or make any
other distributions to the Company or any of its Restricted Subsidiaries (1) on
its Capital Stock or (2) with respect to any other interest or participation
in, or measured by, its profits, or (b) pay any indebtedness owed to the
Company or any of its Restricted Subsidiaries, (ii) make loans or advances to
the Company or any of its Restricted Subsidiaries or (iii) transfer any of its
properties or assets to the Company or any of its Restricted Subsidiaries,
except for such encumbrances or restrictions existing under or by reason of (a)
Existing Indebtedness as in effect on the Closing Date, (b) the Credit Facility
as in effect as of the Closing Date, and any amendments, modifications,
restatements, renewals, increases, supplements, refundings, replacements or
refinancings thereof, provided that such amendments, modifications,
restatements, renewals, increases, supplements, refundings, replacement or
refinancings are no more restrictive with respect to such dividend and other
payment restrictions than those contained in the Credit Facility as in effect
on the Closing Date, (c) the Indenture, the Exchange Notes and the Guarantees
thereof, (d) applicable law, (e) any instrument governing Indebtedness or
Capital Stock of a Person acquired by the Company or any of its Restricted
Subsidiaries as in effect at the time of such acquisition (except to the extent
such Indebtedness was incurred in connection with or in contemplation of such
acquisition), which encumbrance or restriction is not applicable to any Person,
or the properties or assets of any Person, other than the Person, or the
property or assets of the Person, so acquired, provided that, in the case of
Indebtedness, such Indebtedness was permitted by the terms of the Indenture to
be incurred, (f) by reason of customary non-assignment provisions in leases
entered into in the ordinary course of business, (g) purchase money obligations
for property acquired in the ordinary course of business that impose
restrictions of the nature described in clause (iii) above on the property so
acquired, (h) Permitted Refinancing Indebtedness, provided that the
restrictions contained in the agreements governing such Permitted Refinancing
Indebtedness are no more restrictive than those contained in the agreements
governing the Indebtedness being refinanced, or (i) restrictions with respect
to a Subsidiary of the Company imposed pursuant to a binding agreement which
has been entered into for the sale or disposition of all of the Capital Stock
or all or substantially all of the assets of such Subsidiary.


     Merger, Consolidation or Sale of Assets

     The Indenture provides that neither the Company nor any Guarantor may
consolidate or merge with or into (whether or not the Company or such
Guarantor, as the case may be, is the surviving corporation), or sell, assign,
transfer, lease, convey or otherwise dispose of all or substantially all of its
properties or assets in one or more related transactions, to another
corporation, Person or entity unless (i) the Company or such Guarantor, as the
case may be, is the surviving corporation or the entity or the Person formed by
or surviving any such consolidation or merger (if other than the Company or
such Guarantor) or to which such sale, assignment, transfer, lease, conveyance
or other disposition shall have been made is a corporation organized or
existing under the laws of the United States, any state thereof or the District
of Columbia; (ii) the entity or Person formed by or surviving any such
consolidation or merger (if other than the Company or such Guarantor) or the
entity or Person to which such sale, assignment, transfer, lease, conveyance or
other disposition shall have been made assumes all the obligations of the
Company or such Guarantor, as the case may be, under the Exchange Notes or such
Guarantor's Guarantee thereof and the Indenture pursuant to a supplemental
indenture in a form reasonably satisfactory to the Trustee; (iii) immediately


                                       66


after such transaction no Default or Event of Default exists; and (iv) except
in the case of a merger of the Company or a Guarantor with or into the Company
or a Wholly Owned Restricted Subsidiary of the Company, the Company, such
Guarantor or the entity or Person formed by or surviving any such consolidation
or merger (if other than the Company or such Guarantor), or to which such sale,
assignment, transfer, lease, conveyance or other disposition shall have been
made (a) will have Consolidated Net Worth immediately after the transaction
equal to or greater than the Consolidated Net Worth of the Company immediately
preceding the transaction and (b) will, at the time of such transaction and
after giving pro forma effect thereto (including pro forma expense and cost
reductions) as if such transaction had occurred at the beginning of the
applicable four-quarter period, be permitted to incur at least $1.00 of
additional Indebtedness pursuant to the Fixed Charge Coverage Ratio test set
forth in the first paragraph of the covenant described above under the caption
" -- Incurrence of Indebtedness and Issuance of Preferred Stock."


     Transactions with Affiliates

     The Indenture provides that the Company will not, and will not permit any
of its Restricted Subsidiaries to, make any payment to, or sell, lease,
transfer or otherwise dispose of any of its properties or assets to, or
purchase any property or assets from, or enter into or make or amend any
transaction, contract, agreement, understanding, loan, advance or guarantee
with, or for the benefit of, any Affiliate (each of the foregoing, an
"Affiliate Transaction"), unless (i) such Affiliate Transaction is on terms
that are no less favorable to the Company or such Restricted Subsidiary than
those that would have been obtained in a comparable transaction by the Company
or such Restricted Subsidiary with an unrelated Person and (ii) the Company
delivers to the Trustee (a) with respect to any Affiliate Transaction or series
of related Affiliate Transactions involving aggregate consideration in excess
of $1.0 million, a resolution of the Board of Directors set forth in an
Officers' Certificate certifying that such Affiliate Transaction complies with
clause (i) above and that such Affiliate Transaction has been approved by a
majority of the disinterested members of the Board of Directors and (b) with
respect to any Affiliate Transaction or series of related Affiliate
Transactions involving aggregate consideration in excess of $5.0 million, an
opinion as to the fairness to the Company of such Affiliate Transaction from a
financial point of view issued by an accounting, appraisal or investment
banking firm of national standing.

     The foregoing provisions will not prohibit (i) any employment agreement
entered into by the Company or any of its Restricted Subsidiaries in the
ordinary course of business, (ii) transactions between or among the Company
and/or its Restricted Subsidiaries; and (iii) any Restricted Payment that is
permitted by the provisions of the Indenture described above under the caption
" -- Restricted Payments."


     Limitation on Other Senior Subordinated Debt

     The Indenture provides that neither the Company nor any Guarantor will
directly or indirectly incur any Indebtedness that is subordinate or junior in
right of payment to any Senior Debt of the Company or such Guarantor, as the
case may be, and senior in any respect in right of payment to the Exchange
Notes or such Guarantor's Guarantee thereof.


     Additional Subsidiary Guarantees

     The Indenture provides that if the Company or any Guarantor shall acquire
or create another Domestic Restricted Subsidiary after the date of the
Indenture, or any Unrestricted Subsidiary shall cease to be an Unrestricted
Subsidiary and shall become a Domestic Restricted Subsidiary, then such
Subsidiary shall execute a guarantee of the Exchange Notes and deliver an
opinion of counsel, in accordance with the terms of the Indenture.


     Payments for Consent

     The Indenture provides that neither the Company nor any of its Restricted
Subsidiaries will, directly or indirectly, pay or cause to be paid any
consideration, whether by way of interest, fee or otherwise, to any Holder of
any Exchange Notes for or as an inducement to any consent, waiver or amendment
of any of the terms or provisions of the Indenture or the Exchange Notes unless
such consideration is offered to be paid or is paid to all Holders of the
Exchange Notes that consent, waive or agree to amend in the time frame set
forth in the solicitation documents relating to such consent, waiver or
agreement.


     Reports

     The Indenture provides that, whether or not required by the rules and
regulations of the Commission, so long as any Exchange Notes are outstanding,
the Company will furnish to the Holders of Exchange Notes (i) all quarterly and
annual financial information (excluding exhibits and financial statement
schedules) that would be required to


                                       67


be contained in a filing with the Commission on Forms 10-Q and 10-K if the
Company were required to file such Forms, including a "Management's Discussion
and Analysis of Financial Condition and Results of Operations" that describes
the financial condition and results of operations of the Company and its
consolidated Subsidiaries (showing in reasonable detail, either on the face of
the financial statements or in the footnotes thereto, the financial condition
and results of operations of the Company and its Restricted Subsidiaries
separate from the financial information and results of operations of the
Unrestricted Subsidiaries of the Company) and, with respect to the annual
information only, a report thereon by the Company's certified independent
accountants and (ii) all current reports that would be required to be filed
with the Commission on Form 8-K if the Company were required to file such
reports. In addition, whether or not required by the rules and regulations of
the Commission, the Company will file a copy of all such information and
reports with the Commission for public availability (unless the Commission will
not accept such a filing) and make such information available to securities
analysts and prospective investors upon request. In addition, the Company and
its Restricted Subsidiaries will agree that, for so long as any Exchange Notes
remain outstanding, they will furnish to the Holders and to securities analysts
and prospective investors, upon their request, the information required to be
delivered pursuant to Rule 144A(d)(4) under the Act.


     Events of Default and Remedies

     The Indenture provides that each of the following constitutes an Event of
Default: (i) default for 30 days in the payment when due of interest on, or
Liquidated Damages, if any, with respect to, the Exchange Notes (whether or not
prohibited by the subordination provisions of the Indenture), (ii) default in
payment when due of the principal of or premium, if any, on the Exchange Notes
(whether or not prohibited by the subordination provisions of the Indenture);
(iii) failure by the Company or any of its Restricted Subsidiaries to comply
with the provisions described under the captions " -- Repurchase at the Option
of Holders -- Change of Control," " -- Repurchase at the Option of Holders --
Asset Sales," " -- Certain Covenants -- Restricted Payments," " -- Certain
Covenants -- Incurrence of Indebtedness and Issuance of Preferred Stock" or "
- -- Certain Covenants -- Merger, Consolidation or Sale of Assets;" (iv) failure
by the Company or any of its Restricted Subsidiaries for 60 days after written
notice by the Trustee or the Holders of at least 25% in principal amount of the
then outstanding Exchange Notes to comply with any of its other agreements in
the Indenture or the Exchange Notes; (v) default under any mortgage, indenture
or instrument under which there may be issued or by which there may be secured
or evidenced any Indebtedness for money borrowed by the Company or any of its
Restricted Subsidiaries (or the payment of which is guaranteed by the Company
or any of its Restricted Subsidiaries), whether such Indebtedness or guarantee
now exists or is created after the Closing Date, which default (a) is caused by
a failure to pay principal of or premium, if any, or interest on such
Indebtedness at final maturity (a "Payment Default") or (b) results in the
acceleration of such Indebtedness prior to its express maturity and, in each
case, the principal amount of any such Indebtedness, together with the
principal amount of any other such Indebtedness under which there has been a
Payment Default or the maturity of which has been so accelerated, aggregates
$5.0 million or more; (vi) failure by the Company or any of its Restricted
Subsidiaries to pay final judgments aggregating in excess of $5.0 million and
either (a) any creditor commences enforcement proceedings upon any such
judgment or (b) such judgments are not paid, discharged or stayed for a period
of 60 days; (vii) except as permitted by the Indenture, any guarantee of the
Exchange Notes shall be held in any judicial proceeding to be unenforceable or
invalid or shall cease for any reason to be in full force and effect or any
Guarantor, or any Person acting on behalf of any Guarantor, shall deny or
disaffirm its obligations under its guarantee; and (viii) certain events of
bankruptcy or insolvency with respect to the Company, any of its Restricted
Subsidiaries that constitutes a Significant Subsidiary or any group of
Restricted Subsidiaries that, taken together, would constitute a Significant
Subsidiary.

     If any Event of Default occurs and is continuing, the Trustee or the
Holders of at least 25% in principal amount of the then outstanding Exchange
Notes may declare all the Exchange Notes to be due and payable immediately,
provided that so long as any Indebtedness permitted to be incurred pursuant to
the Credit Facility shall be outstanding, no such acceleration shall be
effective until the earlier of (i) acceleration of any Indebtedness under the
Credit Facility or (ii) five business days after the giving of written notice
of such acceleration to the Company. Notwithstanding the foregoing, in the case
of an Event of Default arising from certain events of bankruptcy or insolvency,
with respect to the Company, any of its Restricted Subsidiaries that would
constitute a Significant Subsidiary or any group of Restricted Subsidiaries
that, taken together, would constitute a Significant Subsidiary, all
outstanding Exchange Notes will become due and payable without further action
or notice. Holders of the Exchange Notes may not enforce the Indenture or the
Exchange Notes except as provided in the Indenture. Subject to certain
limitations, Holders of a majority in principal amount of the then outstanding
Exchange Notes may direct


                                       68


the Trustee in its exercise of any trust or power. The Trustee may withhold
from Holders of the Exchange Notes notice of any continuing Default or Event of
Default (except a Default or Event of Default relating to the payment of
principal or interest) if it determines that withholding notice is in their
interest.

     In the case of any Event of Default occurring by reason of any willful
action (or inaction) taken (or not taken) by or on behalf of the Company with
the intention of avoiding payment of the premium that the Company would have
had to pay if the Company then had elected to redeem the Exchange Notes
pursuant to the optional redemption provisions of the Indenture, an equivalent
premium shall also become and be immediately due and payable to the extent
permitted by law upon the acceleration of the Exchange Notes. If an Event of
Default occurs prior to November 15, 2002 by reason of any willful action (or
inaction) taken (or not taken) by or on behalf of the Company with the
intention of avoiding the prohibition on redemption of the Exchange Notes prior
to such date, then the premium specified in the Indenture shall also become
immediately due and payable to the extent permitted by law upon the
acceleration of the Exchange Notes.

     The Holders of a majority in aggregate principal amount of the Exchange
Notes then outstanding by notice to the Trustee may on behalf of the Holders of
all of the Exchange Notes waive any existing Default or Event of Default and
its consequences under the Indenture except a continuing Default or Event of
Default in the payment of interest on, or the principal of, the Exchange Notes.
 

     The Company is required to deliver to the Trustee annually a statement
regarding compliance with the Indenture, and the Company is required upon
becoming aware of any Default or Event of Default, to deliver to the Trustee a
statement specifying such Default or Event of Default.


No Personal Liability of Directors, Officers, Employees, Incorporators and
Stockholders

     No director, officer, employee, incorporator or stockholder of the Company
or any Guarantor, as such, shall have any liability for any obligations of the
Company or such Guarantor under the Exchange Notes, any Guarantee thereof, the
Indenture or for any claim based on, in respect of, or by reason of, such
obligations or their creation. Each Holder of Exchange Notes by accepting an
Exchange Note waives and releases all such liability. The waiver and release
are part of the consideration for issuance of the Exchange Notes. Such waiver
may not be effective to waive liabilities under the federal securities laws and
it is the view of the Commission that such a waiver is against public policy.


Legal Defeasance and Covenant Defeasance

     The Company may, at its option and at any time, elect to have all of its
obligations discharged with respect to the outstanding Exchange Notes and to
have each Guarantor's obligation discharged with respect to its Guarantee of
the Notes ("Legal Defeasance") except for (i) the rights of Holders of
outstanding Exchange Notes to receive payments in respect of the principal of
and premium, interest and Liquidated Damages, if any, on the Exchange Notes
when such payments are due from the trust referred to below, (ii) the Company's
obligations with respect to the Exchange Notes concerning issuing temporary
Exchange Notes, registration of Exchange Notes, mutilated, destroyed, lost or
stolen Exchange Notes and the maintenance of an office or agency for payment
and money for security payments held in trust, (iii) the rights, powers,
trusts, duties and immunities of the Trustee, and the Company's and the
Guarantors' obligations in connection therewith and (iv) the Legal Defeasance
provisions of the Indenture. In addition, the Company may, at its option and at
any time, elect to have the obligations of the Company and each Guarantor
released with respect to certain covenants that are described in the Indenture
("Covenant Defeasance") and thereafter any omission to comply with such
obligations shall not constitute a Default or Event of Default with respect to
the Exchange Notes. In the event Covenant Defeasance occurs, certain events
(not including non-payment, bankruptcy, receivership, rehabilitation and
insolvency events) described under the caption "Events of Default" will no
longer constitute an Event of Default with respect to the Exchange Notes.

     In order to exercise either Legal Defeasance or Covenant Defeasance, (i)
the Company must irrevocably deposit with the Trustee, in trust, for the
benefit of the Holders of the Exchange Notes, cash in U.S. dollars, non-
callable Government Securities, or a combination thereof, in such amounts as
will be sufficient, in the opinion of a nationally recognized firm of
independent public accountants, to pay the principal of and premium, interest
and Liquidated Damages, if any, on the outstanding Exchange Notes on the stated
maturity or on the applicable redemption date, as the case may be, and the
Company must specify whether the Exchange Notes are being defeased to maturity
or to a particular redemption date; (ii) in the case of Legal Defeasance, the
Company shall have delivered


                                       69


to the Trustee an opinion of counsel in the United States reasonably acceptable
to the Trustee confirming that (a) the Company has received from, or there has
been published by, the Internal Revenue Service a ruling or (b) since the
Closing Date, there has been a change in the applicable federal income tax law,
in either case to the effect that, and based thereon such opinion of counsel
shall confirm that, the Holders of the outstanding Exchange Notes will not
recognize income, gain or loss for federal income tax purposes as a result of
such Legal Defeasance and will be subject to federal income tax on the same
amounts, in the same manner and at the same times as would have been the case
if such Legal Defeasance had not occurred; (iii) in the case of Covenant
Defeasance, the Company shall have delivered to the Trustee an opinion of
counsel in the United States reasonably acceptable to the Trustee confirming
that the Holders of the outstanding Exchange Notes will not recognize income,
gain or loss for federal income tax purposes as a result of such Covenant
Defeasance and will be subject to federal income tax on the same amounts, in
the same manner and at the same times as would have been the case if such
Covenant Defeasance had not occurred; (iv) no Default or Event of Default shall
have occurred and be continuing on the date of such deposit (other than a
Default or Event of Default resulting from the borrowing of funds to be applied
to such deposit) or insofar as Events of Default from bankruptcy or insolvency
events are concerned, at any time in the period ending on the 91st day after
the date of deposit; (v) such Legal Defeasance or Covenant Defeasance will not
result in a breach or violation of, or constitute a default under any material
agreement or instrument (other than the Indenture) to which the Company or any
of its Subsidiaries is a party or by which the Company or any of its
Subsidiaries is bound; (vi) the Company shall have delivered to the Trustee an
opinion of counsel to the effect that after the 91st day following the deposit,
the trust funds will not be subject to the effect of any applicable bankruptcy,
insolvency, reorganization or similar laws affecting creditors' rights
generally; (vii) the Company shall have delivered to the Trustee an Officers'
Certificate stating that the deposit was not made by the Company with the
intent of preferring the Holders of Exchange Notes over the other creditors of
the Company or with the intent of defeating, hindering, delaying or defrauding
creditors of the Company or others; and (viii) the Company shall have delivered
to the Trustee an Officers' Certificate and an opinion of counsel, each stating
that all conditions precedent provided for or relating to the Legal Defeasance
or the Covenant Defeasance have been complied with.


Transfer and Exchange

     A Holder may transfer or exchange the Exchange Notes in accordance with
the Indenture. The Registrar and the Trustee may require a Holder, among other
things, to furnish appropriate endorsements and transfer documents and the
Company may require a Holder to pay any taxes and fees required by law or
permitted by the Indenture. The Company is not required to transfer or exchange
any Exchange Note selected for redemption. Also, the Company is not required to
transfer or exchange any Exchange Note for a period of 15 days before a
selection of Exchange Notes to be redeemed.

     The registered Holder of an Exchange Note will be treated as the owner of
it for all purposes.


Amendment, Supplement and Waiver

     Except as provided in the next two succeeding paragraphs, the Indenture,
the Exchange Notes and the Guarantees thereof may be amended or supplemented
with the consent of the Holders of at least a majority in principal amount of
the Exchange Notes then outstanding (including, without limitation, consents
obtained in connection with a purchase of, or tender offer or exchange offer
for, Exchange Notes), and any existing default or compliance with any provision
of the Indenture, the Exchange Notes or the Guarantees thereof may be waived
with the consent of the Holders of a majority in principal amount of the then
outstanding Notes (including consents obtained in connection with a tender
offer or exchange offer for Exchange Notes).

     Without the consent of each Holder affected, an amendment or waiver may
not (with respect to any Exchange Notes held by a non-consenting Holder): (i)
reduce the principal amount of Exchange Notes whose Holders must consent to an
amendment, supplement or waiver, (ii) reduce the principal of or change the
fixed maturity of any Exchange Note or alter the provisions with respect to the
redemption of the Exchange Notes (other than provisions relating to the
covenants described above under the caption " -- Repurchase at the Option of
Holders"), (iii) reduce the rate of or change the time for payment of interest
on any Exchange Note, (iv) waive a Default or Event of Default in the payment
of principal of or premium, interest or Liquidated Damages, if any, on the
Exchange Notes (except a rescission of acceleration of the Exchange Notes by
the Holders of at least a majority in aggregate principal amount of the
Exchange Notes and a waiver of the payment default that resulted from such
acceleration), (v) make any


                                       70


Exchange Note payable in money other than that stated in the Exchange Notes,
(vi) make any change in the provisions of the Indenture relating to waivers of
past Defaults or the rights of Holders of Exchange Notes to receive payments of
principal of or premium, interest or Liquidated Damages, if any, on the
Exchange Notes, (vii) waive a redemption payment with respect to any Exchange
Note (other than a payment required by one of the covenants described above
under the caption " -- Repurchase at the Option of Holders"), (viii) release
any Guarantor from its Guarantee of the Exchange Notes except as provided in
the Indenture, or (ix) make any change in the foregoing amendment and waiver
provisions. In addition, any amendment to the provisions of Article 10 of the
Indenture (which relate to subordination) will require the consent of the
Holders of at least 75% in aggregate principal amount of the Exchange Notes
then outstanding if such amendment would adversely affect the rights of Holders
of Exchange Notes.

