================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                ----------------

                                    FORM 10-K

(Mark One)
[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                      EXCHANGE ACT OF 1934 (FEE REQUIRED)

                   For the fiscal year ended December 31, 1997

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
                     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
             For the transition period from__________ to ___________

                           Commission File No. 1-7790
                              La Quinta Inns, Inc.
             (Exact name of registrant as specified in its charter)

                  Texas                                 74-1724417
         (State of Incorporation)        (I.R.S. Employer Identification Number)

              Weston Centre                             78299-2636
         112 East Pecan Street                          (Zip Code)
              P.O. Box 2636
           San Antonio, Texas
(Address of principal executive office)

       Registrant's telephone number, including area code: (210) 302-6000
                                                                              
          Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                   Name of Each Exchange on Which Registered
- -------------------                   -----------------------------------------
   Common Stock                             New York Stock Exchange, Inc.
 ($.10 par value)

     Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 YES  X    NO 
                                     ---      ---

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. |X|

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant as of January 31, 1998 was  approximately  $1,477,453,000.  As of
January 31, 1998,  there were  77,137,118  shares of  registrant's  Common Stock
issued and outstanding.

                      Documents Incorporated by Reference:
                                      None

================================================================================



                                 FORM 10-K INDEX

                                     PART I

                                                                            Page
                                                                            ----
Item 1.    Business.........................................................   3

Item 2.    Properties.......................................................  11

Item 3.    Legal Proceedings................................................  13

Item 4.    Submission of Matters to a Vote of Security Holders..............  13

                                     PART II

Item 5.    Market for Registrant's Common Equity and Related Stockholder
           Matters..........................................................  14

Item 6.    Selected Financial Data..........................................  15

Item 7.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations........................................  17

Item 8.    Financial Statements and Supplementary Data......................  25

Item 9.    Changes in and Disagreements with Accountants on Accounting
           and Financial Disclosure.........................................  51

                                    PART III

Item 10.   Directors and Executive Officers of the Registrant...............  51

Item 11.   Executive Compensation...........................................  53

Item 12.   Security Ownership of Certain Beneficial Owners and Management...  58

Item 13.   Certain Relationships and Related Transactions...................  61

                                     PART IV

Item 14.   Exhibits, Financial Statement Schedules, and Reports on Form 8-K.  62

Signatures .................................................................  66

     This Annual  Report on Form 10-K for the year ended  December 31, 1997,  at
the time of filing with the  Securities  and Exchange  Commission,  modifies and
supersedes  all prior  documents  filed pursuant to Sections 13, 14 and 15(d) of
the  Securities  Exchange Act of 1934 for purposes of any offers or sales of any
securities after the date of such filing pursuant to any registration  statement
or prospectus filed pursuant to the Securities Act of 1933 which incorporates by
reference this Annual Report.


                                       2



                                     PART I

ITEM 1.     BUSINESS

     La  Quinta  Inns,  Inc.  ("La  Quinta"  or the  "Company")  is the  largest
owner/operator  of hotels in the mid-priced  segment of the lodging  industry in
the United States.  La Quinta  achieved an occupancy  percentage of 69.4% and an
average daily room rate ("ADR") of $56.83 for the year ended  December 31, 1997.
The  Company  has inns  located in 28 states,  concentrated  in the  Western and
Southern  United States.  At February 13, 1998, La Quinta owned and operated 234
inns and 36 Inn & Suites hotels with a combined  total of  approximately  35,000
rooms.  La Quinta's  business  strategy is to continue to expand its  successful
core  business as an  owner/operator  in the  mid-priced  segment of the lodging
industry.

     The  Company  was  founded  in San  Antonio,  Texas in 1968.  La Quinta was
originally  incorporated  and  became a  publicly  traded  entity in 1972 and is
incorporated  under  the laws of the  State of Texas.  The  principal  executive
offices are located at Weston Centre, 112 East Pecan Street,  P.O. Box 2636, San
Antonio, Texas 78299-2636, telephone (210) 302-6000.

     On January 3, 1998, La Quinta, Meditrust Corporation ("Meditrust REIT") and
Meditrust  Operating Company  ("Meditrust  Operating  Company" and together with
Meditrust REIT, the "Meditrust Companies") entered into an agreement and plan of
merger (the "Merger  Agreement"),  pursuant to which the Company will merge with
and into Meditrust REIT with Meditrust REIT being the surviving corporation (the
"Merger").  As a result of the Merger,  Meditrust  REIT will  acquire all of the
assets  and  liabilities  of the  Company  and  Meditrust  REIT will  assume the
Company's  existing  indebtedness.  The  transaction is expected to close in the
second  quarter of 1998.  For further  discussion of the Merger,  see note 16 of
Notes to Combined Financial Statements.