     Notwithstanding the foregoing, without the consent of any Holder of
Exchange Notes, the Company, a Guarantor (with respect to a Guarantee of the
Exchange Notes) and the Trustee may amend or supplement the Indenture, the
Exchange Notes or any Guarantee thereof to cure any ambiguity, defect or
inconsistency, to provide for uncertificated Exchange Notes in addition to or
in place of certificated Exchange Notes, to provide for the assumption of the
Company's or any Guarantor's obligations to Holders of Exchange Notes in the
case of a merger or consolidation, to make any change that would provide any
additional rights or benefits to the Holders of Exchange Notes or that does not
adversely affect the legal rights under the Indenture of any such Holder, or to
comply with requirements of the Commission in order to effect or maintain the
qualification of the Indenture under the Trust Indenture Act.


Concerning the Trustee

     The Indenture contains certain limitations on the rights of the Trustee,
should it become a creditor of the Company or any Guarantor, to obtain payment
of claims in certain cases, or to realize on certain property received in
respect of any such claim as security or otherwise. The Trustee will be
permitted to engage in other transactions; however, if it acquires any
conflicting interest it must eliminate such conflict within 90 days, apply to
the Commission for permission to continue or resign.

     The Holders of a majority in principal amount of the then outstanding
Exchange Notes will have the right to direct the time, method and place of
conducting any proceeding for exercising any remedy available to the Trustee,
subject to certain exceptions. The Indenture provides that in case an Event of
Default shall occur (which shall not be cured), the Trustee will be required,
in the exercise of its power, to use the degree of care of a prudent man in the
conduct of his own affairs. Subject to such provisions, the Trustee will be
under no obligation to exercise any of its rights or powers under the Indenture
at the request of any Holder of Exchange Notes, unless such Holder shall have
offered to the Trustee security and indemnity satisfactory to it against any
loss, liability or expense.


Additional Information

     Anyone who receives this Prospectus may obtain a copy of the Indenture and
Registration Rights Agreement without charge by writing to Holmes Products
Corp., 233 Fortune Boulevard, Milford, Massachusetts 01757, Attention: Chief
Financial Officer.


Book-Entry, Delivery and Form

     The certificates representing the Exchange Notes will be issued in fully
registered form. Except as described in the next paragraph, the Exchange Notes
initially will be represented by a single, permanent global Exchange Note, in
definitive, fully registered form without interest coupons (the "Global
Exchange Note") and will be deposited with the Trustee as custodian for DTC and
registered in the name of Cede & Co. or such other nominee as DTC may
designate. The Global Exchange Note (and any Exchange Notes issued in exchange
therefor) will be subject to certain restrictions on transfer set forth therein
and in the Indenture and will bear the respective legends regarding such
restrictions.

     Holders of Exchange Notes who elect to take physical delivery of their
certificates instead of holding their interest through the Global Exchange Note
(collectively referred to herein as the "Non-Global Holders") will be issued in
registered form a certificated Exchange Note ("Certificate Exchange Note").
Upon the transfer of any Certificated Exchange Note initially issued to a
Non-Global Holder, such Certificated Exchange Note will, unless


                                       71


the transferee requests otherwise or the Global Exchange Note has previously
been exchanged in whole for Certificated Exchange Notes, be exchanged for an
interest in the Global Exchange Note.

     The Depositary is a limited-purpose trust company that was created to hold
securities for its participating organizations (collectively, the
"Participants" or the "Depositary's Participants") and to facilitate the
clearance and settlement of transactions in such securities between
Participants through electronic book-entry changes in accounts of its
Participants. The Depositary's Participants include securities brokers and
dealers (including the Initial Purchasers), banks and trust companies, clearing
corporations and certain other organizations. Access to the Depositary's system
is also available to other entities such as banks, brokers, dealers and trust
companies (collectively, the "Indirect Participants" or the "Depositary's
Indirect Participants") that clear through or maintain a custodial relationship
with a Participant, either directly or indirectly. Persons who are not
Participants may beneficially own securities held by or on behalf of the
Depositary only thorough the Depositary's Participants or the Depositary's
Indirect Participants.

     The Company expects that, pursuant to procedures established by the
Depositary, (i) upon deposit of the Global Exchange Notes, the Depositary will
credit the accounts of Participants designated by the Initial Purchasers with
portions of the principal amount of the Global Exchange Notes and (ii)
ownership of the Exchange Notes evidenced by the Global Exchange Notes will be
shown on, and the transfer of ownership thereof will be effected only through,
records maintained by the Depositary (with respect to the interests of the
Depositary's Participants), the Depositary's Participants and the Depositary's
Indirect Participants. Prospective purchasers are advised that the laws of some
states require that certain persons take physical delivery in definitive form
of securities that they own. Consequently, the ability to transfer Exchange
Notes evidenced by the Global Exchange Notes will be limited to such extent.
For certain other restrictions on the transferability of the Exchange Notes,
see "Notice to Investors."

     So long as the Global Exchange Note Holder is the registered owner of any
Exchange Notes, the Global Exchange Note Holder will be considered the sole
Holder under the Indenture of any Exchange Notes evidenced by the Global
Exchange Notes. Beneficial owners of Exchange Notes evidenced by the Global
Exchange Notes will not be considered the owners or Holders thereof under the
Indenture for any purpose, including with respect to the giving of any
directions, instructions or approvals to the Trustee thereunder. Neither the
Company nor the Trustee will have any responsibility or liability for any
aspect of the records of the Depositary or for maintaining, supervising or
reviewing any records of the Depositary relating to the Exchange Notes.

     Payments in respect of the principal of and premium, interest and
Liquidated Damages, if any, on any Exchange Notes registered in the name of the
Global Exchange Note Holder on the applicable record date will be payable by
the Trustee to or at the direction of the Global Exchange Note Holder in its
capacity as the registered Holder under the Indenture. Under the terms of the
Indenture, the Company and the Trustee may treat the persons in whose names
Exchange Notes, including the Global Exchange Notes, are registered as the
owners thereof for the purpose of receiving such payments. Consequently,
neither the Company nor the Trustee has or will have any responsibility or
liability for the payment of such amounts to beneficial owners of Exchange
Notes. The Company believes, however, that it is currently the policy of the
Depositary to immediately credit the accounts of the relevant Participants with
such payments, in amounts proportionate to their respective holdings of
beneficial interests in the relevant security as shown on the records of the
Depositary. Payments by the Depositary's Participants and the Depositary's
Indirect Participants to the beneficial owners of Exchange Notes will be
governed by standing instructions and customary practice and will be the
responsibility of the Depositary's Participants or the Depositary's Indirect
Participants.


     Additional Information Concerning Euroclear and Cedel Bank

     Euroclear and Cedel Bank hold securities for participating organizations
and facilitate the clearance and settlement of securities transactions between
their respective participants through electronic book-entry changes in accounts
of such participants. Euroclear and Cedel Bank provide to their participants,
among other things, services for safekeeping, administration, clearance and
settlement of internationally traded securities and securities lending and
borrowing. Euroclear and Cedel Bank interface with domestic securities markets.
Euroclear and Cedel Bank participants are financial institutions such as
underwriters, securities brokers and dealers, banks, trust companies and
certain other organizations. Indirect access to Euroclear and Cedel Bank is
also available to others such as banks, brokers, dealers and trust companies
that clear through or maintain a custodian relationship with a Euroclear or
Cedel Bank participant, either directly or indirectly. The Company will have no
direct control over the clearance and settlement of such transactions.


                                       72


     When beneficial interests are to be transferred from the account of a
Participant (other than Morgan Guaranty Trust Company of New York and Citibank,
N.A., as depositaries for Euroclear and Cedel Bank, respectively) to the
account of a Euroclear participant or a Cedel Bank participant, the purchaser
must send instructions to Euroclear or Cedel Bank through a participant at
least one business day prior to settlement. Euroclear or Cedel Bank, as the
case may be, will instruct Morgan Guaranty Trust Company of New York or
Citibank, N.A. to receive the beneficial interests against payment. Payment
will include interest attributable to the beneficial interest from and
including the last payment date to and excluding the settlement date, on the
basis of a calendar year consisting of twelve 30-day calendar months. For
transactions settling on the 31st day of the month, payment will include
interest accrued to and excluding the first day of the following month. Payment
will then be made by Morgan Guaranty Trust Company of New York or Citibank,
N.A., as the case may be, to the Participant's account against delivery of the
beneficial interests. After settlement has been completed, the beneficial
interests will be credited to the respective clearing systems and by the
clearing system, in accordance with its usual procedures, to the Euroclear
participants' or Cedel Bank participants' account. Credit for the beneficial
interests will appear on the next business day (European time) and the cash
debit will be back-valued to, and interest attributable to the beneficial
interests will accrue from, the value date (which would be the preceding
business day when settlement occurs in New York). If settlement is not
completed on the intended value date (i.e., the trade fails), the Euroclear or
Cedel Bank cash debit will instead be valued as of the actual settlement date.

     Euroclear participants and Cedel Bank participants will need to make
available to the respective clearing systems the funds necessary to process
same-day funds settlement. The most direct means of doing so is to preposition
funds for settlement, either from cash on hand or existing lines of credit, as
they would for any settlement occurring within Euroclear or Cedel Bank. Under
this approach, they may take on credit exposure to Euroclear or Cedel Bank
until the beneficial interests are credited to their accounts one day later.
Finally, day traders that use Euroclear or Cedel Bank and that purchase
beneficial interests from Participants for credit to Euroclear participants or
Cedel Bank participants should note that these trades would automatically fall
on the sale side unless affirmative action were taken to avoid these potential
problems.

     Due to time zone differences in their favor, Euroclear participants and
Cedel Bank participants may employ their customary procedures for transactions
in which beneficial interests are to be transferred by the respective clearing
system, through Morgan Guaranty Trust Company of New York or Citibank, N.A., to
another Participant. The seller must send instructions to Euroclear or Cedel
Bank through a participant at least one business day prior to settlement. In
these cases, Euroclear or Cedel Bank will instruct Morgan Guaranty Trust
Company of New York or Citibank, N.A., as the case may be, to credit the
beneficial interests to the Participant's account against payment. Payment will
include interest attributable to the beneficial interest from and including the
last payment date to and excluding the settlement date on the basis of a
calendar year consisting of twelve 30-day calendar months. For transactions
settling on the 31st day of the month, payment will include interest accrued to
and excluding the first day of the following month. The payment will then be
reflected in the account of the Euroclear participant or Cedel Bank participant
the following business day, and receipt of the cash proceeds in the Euroclear
or Cedel Bank participant's account will be back-valued to the value date
(which would be the preceding business day, when settlement occurs in New
York). If the Euroclear participant or Cedel Bank participant has a line of
credit with its representative clearing system and elects to draw on such line
of credit in anticipation of receipt of the sale proceeds in its account, the
back-valuation may substantially reduce or offset any overdraft charges
incurred over that one-day period. If settlement is not completed on the
intended value date (i.e., if trade fails), receipt of the cash proceeds in the
Euroclear or Cedel Bank participant's account would instead be valued as of the
actual settlement date.


     Certificated Securities

     Subject to certain conditions, any person having a beneficial interest in
a Global Exchange Note may, upon request, exchange such beneficial interest for
Exchange Notes in the form of Certificated Securities. Upon any such issuance,
the Trustee is required to register such Certificated Securities in the name
of, and cause the same to be delivered to, such person or persons (or the
nominee of any thereof). All such certificated Exchange Notes would be subject
to the legend requirements described herein under the caption "Notice to
Investors." In addition, if (i) the Company notifies the Trustee in writing
that the Depositary is no longer willing or able to act as a depositary and the
Company is unable to locate a qualified successor within 90 days or (ii) the
Company, at its option, notifies the Trustee in writing that it elects to cause
the issuance of Exchange Notes in the form of Certificated Securities under the
Indenture, then, upon surrender by the Global Exchange Note Holder of the
Global Exchange Notes,


                                       73


Exchange Notes in such form will be issued to each person that the Global
Exchange Note Holder and the Depositary identify as being the beneficial owner
of the related Exchange Notes.


     Neither the Company nor the Trustee will be liable for any delay by the
Global Exchange Note Holder or the Depositary in identifying the beneficial
owners of Exchange Notes and the Company and the Trustee may conclusively rely
on, and will be protected in relying on, instructions from the Global Exchange
Note Holder or the Depositary for all purposes.


Same-Day Settlement and Payment

     The Indenture will require that payments in respect of the Exchange Notes
represented by the Global Exchange Notes (including principal, premium,
interest and Liquidated Damages, if any) be made by wire transfer of
immediately available funds to the accounts specified by the Global Exchange
Note Holder. With respect to Certificated Securities, the Company will make all
payments of principal, premium, interest and Liquidated Damages, if any, by
wire transfer of immediately available funds to the accounts specified by the
Holders thereof or, if no such account is specified, by mailing a check to each
such Holder's registered address.

     The Exchange Notes represented by the Global Exchange Notes are expected
to be eligible to trade in the PORTAL market and to trade in the Depositary's
Same-Day Funds Settlement System, and any permitted secondary market trading
activity in such Exchange Notes will, therefore, be required by the Depositary
to be settled in immediately available funds. The Company expects that
secondary trading in the Certificated Securities will also be settled in
immediately available funds, although such settlement will not be within the
Company's control.


Registration Rights; Liquidated Damages

     The Company, the Guarantors and the Initial Purchasers entered into the
Registration Rights Agreement on the Closing Date. Pursuant to the Registration
Rights Agreement, the Company and the Guarantors agreed to file with the
Commission the Exchange Offer Registration Statement on the appropriate form
under the Securities Act with respect to the Exchange Notes. Upon the
effectiveness of the Exchange Offer Registration Statement, the Company will
offer to the Holders of Transfer Restricted Securities pursuant to the Exchange
Offer who are able to make certain representations the opportunity to exchange
their Transfer Restricted Securities for Exchange Notes. If (i) the Company and
the Guarantors are not required to file the Exchange Offer Registration
Statement or permitted to consummate the Exchange Offer because the Exchange
Offer is not permitted by applicable law or Commission policy or (ii) any
Holder of Transfer Restricted Securities notifies the Company prior to the 20th
day following consummation of the Exchange Offer that (a) it is prohibited by
law or Commission policy from participating in the Exchange Offer or (b) that
it may not resell the Exchange Notes acquired by it in the Exchange Offer to
the public without delivering a prospectus and the prospectus contained in the
Exchange Offer Registration Statement is not appropriate or available for such
resales or (c) that it is a broker-dealer and owns Series A Notes acquired
directly from the Company or an affiliate of the Company, the Company and the
Guarantors will file with the Commission a Shelf Registration Statement to
cover resales of the Series A Notes by the Holders thereof who satisfy certain
conditions relating to the provision of information in connection with the
Shelf Registration Statement. The Company and the Guarantors will use their
best efforts to cause the applicable registration statement to be declared
effective as promptly as possible by the Commission. For purposes of the
foregoing, "Transfer Restricted Securities" means each Series A Note until (i)
the date on which such Series A Note has been exchanged by a person other than
a broker-dealer for an Exchange Note in the Exchange Offer, (ii) following the
exchange by a broker-dealer in the Exchange Offer of a Series A Note for an
Exchange Note, the date on which such Exchange Note is sold to a purchaser who
receives from such broker-dealer on or prior to the date of such sale a copy of
the prospectus contained in the Exchange Offer Registration Statement, (iii)
the date on which such Series A Note has been effectively registered under the
Securities Act and disposed of in accordance with the Shelf Registration
Statement or (iv) the date on which such Series A Note is distributed to the
public pursuant to Rule 144 under the Act.

     The Registration Rights Agreement provides that (i) the Company and the
Guarantors will file an Exchange Offer Registration Statement with the
Commission on or prior to 60 days after the Closing Date, (ii) the Company and
the Guarantors will use their best efforts to have the Exchange Offer
Registration Statement declared effective by the Commission on or prior to 120
days after the Closing Date, (iii) unless the Exchange Offer would not be
permitted by applicable law or Commission policy, the Company will commence the
Exchange Offer and use its


                                       74


best efforts to issue, on or prior to 30 business days after the date on which
the Exchange Offer Registration Statement was declared effective by the
Commission, Exchange Notes in exchange for all Notes tendered prior thereto in
the Exchange Offer and (iv) if obligated to file the Shelf Registration
Statement, the Company and the Guarantors will use their best efforts to file
the Shelf Registration Statement with the Commission on or prior to 60 days
after such filing obligation arises and to cause the Shelf Registration to be
declared effective by the Commission on or prior to 120 days after such
obligation arises. If (a) the Company and the Guarantors fail to file any of
the Registration Statements required by the Registration Rights Agreement on or
before the date specified for such filing, (b) any of such Registration
Statements is not declared effective by the Commission on or prior to the date
specified for such effectiveness, (c) the Company fails to consummate the
Exchange Offer within 30 business days of the effective date of the Exchange
Offer Registration Statement or (d) the Shelf Registration Statement or the
Exchange Offer Registration Statement is declared effective but thereafter
ceases to be effective or usable in connection with resales of Transfer
Restricted Securities during the periods specified in the Registration Rights
Agreement (each such event referred to in clauses (a) through (d) above a
"Registration Default"), then the Company and the Guarantors will pay
Liquidated Damages to each Holder of Series A Notes affected thereby, with
respect to the first 90-day period immediately following the occurrence of the
first Registration Default, in an amount equal to $.05 per week per $1,000
principal amount of Series A Notes held by such Holder. The amount of the
Liquidated Damages will increase by an additional $.05 per week per $1,000
principal amount of Series A Notes with respect to each subsequent 90-day
period until all Registration Defaults have been cured, up to a maximum amount
of Liquidated Damages of $.50 per week per $1,000 principal amount of Series A
Notes. All accrued Liquidated Damages will be paid by the Company on each
Damages Payment Date to the Global Note Holder by wire transfer of immediately
available funds or by federal funds check and to Holders of Certificated
Securities by wire transfer to the accounts specified by them or by mailing
checks to their registered addresses if no such accounts have been specified.
Following the cure of all Registration Defaults, the accrual of Liquidated
Damages will cease.

     Holders of Series A Notes will be required to make certain representations
to the Company (as described herein) in order to participate in the Exchange
Offer and will be required to deliver information to be used in connection with
the Shelf Registration Statement and to provide comments on the Shelf
Registration Statement within the time periods set forth in the Registration
Rights Agreement in order to have their Series A Notes included in the Shelf
Registration Statement and benefit from the provisions regarding Liquidated
Damages set forth above.


Certain Definitions

     Set forth below are certain defined terms used in the Indenture. Reference
is made to the Indenture for a full disclosure of all such terms, as well as
any other capitalized terms used herein for which no definition is provided.

     "Acquired Debt" means, with respect to any specified Person, (i)
Indebtedness of any other Person existing at the time such other Person is
merged with or into or became a Subsidiary of such specified Person, including,
without limitation, Indebtedness incurred in connection with, or in
contemplation of, such other Person merging with or into or becoming a
Subsidiary of such specified Person, and (ii) Indebtedness secured by a Lien
encumbering any asset acquired by such specified Person.

     "Affiliate" of any specified Person means any other Person directly or
indirectly controlling or controlled by or under direct or indirect common
control with such specified Person. For purposes of this definition, "control"
(including, with correlative meanings, the terms "controlling," "controlled by"
and "under common control with"), as used with respect to any Person, shall
mean the possession, directly or indirectly, of the power to direct or cause
the direction of the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise; provided that
beneficial ownership of 10% or more of the Voting Stock of a Person shall be
deemed to be control.

     "Asset Sale" means (i) the sale, lease, conveyance or other disposition of
any assets or rights (including, without limitation, by way of a sale and
leaseback), excluding sales of inventory in the ordinary course of business
consistent with past practices (provided that the sale, lease, conveyance or
other disposition of all or substantially all of the assets of the Company and
its Restricted Subsidiaries taken as a whole will be governed by the provisions
of the Indenture described above under the caption " -- Repurchase at the
Option of Holders -- Change of Control" and/or the provisions described above
under the caption " -- Certain Covenants -- Merger, Consolidation or Sale of
Assets" and not by the provisions of the Asset Sale covenant), and (ii) the
issue or sale by the Company or any


                                       75


of its Subsidiaries of Equity Interests of any of the Company's Subsidiaries,
in the case of either clause (i) or (ii), whether in a single transaction or a
series of related transactions (a) that have a fair market value in excess of
$1.0 million or (b) for net proceeds in excess of $1.0 million. Notwithstanding
the foregoing: (i) a transfer of assets by the Company to a Wholly Owned
Restricted Subsidiary or by a Wholly Owned Restricted Subsidiary to the Company
or to another Wholly Owned Restricted Subsidiary, (ii) an issuance of Equity
Interests by a Wholly Owned Restricted Subsidiary to the Company or to another
Wholly Owned Restricted Subsidiary and (iii) a Restricted Payment that is
permitted by the covenant described above under the caption " -- Certain
Covenants -- Restricted Payments" will not be deemed to be Asset Sales.