Product

     La Quinta inns appeal to guests who desire high-quality  rooms,  convenient
locations and attractive  prices,  but who do not require banquet and convention
facilities,   in-house  restaurants,   cocktail  lounges  or  room  service.  By
eliminating the costs of these management-intensive  facilities and services, La
Quinta  believes it offers its customers  exceptional  value by providing  rooms
that are comparable in quality to full-service hotels at lower prices.

     The typical La Quinta inn contains  approximately  130 spacious,  quiet and
comfortably furnished guest rooms averaging 300 square feet in size. Guests at a
La Quinta inn are offered a wide range of amenities  and  services,  such as its
complimentary  First Light(TM) breakfast program which includes cereal and fresh
fruit,  free unlimited local telephone calls, a swimming pool,  same-day laundry
and dry  cleaning,  fax services,  24-hour  front desk message  service and free
parking.  Amenities  added in connection  with the Company's Gold Medal(R) rooms
program  include new 25 inch remote control  televisions  with greatly  expanded
free television channel choices, movies-on-demand,  interactive video games from
Nintendo(R),  in  room  coffee  makers  and  dataport  telephones  for  computer
connections.  Additional  amenities  available at La Quinta Inn & Suites include
two  room  suites  with  microwaves  and  refrigerators,   fitness  centers  and
courtyards  with gazebos and spas. La Quinta guests  typically  have  convenient
access to food service at adjacent free-standing restaurants, including national
chains such as Cracker  Barrel,  International  House of  Pancakes,  Denny's and
Perkins. La Quinta has an ownership interest in 120 of these adjacent buildings,
which are generally leased to restaurant operators.

     La Quinta's  strategy is to continue its growth as a high-quality  provider
in the mid-priced segment of the hotel industry, focusing on enhancing revenues,
cash flow and profitability. Specifically, the Company's strategy centers upon:


                                       3


          Continued Focus on Mid-priced  Segment - Hotels in this price category
          provide cost-conscious  business travelers with high-quality rooms and
          convenient locations at a moderate price. Because the Company competes
          primarily in the mid-priced segment, management's attention is totally
          focused on meeting the needs of La Quinta's target customers.

          La Quinta  Ownership  and  Management of Inns - In contrast to many of
          its competitors,  La Quinta manages and has ownership interests in all
          of its inns. At February 13, 1998,  the Company owned 100% of 268 inns
          and 50% or more of an additional  two inns.  As a result,  the Company
          believes it is able to achieve a higher level of  consistency  in both
          product  quality and service than its  competition.  In  addition,  La
          Quinta's position as one of the few  owner-operated  chains enables La
          Quinta to offer new  services,  direct  expansion,  establish  pricing
          strategy and to make other  marketing  decisions on a  system-wide  or
          local basis as  conditions  dictate,  without  consulting  third-party
          owners,  management companies or franchisees as required of most other
          lodging chains.  The Company's  management of the inns also enables it
          to  control  costs  and  allocate  resources  effectively  to  provide
          excellent value to the consumer.

          Unit  Growth  Program - The  Company's  unit  growth  program is based
          primarily on the construction on new Inn & Suites hotels.  At February
          13,  1998,  the  Company  had  opened 36 new Inn & Suites  hotels  and
          anticipates  having a total of 65-70 Inn & Suites  hotels  open by the
          end of 1998  and 100 at the end of 1999.  The new Inn & Suites  hotels
          offer  rooms   designed  to   accommodate   the  needs  of  the  guest
          irrespective of the purpose of the trip. The standard  two-bedded room
          accommodates  most short  business  trips or family  travel.  The King
          Plus(R)  Extra  rooms  feature  a  king  size  bed,  refrigerator  and
          microwave  which may be desirable for longer  stays.  The Inn & Suites
          hotels  also  offer a select  number of deluxe  two-room  suites  with
          separate sitting and sleeping areas, double vanities,  a sleeper sofa,
          and  two  closets,  all of  which  are in  addition  to the  amenities
          provided in the King Plus Extra rooms.  In addition,  the Inn & Suites
          hotels offer fitness centers and courtyards with gazebos and spas.