     "Capital Lease Obligation" means, at the time any determination thereof is
to be made, the amount of the liability in respect of a capital lease that
would at such time be required to be capitalized on a balance sheet in
accordance with GAAP.

     "Capital Stock" means (i) in the case of a corporation, corporate stock,
(ii) in the case of an association or business entity, any and all shares,
interests, participations, rights or other equivalents (however designated) of
corporate stock, (iii) in the case of a partnership or limited liability
company, partnership or membership interests (whether general or limited) and
(iv) any other interest or participation that confers on a Person the right to
receive a share of the profits and losses of, or distributions of assets of,
the issuing Person.

     "Cash Equivalents" means (i) United States dollars, (ii) securities issued
or directly and fully guaranteed or insured by the United States government or
any agency or instrumentality thereof having maturities of not more than six
months from the date of acquisition, (iii) certificates of deposit and
eurodollar time deposits with maturities of six months or less from the date of
acquisition, bankers' acceptances with maturities not exceeding six months and
overnight bank deposits, in each case with any domestic commercial bank having
capital and surplus in excess of $500.0 million and a Thompson or Keefe Bank
Watch Rating of "B" or better, (iv) repurchase obligations with a term of not
more than seven days for underlying securities of the types described in
clauses (ii) and (iii) above entered into with any financial institution
meeting the qualifications specified in clause (iii) above, (v) commercial
paper having the highest rating obtainable from Moody's Investors Service, Inc.
or Standard & Poor's Corporation and in each case maturing within six months
after the date of acquisition and (vi) money market deposit accounts all of the
investments of which consist of cash or Cash Equivalents of the type described
in clauses (i) through (v) above.

     "Change of Control" means the occurrence of any of the following: (i) the
sale, lease, transfer, conveyance or other disposition (other than by way of
merger or consolidation), in one or a series of related transactions, of all or
substantially all of the assets of the Company and its Restricted Subsidiaries,
taken as a whole, other than to the Principals; (ii) the adoption of a plan for
the liquidation or dissolution of the Company; (iii) prior to the consummation
of an Initial Public Offering, the consummation of any transaction (including,
without limitation, any merger or consolidation) the result of which is that
the Principals fail to be the "beneficial owners" (as such term is defined in
Rule 13d-3 and Rule 13d-5 under the Exchange Act), directly or indirectly, of
at least 51% of the aggregate voting power of the outstanding Voting Stock of
the Company; (iv) following the consummation of an Initial Public Offering, the
consummation of any transaction (including, without limitation, any merger or
consolidation) the result of which is that any "person" or "group" (as such
terms are used in Section 13(d)(3) of the Exchange Act), other than the
Principals, becomes the "beneficial owner" (as such term is defined in Rule
13d-3 and Rule 13d-5 under the Exchange Act), directly or indirectly, of (a)
more than 35% of the aggregate voting power of the outstanding Voting Stock of
the Company or (b) more of the voting power of the outstanding Voting Stock of
the Company than that beneficially owned by the Principals; or (v) the first
day on which more than a majority of the members of the Board of Directors are
not Continuing Directors.

     "Closing Date" means the date of the closing of the sale of the Series A
Notes.

     "Consolidated Cash Flow" means, with respect to any Person for any period,
the Consolidated Net Income of such Person for such period plus, to the extent
deducted in computing such Consolidated Net Income, (i) an amount equal to any
extraordinary loss plus any net loss realized in connection with an Asset Sale,
(ii) provision for taxes based on income or profits, (iii) consolidated
interest expense whether paid or accrued and whether or not capitalized
(including, without limitation, amortization of debt issuance costs and
original issue discount, non-cash interest payments, the interest component of
any deferred payment obligations, the interest component of all payments
associated with Capital Lease Obligations, commissions, discounts and other
fees and charges incurred


                                       76


in respect of letter of credit or bankers' acceptance financings, and net
payments (if any) pursuant to Hedging Obligations), excluding, however,
amortization of debt issuance costs relating to Indebtedness incurred in
connection with the Transactions, (iv) depreciation and amortization (including
amortization of goodwill and other intangibles but excluding amortization of
prepaid cash expenses that were paid in a prior period), (v) any compensation
expense resulting from the payment of cash bonuses as a result of the
Transactions as described under "Management -- Employment Agreements," and (vi)
any non-cash compensation expense resulting from compensation paid in Equity
Interests (other than Disqualified Stock) of the Company, in each case, on a
consolidated basis and determined in accordance with GAAP. Notwithstanding the
foregoing, the provision for taxes based on the income or profits of, and the
depreciation and amortization of, a Restricted Subsidiary of a Person shall be
added to Consolidated Net Income to compute Consolidated Cash Flow only to the
extent (and in the same proportion) that the Net Income of such Restricted
Subsidiary was included in calculating the Consolidated Net Income of such
Person and only if a corresponding amount would be permitted at the date of
determination to be dividended to the Company by such Restricted Subsidiary
without prior approval (that has not been obtained) pursuant to the terms of
its charter and all agreements, instruments, judgments, decrees, orders,
statutes, rules and governmental regulations applicable to such Restricted
Subsidiary or its stockholders.

     "Consolidated Net Income" means, with respect to any Person for any
period, the aggregate of the Net Income of such Person and its Restricted
Subsidiaries for such period, on a consolidated basis, determined in accordance
with GAAP; provided that (i) the Net Income (but not loss) of any Person that
is not a Restricted Subsidiary or that is accounted for by the equity method of
accounting shall be included only to the extent of the amount of dividends or
distributions paid in cash to the referent Person or a Wholly Owned Restricted
Subsidiary thereof, (ii) the Net Income of any Restricted Subsidiary shall be
excluded to the extent that the declaration or payment of dividends or similar
distributions by that Restricted Subsidiary of that Net Income is not at the
date of determination permitted without any prior governmental approval (that
has not been obtained) or, directly or indirectly, by operation of the terms of
its charter or any agreement, instrument, judgment, decree, order, statute,
rule or governmental regulation applicable to that Restricted Subsidiary or its
stockholders, (iii) the Net Income of any Person acquired in a pooling of
interests transaction for any period prior to the date of such acquisition
shall be excluded, (iv) the cumulative effect of a change in accounting
principles shall be excluded and (v) the Net Income (but not loss) of any
Unrestricted Subsidiary shall be excluded, whether or not distributed to the
Company or one of its Restricted Subsidiaries.

     "Consolidated Net Worth" means, with respect to any Person as of any date,
the sum of (a) the consolidated equity of the common stockholders of such
Person and its consolidated Restricted Subsidiaries as of such date, plus (b)
the respective amounts reported on such Person's balance sheet as of such date
with respect to any series of preferred stock (other than Disqualified Stock)
that by its terms is not entitled to the payment of dividends unless such
dividends may be declared and paid only out of net earnings in respect of the
year of such declaration and payment, but only to the extent of any cash
received by such Person upon issuance of such preferred stock, less (i) all
write-ups (other than write-ups resulting from foreign currency translations
and write-ups of tangible assets of a going concern business made within 12
months after the acquisition of such business) subsequent to the date of the
Indenture in the book value of any asset owned by such Person or a consolidated
Restricted Subsidiary of such Person, (ii) all investments (other than
Permitted Investments) as of such date in unconsolidated Subsidiaries and in
Persons that are not Restricted Subsidiaries and (iii) all unamortized debt
discount and expense and unamortized deferred charges as of such date, in each
case, determined in accordance with GAAP.

     "Continuing Directors" means, as of any date of determination, any member
of the Board of Directors of the Company who (i) was a member of such Board of
Directors on the date of the Indenture or (ii) was nominated for election or
elected to such Board of Directors with the approval of a majority of the
Continuing Directors who were members of such Board at the time of such
nomination or election.

     "Credit Facility" means that certain credit agreement, dated as of the
Closing Date, by and among the Company, each Subsidiary of the Company party
thereto, the lenders party thereto and BankBoston, N.A., as Agent, as amended,
restated, extended, modified, renewed, refunded, replaced, substituted,
restructured or refinanced in whole or in part from time to time, whether with
the present lenders or any other lenders, including any Guarantees thereof.

     "Default" means any event that is or with the passage of time or the
giving of notice or both would be an Event of Default.


                                       77


     "Designated Senior Debt" means (i) any Indebtedness outstanding under the
Credit Facility and (ii) any other Senior Debt permitted under the Indenture
the principal amount of which is $10.0 million or more and that has been
designated by the Company as "Designated Senior Debt."

     "Disqualified Stock" means any Capital Stock that, by its terms (or by the
terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is
redeemable at the option of the Holder thereof, in whole or in part, on or
prior to the date that is 91 days after the date on which the Exchange Notes
mature.

     "Domestic Restricted Subsidiary" means a Restricted Subsidiary that is
organized pursuant to the laws of any state or other jurisdiction in the United
States.

     "Equity Interests" means Capital Stock and all warrants, options or other
rights to acquire Capital Stock (but excluding any debt security that is
convertible into, or exchangeable for, Capital Stock).

     "Existing Indebtedness" means Indebtedness in existence on the date of the
Indenture (other than Indebtedness under the Credit Facility), until such
Indebtedness is repaid.

     "Fixed Charges" means, with respect to any Person for any period, the sum,
without duplication, of (i) the consolidated interest expense of such Person
and its Restricted Subsidiaries for such period, whether paid or accrued
(including, without limitation, amortization of debt issuance costs and
original issue discount, non-cash interest payments, the interest component of
any deferred payment obligations, the interest component of all payments
associated with Capital Lease Obligations, commissions, discounts and other
fees and charges incurred in respect of letter of credit or bankers' acceptance
financings, and net payments (if any) pursuant to Hedging Obligations),
excluding, however, amortization of debt issuance costs relating to
Indebtedness incurred in connection with the Transactions, (ii) the
consolidated interest expense of such Person and its Restricted Subsidiaries
that was capitalized during such period, (iii) any interest expense on
Indebtedness of another Person that is Guaranteed by such Person or one of its
Restricted Subsidiaries or secured by a Lien on assets of such Person or one of
its Restricted Subsidiaries (whether or not such Guarantee or Lien is called
upon) and (iv) the product of (a) all dividend payments, whether or not in
cash, on any series of preferred stock of such Person or any of its Restricted
Subsidiaries, other than dividend payments on Equity Interests payable solely
in Equity Interests of the Company, times (b) a fraction, the numerator of
which is one and the denominator of which is one minus the then current
combined federal, state and local statutory tax rate of such Person, expressed
as a decimal, in each case, on a consolidated basis and in accordance with
GAAP.

     "Fixed Charge Coverage Ratio" means with respect to any Person for any
period, the ratio of the Consolidated Cash Flow of such Person for such period
to the Fixed Charges of such Person and its Restricted Subsidiaries for such
period. In the event that the Company or any of its Restricted Subsidiaries
incurs, assumes, guarantees, repays or redeems any Indebtedness (other than
revolving credit borrowings) or issues or redeems preferred stock subsequent to
the commencement of the period for which the Fixed Charge Coverage Ratio is
being calculated but prior to the date on which the event for which the
calculation of the Fixed Charge Coverage Ratio is made (the "Calculation
Date"), then the Fixed Charge Coverage Ratio shall be calculated giving pro
forma effect to such incurrence, assumption, Guarantee, repayment or redemption
of Indebtedness, or such issuance or redemption of preferred stock, as if the
same had occurred at the beginning of the applicable four-quarter reference
period. In addition, for purposes of making the computation referred to above,
(i) acquisitions that have been made by the Company or any of its Restricted
Subsidiaries, including through mergers or consolidations and including any
related financing transactions, during the four-quarter reference period or
subsequent to such reference period and on or prior to the Calculation Date
shall be deemed to have occurred on the first day of the four-quarter reference
period (including any pro forma expense or cost reductions) and Consolidated
Cash Flow for such reference period shall be calculated without giving effect
to clause (iii) of the proviso set forth in the definition of Consolidated Net
Income, (ii) the Consolidated Cash Flow attributable to discontinued
operations, as determined in accordance with GAAP, and operations or businesses
disposed of prior to the Calculation Date, shall be excluded and (iii) the
Fixed Charges attributable to discontinued operations, as determined in
accordance with GAAP, and operations or businesses disposed of prior to the
Calculation Date, shall be excluded, but only to the extent that the
obligations giving rise to such Fixed Charges will not be obligations of the
referent Person or any of its Restricted Subsidiaries following the Calculation
Date.


                                       78


     "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board or in such other statements by such
other entity as have been approved by a significant segment of the accounting
profession, which are in effect as of the date of the Indenture.

     "Guarantee" means a guarantee (other than by endorsement of negotiable
instruments for collection in the ordinary course of business), direct or
indirect, in any manner (including, without limitation, letters of credit and
reimbursement agreements in respect thereof), of all or any part of any
Indebtedness.

     "Guarantor" means each of the Company's Domestic Restricted Subsidiaries
existing on the date of the Indenture, and each other Person that executes a
Guarantee of the Notes pursuant to the terms of the Indenture.

     "Hedging Obligations" means, with respect to any Person, the obligations
of such Person under (i) interest rate swap agreements, interest rate cap
agreements and interest rate collar agreements and (ii) other agreements or
arrangements designed to protect such Person against fluctuations in interest
rates or currency exchange rates.

     "Indebtedness" means, with respect to any Person, (i) any indebtedness of
such Person, whether or not contingent, in respect of borrowed money or
evidenced by bonds, notes, debentures or similar instruments or letters of
credit (or reimbursement agreements in respect thereof) or banker's acceptances
or representing Capital Lease Obligations or the balance deferred and unpaid of
the purchase price of any property or representing any Hedging Obligations,
except any such balance that constitutes an accrued expense or trade payable,
if and to the extent any of the foregoing indebtedness (other than letters of
credit and Hedging Obligations) would appear as a liability upon a balance
sheet of such Person prepared in accordance with GAAP, (ii) all indebtedness of
others secured by a Lien on any asset of such Person (whether or not such
indebtedness is assumed by such Person) up to the fair market value of such
asset and (iii) to the extent not otherwise included, the Guarantee by such
Person of any indebtedness of any other Person. Notwithstanding the foregoing,
Indebtedness shall not include payment, performance or surety bonds or standby
letters of credit issued in the ordinary course of business.

     "Initial Public Offering" means one or more underwritten public offerings
of the common stock of the Company registered under the Securities Act.

     "Investments" means, with respect to any Person, all investments by such
Person in other Persons (including Affiliates) in the forms of direct or
indirect loans (including guarantees of Indebtedness or other obligations),
advances or capital contributions (excluding commission, travel and similar
advances to officers and employees made in the ordinary course of business),
purchases or other acquisitions for consideration of Indebtedness, Equity
Interests or other securities, together with all items that are or would be
classified as investments on a balance sheet prepared in accordance with GAAP.
If the Company or any Subsidiary of the Company sells or otherwise disposes of
any Equity Interests of any direct or indirect Subsidiary of the Company such
that, after giving effect to any such sale or disposition, such Person is no
longer a Subsidiary of the Company, the Company shall be deemed to have made an
Investment on the date of any such sale or disposition equal to the fair market
value of the Equity Interests of such Subsidiary not sold or disposed of in an
amount determined as provided in the third full paragraph of the covenant
described above under the caption " -- Certain Covenants -- Restricted
Payments."

     "Lien" means, with respect to any asset, any mortgage, lien, pledge,
charge, security interest or encumbrance of any kind in respect of such asset,
whether or not filed, recorded or otherwise perfected under applicable law
(including any conditional sale or other title retention agreement, any lease
in the nature thereof, any option or other agreement to sell or give a security
interest in and any filing of or agreement to give any financing statement
under the Uniform Commercial Code (or equivalent statutes) of any
jurisdiction).

     "Management Agreement" means that certain agreement dated the Closing Date
between the Company and Berkshire Partners (of any of its Affiliates), as
amended, modified, renewed or extended from time to time.

     "Net Income" means, with respect to any Person, the net income (loss) of
such Person, determined in accordance with GAAP and before any reduction in
respect of preferred stock dividends, excluding, however, (i) any gain (but not
loss), together with any related provision for taxes on such gain (but not
loss), realized in connection with (a) any Asset Sale (including, without
limitation, dispositions pursuant to sale and leaseback transactions) or (b)
the disposition of any securities by such Person or any of its Restricted
Subsidiaries or the extinguishment of any Indebtedness of such Person or any of
its Restricted Subsidiaries and (ii) any extraordinary


                                       79


or nonrecurring gain (but not loss), together with any related provision for
taxes on such extraordinary or nonrecurring gain (but not loss).

     "Net Proceeds" means the aggregate cash proceeds received by the Company
or any of its Restricted Subsidiaries in respect of any Asset Sale (including,
without limitation, any cash received upon the sale or other disposition of any
non-cash consideration received in any Asset Sale), net of the direct costs
relating to such Asset Sale (including, without limitation, legal, accounting
and investment banking fees, and sales commissions) and any severance,
termination, closing, relocation or similar expenses incurred as a result
thereof, taxes paid or payable as a result thereof (after taking into account
any available tax credits or deductions and any tax sharing arrangements),
amounts required to be applied to the repayment of Indebtedness secured by a
Lien on the asset or assets that were the subject of such Asset Sale and any
reserve for adjustment in respect of the sale price of such asset or assets
established in accordance with GAAP.

     "Non-Recourse Debt" means Indebtedness: (i) as to which neither the
Company nor any of its Restricted Subsidiaries (a) provides credit support of
any kind (including any undertaking, agreement or instrument that would
constitute Indebtedness), (b) is directly or indirectly liable (as a guarantor
or otherwise) or (c) constitutes the lender; (ii) no default with respect to
which (including any rights that the holders thereof may have to take
enforcement action against an Unrestricted Subsidiary) would permit (upon
notice, lapse of time or both) any holder of any other Indebtedness (other than
the Exchange Notes being offered hereby) of the Company or any of its
Restricted Subsidiaries to declare a default on such other Indebtedness or
cause the payment thereof to be accelerated or payable prior to its stated
maturity; and (iii) as to which the lenders have been notified in writing that
they will not have any recourse to the stock or assets of the Company or any of
its Restricted Subsidiaries.

     "Obligations" means any principal, interest (including Post-Petition
Interest), penalties, fees, expenses, indemnifications, reimbursements, damages
and other liabilities payable under the documentation governing any
Indebtedness.

     "Permitted Investments" means (i) any Investment in the Company or in a
Wholly Owned Restricted Subsidiary of the Company; (ii) any Investment in Cash
Equivalents; (iii) any Investment by the Company or any Restricted Subsidiary
of the Company in a Person, if as a result of such Investment (a) such Person
becomes a Wholly Owned Restricted Subsidiary of the Company and a Guarantor or
(b) such Person is merged, consolidated or amalgamated with or into, or
transfers or conveys substantially all of its assets to, or is liquidated into,
the Company or a Wholly Owned Restricted Subsidiary of the Company; (iv) any
Restricted Investment made as a result of the receipt of non-cash consideration
from an Asset Sale that was made pursuant to and in compliance with the
covenant described above under the caption " -- Repurchase at the Option of
Holders -- Asset Sales;" (v) any acquisition of an Investment solely in
exchange for the issuance of Equity Interests (other than Disqualified Stock)
of the Company; (vi) advances to employees in the ordinary course of business;
and (vii) other Investments in any Person (measured on the date each such
Investment was made and without giving effect to subsequent changes in value),
when taken together with all other Investments made pursuant to this clause
(vii) that are at the time outstanding, not to exceed $5.0 million.

     "Permitted Junior Securities" means Equity Interests in the Company or
debt securities that (i) are subordinated to all Senior Debt (and any debt
securities issued in exchange for Senior Debt) to substantially the same extent
as, or to a greater extent than, the Notes are subordinated to Senior Debt
pursuant to Article 10 of the Indenture and (ii) have a maturity no earlier
than the maturity of the Exchange Notes and a Weighted Average Life to Maturity
no shorter than the Weighted Average Life to Maturity of the Exchange Notes.