          Gold Medal Rooms Program - During 1995, the Company  launched its Gold
          Medal rooms program  designed to strengthen  the Company's  ability to
          gain  additional  market share and pricing  advantage  relative to its
          competitors. The program improved the quality, functionality and value
          of guest rooms by enhancing the decor package,  including  fresh,  new
          colors, rich wood furniture, contemporary bathrooms, built-in closets,
          oversized desks, 25 inch televisions and new draperies and bedspreads.
          Service  enhancements  included  movies-on-demand,  interactive  video
          games from Nintendo(R), in room coffee makers, dataport telephones for
          computer  connections  and greatly  expanded free  television  channel
          choices. The Company completed the program during 1997.

Competition

     Each La Quinta inn competes in its market area with  numerous  full service
lodging brands,  especially in the mid-priced  segment,  and with numerous other
hotels,  motels and other lodging  establishments.  Chains such as Hampton Inns,
Fairfield  Inns and  Drury  Inns are  direct  competitors  of La  Quinta.  Other
competitors  include Holiday Inns,  Ramada Inns, Red Roof Inns and Comfort Inns.
There is no single  competitor  or group of  competitors  of La  Quinta  that is
dominant in the lodging  industry.  Competitive  factors in the industry include
reasonableness  of room  rates,  quality of  accommodations,  service  level and
convenience of locations.

     The lodging  industry in general,  including  La Quinta,  may be  adversely
affected  by  national  and  regional   economic   conditions   and   government
regulations.  The demand for accommodations at a particular inn may be adversely
affected by many factors including changes in travel and weather patterns, local
and  regional  economic  conditions  and the  degree of  competition  with other
lodging establishments in the area.

                                       4



Structure and Ownership

     The Company is a combined entity  comprised of La Quinta Inns,  Inc., which
owned and operated 268 inns through  wholly-owned  subsidiaries and partnerships
and two inns through combined unincorporated  partnerships and joint ventures at
February 13, 1998.

     The Board of Directors  authorized a three-for-two  stock split effected in
the form of a stock dividend effective in July 1996.  Earnings per share and the
weighted average number of shares  outstanding have been adjusted to give effect
to this distribution.

     In 1995, the Company  acquired all of AEW Partners,  L.P.  ("AEW")  limited
partner's interest in La Quinta Development Partners, L.P. ("LQDP"), which owned
47 inns. The acquisition  was effected  through the issuance of common stock and
cash as described below.

     On June 15, 1995, AEW notified the Company that it would exercise,  subject
to  certain  conditions,  its  option to  convert  two-thirds  of its  ownership
interest in LQDP into 7,949,732  shares of the Company's  Common Stock. AEW also
agreed to sell the remaining  one-third of its ownership interest in LQDP to the
Company for a negotiated price of $48.2 million in cash (collectively,  the "AEW
Transaction").  The AEW  Transaction  was  consummated  on July  3,  1995.  Upon
conversion of the partnership  interest into La Quinta Common Stock, the Company
issued 7,949,732 shares of the Company's Common Stock having a fair market value
of $142.8  million  based on the July 3, 1995 New York  Stock  Exchange  closing
price.  The conversion was accounted for by increasing  shareholders'  equity by
the $46.4 million  value of the option and  recording a $46.4  million  non-cash
adjustment entitled Conversion of Partner's Interest into Common Stock below net
earnings  in  the  Statement  of   Operations.   There  was  no  net  effect  to
shareholders'  equity as a result of this accounting  treatment.  The sale to La
Quinta of AEW's  remaining  one-third  interest in LQDP was  accounted for as an
acquisition of a minority interest and purchase accounting was applied.

Operations

     Management  of the La  Quinta  chain  is  coordinated  from  the  Company's
headquarters in San Antonio, Texas. Centralized corporate services and functions
include  marketing,  financing,  accounting and reporting,  purchasing,  quality
control, development, legal, reservations and training.

     Inn  operations are currently  organized into Eastern,  Western and Central
divisions with each division  headed by a Divisional  Vice  President.  Regional
Managers report to the Divisional  Vice Presidents and are each  responsible for
approximately  14 inns.  Regional  Managers  are  responsible  for the  service,
cleanliness and profitability of the inns in their regions.