     "Permitted Liens" means (i) Liens securing Senior Debt of the Company and
its Restricted Subsidiaries that was permitted by the terms of the Indenture to
be incurred; (ii) Liens in favor of the Company or any of its Restricted
Subsidiaries; (iii) Liens on property of a Person existing at the time such
Person is merged into or consolidated with the Company or any Restricted
Subsidiary of the Company; provided that such Liens were in existence prior to
the contemplation of such merger or consolidation and do not extend to any
assets other than those of the Person merged into or consolidated with the
Company; (iv) Liens on property existing at the time of acquisition thereof by
the Company or any Restricted Subsidiary of the Company, provided that such
Liens were in existence prior to the contemplation of such acquisition; (v)
Liens to secure the performance of statutory obligations, surety or appeal
bonds, performance bonds or other obligations of a like nature incurred in the
ordinary course of business; (vi) Liens existing, or created pursuant to
obligations existing, on the Closing Date; (vii) Liens for taxes, assessments


                                       80


or governmental charges or claims that are not yet delinquent or that are being
contested in good faith by appropriate proceedings promptly instituted and
diligently concluded, provided that any reserve or other appropriate provision
as shall be required in conformity with GAAP shall have been made therefore;
(viii) statutory or common law Liens of landlords, and Liens of carriers,
warehousemen, mechanics and materialmen, and other Liens imposed by law created
in the ordinary course of business for amounts not yet due or which are being
contested in good faith by appropriate proceedings and with respect to which
adequate reserves are being maintained; (ix) Liens incurred or deposits made in
the ordinary course of business in connection with workers' compensation,
unemployment insurance and other types of social security; (x) easements,
rights of way and other similar Liens not materially interfering with the
ordinary conduct of the business of the Company and its Restricted Subsidiaries
or any of their respective properties; (xi) Liens with respect to obligations
that do not exceed $2.0 million at any one time outstanding and that (a) are
not incurred in connection with the borrowing of money or the obtaining of
advances or credit (other than trade credit in the ordinary course of business)
and (b) do not in the aggregate materially detract from the value of the
property or materially impair the use thereof in the operation of business by
the Company or such Restricted Subsidiary; and (xii) extensions, renewals or
replacements of any Lien referred to in clauses (i) through (xi) of this
paragraph, provided that the principal amount of the Indebtedness or Obligation
secured thereby is not increased and that any such extension, renewal or
replacement is limited to the property originally encumbered by the Lien being
extended, renewed or replaced.

     "Permitted Refinancing Indebtedness" means any Indebtedness of the Company
or any of its Restricted Subsidiaries issued in exchange for, or the net
proceeds of which are used to extend, refinance, renew, replace, defease or
refund other Indebtedness of the Company or any of its Restricted Subsidiaries;
provided that: (i) the principal amount (or accreted value, if applicable) of
such Permitted Refinancing Indebtedness does not exceed the principal amount of
(or accreted value, if applicable), plus accrued interest on, the Indebtedness
so extended, refinanced, renewed, replaced, defeased or refunded (plus the
amount of reasonable expenses incurred in connection therewith); (ii) such
Permitted Refinancing Indebtedness has a final maturity date later than the
final maturity date of, and has a Weighted Average Life to Maturity equal to or
greater than the Weighted Average Life to Maturity of, the Indebtedness being
extended, refinanced, renewed, replaced, defeased or refunded; (iii) if the
Indebtedness being extended, refinanced, renewed, replaced, defeased or
refunded is subordinated in right of payment to the Notes, such Permitted
Refinancing Indebtedness is subordinated in right of payment to the Notes on
terms at least as favorable to the Holders of Notes as those contained in the
documentation governing the Indebtedness being extended, refinanced, renewed,
replaced, defeased or refunded; and (iv) such Indebtedness is incurred either
by the Company or by the Restricted Subsidiary that is the obligor on the
Indebtedness being extended, refinanced, renewed, replaced, defeased or
refunded.

     "Permitted Transferee" means each person or entity to whom Jordan A. Kahn
may transfer shares of common stock of the Company pursuant to Section 4.1 of
the Stock Purchase Agreement, dated as of October 27, 1997, between Jordan A.
Kahn and Holmes Acquisition LLC, as in effect on the Closing Date.

     "Post-Petition Interest" means, with respect to any Senior Debt after the
commencement of any liquidation or dissolution of the Company, any bankruptcy,
reorganization, insolvency, receivership or similar proceeding relating to the
Company or its property, any assignment for the benefit of creditors or any
marshaling of the Company's assets and liabilities, interest at the rate
specified in the documents governing such Senior Debt, whether or not a claim
therefor would be allowed in any such proceeding.

     "Principals" means Berkshire Partners, Berkshire Fund IV, Berkshire Fund
IV Investment Corp., Berkshire Investors LLC and any of their respective
Affiliates, Jordan A. Kahn and his Affiliates, Stanley Rosenzweig and Gregory
F. White; provided, however, that for purposes of the provisions of the
Indenture set forth under " -- Repurchase at the Option of Holders -- Change of
Control" and the definition of "Change in Control," any shares of Capital Stock
of the Company owned by a Permitted Transferee on the Closing Date, and any
shares of Capital Stock of the Company owned by Jordan A. Kahn on the Closing
Date but that subsequently are transferred to a Permitted Transferee, will in
each case be deemed to be owned by Jordan A. Kahn.

     "Restricted Investment" means an Investment other than a Permitted
Investment.

     "Restricted Subsidiary" of a Person means any Subsidiary of the referent
Person that is not an Unrestricted Subsidiary.


                                       81


     "Senior Debt" of a Person means (i) all Obligations of such Person
outstanding under the Credit Facility, (ii) any other Indebtedness of such
Person permitted to be incurred under the terms of the Indenture, unless the
instrument under which such Indebtedness is incurred expressly provides that it
is subordinated in right of payment to any Senior Debt of such Person and (iii)
all Obligations of such Person with respect to the foregoing. Notwithstanding
anything to the contrary in the foregoing, Senior Debt of a Person will not
include (a) any liability for federal, state, local or other taxes owed or
owing by such Person, (b) any Indebtedness of such Person to any of its
Subsidiaries or other Affiliates, (c) any trade payables or (d) any
Indebtedness that is incurred in violation of the Indenture.

     "Significant Subsidiary" means any Restricted Subsidiary that would be a
"significant subsidiary" as defined in Article 1, Rule 1-02 of Regulation S-X,
promulgated pursuant to the Act, as such Regulation is in effect on the date
hereof.

     "Stated Maturity" means, with respect to any installment of interest or
principal on any series of Indebtedness, the date on which such payment of
interest or principal was scheduled to be paid in the original documentation
governing such Indebtedness, and shall not include any contingent obligations
to repay, redeem or repurchase any such interest or principal prior to the date
originally scheduled for the payment thereof.

     "Subsidiary" means, with respect to any Person, (i) any corporation,
association or other business entity of which more than 50% of the total voting
power of shares of Capital Stock entitled (without regard to the occurrence of
any contingency) to vote in the election of directors, managers or trustees
thereof is at the time owned or controlled, directly or indirectly, by such
Person or one or more of the other Subsidiaries of that Person (or a
combination thereof) and (ii) any partnership (a) the sole general partner or
the managing general partner of which is such Person or a Subsidiary of such
Person or (b) the only general partners of which are such Person or of one or
more Subsidiaries of such Person (or any combination thereof).

     "Unrestricted Subsidiary" means (i) any Subsidiary that is designated by
the Board of Directors as an Unrestricted Subsidiary pursuant to a Board
Resolution, but only to the extent that such Subsidiary: (a) has no
Indebtedness other than Non-Recourse Debt; (b) is not party to any agreement,
contract, arrangement or understanding with the Company or any Restricted
Subsidiary of the Company unless the terms of any such agreement, contract,
arrangement or understanding are no less favorable to the Company or such
Restricted Subsidiary than those that might be obtained at the time from
Persons who are not Affiliates of the Company; (c) is a Person with respect to
which neither the Company nor any of its Restricted Subsidiaries has any direct
or indirect obligation (1) to subscribe for additional Equity Interests or (2)
to maintain or preserve such Person's financial condition or to cause such
Person to achieve any specified levels of operating results; (d) has not
guaranteed or otherwise directly or indirectly provided credit support for any
Indebtedness of the Company or any of its Restricted Subsidiaries; and (e) has
at least one director on its board of directors that is not a director or
executive officer of the Company or any of its Restricted Subsidiaries and has
at least one executive officer that is not a director or executive officer of
the Company or any of its Restricted Subsidiaries.

     "Voting Stock" of any Person as of any date means the Capital Stock of
such Person that is at the time entitled to vote in the election of the Board
of Directors of such Person.

     "Weighted Average Life to Maturity" means, when applied to any
Indebtedness at any date, the number of years obtained by dividing (i) the sum
of the products obtained by multiplying (a) the amount of each then remaining
installment, sinking fund, serial maturity or other required payments of
principal, including payment at final maturity, in respect thereof, by (b) the
number of years (calculated to the nearest one-twelfth) that will elapse
between such date and the making of such payment, by (ii) the then outstanding
principal amount of such Indebtedness.

     "Wholly Owned Restricted Subsidiary" of any Person means a Restricted
Subsidiary of such Person all of the outstanding Capital Stock or other
ownership interests of which (other than directors' qualifying shares) shall at
the time be owned by such Person or by one or more Wholly Owned Restricted
Subsidiaries of such Person.


                                       82


                             PLAN OF DISTRIBUTION

     Each Participating Broker-Dealer that receives Exchange Notes for its own
account pursuant to the Exchange Offer must acknowledge that it will deliver a
prospectus in connection with any resale of such Exchange Notes. This
Prospectus, as it may be amended or supplemented from time to time, may be used
by a Participating Broker-Dealer in connection with resales of Exchange Notes
received in exchange for Series A Notes where such Series A Notes were acquired
as a result of market-making activities or other trading activities. The
Company has agreed that it will make this Prospectus, as amended or
supplemented, available to any Participating Broker-Dealer for use in
connection with any such resale, and Participating Broker-Dealers shall be
authorized to deliver this Prospectus in connection with the sale or transfer
of the Exchange Notes. In addition, until        , 1998 (90 days after the date
of this Prospectus), all dealers effecting transactions in the Exchange Notes
may be required to deliver a prospectus.

     The Issuer will not receive any proceeds from any sales of the Exchange
Notes by Participating Broker-Dealers, Exchange Notes received by Participating
Broker-Dealers for their own account pursuant to the Exchange Offer may be sold
from time to time, in one or more transactions in the over-the-counter market,
in negotiated transactions, through the writing of options on the Exchange
Notes or a combination of such methods of resale, at market prices prevailing
at the time of resale, at prices related to such prevailing market prices or at
negotiated prices. Any such resale may be made directly to purchasers or to or
through brokers or dealers who may receive compensation in the form of
commissions or concessions from any such Participating Broker-Dealer that
resells the Exchange Notes that were received by it for its own account
pursuant to the Exchange Offer. Any broker or dealer that participates in a
distribution of such Exchange Notes may be deemed to be an "underwriter" within
the meaning of the Securities Act and any profit on any such resale of Exchange
Notes and any commissions or concessions received by any such persons may be
deemed to be underwriting compensation under the Securities Act. The Letter of
Transmittal states that, by acknowledging that it will deliver and by
delivering a prospectus, a Participating Broker-Dealer will not be deemed to
admit that is an "underwriter" within the meaning of the Securities Act.

     The Issuer will promptly send additional copies of this Prospectus and any
amendment or supplement of this Prospectus to any Participating Broker-Dealer
that requests such documents in the Letter of Transmittal. See "The Exchange
Offer."


                                       83


               CERTAIN UNITED STATES FEDERAL TAX CONSIDERATIONS
                         FOR NON-UNITED STATES HOLDERS

     The following is a general discussion of certain United States federal
income and estate tax consequences of the acquisition, ownership and
disposition of Notes by an initial beneficial owner of Notes that, for United
States federal income tax purposes, is not a "United States person" (a
"Non-United States Holder"). This discussion is based upon the United States
federal tax law now in effect, which is subject to change, possibly
retroactively. For purposes of this discussion, a "United States person" means
a citizen or resident of the United States, a corporation, partnership or other
entity created or organized in the United States or under the laws of the
United States or of any political subdivision thereof, an estate whose income
is includible in gross income for United States federal income tax purposes
regardless of its source or a trust, if a U.S. court is able to exercise
primary supervision over the administration of the trust and one or more U.S.
persons have the authority to control all substantial decisions of the trust.
The tax treatment of the holders of the Notes may vary depending upon their
particular situations. U.S. persons acquiring the Notes are subject to
different rules than those discussed below. In addition, certain other holders
(including insurance companies, tax exempt organizations, financial
institutions and broker-dealers) may be subject to special rules not discussed
below. Prospective investors are urged to consult their tax advisors regarding
the United States federal tax consequences of acquiring, holding and disposing
of Notes, as well as any tax consequences that may arise under the laws of any
foreign, state, local or other taxing jurisdiction.


Interest

     Interest paid by the Company to a Non-United States Holder will not be
subject to United States federal income or withholding tax if such interest is
not effectively connected with the conduct of a trade or business within the
United States by such Non-United States Holder and such Non-United States
Holder (i) does not actually or constructively own 10% or more of the total
combined voting power of all classes of stock of the Company; (ii) is not a
controlled foreign corporation with respect to which the Company is a "related
person" within the meaning of the United States Internal Revenue Code of 1986,
as amended (the "Code"), and (iii) certifies, under penalties of perjury, that
such holder is not a United States person and provides such holder's name and
address.


Gain on Disposition

     A Non-United States Holder will generally not be subject to United States
federal income tax on gain recognized on a sale, redemption or other
disposition of a Note unless (i) the gain is effectively connected with the
conduct of a trade or business within the United States by the Non-United
States Holder or (ii) in the case of a Non-United States Holder who is a
nonresident alien individual and holds the Note as a capital asset, such holder
is present in the United States for 183 or more days in the taxable year and
certain other requirements are met.


Federal Estate Taxes

     If interest on the Notes is exempt from withholding of United States
federal income tax under the rules described above, the Notes will not be
included in the estate of a deceased Non-United States Holder for United States
federal estate tax purposes.


Information Reporting and Backup Withholding

     The Company will, where required, report to the holders of Notes and the
Internal Revenue Service the amount of any interest paid on the Notes in each
calendar year and the amounts of tax withheld, if any, with respect to such
payments.

     In the case of payments of interest to Non-United States Holders,
temporary Treasury regulations provide that the 31% backup withholding tax and
certain information reporting will not apply to such payments with respect to
which either the requisite certification, as described above, has been received
or an exemption has otherwise been established; provided that neither the
Company nor its payment agent has actual knowledge that the holder is a United
States person or that the conditions of any other exemption are not in fact
satisfied. Under temporary Treasury regulations, these information reporting
and backup withholding requirements will apply, however, to the gross proceeds
paid to a Non-United States Holder on the disposition of the Notes by or
through a United States office of a United States or foreign broker, unless the
holder certifies to the broker under penalties of perjury as to its name,
address and status as a foreign person or the holder otherwise establishes an
exemption. Information


                                       84


reporting requirements, but not backup withholding, will also apply to a
payment of the proceeds of a disposition of the Notes by or through a foreign
office of a United States broker or foreign brokers with certain types of
relationships to the United States unless such broker has documentary evidence
in its file that the holder of the Notes is not a United States person, and
such broker has no actual knowledge to the contrary, or the holder establishes
an exception. Neither information reporting nor backup withholding generally
will apply to a payment of the proceeds of a disposition of the Notes by or
through a foreign office of a foreign broker not subject to the preceding
sentence.

     Backup withholding is not an additional tax. Any amounts withheld under
the backup withholding rules may be refunded or credited against the Non-United
States Holder's United States federal income tax liability, provided that the
required information is furnished to the Internal Revenue Service.

     The Treasury Department recently promulgated final regulations regarding
the withholding and information reporting rules discussed above. In general,
the final regulations do not significantly alter the substantive withholding
and information reporting requirements, but rather unify current certification
procedures and forms and clarify reliance standards. The final regulations are
generally effective for payments made after December 31, 1998, subject to
certain transition rules. Non-United States Holders should consult their tax
advisors with respect to the impact, if any, of the new final regulations.


                                       85


                                 LEGAL MATTERS

     Certain legal matters in connection with the Exchange Notes will be passed
upon on behalf of the Company by Posternak, Blankstein & Lund, L.L.P., Boston,
Massachusetts.


                                    EXPERTS

     The consolidated financial statements of the Company as of December 31,
1995 and 1996, and for each of the three years in the period ended December 31,
1996, included in this Prospectus, have been so included in reliance on the
report of Price Waterhouse LLP, independent accountants, given on the authority
of said firm as experts in auditing and accounting.


                                       86


                      [THIS PAGE INTENTIONALLY LEFT BLANK]


                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS




                                                                                   Page
                                                                                   -----
                                                                                
Report of Independent Accountants ................................................  F-2
Consolidated Balance Sheet as of December 31, 1995, December 31, 1996
 and September 30, 1997...........................................................  F-3
  
Consolidated Statement of Income and Retained Earnings for the years
 ended December 31, 1994, 1995 and 1996 and the nine months ended
 September 30, 1996 and 1997  ....................................................  F-4
Consolidated Statement of Cash Flows for the years ended December 31, 1994,
 1995 and 1996 and the nine months ended September 30, 1996 and 1997  ............  F-5
Notes to Consolidated Financial Statements .......................................  F-6


 

                                      F-1


                       REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders
of Holmes Products Corp.

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of income and retained earnings and of cash flows
present fairly, in all material respects, the financial position of Holmes
Products Corp. and its subsidiaries (the "Companies") at December 31, 1995 and
1996, and the results of their operations and their cash flows for each of the
three years in the period ended December 31, 1996, in conformity with generally
accepted accounting principles. These financial statements are the
responsibility of the Companies' management; our responsibility is to express
an opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with generally accepted auditing
standards which require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for the opinion expressed above.



PRICE WATERHOUSE LLP


Boston, Massachusetts
March 18, 1997, except as to
the first paragraph of Note 15
which is as of June 4, 1997 and
the second paragraph of Note 15
which is as of November 26, 1997

                                      F-2


                             HOLMES PRODUCTS CORP.

                           CONSOLIDATED BALANCE SHEET
                   (dollars in thousands, except par value)






                                                         December 31,
                                                     ------------------- September 30,
                                                       1995       1996       1997
                                                     --------   --------  -----------
                                                                          (unaudited)
                                                                 
Assets
Current assets:
 Cash and cash equivalents   ....................... $  3,368   $  4,462    $  8,149
 Accounts receivable, net of allowance for
  doubtful accounts of $1,494, $1,113 and
  $1,156 at December 31, 1995 and 1996 and
  September 30, 1997, respectively .................   34,734     31,595      37,004
 Other receivables  ................................      141         77         347
 Inventories  ......................................   54,834     61,252      56,212
 Prepaid expenses and other current assets  ........    1,324      1,210       1,289
 Deferred income taxes .............................    1,273      3,706       4,106
 Income taxes receivable  ..........................    1,214         --         889
 Due from affiliates   .............................    2,106      3,329       5,588
                                                     --------   --------    --------
  Total current assets .............................   98,994    105,631     113,584
                                                     --------   --------    --------
Property and equipment, net  .......................   18,433     21,083      19,978
Deferred income taxes  .............................      280        384         425
Deposits and other assets ..........................      817      1,188       1,323
                                                     --------   --------    --------
                                                     $118,524   $128,286    $135,310
                                                     ========   ========    ========
Liabilities and Stockholders' Equity
Current liabilities:
 Bank overdraft  ................................... $    175   $     42    $     --
 Trade acceptances payable   .......................   51,878     50,357      45,981
 Current portion of capital lease obligations
  and other debt  ..................................       67        356       1,062
 Accounts payable   ................................   18,710     14,149      14,256
 Accrued expenses   ................................    8,306     10,641       9,674
 Accrued income taxes  .............................      425      2,249          --
 Loan payable to affiliate   .......................   16,000     23,000      32,000
 Due to affiliates  ................................   10,203      7,720       9,761
                                                     --------   --------    --------
  Total current liabilities  .......................  105,764    108,514     112,734
                                                     --------   --------    --------
Capital lease obligations ..........................      217        737         890
                                                     --------   --------    --------
Deferred income taxes  .............................      137         --          --
                                                     --------   --------    --------
Minority interest in net assets of 
 majority-owned subsidiaries .......................      919      1,327          --
                                                     --------   --------    --------
Commitments and contingencies (Notes 8 and 11)
Stockholders' equity:
 Common stock, no par value. Authorized 15,000
  shares; issued and outstanding 1,000 shares  .....      702        702         702
 Common stock, $1 par value. Authorized, issued
  and outstanding 100,000 shares   .................      100        100         100
 Retained earnings  ................................   10,685     16,906      20,884
                                                     --------   --------    --------
  Total stockholders' equity .......................   11,487     17,708      21,686
                                                     --------   --------    --------
                                                     $118,524   $128,286    $135,310
                                                     ========   ========    ========



   The accompanying notes are an integral part of these financial statements.
                                      F-3


                             HOLMES PRODUCTS CORP.