     Inn managers receive inn management  training which includes an emphasis on
service,  cleanliness,  cost controls, sales and basic repair skills. Because La
Quinta's   professionally   trained  managers  are  substantially   relieved  of
responsibility  for food  service,  they are able to devote  their  attention to
assuring  friendly  guest  service  and  quality  facilities,   consistent  with
chain-wide standards.

     At December 31, 1997, La Quinta employed  approximately  7,400 persons,  of
whom  approximately  90% were compensated on an hourly basis.  Approximately 350
individuals were employed at the corporate  headquarters and 7,050 were employed
directly  in  inn  operations.   The  Company's   employees  are  not  currently
represented by labor unions. Management believes its ongoing labor relations are
good.

Customer Base and Marketing

     La Quinta's combination of consistent, high-quality accommodations and good
value is  attractive  to  business  customers,  who account for more than 60% of
rooms rented.  These core customers typically visit a given area several times a
year, and include  salespersons  covering a specific  territory,  government and
military  personnel  and  technicians.  The Company also  targets both  vacation
travelers and senior  citizens.  For the convenience of


                                       5


these targeted customer groups,  inns are generally located near suburban office
parks,  major  traffic  arteries  or  destination  areas  such as  airports  and
convention centers.

     La Quinta has developed a strong following among its customers. An external
industry  survey  shows La Quinta's  heavy users are among the most loyal of the
mid-priced  segment.  The Company focuses a number of its marketing  programs on
maintaining a high number of repeat customers. For example, La Quinta promotes a
"Returns(R) Club" offering members preferred status and rates at La Quinta inns,
along with  rewards  for  frequent  stays.  The Returns  Club had  approximately
300,000 members as of December 31, 1997.

     The Company  focuses on reaching its target  markets  through  advertising,
direct sales,  repeat traveler  incentive  programs and other marketing programs
targeted  at  specific  customer   segments.   The  Company  advertises  through
television, radio and print advertisements which focus on quality and value. The
Company  uses the same  campaign  concept  throughout  the  country  with  minor
modifications  made to  address  regional  differences.  The  Company  also uses
billboard  advertisements posted along major highways to advertise the existence
and location of La Quinta inns or Inn & Suites hotels in the proximity.

     The Company markets directly to companies and other  organizations  through
its direct sales force of over 60 sales representatives and managers. This sales
force  calls  on  companies  which  have a  significant  number  of  individuals
traveling  in the regions in which La Quinta  operates  and which are capable of
producing a high volume of room nights.

     The Company  provides a central  reservation  system,  "teLQuik(R),"  which
currently  accounts  for  advance  reservations  for  approximately  32% of room
nights.  The teLQuik  system allows  customers to make  reservations  by dialing
1-800-NUROOMS (1-800-687-6667) or 1-800-531-5900 toll free, or from reservations
phones  placed in all La Quinta inns.  These phones  enable guests to make their
next night's reservation from their previous night's La Quinta inn. In addition,
approximately 44% of room nights reflect advance reservations made directly with
individual  inns and  forwarded  to the central  reservation  system.  In total,
advance  reservations account for approximately 76% of room nights. In May 1996,
La Quinta opened a second  reservation center to support the growth of the chain
and to provide  uninterrupted  service in times of peak demand. Both reservation
centers provide  state-of-the-art  technology in processing  reservations as one
virtual  center.  La Quinta,  through its national sales  managers,  markets its
reservation  services to travel  agents and  corporate  travel  planners who may
access teLQuik through five major airline reservation systems.

     Information  regarding inn locations,  services and  amenities,  as well as
reservation capabilities and a virtual reality tour of the new Gold Medal rooms,
is available on the Company's Travel Web site at http://www.laquinta.com.



                                       6



CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995

     The Company  desires to take  advantage of the "safe harbor"  provisions of
the Private Securities Litigation Reform Act of 1995. Certain statements in this
Annual  Report  that  are  not  historical  fact   constitute   "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. The word "believes,"  "anticipates," "expects" and similar expressions,
when used in this  Annual  Report,  are  intended  to  identify  forward-looking
statements.  Such statements are subject to a number of risks and uncertainties.
Actual   results   could  differ   materially   from  those   projected  in  the
forward-looking  statements  as a result  of the  factors  listed  below and the
matters set forth in this Annual  Report  generally.  The Company  undertakes no
obligation   to  publicly   release  the  result  of  any   revisions  to  these
forward-looking  statements  that may be made to reflect  any  future  events or
circumstances.


Competition

     The  profitability  of inns  operated  by the Company is subject to general
economic conditions,  competition, the desirability of particular locations, the
relationship between supply of and demand for hotel rooms and other factors. The
Company  generally  operates inns in markets that contain numerous  competitors,
and the continued success of its inns will be dependent, in large part, upon the
ability of these facilities to compete in such areas as  reasonableness  of room
rates,  quality of  accommodations,  service level and convenience of locations.
There can be no  assurance  that  demographic,  geographic  or other  changes in
markets  will not  adversely  affect  the  convenience  or  desirability  of the
locations of the Company's inns. Furthermore, there can be no assurance that, in
the  markets in which the  Company's  inns  operate,  competing  hotels will not
provide  greater  competition  for guests than  currently  exists,  and that new
hotels will not enter such markets.

Seasonality

     The lodging  industry is seasonal in nature.  Generally,  the Company's inn
revenues  are  greater in the second  and third  quarters  than in the first and
fourth   quarters.   This   seasonality  can  be  expected  to  cause  quarterly
fluctuations in the revenue, profit margins and net earnings of the Company.

Supply and Demand

     In some years,  construction  of lodging  facilities  in the United  States
resulted in an excess  supply of  available  rooms,  and the  oversupply  had an
adverse effect on occupancy levels and room rates in the industry.  Although the
relationship  between supply and demand has been favorable in recent years,  the
lodging industry may be adversely affected in the future by (i) an oversupply of
available rooms, (ii) national and regional economic  conditions,  (iii) changes
in travel  patterns,  (iv) taxes and government  regulations  which influence or
determine wages, prices, interest rates,  construction procedures and costs, and
(v) the availability of credit.

Employment and Other Governmental Regulation

     The  Company's  business is subject to extensive  federal,  state and local
regulatory  requirements,  including  building and zoning  requirements,  all of
which can prevent,  delay, make uneconomic or significantly increase the cost of
constructing additional lodging facilities.  In addition, the Company is subject
to laws  governing  its  relationship  with  employees,  including  minimum wage
requirements,  overtime pay, working  conditions,  work permit  requirements and
discrimination  claims.  An increase in the minimum wage rate,  employee benefit
costs or other  costs  associated  with  employees  could  adversely  affect the
Company.  Under the Americans  with  Disabilities  Act of 1990 (the "ADA"),  all
public  accommodations are required to meet certain federal requirements related
to access and use by disabled persons.  While the Company believes that its inns
are substantially in compliance with these  requirements,  a determination  that
the Company is not in compliance  with the ADA could result in the imposition of
fines or an award of damages to private  litigants.  These and other initiatives
could adversely affect the Company as well as the lodging industry in general.


                                       7



Environmental Regulation

     Under various federal,  state and local environmental laws,  ordinances and
regulations,  a current or previous  owner or operator of real  property  may be
liable for the costs of removal or remediation of hazardous or toxic  substances
on, under or in such property.  Such laws often impose liability  whether or not
the owner or operator  knew of, or was  responsible  for,  the  presence of such
hazardous  or  toxic  substances.  Certain  environmental  laws and  common  law
principles could be used to impose liability for release of  asbestos-containing
materials ("ACMs") into the air, and third parties may seek recovery from owners
or operators of real property for personal  injury  associated  with exposure to
released ACMs.  Environmental laws also may impose restrictions on the manner in
which property may be used or businesses may be operated, and these restrictions
may require  substantial  expenditures.  In  connection  with the  ownership  or
operation of its inns, the Company may be potentially liable for any such costs.
No  assurance  can be given  that a  material  environmental  claim  will not be
asserted against the Company.  The cost of defending against claims of liability
or of remediating a contaminated  property could have a material  adverse effect
on the results of operations of the Company.

Employees

     The  Company's  future  success will  depend,  in part,  on its  continuing
ability to attract,  retain and motivate highly qualified personnel,  who are in
great demand.

Legal Proceedings

     The Company is, and is likely in the future to be, subject to certain types
of litigation, including negligence and other tort claims. The costs and effects
of such  legal  and  administrative  cases  and  proceedings  (whether  civil or
criminal),  settlements and investigations  are  indeterminate.  There can be no
assurance  that such costs and effects  would not be  material to the  Company's
operations.   For  further  discussion  of  these  issues  see  Item  3,  "Legal
Proceedings".