             CONSOLIDATED STATEMENT OF INCOME AND RETAINED EARNINGS
                                (in thousands)





                                                                                          Nine months ended
                                                     Year ended December 31,                September 30,
                                               ------------------------------------   -------------------------
                                                 1994         1995         1996         1996         1997
                                               ----------   ----------   ----------   ----------   ------------
                                                                                             (unaudited)
                                                                                    
Net sales  .................................   $114,509     $178,132     $194,331     $145,814      $136,767
Cost of goods sold  ........................     84,672      141,226      145,915      114,928       102,442
                                               --------     --------     --------     --------      --------
 Gross profit ..............................     29,837       36,906       48,416       30,886        34,325
                                               --------     --------     --------     --------      --------
Operating expenses:
 Selling   .................................      9,637       12,675       13,225        9,901        11,243
 General and administrative  ...............      7,885        9,825       14,083        9,483        10,189
 Product development   .....................      2,742        3,154        5,520        3,045         3,637
                                               --------     --------     --------     --------      --------
  Total operating expenses   ...............     20,264       25,654       32,828       22,429        25,069
                                               --------     --------     --------     --------      --------
  Operating profit  ........................      9,573       11,252       15,588        8,457         9,256
                                               --------     --------     --------     --------      --------
Other income (expense):
 Other income (expense), net ...............        244          337          319           53           (42)
 Interest income ...........................         17           12           79           55           126
 Interest expense   ........................      2,104        5,231        6,570        5,072         4,850
                                               --------     --------     --------     --------      --------
  Total other expense  .....................      1,843        4,882        6,172        4,964         4,766
                                               --------     --------     --------     --------      --------
Income before income taxes and minority
 interest  .................................      7,730        6,370        9,416        3,493         4,490
Income tax expense  ........................      3,214        2,614        2,787          680           292
                                               --------     --------     --------     --------      --------
Income before minority interest ............      4,516        3,756        6,629        2,813         4,198
Minority interest in net income of majority-
 owned subsidiaries ........................        282          518          408          140           220
                                               --------     --------     --------     --------      --------
  Net income  ..............................      4,234        3,238        6,221        2,673         3,978
Retained earnings, beginning of year  ......      3,213        7,447       10,685       10,685        16,906
                                               --------     --------     --------     --------      --------
Retained earnings, end of year  ............   $  7,447     $ 10,685     $ 16,906     $ 13,358      $ 20,884
                                               ========     ========     ========     ========      ========


 

   The accompanying notes are an integral part of these financial statements.
                                      F-4


                             HOLMES PRODUCTS CORP.

                      CONSOLIDATED STATEMENT OF CASH FLOWS
                Increase (Decrease) in Cash and Cash Equivalents
                                (in thousands)



                                                                                           Nine months ended
                                                             Year ended December 31,         September 30,
                                                         -------------------------------   ------------------
                                                           1994         1995       1996     1996       1997
                                                         -------      -------     ------   ------     -------
                                                                                              (unaudited)
                                                                                        
Cash flows from operating activities:
 Net income ..........................................   $ 4,234      $ 3,238     $6,221   $ 2,673     $3,978
 Adjustments to reconcile net income to net
  cash provided by (used for) operating
  activities:
  Depreciation and amortization  .....................     2,981        4,509      6,867     4,803      4,973
  Change in allowance for doubtful accounts ..........        83        1,262       (381)      213         43
  Deferred income tax benefit ........................      (227)        (597)    (2,674)     (744)      (441)
  Minority interest in net income of majority-
   owned subsidiaries   ..............................       282          518        408       140        220
  Loss on disposal of fixed assets  ..................        34           --         --        --         66
  Changes in operating assets and liabilities:
   Accounts receivable  ..............................    (8,430)     (19,242)     3,584    (1,350)    (5,722)
   Inventories .......................................   (13,281)     (19,287)    (6,418)   (6,388)     5,040
   Prepaid expenses and other current assets..........       341          341        114      (184)       (79)
   Income taxes receivable ...........................        --       (1,214)     1,214      (110)      (889)
   Due from affiliates  ..............................    (2,297)         191     (1,223)     (100)    (2,259)
   Deposits and other assets  ........................       (47)        (162)      (371)       --       (135)
   Bank overdraft ....................................       (21)        (860)      (133)     (175)       (42)
   Trade acceptances payable  ........................    13,488       20,540     (1,521)    8,496     (4,376)
   Accounts payable  .................................     7,280        8,992     (4,561)   (5,513)       107
   Due to affiliates .................................     1,263        4,422     (2,483)   (2,291)     2,041
   Accrued expenses  .................................     1,620        3,187      2,335       544       (967)
   Accrued income taxes ..............................       425         (314)     1,824       609     (2,249)
                                                         -------      -------     ------   -------     ------
  Net cash provided by (used for) operating
   activities  .......................................     7,728        5,524      2,802       623       (691)
                                                         -------      -------     ------   -------     ------
Cash flows from investing activities:
 Purchases of property and equipment   ...............    (8,821)      (9,706)    (8,594)   (6,484)    (3,601)
                                                                                  ------   -------     ------
 Purchase of minority interest   .....................        --           --         --        --       (450)
                                                         -------      -------     ------   -------     ------
  Net cash used for investing activities  ............    (8,821)      (9,706)    (8,594)   (6,484)    (4,051)
                                                         -------      -------     ------   -------     ------
Cash flows from financing activities:
 Net borrowings from affiliate   .....................     2,000        6,000      7,000    10,000      9,000
 Principal payments on capital lease obligations              --          (28)      (114)      (49)      (571)
                                                         -------      -------     ------   -------     ------
  Net cash provided by financing activities  .........     2,000        5,972      6,886     9,951      8,429
                                                         -------      -------     ------   -------     ------
Net increase in cash and cash equivalents ............       907        1,790      1,094     4,090      3,687
Cash and cash equivalents, beginning of period  ......       671        1,578      3,368     3,368      4,462
                                                         -------      -------     ------   -------     ------
Cash and cash equivalents, end of period  ............   $ 1,578      $ 3,368     $4,462   $ 7,458     $8,149
                                                         =======      =======     ======   =======     ======
Supplemental disclosure of cash flow
 information:
 Cash paid for interest ..............................   $ 1,917      $ 4,587     $6,780   $ 5,006     $4,834
 Cash paid for income taxes   ........................   $ 3,016      $ 4,739     $2,423   $   925     $3,871


During the years ended December 31, 1995 and 1996 and the nine months ended
September 30, 1996 and 1997, the Companies acquired property and equipment
totalling $312, $923, $638 and $983, respectively, under capital leases.

See Note 15 for additional disclosure of non-cash investing and financing
activities.

   The accompanying notes are an integral part of these financial statements.



                                      F-5


                             HOLMES PRODUCTS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

1. Nature of Business

     Holmes Products Corp. ("HPC") designs, develops, imports and sells
consumer durable goods, including fans, heaters, humidifiers, air purifiers,
dehumidifiers and lighting products, to retailers throughout the United States
and Canada, and to a lesser extent, Europe.

     Holmes Products (Far East) Limited ("HPFEL") and its subsidiaries
manufacture and sell consumer durable goods, including fans, heaters and
humidifiers, mainly to HPC through Asco General Supplies (Far East) Ltd.
("Asco"), an affiliated entity. HPFEL operates facilities in Hong Kong and The
People's Republic of China.

     Prior to the recapitalization transaction described in Note 15, HPC and
HPFEL (together as "the Companies") were both directly or indirectly an 80%
owned subsidiary of Asco Investments Ltd., a subsidiary of Pentland Group plc
("Pentland"). Subsequent to the recapitalization transaction described in Note
15, HPFEL is a wholly-owned subsidiary of HPC.


2. Summary of Significant Accounting Principles

     Basis of Consolidation

     The accompanying financial statements include the accounts of HPC and its
wholly owned subsidiaries, HPFEL, Holmes Manufacturing Corp., Holmes Air
(Taiwan) Corp. and Holmes Air (Canada) Corp. The accompanying financial
statements also include the accounts of HPFEL's wholly owned subsidiaries,
Esteem Industries Ltd. and Dongguan Huixin Electrical Products Company, Ltd.,
and HPFEL's 70% owned subsidiaries, Raider Motor Corp. and Dongguan Raider
Motor Corp. Ltd. Prior to the recapitalization transaction described in Note
15, the financial statements combined the accounts of HPC and HPFEL on the
basis of common ownership. All significant intercompany balances and
transactions have been eliminated. The minority stockholders' interests in the
net income and net assets of Raider Motor Corp. and Dongguan Raider Motor Corp.
Ltd. are presented separately in the accompanying financial statements.


     Translation of Foreign Currencies

     The functional currency for HPC's foreign operations is the U.S. dollar.
Assets and liabilities are remeasured into U.S. dollars at exchange rates in
effect at the balance sheet date, except for inventories and property and
equipment, which are remeasured at historical exchange rates. Income, expense
and cash flow items are remeasured at average exchange rates for the period,
except for cost of sales and depreciation, which are remeasured at historical
exchange rates. Gains and losses resulting from remeasurement are not material
and are included in other income (expense), net.

     The functional currency of HPFEL is the Hong Kong dollar. Assets and
liabilities are translated into U.S. dollars at exchange rates in effect at the
balance sheet date. Income, expense and cash flow items are translated at
average exchange rates in effect during the period. Assets and liabilities of
HPFEL subsidiaries not denominated in Hong Kong dollars are remeasured into
Hong Kong dollars at exchange rates in effect at the balance sheet date, except
for inventories and property and equipment, which are remeasured at historical
exchange rates.

     Income, expense and cash flow items of HPFEL subsidiaries not denominated
in Hong Kong dollars are remeasured at average exchange rates for the period,
except for cost of sales and depreciation, which are remeasured at historical
exchange rates. Gains and losses resulting from remeasurement are not material
and are included in other income (expense), net. The cumulative effect of
translation adjustments resulting from fluctuations in the exchange rate
between the Hong Kong dollar and the U.S. dollar has not been material, and has
been reflected in the accompanying statement of income.

     The assets and liabilities of HPFEL and its subsidiaries at December 31,
1996, prior to intercompany elimination with HPC, were $33,980,000 and
$26,746,000, respectively.


     Inventories

     Inventories are stated at the lower of cost or market. Cost is determined
using the first-in, first-out (FIFO) method.

                                      F-6


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

     Property and Equipment

     Property and equipment are recorded at cost. Depreciation is computed over
the estimated useful lives of the assets using an accelerated method, except
for mold costs, tooling and plant and machinery, which are depreciated using
the straight-line method. Repairs and maintenance costs are expensed as
incurred.


     Revenue Recognition

     Revenue is recognized upon shipment of goods from the Companies'
warehouses. Revenue for goods sent directly from HPFEL to a retail customer is
recognized when the customer takes ownership of the goods. Estimates for
returned goods and warranty costs are accrued at the time of shipment.


     Product Development

     Research, engineering and product development costs are expensed as
incurred.


     Statement of Cash Flows

     All highly liquid debt instruments with original maturities of three
months or less are considered to be cash equivalents for purposes of the
combined statement of cash flows. Such investments consist of a money market
account.


     Advertising

     Advertising costs are expensed as incurred. In conjunction with a transfer
of inventory in 1993, the Companies received advertising credits totaling
$980,000 to be used for the purchase of advertising media, merchandise or
services, subject to certain limitations and cash co-payments. The credits
expire in October 1999. The remaining balance of these credits approximated
$734,000 and $488,000 at December 31, 1995 and 1996, respectively, which are
reported as prepaid expenses. Total advertising expenses in 1994, 1995 and 1996
were approximately $2,890,000, $3,683,000 and $4,446,000, respectively, which
are included in selling expenses in the accompanying statement of income.


     Income Taxes

     The Companies utilize the asset and liability method of accounting for
income taxes, as set forth in Statement of Financial Accounting Standards
("SFAS") No. 109, "Accounting for Income Taxes." SFAS 109 requires the
recognition of deferred tax assets and liabilities for the expected future tax
consequences of temporary differences between the financial statement carrying
amounts of existing assets and liabilities and their respective tax bases.
Deferred tax assets and liabilities are measured using enacted tax rates in
effect for the year in which those temporary differences are expected to be
recovered or settled.


     Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingencies at December 31, 1995 and 1996 and September 30,
1997, and the reported amounts of revenues and expenses during the periods
presented. Actual results could differ from those estimates.


     Reclassifications

     Certain amounts in the prior year's financial statements have been
reclassified to conform to the current period presentation.


                                      F-7


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
            for periods subsequent to December 31, 1996 is unaudited.

     Unaudited Interim Financial Statements

     In the opinion of management, the Companies have made all adjustments,
consisting only of normal recurring accruals, necessary for a fair presentation
of the financial position of the Companies at September 30, 1997 and the
results of operations and cash flows of the Companies for the nine months ended
September 30, 1996 and 1997 as presented in the accompanying financial
statements. Results of operations for the interim period are not necessarily
indicative of the results of operations for the full fiscal year.


3. Related Party Transactions

     Asco, an affiliated company, provides the Companies with letter of credit
financing for its purchases from foreign manufacturers. Trade acceptances
payable under this letter of credit financing arrangement amounted to
$51,878,000 and $50,357,000 at December 31, 1995 and 1996, respectively. The
Companies pay a commission to Asco for administrative services related to the
processing of these trade acceptances. Total commissions approximated $921,000,
$1,620,000 and $1,984,000 in 1994, 1995 and 1996, respectively, which are
included in cost of goods sold in the accompanying statement of income. This
arrangement has been terminated in connection with the completion of the
recapitalization transaction described in Note 15.

     During 1993, HPC entered into a $10,000,000 revolving credit facility
agreement with Pentland Management Services Limited ("PMSL"), an affiliated
company, whereby PMSL would provide short-term loans to HPC. The facility was
increased to $16,000,000 during 1995 and $23,000,000 during 1996. Total
borrowings under the agreement are limited to a defined borrowing base of
eligible accounts receivable and inventory, and are secured by all assets of
the Companies. Individual loans under the agreement have maturities which range
from one to six months, at HPC's option. Interest rates on individual loans are
at the prime rate as of the inception date of the loan, and are fixed through
the maturity of the loan. The interest rate on all loans outstanding at
December 31, 1996 was 8.25%. The interest rate on loans outstanding at December
31, 1995 ranged from 8.5% to 8.75%. Interest is payable at the expiration of
each loan, and totaled approximately $534,000, $1,484,000 and $2,385,000 in
1994, 1995 and 1996, respectively. Interest payable at December 31, 1995 and
1996 approximated $230,000 and $93,000, respectively. The facility currently
extends through January 31, 1998 and is to be renewed annually, subject to the
lender's approval, through December 31, 2003. The balances due under this
agreement at December 31, 1995 and 1996 were $16,000,000 and $23,000,000,
respectively. This agreement includes certain financial covenants, as well as
restrictions on the incurrence of additional debt. Subsequent to December 31,
1996, PMSL committed to increase the limit on the revolving credit facility to
$36,000,000 through May 31, 1997 and then to $38,000,000 through August 31,
1997. Beginning September 1, 1997, the limit was reduced to $34,000,000 through
October 31, 1997, at which time the limit was further reduced to $26,000,000.
This facility has been terminated in conjunction with the completion of the
recapitalization transaction described in Note 15.

     Esteem Industries Ltd. has purchased certain raw materials from an entity
owned by the brother of a minority stockholder of Raider Motor Corp. and
Dongguan Raider Motor Corp. Ltd. Such purchases totalled $1,920,000, $1,849,000
and $181,000 in 1994, 1995 and 1996, respectively, which are included in cost
of goods sold in the accompanying statement of income.

     HPC pays a sales commission to Jordan Kahn Co., Inc., owned principally by
an officer and stockholder of the Companies. Such commissions approximated
$407,000, $403,000 and $480,000 in 1994, 1995 and 1996, respectively, which are
included in selling expenses in the accompanying statement of income.

     Asco has advanced HPFEL approximately $5,076,000 and $1,224,000 at
December 31, 1995 and 1996, respectively, for working capital purposes, which
is included in due to affiliates in the accompanying balance sheet. The
interest rate on these advances was 9% at December 31, 1995 and 8.5% at
December 31, 1996. Interest expense incurred on amounts due from HPFEL to Asco
was $149,000, $394,000 and $531,000 in 1994, 1995 and 1996, respectively.


                                      F-8


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                   All information included in these footnotes
            for periods subsequent to December 31, 1996 is unaudited.

     The salaries and related benefits of certain employees of Dongguan Raider
Motor Corp. Ltd. are paid through Asco, which is reimbursed by Raider Motor
Corp. for such costs. These costs amounted to $354,000, $686,000 and $47,000 in
1994, 1995 and 1996, respectively.

     During 1994 and 1995, HPFEL paid rent to Asco for the lease of
manufacturing facilities occupied by the Companies. Total rent expense on these
properties amounted to $440,00 and $454,000 during the year ended December 31,
1994 and 1995. HPFEL also paid $78,000 to Asco for the use of certain shared
computer facilities during both 1995 and 1996. There were no such costs in
1994.

     In addition, beginning in March 1995, HPFEL occupied facilities owned by
the spouse of a director of HPFEL. Total rent expense paid on this property
amounted to $257,000 and $452,000 in 1995 and 1996, respectively.

     Certain employees of Pentland and Asco have performed various management
and administrative services for HPFEL, for which no amounts have been charged
to HPFEL. Management has estimated such costs, which consist of allocations of
salary and related benefits costs and travel expenses, to be insignificant in
1994, 1995 and 1996. Accordingly, no amounts have been recorded in the
accompanying financial statements for such costs.

     Included within due from affiliates and due to affiliates at December 31,
1995 and 1996 is a net payable of $3,611,000 to a dormant entity (Holmes
Products Hong Kong (1985) Limited), which arose from a legal restructuring of
HPFEL in 1993. This payable bears no interest and is payable on demand.


   4. Inventories

     Inventories are as follows:

                                     December 31,
                              ------------------------
                                                           September 30,
                                 1995          1996             1997
                              -----------   -----------   --------------
                                                            (unaudited)
     Finished goods   ......  $33,363,000   $42,121,000    $34,575,000
     Raw materials .........   12,496,000    10,853,000     10,284,000
     Work-in-process  ......    8,975,000     8,278,000     11,353,000
                              -----------   -----------    -----------
                              $54,834,000   $61,252,000    $56,212,000
                              ===========   ===========    ===========

5. Property and Equipment

   Property and equipment are as follows:

                                                            December 31,     
                                     Depreciable     ------------------------
                                        lives            1995         1996
                                   --------------    -----------  -----------
Mold costs and tooling   ........  1-1/2 - 5 years   $13,863,000  $16,737,000
Plant and machinery   ...........      7 years         7,840,000   10,447,000
Leasehold improvements   ........     life of        
                                    lease-7 years      2,737,000    3,703,000
Equipment and computer                               
 equipment ......................      5 years         2,232,000    2,476,000
Furniture and fixtures   ........     5-7 years        1,459,000    2,141,000
Motor vehicles  .................      4 years           206,000      206,000
                                                     -----------  -----------
                                                      28,337,000   35,710,000
Less--accumulated depreciation                       
  and amortization  .............                      9,904,000   14,627,000
                                                     -----------  -----------
                                                     $18,433,000  $21,083,000
                                                     ===========  ===========

     Property and equipment recorded under capital leases amounted to
approximately $312,000 and $1,235,000 at December 31, 1995 and 1996,
respectively. Total accumulated amortization related to these leases is
approximately $1,000 and $104,000 at December 31, 1995 and 1996, respectively.
Amortization expense for the period is included in depreciation and
amortization in the accompanying statement of cash flows.


                                      F-9


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                All information included in these footnotes for
              periods subsequent to December 31, 1996 is unaudited.

6. Accrued Expenses

     Accrued expenses are as follows:

                                                         December 31,          
                                                  ---------------------------
                                                     1995           1996
                                                  ------------   ------------
     Sales returns and allowances  ............    $1,858,000     $ 2,973,000
     Payroll and bonuses  .....................     1,338,000       2,700,000
     Interest payable  ........................     1,110,000         900,000
     Advertising ..............................       750,000         500,000
     Commissions ..............................       614,000         317,000
     Duties   .................................       556,000         489,000
     Warranties and product liabilities  ......       381,000         286,000
     Professional fees ........................       248,000         260,000
     Other ....................................     1,451,000       2,216,000
                                                   ----------     -----------
                                                   $8,306,000     $10,641,000
                                                   ==========     ===========

7. Income Taxes

     Deferred income taxes reflect the tax impact of temporary differences
between the amount of assets and liabilities for financial reporting purposes
and such amounts as measured by tax laws and regulations. Under SFAS 109, the
benefit associated with future deductible temporary differences and operating
loss or credit carryforwards is recognized if it is more likely than not that a
benefit will be realized. Deferred tax expense (benefit) represents the change
in the net deferred tax asset or liability balance.


     Income tax expense (benefit) consists of the following:

                                        Year ended December 31,
                                --------------------------------------
                                   1994          1995         1996
                                ----------    ----------    ----------
     Current:
      Federal   ............    $2,586,000    $2,350,000    $3,888,000
      State  ...............       622,000       697,000     1,176,000
      Foreign   ............       233,000       164,000       397,000
                                ----------    ----------    ----------
      Total current   ......     3,441,000     3,211,000     5,461,000
                                ----------    ----------    ----------
     Deferred:
      Federal   ............      (276,000)     (479,000)   (1,943,000)
      State  ...............       (29,000)     (145,000)     (594,000)
      Foreign   ............        78,000        27,000      (137,000)
                                ----------    ----------    ----------
      Total deferred  ......      (227,000)     (597,000)   (2,674,000)
                                ----------    ----------    ----------
                                $3,214,000    $2,614,000    $2,787,000
                                ==========    ==========    ==========

     Pre-tax income is summarized as follows:

                                        Year ended December 31,          
                                --------------------------------------
                                  1994          1995          1996
                                -----------   -----------   ----------
    Domestic  ...............   $6,563,000    $5,099,000    $5,842,000
    Foreign   ...............    1,167,000     1,271,000     3,574,000
                                ----------    ----------    ----------
                                $7,730,000    $6,370,000    $9,416,000
                                ==========    ==========    ==========


                                          F-10


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

     The two subsidiaries which are incorporated and based in the People's
Republic of China have a two-year tax holiday on the basis that they expect to
operate in China for ten years or more. The tax holiday provides for an
exemption from income tax in the first two profit-making years and for a 50%
reduction in the subsequent three years. The first profit-making year is
defined as the year in which the foreign enterprise recognizes profit on a
cumulative basis for the first time, after offsetting prior years' losses.
Losses can be carried forward for a maximum of five years.

     Dongguan Raider Motor Corp. Ltd. was profitable in both 1994 and 1995 and
as such is now subject to income tax in China. Dongguan Huixin Electrical
Products Company, Ltd. experienced losses in both 1994 and 1995 and has a
cumulative loss as of December 31, 1996, and is therefore still exempt from
income tax, although these losses can only be carried forward for a maximum of
five years. Net operating losses at December 31, 1996 were approximately
$1,952,000, which expire in various years through 2000.

     If not exempt, the statutory tax rate which applies to these companies in
China is 24% (prior to the 50% reduction described above for the first three
years after the exemption expires), as their operations are located in a region
of China where tax incentives are applicable.

     The Bahamas registered companies (HPFEL and Raider Motor Corp.) are
subject to tax in Hong Kong at 16.5% only to the extent that their income is
deemed to be onshore Hong Kong.

     The Companies' effective tax rate varies from the statutory U.S. federal
tax rate as a result of the following:

                                                       Year ended December 31,
                                                       ----------------------
                                                       1994    1995    1996
                                                       -----   -----   -----
    Statutory U.S. federal tax rate ................   35.0%   35.0%   35.0%
    State taxes, net of federal tax benefit  .......    5.0     5.6     4.0
    Foreign earnings taxed at different rates   ....    2.2    (2.9)   (5.2)
    Foreign earnings not subject to taxation .......     .7    ( .7)   (2.3)
    PRC earnings subject to tax exemption ..........   (4.6)   (7.4)   (1.9)
    Valuation allowance on deferred tax assets  ....     .3     7.9    ( .6)
    Non-deductible expenses   ......................    1.1      .5      .3
    Other   ........................................    1.9     3.0      .3
                                                       ----    ----    ----
    Effective tax rate  ............................   41.6%   41.0%   29.6%
                                                       ====    ====    ====

     Deferred tax assets and deferred tax liabilities are comprised of the
following at December 31, 1995 and 1996:


                                                          December 31,
                                                 -------------------------------
                                                    1995             1996
                                                 --------------   --------------
Deferred tax assets:
Accrued expenses   ...........................    $1,187,000       $1,910,000
Inventory ....................................            --        1,372,000
Net operating loss carryforwards  ............       524,000          469,000
Accounts receivable   ........................       586,000          424,000
Property and equipment   .....................       280,000          384,000
                                                  ----------       ----------
Gross deferred tax assets   ..................     2,577,000        4,559,000
Deferred tax asset valuation allowance  ......      (524,000)        (469,000)
                                                  ----------       ----------
                                                   2,053,000        4,090,000
                                                  ----------       ----------
Deferred tax liabilities:
Inventory ....................................      (500,000)              --
Property and equipment   .....................      (137,000)              --
                                                  ----------       ----------
                                                    (637,000)              --
                                                  ----------       ----------
  Net deferred tax assets   ..................    $1,416,000       $4,090,000
                                                  ==========       ==========

                                      F-11


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

     The Companies have provided a full valuation for net operating losses
incurred by Dongguan Huixin Electrical Products Company, Ltd. since the
realization of these future benefits is not sufficiently assured.

     No provision has been recorded for U.S. or additional foreign taxes on
undistributed earnings of foreign subsidiaries, as it is management's intention
that these earnings will continue to be reinvested. It is not practicable to
estimate the amount of additional tax that might be payable on such earnings.
Total undistributed earnings of foreign subsidiaries as of December 31, 1996
are approximately $8,382,000.


8. Leases

     In addition to leasing property and equipment under various capital leases
(Note 5), the Companies have various noncancellable operating leases for
facilities, vehicles and office equipment which expire at various dates through
2004. Certain of these leases contain options for renewal or purchase of the
underlying asset. Rent expense was approximately $1,700,000 in 1994, $2,440,000
in 1995 and $3,064,000 in 1996.

     At December 31, 1996, future minimum rental payments under noncancelable
lease arrangements are as follows:

                                                        Operating      Capital
                                                         leases         leases
                                                       -----------   -----------
1997  ................................................ $2,386,000     $  427,000
1998  ................................................   2,171,000       427,000
1999  ................................................   1,177,000       360,000
2000  ................................................     897,000            --
2001 and thereafter  .................................   1,810,000            --
                                                         ---------    ----------
                                                        $8,441,000     1,214,000
                                                        ==========
Less: amount representing interest  ..................                   121,000
                                                                       ---------
Present value of obligations under capital leases ....                $1,093,000
                                                                      ==========
Comprised of:
 Current portion  ....................................                $  356,000
 Non-current portion .................................                   737,000
                                                                      ----------
                                                                      $1,093,000
                                                                      ==========

     Included in the future minimum rental payments under noncancelable lease
arrangements above are approximately $3,736,000 due to the spouse of a director
of HPFEL (see Note 3).


9. Employee Benefit Plan

     HPC provides its employees with a defined contribution retirement plan
under Section 401(k) of the Internal Revenue Code. All employees are eligible
to participate in the plan and contribute up to 15% of their compensation,
which is then invested in one or more investment funds. HPC matches up to 3% of
an employee's contribution.

     HPFEL provides its Hong Kong based employees with a defined contribution
retirement plan. All Hong Kong based employees of HPFEL and Esteem Industries
Ltd. may contribute 5% of their compensation, with the Company contributing an
additional 5% to 7-1/2% of an employee's compensation.

     In addition, Hong Kong based employees of Raider Motor Corp. are entitled
to join the defined contribution retirement plan maintained by Asco (an
affiliated entity), which contains terms similar to those of the HPFEL plan.

     The Companies' contributions to these plans approximated $101,000,
$237,000 and $223,000 in 1994, 1995 and 1996, respectively.


                                      F-12


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

10. Business and Credit Concentrations and Geographic Data

     HPC sells its products to retailers throughout the United States and
Canada, and to a lesser extent, Europe. Two customers accounted for an
aggregate of approximately 25% and 26% of total sales in 1994 and 1995,
respectively. Three customers accounted for an aggregate of approximately 40%
of total sales in 1996. Accounts receivable due from these customers amounted
to an aggregate of 19% and 27% of total accounts receivable at December 31,
1995 and 1996, respectively. HPC has also entered into an agreement with an
insurance company to purchase HPC's receivables from certain pre-determined
customers, up to specified limits, if the customer defaults on payment. In
exchange, HPC pays a monthly fee.

     Certain of HPC's retail customers have filed for bankruptcy protection
during 1995 and 1996. Management continually monitors and evaluates the credit
status of its customers, and adjusts sales terms as appropriate. The Companies
maintain reserves for potential credit losses and such losses, in the
aggregate, have not exceeded management's expectations. Management does not
believe that the Companies are subject to any other unusual risks beyond the
normal credit risk attendant to operating their business.


     Geographic Data

     As described further in Note 1, the Companies operate in a single product
segment, consumer durable goods. The following information is summarized by
geographic area:



                                                                                 Inter-area     Consolidated
                                      United States    Far East      Canada     Eliminations        Total
                                      --------------  -----------  ----------   ------------    -------------
                                                                                 
Net sales to unaffiliated customers:                              
 Year ended December 31, 1994  ......   $109,876,000  $   832,000  $3,801,000   $         --    $114,509,000
 Year ended December 31, 1995  ......    173,501,000    1,290,000   3,341,000             --     178,132,000
 Year ended December 31, 1996  ......    189,943,000    1,202,000   3,186,000             --     194,331,000
Net sales between geographic areas:                               
 Year ended December 31, 1994  ......             --   52,436,000          --    (52,436,000)             --
 Year ended December 31, 1995  ......             --   87,547,000          --    (87,547,000)             --
 Year ended December 31, 1996  ......             --   85,918,000          --    (85,918,000)             --
Income (loss) before income taxes                                 
 and minority interest:                                           
 Year ended December 31, 1994  ......      6,563,000    1,331,000     124,000       (288,000)      7,730,000
 Year ended December 31, 1995  ......      5,099,000    1,995,000     (67,000)      (657,000)      6,370,000
 Year ended December 31, 1996  ......      5,842,000    4,260,000    (109,000)      (577,000)      9,416,000
Identifiable assets:                                              
 December 31, 1995 ..................     87,987,000   35,308,000   2,737,000     (7,508,000)    118,524,000
 December 31, 1996 ..................     98,490,000   33,980,000   2,913,000     (7,097,000)    128,286,000
                                                         

     Net sales in the United States include direct export sales to Europe.

     The Companies' manufacturing entities in China sell completed products to
HPC in the United States at intercompany transfer prices which reflect
management's estimate of amounts which would be charged by an unrelated third
party. These sales are eliminated in consolidation.

     Inter-area eliminations of income before income taxes and minority
interest and identifiable assets primarily represent the intercompany profit in
ending inventory held by HPC. Inter-area eliminations of identifiable assets
also include amounts owed by HPC to HPFEL and its subsidiaries for operating
activities.

     All of the Companies' assets are used in the operations of individual
entities in the different geographic areas. There are no unallocated corporate
assets.


                                      F-13


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
            for periods subsequent to December 31, 1996 is unaudited.

11. Commitments and Contingencies

     HPC is a party to several agreements to license certain technologies and
products. These license agreements generally provide for royalties based on
sales of the related products by HPC. Such royalties have not been material to
date. In October 1997, HPC entered into an exclusive license agreement for
certain motor technologies, under which HPC has agreed to pay an initial fee
and reimbursement of expenses totalling $84,000 and has committed to pay
minimum royalties of $100,000 per year, commencing in the second year of the
agreement, increasing to $200,000 per year, commencing in the fifth year of the
agreement. If such minimum royalties are not paid, the licenses will convert to
a non-exclusive basis. In January 1998, HPC entered into an exclusive product
development, licensing and distribution agreement with respect to certain metal
technology. Under this agreement HPC has committed to pay minimum royalties of
$200,000 per year, and to fund product development expenses at the rate of
$30,000 per month through July 2002. If such minimum royalties are not paid
after July 2002, the licenses will convert to a non-exclusive basis. Also in
January 1998, HPC entered into an exclusive license and supply agreement for
certain chemical additives. The agreement provides for a minimum annual royalty
of $240,000, commencing in the first quarter that HPC products incorporating
the licensed products are shipped. HPC has an annual minimum purchase
obligation under this agreement of $100,000 in 1998 and $110,000 in 1999.

     The Companies are involved in litigation and are the subject of claims
arising in the normal course of their business. Additionally, HPFEL has a
contingent liability related to potential withholding taxes (and the surcharges
thereon) on rent paid to the spouse of one of the directors (see Note 3).
Although the individual has accepted responsibility for the payment of these
taxes, the Company would be accountable for these tax payments in the event
that the individual did not fulfill this obligation. These withholdings and
surcharges amounted to $572,000 at December 31, 1996. In the opinion of
management, based upon discussions with legal counsel, no existing litigation
or claims will have a materially adverse effect on the Companies' financial
position or results of operations and cash flows.

     HPFEL has entered into commitments for capital expenditures amounting to
$199,000 at December 31, 1996.

     Beginning July 1, 1997, Hong Kong is governed by the People's Republic of
China. Management does not believe that this event will materially affect the
Companies' financial position or results of operations and cash flows.


12. Distribution of Profit

     Amounts that can be distributed by HPFEL's subsidiaries in China are based
on the financial regulations of China, which differ from accounting principles
generally accepted in the United States. In particular, HPFEL's two Chinese
incorporated subsidiaries, Dongguan Huixin Electrical Products Company, Ltd.
and Dongguan Raider Motor Corp. Ltd., are deemed to be wholly owned foreign
enterprises and, as such, Chinese laws and regulations require these companies
to transfer to separate reserves a certain portion of after-tax profit each
year for specific purposes. These purposes include enterprise expansion, repair
and maintenance of fixed assets and staff welfare. These reserves are deemed to
be non-distributable to the parent company.

     The amount to be transferred to the reserve fund must be at least 10% of
the after-tax profit each year, determined in accordance with the financial
regulations of China, up to a cumulative maximum of 50% of the entity's
registered capital stock. Transfers to the staff welfare fund can be determined
by management.

     Audited financial statements in accordance with the financial regulations
of China are not yet available for either of these companies and, as such, the
amounts to be set aside for enterprise expansion, repair and maintenance of
fixed assets and other purposes and other adjustments which would affect the
amounts distributable to the Companies' shareholders have not yet been finally
determined; however, based upon draft financial statements through December 31,
1996, management plans to transfer $498,000 to the reserve fund.

     Consistent with standard practice in China, Dongguan Huixin Electrical
Products Company, Ltd. and Dongguan Raider Motor Corp. Ltd. account for their
staff welfare commitments on a monthly basis and the amounts involved are
charged directly to the profit and loss account. Such expenses were not
material in 1994, 1995 and 1996.


                                      F-14


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
            for periods subsequent to December 31, 1996 is unaudited.

     The retained earnings (accumulated losses) of these companies, including
earnings attributable to minority stockholders, on the basis of accounting
principles generally accepted in the United States, are as follows:




                                                               1995              1996
                                                            ---------------   ---------------
                                                                           
Dongguan Raider Motor Corp. Ltd. ........................     $3,464,000         $ 4,812,000
Dongguan Huixin Electrical Products Company, Ltd.  ......      (2,184,000)        (1,952,000)


     The currency of China, the reminbi, is not freely convertible and the
ability of these subsidiaries to remit retained earnings to the parent company
is dependent on their ability to generate foreign currency denominated earnings
or to obtain government approval for the purchase of foreign currency.


13. Financial Instruments

     The Companies enter into various types of financial instruments in the
normal course of business. Fair values are estimated based on assumptions
concerning the amount and timing of estimated future cash flows and assumed
discount rates reflecting varying degrees of perceived risk. Accordingly, the
fair values may not represent actual values of the financial instruments that
could have been realized as of year end or that will be realized in the future.
 

     Fair values for cash and cash equivalents, accounts receivable, other
receivables, income taxes receivable, bank overdrafts, due from affiliates
trade acceptances payable, accounts payable, accrued expenses, accrued income
taxes, loan payable to affiliate, due to affiliates and capital lease
obligations approximate their carrying value at December 31, 1995 and 1996, due
to their relatively short maturity.


14. Condensed Consolidating Information

     The senior subordinated notes described in Note 15 were issued by HPC and
are guaranteed by Holmes Manufacturing Corp. ("Manufacturing") and Holmes Air
(Taiwan) Corp. ("Taiwan"), but are not guaranteed by HPC's other subsidiaries,
HPFEL and Holmes Air (Canada) Corp. ("Canada"). The guarantor subsidiaries are
wholly-owned by HPC, and the guarantees are full, unconditional and joint and
several. The following condensed consolidating financial information presents
the financial position, results of operations and cash flows of (i) HPC, as
parent, as if it accounted for its subsidiaries on the equity method, (ii)
Manufacturing and Taiwan, the guarantor subsidiaries, and (iii) HPFEL and
Canada, the non-guarantor subsidiaries. There were no transactions between
Manufacturing and Taiwan, or between HPFEL and Canada, during any of the
periods presented. Separate financial statements of Manufacturing and Taiwan
are not presented herein as management does not believe that such statements
would be material to investors. Taiwan had no revenues or operations during the
periods presented, and Manufacturing ceased operations in March 1997. As
described in Note 12, certain of HPFEL's subsidiaries in China have
restrictions on distributions to the parent company.


                                      F-15


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                All information included in these footnotes for
              periods subsequent to December 31, 1996 is unaudited.

                     CONDENSED CONSOLIDATING BALANCE SHEET
                               DECEMBER 31, 1995





                                                           Guarantor   Non-Guarantor
                                                  Parent  Subsidiaries  Subsidiaries   Eliminations Consolidated
                                                 -------  ------------  -------------  ------------ -------------
                                                                    (dollars in thousands)
                                                                                       
Assets
Current Assets:
 Cash and cash equivalents   ..................  $    98     $   --       $ 3,270                     $  3,368
 Accounts receivable, net .....................   33,958         --           776                       34,734
 Other receivables  ...........................      141         --            --                          141
 Inventories  .................................   37,888      2,737        15,776        $ (1,567)      54,834
 Prepaid expenses and other current assets  ...    1,039         --           285                        1,324
 Deferred income taxes ........................    1,273         --            --                        1,273
 Income taxes receivable  .....................    1,242         --            --             (28)       1,214
 Due from affiliates   ........................    5,094         --         7,750         (10,738)       2,106
                                                 -------     ------       -------        --------     --------
   Total current assets   .....................   80,733      2,737        27,857         (12,333)      98,994
                                                 -------     ------       -------        --------     --------
Property and equipment, net  ..................    9,134         34         9,562            (297)      18,433
Deferred income taxes  ........................      280         --            --                          280
Deposits and other assets .....................      190          1           626                          817
Investment in consolidated subsidiaries  ......      950         --            --            (950)          --
                                                 -------     ------       -------        --------     --------
                                                 $91,287     $2,772       $38,045        $(13,580)    $118,524
                                                 =======     ======       =======        ========     ========
Liabilities and Stockholders' Equity
Current Liabilities:
 Bank overdraft  ..............................  $   175     $   --       $    --                     $    175
 Trade acceptances payable   ..................   43,725         --         8,153                       51,878
 Current portion of capital lease
   obligations and other debt .................       --         --            67                           67
 Accounts payable   ...........................    8,143         --        10,567                       18,710
 Accrued expenses   ...........................    6,049         --         2,257                        8,306
 Accrued income taxes  ........................       --         --           453        $    (28)         425
 Loan payable to affiliate   ..................   16,000         --            --                       16,000
 Due to affiliates  ...........................    5,808      2,845        12,288         (10,738)      10,203
                                                 -------     ------       -------        --------     --------
   Total current liabilities ..................   79,900      2,845        33,785         (10,766)     105,764
                                                 -------     ------       -------        --------     --------
Capital lease obligations .....................       --         --           217                          217
                                                 -------     ------       -------        ---------    --------
Deferred income taxes  ........................       --         --           137                          137
                                                 -------     ------       -------        ---------    --------
Minority interest in net assets of
  majority-owned subsidiaries .................       --         --           919                          919
                                                 -------     ------       -------        ---------    --------
Commitments and contingencies
Stockholders' equity:
 Common stock, no par value  ..................      702          1            --              (1)         702
 Common stock, $1 par value  ..................       --         --           100                          100
 Retained earnings (accumulated deficit) ......   10,685        (74)        2,887          (2,813)      10,685
                                                 -------     ------       -------        ---------    --------
   Total stockholders' equity (deficit)  ......   11,387        (73)        2,987          (2,814)      11,487
                                                 -------     ------       -------        ---------    --------
                                                 $91,287     $2,772       $38,045        $(13,580)    $118,524
                                                 =======     ======       =======        =========    ========



                                        
                                      F-16


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

                     CONDENSED CONSOLIDATING BALANCE SHEET
                               DECEMBER 31, 1996





                                                                Guarantor     Non-Guarantor
                                                    Parent     Subsidiaries    Subsidiaries  Eliminations     Consolidated
                                                   ----------- -------------- -------------- ---------------- -------------
                                                                            (dollars in thousands)
                                                                                               
Assets
Current Assets:
 Cash and cash equivalents   .....................  $   1,284     $    --        $  3,178                       $   4,462
 Accounts receivable, net ........................     30,795          --             800                          31,595
 Other receivables  ..............................         77          --              --                              77
 Inventories  ....................................     48,562       2,385          12,537      $  (2,232)          61,252
 Prepaid expenses and other current assets  ......        907          --             303                           1,210
 Deferred income taxes ...........................      3,706          --              --                           3,706
 Income taxes receivable  ........................         --          --              --                              --
 Due from affiliates   ...........................      5,202          --           7,253         (9,126)           3,329
                                                    ---------     -------        --------      ---------        ---------
   Total current assets   ........................     90,533       2,385          24,071        (11,358)         105,631
                                                    ---------     -------        --------      ---------        ---------
Property and equipment, net  .....................      9,129          15          12,148           (209)          21,083
Deferred income taxes  ...........................        384          --              --                             384
Deposits and other assets ........................        513           1             674                           1,188
Investment in consolidated subsidiaries  .........      4,326          --              --         (4,326)              --
                                                    ---------     -------        --------      ---------        ---------
                                                    $ 104,885     $ 2,401        $ 36,893      $ (15,893)       $ 128,286
                                                    =========     =======        ========      =========        =========
Liabilities and Stockholders' Equity
Current Liabilities:
 Bank overdraft  .................................  $      42     $    --        $     --                       $      42
 Trade acceptances payable   .....................     45,848          --           4,509                          50,357
 Current portion of capital lease obligations and
   other debt ....................................         --          --             356                             356
 Accounts payable   ..............................      4,214          --           9,935                          14,149
 Accrued expenses   ..............................      7,616          --           3,025                          10,641
 Accrued income taxes  ...........................      1,419          --             830                           2,249
 Loan payable to affiliate   .....................     23,000          --              --                          23,000
 Due to affiliates  ..............................      5,138       2,016           9,692      $  (9,126)           7,720
                                                    ---------     -------        --------      ---------        ---------
   Total current liabilities .....................     87,277       2,016          28,347         (9,126)         108,514
                                                    ---------     -------        --------      ---------        ---------
Capital lease obligations ........................         --          --             737                             737
                                                    ---------     -------        --------      ---------        ---------
Deferred income taxes  ...........................         --          --              --                              --
                                                    ---------     -------        --------      ---------        ---------
Minority interest in net assets of majority-owned
 subsidiaries ....................................         --          --           1,327                           1,327
                                                    ---------     -------        --------      ---------        ---------
Stockholders' equity:
 Common stock, no par value  .....................        702           1              --               (1)           702
 Common stock, $1 par value  .....................         --          --             100                             100
 Retained earnings  ..............................     16,906         384           6,382         (6,766)          16,906
                                                    ---------     -------        --------      -----------      ---------
   Total stockholders' equity   ..................     17,608         385           6,482         (6,767)          17,708
                                                    ---------     -------        --------      -----------      ---------
                                                    $ 104,885     $ 2,401        $ 36,893      $ (15,893)       $ 128,286
                                                    =========     =======        ========      ===========      =========


 

                                        
                                      F-17


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
            for periods subsequent to December 31, 1996 is unaudited.

                     CONDENSED CONSOLIDATING BALANCE SHEET
                               SEPTEMBER 30, 1997
                                  (unaudited)





                                                           Guarantor     Non-Guarantor
                                               Parent     Subsidiaries    Subsidiaries  Eliminations     Consolidated
                                              ----------- -------------- -------------- ---------------- -------------
                                                                       (dollars in thousands)
                                                                                          
Assets
Current Assets:
 Cash and cash equivalents ..................  $   3,767       $ --         $  4,382                       $   8,149
 Accounts receivable, net  ..................     36,246         --              758                          37,004
 Other receivables   ........................        347         --               --                             347
 Inventories   ..............................     47,453         --           11,644      $  (2,885)          56,212
 Prepaid expenses and other current assets           837         --              452                           1,289
 Deferred income taxes  .....................      4,106         --               --                           4,106
 Income taxes receivable   ..................      1,716         --               --           (827)             889
 Due from affiliates ........................      3,414         89           11,169         (8,478)           5,588
                                               ---------       ----         --------      ---------        ---------
   Total current assets .....................     97,886         89           28,405        (12,190)         113,584
                                               ---------       ----         --------      ---------        ---------
Property and equipment, net   ...............      9,109         --           11,063           (194)          19,978
Deferred income taxes   .....................        425         --               --                             425
Deposits and other assets  ..................        947          1              375                           1,323
Investment in consolidated subsidiaries   ...      7,628         --               --         (7,628)              --
                                               ---------       ----         --------      ---------        ---------
                                               $ 115,995       $ 90         $ 39,843      $ (20,012)       $ 135,310
                                               =========       ====         ========      =========        =========
Liabilities and Stockholders' Equity
Current Liabilities:
 Bank overdraft   ...........................  $      --       $ --         $     --                       $      --
 Trade acceptances payable ..................     42,762         --            3,219                          45,981
 Current portion of capital lease obligations
   and other debt ...........................         --         --            1,062                           1,062
 Accounts payable ...........................      3,016         --           11,240                          14,256
 Accrued expenses ...........................      7,131         --            2,543                           9,674
 Accrued income taxes   .....................         --         --              827      $    (827)              --
 Loan payable to affiliate ..................     32,000         --               --                          32,000
 Due to affiliates   ........................      9,500         --            9,345         (9,084)           9,761
                                               ---------       ----         --------      ---------        ---------
   Total current liabilities  ...............     94,409         --           28,236         (9,911)         112,734
                                               ---------       ----         --------      ---------        ---------
Capital lease obligations  ..................         --         --              890                             890
                                               ---------       ----         --------      ---------        ---------
Deferred income taxes   .....................         --         --               --                              --
                                               ---------       ----         --------      ---------        ---------
Minority interest in net assets of majority-
 owned subsidiaries  ........................         --         --               --                              --
                                               ---------       ----         --------      ---------        ---------
Stockholders' equity:
 Common stock, no par value   ...............        702          1               --             (1)             702
 Common stock, $1 par value..................         --         --              100                             100
 Retained earnings   ........................     20,884         89           10,617        (10,706)          20,884
                                               ---------       ----         --------      -----------      ---------
   Total stockholders' equity ...............     21,586         90           10,717        (10,707)          21,686
                                               ---------       ----         --------      -----------      ---------
                                               $ 115,995       $ 90         $ 39,843      $ (20,618)       $ 135,310
                                               =========       ====         ========      ===========      =========


 

                                        
                                      F-18


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

                    CONDENSED CONSOLIDATING INCOME STATEMENT
                         YEAR ENDED DECEMBER 31, 1994





                                                                 Guarantor     Non-Guarantor
                                                   Parent       Subsidiaries    Subsidiaries  Eliminations   Consolidated
                                                  ------------- -------------- -------------- -------------- -------------
                                                                           (dollars in thousands)
                                                                                                 
Net sales .......................................  $ 102,430       $ 7,446        $ 57,069      $(52,436)      $114,509
Cost of goods sold ..............................     79,245         7,144          50,629       (52,346)        84,672
                                                   ---------       -------        --------      --------       --------
 Gross profit   .................................     23,185           302           6,440           (90)        29,837
                                                   ---------       -------        --------      --------       --------
Operating expenses:                                                                                           
 Selling  .......................................      9,226            --             411                        9,637
 General and administrative .....................      2,876           332           4,677                        7,885
 Product development  ...........................      2,665            --              77                        2,742
                                                   ---------       -------        --------      --------       --------
  Total operating expenses  .....................     14,767           332           5,165                       20,264
                                                   ---------       -------        --------      --------       --------
  Operating profit (loss)   .....................      8,418           (30)          1,275           (90)         9,573
                                                   ---------       -------        --------      --------       --------
Other income (expense):                                                                                       
 Other income, net ..............................         --            --             442          (198)           244
 Interest income   ..............................          5            --             108           (96)            17
 Interest expense  ..............................      1,830            --             370           (96)         2,104
                                                   ---------       -------        --------      --------       --------
  Total other income (expense) ..................     (1,825)           --             180          (198)        (1,843)
                                                   ---------       -------        --------      --------       --------
Income (loss) before income taxes, equity in                                                                  
 income of consolidated subsidiaries and                                                                      
 minority interest ..............................      6,593           (30)          1,455          (288)         7,730
Income tax expense ..............................      2,901            --             313                        3,214
                                                   ---------       -------        --------      --------       --------
Income (loss) before equity in income of                                                                      
 consolidated subsidiaries and minority                                                                       
 interest .......................................      3,692           (30)          1,142          (288)         4,516
Equity in income of consolidated subsidiaries    .       542            --              --          (542)            --
                                                   ---------       -------        --------      --------       --------
Income (loss) before minority interest  .........      4,234           (30)          1,142          (830)         4,516
Minority interest in net income of majority-                                                                  
 owned subsidiaries   ...........................         --            --             282                          282
                                                   ---------       -------        --------      --------       --------
   Net income (loss)  ...........................  $   4,234       $   (30)       $    860      $   (830)      $  4,234
                                                   =========       =======        ========      ========       ========


 

                                        
                                      F-19


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
All information included in these footnotes for periods subsequent to December
                            31, 1996 is unaudited.

                    CONDENSED CONSOLIDATING INCOME STATEMENT
                         YEAR ENDED DECEMBER 31, 1995





                                                              Guarantor     Non-Guarantor
                                                  Parent     Subsidiaries    Subsidiaries  Eliminations   Consolidated
                                                 ----------- -------------- -------------- -------------- -------------
                                                                         (dollars in thousands)
                                                                                           
Net sales   ....................................  $163,318    $10,183          $92,178       $(87,547)     $178,132
Cost of goods sold   ...........................   133,377     9,990            84,970        (87,111)      141,226
                                                  --------    -------          -------       --------      --------
 Gross profit  .................................    29,941       193             7,208           (436)       36,906
                                                  --------    -------          -------       --------      --------
Operating expenses:                                                                         
 Selling .......................................    12,207        --               468                       12,675
 General and administrative   ..................     5,589       196             4,040                        9,825
 Product development ...........................     3,064        --                90                        3,154
                                                  --------    ---------        -------       --------      --------
   Total operating expenses   ..................    20,860       196             4,598                       25,654
                                                  --------    ---------        -------       --------      --------
   Operating profit (loss) .....................     9,081        (3)            2,610           (436)       11,252
                                                  --------    ---------        -------       --------      --------
Other income (expense):                                                                     
 Other income, net   ...........................        --        --               558           (221)          337
 Interest income  ..............................        10        --               201           (199)           12
 Interest expense ..............................     3,989        --             1,441           (199)        5,231
                                                  --------    --------         -------       --------      --------
   Total other expense  ........................     3,979        --               682            221         4,882
                                                  --------    --------         -------       --------      --------
Income (loss) before income taxes, equity in                                                
 income of consolidated subsidiaries and                                                    
 minority interest   ...........................     5,102        (3)            1,928           (657)        6,370
 Income tax expense  ...........................     2,400        --               214                        2,614
                                                  --------    ---------        -------       --------      --------
Income (loss) before equity in income of                                                    
 consolidated subsidiaries and minority                                                     
 interest   ....................................     2,702        (3)            1,714           (657)        3,756
Equity in income of consolidated subsidiaries ..       536        --                --           (536)           --
                                                  --------    --------         -------       --------      --------
Income (loss) before minority interest .........     3,238        (3)            1,714         (1,193)        3,756
Minority interest in net income of majority-                                                
 owned subsidiaries  ...........................        --        --               518                          518
                                                  --------    ---------        -------       --------      --------
   Net income (loss) ...........................  $  3,238    $   (3)          $ 1,196       $ (1,193)     $  3,238
                                                  ========    ========         =======       ========      ========


 

                                        
                                      F-20


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
All information included in these footnotes for periods subsequent to December
                            31, 1996 is unaudited.

                    CONDENSED CONSOLIDATING INCOME STATEMENT
                         YEAR ENDED DECEMBER 31, 1996





                                                               Guarantor     Non-Guarantor
                                                   Parent     Subsidiaries    Subsidiaries  Eliminations   Consolidated
                                                  ----------- -------------- -------------- -------------- -------------
                                                                          (dollars in thousands)
                                                                                              
Net sales .......................................  $182,992     $ 6,951        $ 90,306      $(85,918)       $194,331
Cost of goods sold ..............................   146,648       6,864          77,778       (85,375)        145,915
                                                   --------     -------        --------       -------        --------
 Gross profit   .................................    36,344          87          12,528          (543)         48,416
                                                   --------     -------        --------       -------        --------
Operating expenses:                                                                                       
 Selling  .......................................    12,735          --             490                        13,225
 General and administrative .....................     6,733          72           7,278                        14,083
 Product development  ...........................     5,454          --              66                         5,520
                                                   --------     -------        --------       -------        --------
  Total operating expenses  .....................    24,922          72           7,834                        32,828
                                                   --------     -------        --------       -------        --------
  Operating profit ..............................    11,422          15           4,694          (543)         15,588
                                                   --------     -------        --------       -------        --------
Other income (expense):                                                                                   
 Other income, net ..............................        --          --             353           (34)            319
 Interest income   ..............................        10          --             286          (217)             79
 Interest expense  ..............................     5,605          --           1,182          (217)          6,570
                                                   --------     -------        --------       -------        --------
  Total other expense ...........................     5,595          --             543            34           6,172
                                                   --------     -------        --------       -------        --------
Income before income taxes, equity in income                                                              
 of consolidated subsidiaries and minority                                                                
 interest .......................................     5,827          15           4,151          (577)          9,416
Income tax expense ..............................     2,497          --             290                         2,787
                                                   --------     -------        --------       -------        --------
Income before equity in income of                                                                         
 consolidated subsidiaries and minority                                                                   
 interest .......................................     3,330          15           3,861          (577)          6,629
Equity in income of consolidated subsidiaries ...     2,891          --              --        (2,891)             --
                                                   --------     -------        --------       -------        --------
Income before minority interest   ...............     6,221          15           3,861        (3,468)          6,629
Minority interest in net income of majority-                                                              
 owned subsidiaries   ...........................        --          --             408                           408
                                                   --------     -------        --------       -------        --------
  Net income ....................................  $  6,221     $    15        $  3,453       $(3,468)       $  6,221
                                                   ========     =======        ========       =======        ========


 

                                        
                                      F-21


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
            for periods subsequent to December 31, 1996 is unaudited.

                    CONDENSED CONSOLIDATING INCOME STATEMENT
                      NINE MONTHS ENDED SEPTEMBER 30, 1996
                                  (unaudited)





                                                              Guarantor     Non-Guarantor
                                                   Parent    Subsidiaries    Subsidiaries  Eliminations     Consolidated
                                                  ---------- -------------- -------------- ---------------- -------------
                                                                          (dollars in thousands)
                                                                                               
Net sales .......................................  $138,167     $5,339        $67,537        $(65,229)        $145,814
Cost of goods sold ..............................   115,196      5,272         59,539         (65,079)         114,928
                                                   --------     ------        -------        --------         --------
 Gross profit   .................................    22,971         67          7,998            (150)          30,886
                                                   --------     ------        -------        --------         --------
Operating expenses:                                                                                         
 Selling  .......................................     9,625         --            276                            9,901
 General and administrative .....................     4,369         55          5,059                            9,483
 Product development  ...........................     3,009         --             36                            3,045
                                                   --------     ------        -------        --------         --------
   Total operating expenses .....................    17,003         55          5,371                           22,429
                                                   --------     ------        -------        --------         --------
  Operating profit ..............................     5,968         12          2,627            (150)           8,457
                                                   --------     ------        -------        --------         --------
Other income (expense):                                                                                     
 Other income, net ..............................        --         --            187            (134)              53
 Interest income   ..............................         4         --             52              (1)              55
 Interest expense  ..............................     4,285         --            788              (1)           5,072
                                                   --------     ------        -------        -----------      --------
   Total other expense   ........................     4,281         --            549             134            4,964
                                                   --------     ------        -------        ----------       --------
Income before income taxes, equity in income                                                                
 of consolidated subsidiaries and minority                                                                  
 interest .......................................     1,687         12          2,078            (284)           3,493
Income tax expense ..............................       476         --            204                              680
                                                   --------     ------        -------        --------         --------
Income before equity in income of                                                                           
 consolidated subsidiaries and minority                                                                     
 interest .......................................     1,211         12          1,874            (284)           2,813
Equity in income of consolidated subsidiaries....     1,462         --             --          (1,462)              --
                                                   --------     ------        -------        ----------       --------
Income before minority interest   ...............     2,673         12          1,874          (1,746)           2,813
Minority interest in net income of majority-                                                                
 owned subsidiaries   ...........................        --         --            140                              140
                                                   --------     ------        -------        --------         --------
  Net income ....................................  $  2,673     $   12        $ 1,734        $ (1,746)        $  2,673
                                                   ========     ======        =======        ==========       ========



                                        
                                      F-22


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
           for periods subsequent to December 31, 1996 is unaudited.

                    CONDENSED CONSOLIDATING INCOME STATEMENT
                      NINE MONTHS ENDED SEPTEMBER 30, 1997
                                  (unaudited)





                                                              Guarantor     Non-Guarantor
                                                  Parent     Subsidiaries    Subsidiaries  Eliminations   Consolidated
                                                 ----------- -------------- -------------- -------------- -------------
                                                                         (dollars in thousands)
                                                                                           
Net sales   ....................................  $ 132,603     $1,240         $ 61,560     $  (58,636)    $ 136,767
Cost of goods sold   ...........................    108,833      1,244           50,452        (58,087)      102,442
                                                  ---------     -------        --------     ----------     ---------
 Gross profit (loss) ...........................     23,770         (4)          11,108           (549)       34,325
                                                  ---------     -------        --------     ----------     ---------
Operating expenses:
 Selling .......................................     10,891         --              352                       11,243
 General and administrative   ..................      4,524         15            5,650                       10,189
 Product development ...........................      3,582         --               55                        3,637
                                                  ---------     -------        --------     ----------     ---------
   Total operating expenses   ..................     18,997         15            6,057                       25,069
                                                  ---------     -------        --------     ----------     ---------
   Operating profit (loss) .....................      4,773        (19)           5,051           (549)        9,256
                                                  ---------     --------       --------     ----------     ---------
Other income (expense):
 Other income (expense), net  ..................         --         --               53            (95)          (42)
 Interest income  ..............................          4         --              187            (65)          126
 Interest expense ..............................      4,230         --              685            (65)        4,850
                                                  ---------     --------       --------     ----------     ---------
   Total other expense  ........................      4,226         --              445             95         4,766
                                                  ---------     --------       --------     ----------     ---------
Income (loss) before income taxes, equity in
 income of consolidated subsidiaries and
 minority interest   ...........................        547        (19)           4,606           (644)        4,490
Income tax expense   ...........................        148         --              144                          292
                                                  ---------     -------        --------     ----------     ---------
Income (loss) before equity in income of
 consolidated subsidiaries and minority
 interest   ....................................        399        (19)           4,462           (644)        4,198
Equity in income of consolidated subsidiaries...      3,579         --               --         (3,579)           --
                                                  ---------     --------       --------     ----------     ---------
Income (loss) before minority interest .........      3,978        (19)           4,462         (4,223)        4,198
Minority interest in net income of majority-
 owned subsidiaries  ...........................         --         --              220                          220
                                                  ---------     -------        --------     ----------     ---------
  Net income (loss)  ...........................  $   3,978     $  (19)        $  4,242     $   (4,223)    $   3,978
                                                  =========     ========       ========     ==========     =========


 

                                        
                                      F-23


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
All information included in these footnotes for periods subsequent to December
                            31, 1996 is unaudited.

               CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS





                                                                            Guarantor       Non-Guarantor
                                                               Parent      Subsidiaries      Subsidiaries    Consolidated
                                                              --------     ------------     --------------   -------------
                                                                                  (dollars in thousands)
                                                                                                
Year Ended December 31, 1994
Net cash provided by (used for) operating activities ......    $ 4,725         $(996)        $ 3,999         $ 7,728
                                                               -------         -----         -------         -------
Cash flows from investing activities:
 Purchases of property and equipment  .....................     (4,428)           --          (4,393)         (8,821)
                                                               -------         -----         -------         -------
Cash flows from financing activities:
 Net borrowings from affiliate  ...........................      2,000            --              --           2,000
 Principal payments on capital lease obligations  .........         --            --              --              --
 Other net activity with Parent ...........................     (1,683)          996             687              --
                                                               -------         -----         -------         -------
   Net cash provided by financing activities   ............        317           996             687           2,000
                                                               -------         -----         -------         -------
Net increase in cash and cash equivalents   ...............        614            --             293             907
Cash and cash equivalents, beginning of period ............        272            --             399             671
                                                               -------         -----         -------         -------
Cash and cash equivalents, end of period ..................    $   886         $  --         $   692         $ 1,578
                                                               =======         =====         =======         =======
Year Ended December 31, 1995
Net cash provided by (used for) operating activities ......    $(1,836)        $(683)        $ 8,043         $ 5,524
                                                               -------         -----         -------         -------
Cash flows from investing activities:
 Purchases of property and equipment  .....................     (6,347)           --          (3,359)         (9,706)
                                                               -------         -----         -------         -------
Cash flows from financing activities:
 Net borrowings from affiliate  ...........................      6,000            --              --           6,000
 Principal payments on capital lease obligations  .........         --            --             (28)            (28)
 Other net activity with Parent ...........................      1,395           683          (2,078)             --
                                                               -------         -----         -------         -------
   Net cash provided by (used for) financing
    activities   ..........................................      7,395           683          (2,106)          5,972
                                                               -------         -----         -------         -------
Net increase (decrease) in cash and cash
 equivalents  .............................................       (788)           --           2,578           1,790
Cash and cash equivalents, beginning of period ............        886            --             692           1,578
                                                               -------         -----         -------         -------
Cash and cash equivalents, end of period ..................    $    98         $  --         $ 3,270         $ 3,368
                                                               =======         =====         =======         =======
Year Ended December 31, 1996
Net cash provided by (used for) operating activities ......    $(1,578)        $ 386         $ 3,994         $ 2,802
                                                               -------         -----         -------         -------
Cash flows from investing activities:
 Purchases of property and equipment  .....................     (4,417)           --          (4,177)         (8,594)
                                                               -------         -----         -------         -------
Cash flows from financing activities:
 Net borrowings from affiliate  ...........................      7,000            --              --           7,000
 Principal payments on capital lease obligations  .........         --            --            (114)           (114)
 Other net activity with Parent ...........................        181          (386)            205              --
                                                               -------         -----         -------         -------
   Net cash provided by (used for) financing
    activities   ..........................................      7,181          (386)             91           6,886
                                                               -------         -----         -------         -------
Net increase (decrease) in cash and cash
 equivalents  .............................................      1,186            --             (92)          1,094
Cash and cash equivalents, beginning of period ............         98            --           3,270           3,368
                                                               -------         -----         -------         -------
Cash and cash equivalents, end of period ..................    $ 1,284         $  --         $ 3,178         $ 4,462
                                                               =======         =====         =======         =======


                                        
                                      F-24


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
All information included in these footnotes for periods subsequent to December
                            31, 1996 is unaudited.

                CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
                                  (unaudited)





                                                                          Guarantor       Non-Guarantor
                                                               Parent    Subsidiaries      Subsidiaries    Consolidated
                                                              --------   --------------   --------------   -------------
                                                                                  (dollars in thousands)
                                                                                                 
Nine Months Ended September 30, 1996                                                                     
Net cash provided by (used for) operating activities ......    $(1,713)      $(880)          $3,216          $   623
                                                               -------       -----           ------          -------
Cash flows from investing activities:                                                                    
 Purchases of property and equipment  .....................     (3,433)         --           (3,051)          (6,484)
                                                               -------       -----           ------          -------
Cash flows from financing activities:                                                                    
 Net borrowings from affiliate  ...........................     10,000          --               --           10,000
 Principal payments on capital lease obligations  .........         --          --              (49)             (49)
 Other net activity with Parent ...........................     (1,519)        880              639               --
                                                               -------       -----           ------          -------
   Net cash provided by financing activities   ............      8,481         880              590            9,951
                                                               -------       -----           ------          -------
Net increase in cash and cash equivalents   ...............      3,335          --              755            4,090
Cash and cash equivalents, beginning of period ............         98          --            3,270            3,368
                                                               -------       -----           ------          -------
Cash and cash equivalents, end of period ..................    $ 3,433       $  --           $4,025          $ 7,458
                                                               =======       =====           ======          =======
Nine Months Ended September 30, 1997                                                                     
Net cash provided by (used for) operating activities ......    $(2,698)      $ 459           $1,548          $  (691)
                                                               -------       -----           ------          -------
Cash flows from investing activities:                                                                    
 Purchases of property and equipment  .....................     (3,318)         --             (283)          (3,601)
 Purchase of minority interest  ...........................         --          --             (450)            (450)
                                                               -------       -----           ------          -------
    Net cash used for investing activities  ...............     (3,318)         --             (733)          (4,051)
                                                               -------       -----           ------          -------
Cash flows from financing activities:                                                                    
 Net borrowings from affiliate  ...........................      9,000          --               --            9,000
 Principal payments on capital lease obligations  .........         --          --             (571)            (571)
 Other net activity with Parent ...........................       (501)       (459)             960               --
                                                               -------       -----           ------          -------
   Net cash provided by (used for) financing                                                             
    activities   ..........................................      8,499        (459)             389            8,429
                                                               -------       -----           ------          -------
Net increase in cash and cash equivalents   ...............      2,483          --            1,204            3,687
Cash and cash equivalents, beginning of period ............      1,284          --            3,178            4,462
                                                               -------       -----           ------          -------
Cash and cash equivalents, end of period ..................    $ 3,767       $  --           $4,382          $ 8,149
                                                               =======       =====           ======          =======



                                        
                                      F-25


                             HOLMES PRODUCTS CORP.

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)
                  All information included in these footnotes
            for periods subsequent to December 31, 1996 is unaudited.


15. Subsequent Events

     On May 22, 1997 and June 4, 1997, the Companies reached agreements to
acquire the capital stock held by the 20% and 10% minority stockholders of
Raider Motor Corp. for $600,000 and $300,000, respectively, half of which was
payable at the closing of the transactions and half of which is payable, with
interest, after one year. Amounts payable at September 30, 1997 are included in
the current portion of capital lease obligations and other debt in the
accompanying balance sheet. The book value of the minority interests exceeded
the repurchase price by approximately $647,000. The excess of the estimated
fair market value of the assets and liabilities of Raider Motor Corp. on the
date of acquisition over the repurchase price has been recorded as a reduction
of property and equipment during the nine months ended September 30, 1997.

     On November 26, 1997, the Companies and their stockholders consummated an
agreement to perform the following: (i) the stockholders of HPFEL contributed
their shares of common stock to HPC in exchange for 130 shares of HPC's common
stock, no par value, (ii) HPC issued 223 shares of its common stock to outside
investors and certain executive officers of the Companies for approximately
$16.5 million, (iii) the Companies repaid all amounts outstanding to PMSL, Asco
and Holmes Products Hong Kong (1985) Limited and repaid all amounts outstanding
on the Companies' trade acceptances, including accrued interest, and (iv) HPC
redeemed a significant portion of the shares of HPC common stock held by
Pentland for approximately $62.1 million. In connection with these
transactions, the Companies issued $105,000,000 of senior subordinated notes,
bearing interest at 9-7/8%, and entered into an additional $100,000,000 line of
credit, a portion of which was utilized to pay for the above transactions. The
interest rate on the line of credit is variable based upon LIBOR and/or the
prime rate.


16. Stock Option Plan
     In connection with the recapitalization transaction described in Note 15,
HPC's Board of Directors adopted and the stockholders approved the 1997 Stock
Option Plan (the "Plan"). The Plan provides for the grant of incentive stock
options and non-qualified stock options to employees, officers, directors, and
consultants of the Companies, except that incentive stock options may not be
issued to consultants or non-employee directors. A total of 73.9 shares of
HPC's common stock have been reserved for issuance under the Plan. The exercise
price and period over which options become exercisable will be determined by
the Board of Directors. However, the exercise price of incentive stock options
will be equal to at least 100% of the fair market value of HPC's common stock
on the date of grant (110% for individuals holding more than 10% of HPC's
common stock). Options will expire no later than 10 years after the date of
grant (5 years for individuals holding more than 10% of HPC's common stock).
The Plan will expire in November 2006.




                                        
                                      F-26


                      [THIS PAGE INTENTIONALLY LEFT BLANK]


                      [THIS PAGE INTENTIONALLY LEFT BLANK]


================================================================================
  No dealer, salesperson or other person has been authorized to give any
information or make any representations not contained in this Prospectus in
connection with the offering covered by this Prospectus, and, if given or made,
such information or representation must not be relied upon as having been
authorized by the Company or the Initial Purchasers. Neither the delivery of
this Prospectus nor any sale made hereunder shall, under any circumstances,
create any implication that there has been no change in the affairs of the
Company since the date hereof. This Prospectus does not constitute an offer to
sell or a solicitation of an offer to buy any securities, other than the
securities to which it relates, or any offer to buy the Exchange Notes in any
jurisdiction where or to any person to whom it is unlawful to make such offer
or solicitation in such jurisdiction.
                       --------------------------------
                               TABLE OF CONTENTS



                                                       Page
                                                     ---------
                                                  
Prospectus Summary  ..............................        1
Risk Factors  ....................................       13
The Exchange Offer  ..............................       19
The Transactions; Use of Proceeds  ...............       27
Capitalization   .................................       29
Selected Financial Data   ........................       30
Unaudited Pro Forma Condensed
   Financial Statements   ........................       32
Management's Discussion and Analysis of
   Financial Condition and Results of Operations         40
Business   .......................................       45
Management .......................................       53
Share Ownership  .................................       56
Certain Transactions   ...........................       57
Description of Credit Facility  ..................       58
Description of the Exchange Notes  ...............       59
Plan of Distribution   ...........................       83
Certain United States Federal Tax Considerations
   for Non-United States Holders   ...............       84
Legal Matters ....................................       86
Experts ..........................................       86
Index to Consolidated Financial Statements  ......      F-1


================================================================================




                                   HOLMES (R)



                             Holmes Products Corp.



                               Offer to Exchange
                                 $105,000,000



                        9-7/8% Senior Subordinated Notes
                               due 2007, Series B
                                      for
                           9-7/8% Senior Subordinated
                                Notes due 2007



                            ------------------------
                                   PROSPECTUS
                            ------------------------


                               _________   , 1998






================================================================================


                                    PART II


Item 20. Indemnification of Directors and Officers.

     Article twelfth of the Company's by-laws provides that the Company, to the
extent legally permissible, will indemnify any person serving or who has served
as a director or officer of the Company against all liabilities and expenses
reasonably incurred by such director or officer in connection with the defense
or disposition of any action, suit or other proceeding in which the director or
officer may be involved, while serving as, or by reason of being or having
been, such a director or officer, except with respect to any matter as to which
he or she is adjudicated to have not acted in good faith or not with the
reasonable belief that an action was in the best interest of the Company.

     The Company maintains directors' and officers' liability insurance which
may cover liabilities under the Act.


Item 21. Exhibits and Financial Statement Schedules.

     (a) Exhibits.




 Exhibit
 Number                                          Description
- --------   ----------------------------------------------------------------------------------------
        
    1.1    Purchase Agreement dated November 19, 1997 among Holmes Products Corp., BancBoston
           Securities Inc. and Lehman Brothers Inc.
    3.1    Articles of Organization (as amended) of Holmes Products Corp.
    3.2    Articles of Organization of Holmes Manufacturing Corp.
    3.3    Articles of Organization of Holmes Air (Taiwan) Corp.
    3.4    By-laws (as amended) of Holmes Products Corp.
    3.5    By-laws of Holmes Manufacturing Corp.
    3.6    By-laws of Holmes Air (Taiwan) Corp.
    4.1    Registration Rights Agreement dated November 26, 1997 among Holmes Products Corp.,
           Holmes Manufacturing Corp., Holmes Air (Taiwan) Corp., BancBoston Securities Inc. and
           Lehman Brothers Inc.
    4.2    Indenture dated November 26, 1997 among Holmes Products Corp., Holmes Manufacturing
           Corp., Holmes Air (Taiwan) Corp. and State Street Bank and Trust Company.
    4.3    Form of Notes -- (Included in Exhibit 4.2).
    4.4    Form of Guaranty -- (Included in Exhibit 4.2).
    5.1    Opinion of Posternak, Blankstein & Lund, L.L.P.
   10.1    Revolving Credit Agreement dated as of November 26, 1997 by and among Holmes Products
           Corp., Holmes Products (Far East) Limited, Esteem Industries Limited, Raider Motor
           Corporation, BankBoston, N.A., Lehman Brothers Inc. and other banks which may become a
           party thereto.
   10.2    Stock Purchase and Redemption Agreement dated as of October 27, 1997, as amended as of
           November 25, 1997, among Asco Investments Ltd., Jordan A. Kahn, Holmes Products Corp.,
           Holmes Products (Far East) Limited and Holmes Acquisition LLC.
   10.3    Stock Purchase Agreement dated as of October 27, 1997 among Jordan A. Kahn and Holmes
           Acquisition LLC.
   10.4    Executive Employment and Non-Competition Agreement dated November 26, 1997 among
           Holmes Products Corp. and Jordan A. Kahn.
   10.5    Executive Employment and Non-Competition Agreement dated November 26, 1997 among
           Holmes Products Corp. and Stanley Rosenzweig.
   10.6    Executive Employment and Non-Competition Agreement dated November 26, 1997 among
           Holmes Products Corp. and Gregory F. White.
   10.7    Employment Agreement dated November 26, 1997 among Holmes Products (Far East) Limited
           and (Tommy) Woon Fai Liu.
   10.8    Stockholders' Agreement dated November 26, 1997 among Holmes Products Corp. and certain
           stockholders thereof.
   10.9    Registration Rights Agreement dated November 26, 1997 among Holmes Products Corp. and
           certain stockholders thereof.


                                      II-1





 Exhibit
 Number                                              Description
- ---------   ---------------------------------------------------------------------------------------------
         
   10.10    Holmes Products Corp. 1997 Stock Option Plan.
   12.1     Computation of Ratio of Earnings to Fixed Charges.
   21.1     Subsidiaries of Registrant.
   23.1     Consent of Price Waterhouse LLP.
   23.2     Consent of Posternak, Blankstein & Lund, L.L.P. (included in Exhibit 5.1)
   24.1     Power of Attorney (included on signature pages hereto).
   25.1     Form T-1 Statement of Eligibility under the Trust Indenture Act of 1939 of State Street Bank
            and Trust Company.
   27.1     Financial Data Schedule.
   99.1     Form of Letter of Transmittal.
   99.2     Form of Notice of Guaranteed Delivery.


     (b) Financial Statement Schedules.

     For the years ended December 31, 1994, 1995 and 1996, and the nine months
ended September 30, 1997 (unaudited):


                                                                     Schedule II

                             Holmes Products Corp.
                       Valuation and Qualifying Accounts
                                 (in thousands)




                                                          Additions         Deductions
                                                   ----------------------- ---------------
                                      Balance at   Charged to    Charged      Write-off of    Balance
                                       Beginning    Costs and   to Other     Uncollectible   at End of
                                       of Period    Expenses    Accounts       Accounts       Period
                                      ------------ ------------ ----------   --------------- ----------
                                                                              
Allowance for doubtful accounts:
 Year ended December 31, 1994  ......    $  158       $  119       --             $ 45         $  232
 Year ended December 31, 1995  ......       232        1,404       --              142          1,494
 Year ended December 31, 1996  ......     1,494          505       --              886          1,113
 Nine months ended September 30, 1997
   (unaudited)  .....................     1,113          211       --              168          1,156





                                                            Additions          Deductions
                                                   --------------------------- -----------
                                                                     Net
                                                                  Operating        Net
                                      Balance at    Charged to     Losses        Operating   Balance
                                       Beginning     Income      without Tax      Losses    at End of
                                       of Period   Tax Expense   Benefit (1)     Utilized    Period
                                      ------------ ------------- -------------  ----------- ----------
                                                                             
Deferred tax valuation allowance:
 Year ended December 31, 1994  ......       --         --            $ 19            --        $ 19
 Year ended December 31, 1995  ......     $ 19         --             505            --         524
 Year ended December 31, 1996  ......      524         --              --          $ 55         469
 Nine months ended September 30, 1997
   (unaudited)  .....................      469         --              --           331         138


(1) Based on the weight of available evidence existing at the time, management
    concluded that it was more likely than not that the Company would not be
    able to realize the benefit associated with the net operating losses being
    generated in certain tax jurisdictions during these periods. As the net
    operating losses are utilized, the Company has reduced the related
    valuation allowance.


                                      II-2


Item 22 Undertakings.

     Each undersigned Registrant hereby undertakes:

     (a)(1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement;

   (i) To include any prospectus required by Section 10(a)(3) of the
   Securities Act of 1933;

     (ii) To reflect in the prospectus any facts or events arising after the
   effective date of the Registration Statement (or the most recent
   post-effective amendment thereof) which, individually or in the aggregate,
   represent a fundamental change in the information set forth in the
   Registration Statement. Notwithstanding the foregoing, any increase or
   decrease in volume of securities offered (if the total dollar value of
   securities offered would not exceed that which was registered) and any
   deviation from the low or high and of the estimated maximum offering range
   may be reflected in the form of prospectus filed with the Commission
   pursuant to Rule 424(b) if, in the aggregate, the changes in volume and
   price represent no more than 20 percent change in the maximum aggregate
   offering price set forth in the "Calculation of Registration Fee" table in
   the effective registration statement;

     (iii) To include any material information with respect to the plan of
   distribution not previously disclosed in the Registration Statement or any
   material change to such information in the Registration Statement.

     (2) That, for the purpose of determining any liability under the
Securities Act of 1933, each such post-effective amendment shall be deemed to
be a new registration statement relating to the securities offered therein, and
the offering of such securities at that time shall be deemed to be the initial
bona fide offering thereof.

     (3) To remove from registration by means of a post-effective amendment any
of the securities being registered which remain unsold at the termination of
the offering.

     (b) That, for purposes of determining any liability under the Securities
Act of 1933, each filing of the registrant's annual report pursuant to Section
13(a) or 15(d) of the Securities Exchange Act of 1934 (and, where applicable,
each filing of an employee benefit plan's annual report pursuant to Section
15(d) of the Securities Exchange Act of 1934) that is incorporated by reference
in the Registration Statement shall be deemed to be a new registration
statement relating to the securities offered therein, and the offering of such
securities at that time shall be deemed to be the initial bona fide offering
thereof.

     (c) That, insofar as indemnification for liabilities arising under the
Securities Act of 1933 may be permitted to directors, officers and controlling
persons of the registrant pursuant to the foregoing provisions, or otherwise,
the registrant has been advised that in the opinion of the Securities and
Exchange Commission such indemnification is against public policy as expressed
in the Act and is, therefore, unenforceable. In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

     (d) To respond to requests for information that is incorporated by
reference into the Prospectus pursuant to Items 4, 10 (b), 11 or 13 of this
Form, within one business day of receipt of such request, and to send the
incorporated documents by first class mail or other equally prompt means. This
includes information contained in documents filed subsequent to the effective
date of the Registration Statement through the date of responding to the
request.

     (e) To supply by means of a post-effective amendment all information
concerning a transaction, and the company being acquired involved therein, that
was not the subject of and included in the Registration Statement when it
became effective.


                                      II-3


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended,
the undersigned registrant has duly caused this Registration Statement to be
signed on its behalf by the undersigned, hereunto duly authorized, in the
Commonwealth of Massachusetts, on January 15, 1998.


                                     HOLMES PRODUCTS CORP.


                                     By: /s/ Jordan A. Kahn
                                        ------------------------------
                                        Jordan A. Kahn, President and
                                        Chief Executive Officer


     KNOW ALL BY THESE PRESENTS, each person whose signature appears below
hereby constitutes and appoints Jordan A. Kahn and Stanley Rosenzweig, and each
of them, his true and lawful attorneys-in-fact and agents, with full power of
substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments to this Registration
Statement, and to file the same, with the Securities and Exchange Commission,
granting unto said attorneys-in-fact and agents full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as he might or
could do in person, hereby ratifying and confirming all that said
attorneys-in-fact and agents, or their substitute or substitutes, may lawfully
do or cause to be done by virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.




         Signature                        Title                         Date
- -----------------------   -----------------------------------     -----------------
                                                            
/s/ Jordan A. Kahn        President, Chief Executive Officer
- ----------------------    and Director                            January 15, 1998
Jordan A. Kahn                                                    

/s/ David Dusseault       Chief Financial Officer                 January 15, 1998
- ----------------------
David Dusseault

/s/ Stanley Rosenzweig    Chief Operating Officer and Director    January 15, 1998
- ----------------------
Stanley Rosenzweig

/s/ Gregory F. White      Executive Vice President,
- ----------------------    Sales and Marketing, and Director       January 15, 1998
Gregory F. White                                                  

/s/ Richard K. Lubin      Director                                January 15, 1998
- ----------------------
Richard K. Lubin

/s/ Randy Peeler          Director                                January 15, 1998
- ----------------------
Randy Peeler


 

                                      II-4


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended,
the undersigned registrant has duly caused this Registration Statement to be
signed on its behalf by the undersigned, hereunto duly authorized, in the
Commonwealth of Massachusetts, on January 15, 1998.



                                              HOLMES MANUFACTURING CORP.



                                              By: /s/ Jordan A. Kahn
                                                 ------------------------------
                                                 Jordan A. Kahn, President


     KNOW ALL BY THESE PRESENTS, each person whose signature appears below
hereby constitutes and appoints Jordan A. Kahn and Stanley Rosenzweig his true
and lawful attorney-in-fact and agent, with full power of substitution and
resubstitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments to this Registration Statement, and
to file the same, with the Securities and Exchange Commission, granting unto
said attorney-in-fact and agent full power and authority to do and perform each
and every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his substitute or substitutes, may lawfully do or cause to be done by
virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following person in the stated
capacity and on the date indicated.




         Signature                          Title                        Date
- ---------------------------   ----------------------------------   -----------------
                                                             
/s/ Jordan A. Kahn            President, Treasurer and Director    January 15, 1998
- -------------------------
Jordan A. Kahn


 

                                      II-5


                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended,
the undersigned registrant has duly caused this Registration Statement to be
signed on its behalf by the undersigned, hereunto duly authorized, in the
Commonwealth of Massachusetts, on January 15, 1998.


                                              HOLMES AIR (TAIWAN) CORP.


                                              By: /s/ Jordan A. Kahn
                                                 ------------------------------
                                                 Jordan A. Kahn, President


     KNOW ALL BY THESE PRESENTS, each person whose signature appears below
hereby constitutes and appoints Jordan A. Kahn and Stanley Rosenzweig his true
and lawful attorney-in-fact and agent, with full power of substitution and
resubstitution, for him and in his name, place and stead, in any and all
capacities, to sign any and all amendments to this Registration Statement, and
to file the same, with the Securities and Exchange Commission, granting unto
said attorney-in-fact and agent full power and authority to do and perform each
and every act and thing requisite and necessary to be done in and about the
premises, as fully to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his substitute or substitutes, may lawfully do or cause to be done by
virtue hereof.

     Pursuant to the requirements of the Securities Act of 1933, this
Registration Statement has been signed by the following person in the stated
capacity and on the date indicated.




         Signature                          Title                        Date
- ---------------------------   ----------------------------------   -----------------
                                                             
/s/ Jordan A. Kahn            President, Treasurer and Director    January 15, 1998
- -------------------------
Jordan A. Kahn


 

                                      II-6