Lodging Industry Operating Risks

     The  Company  is  subject  to all  operating  risks  common to the  lodging
industry.  These risks include,  among other things,  (i) competition for guests
from other  hotels,  a number of which may have greater  marketing and financial
resources than the Company,  (ii) increases in operating  costs due to inflation
and other factors, which increases may not have been offset in recent years, and
may not be offset in the future,  by increased room rates,  (iii)  dependence on
business and commercial travelers and tourism,  which business may fluctuate and
be seasonal,  (iv) increases in energy costs and other expenses of travel, which
may deter  travelers,  and (v)  adverse  effects of general  and local  economic
conditions.

Construction

     The Company may from time to time  experience  shortages  of  materials  or
qualified tradespeople or volatile increases in the cost of certain construction
materials,  resulting in longer than normal construction and remodeling periods,
loss of  revenue  and  increased  costs.  The  Company  relies  heavily on local
contractors, who may be inadequately capitalized or understaffed.  The inability
or  failure  of  one  or  more  local  contractors  to  perform  may  result  in
construction delays, increased cost and loss of revenue.

Capital Requirements and Availability of Financing

     The Company's business is capital  intensive,  and it will have significant
capital  requirements  in the future.  The Company's  leverage  could affect its
ability to obtain financing in the future or to undertake  refinancings on terms
and subject to conditions  deemed  acceptable by the Company.  In the event that
the  Company's  cash flow and  working  capital are not  sufficient  to fund the
Company's  expenditures or to service its indebtedness,  it would be required to
raise additional  funds through the sale of additional  equity  securities,  the

                                       8


refinancing  of all or part of its  indebtedness,  the  incurrence of additional
permitted indebtedness or the sale of assets. There can be no assurance that any
of these  sources of funds  would be  available  in amounts  sufficient  for the
Company to meet its obligations. Moreover, even if the Company were able to meet
its obligations,  its leveraged capital structure could  significantly limit its
ability to finance its construction program and other capital  expenditures,  to
compete   effectively  or  to  operate   successfully   under  adverse  economic
conditions.  Additionally, financial and operating restrictions contained in the
Company's  existing  indebtedness  may limit  the  Company's  ability  to secure
additional financing,  and may prevent the Company from engaging in transactions
that  might  otherwise  be  beneficial  to the  Company  and to  holders  of the
Company's  common stock.  The Company's  ability to satisfy its obligations will
also be dependent  upon its future  performance,  which is subject to prevailing
economic  conditions  and  financial,  business  and other  factors  beyond  the
Company's control.

General Real Estate Investment Risks

     The Company's  ownership of real property,  including inns, is substantial.
The  Company's  investments  are  subject to varying  degrees of risk  generally
incident to the ownership of real  property.  Real estate values and income from
the  Company's  inns may be adversely  affected by changes in national  economic
conditions,  changes  in local  market  conditions  due to changes in general or
local economic conditions and neighborhood characteristics,  changes in interest
rates and in the  availability,  cost and terms of mortgage funds, the impact of
present or future  environmental  legislation and compliance with  environmental
laws,  the  ongoing  need for capital  improvements,  changes in real estate tax
rates and other operating  expenses,  adverse changes in governmental  rules and
fiscal  policies,  civil unrest,  acts of God,  including  earthquakes and other
natural disasters (which may result in uninsured  losses),  acts of war, adverse
changes in zoning  laws and other  factors  which are beyond the  control of the
Company.

Value and Illiquidity of Real Estate

     Real estate investments are relatively illiquid. The ability of the Company
to vary its portfolio in response to changes in economic and other conditions is
limited. If the Company must sell an investment,  there can be no assurance that
the Company  will be able to dispose of it in the time period it desires or that
the sales  price of any  investment  will  recoup or  exceed  the  amount of the
Company's investment.

Property Taxes

     Each of the  Company's  inns is subject to real  property  taxes.  The real
property  taxes on the  Company's  inns may increase or decrease as property tax
rates  change  and as the  properties  are  assessed  or  reassessed  by  taxing
authorities.  If property  taxes  increase,  the Company's  operations  could be
adversely affected.

Risks of Expansion Strategy

     The Company intends to pursue a strategy of growth through the construction
of new lodging facilities.  There can be no assurance that the Company will find
suitable  sites for  construction  or that these  sites will not be  acquired by
competitors of the Company. There can be no assurance that any of the properties
the Company may construct will be profitable  following such  construction.  The
construction  of a property that is not profitable  could  adversely  affect the
Company's  profitability.  The  Company  may in the  future  require  additional
financing in order to continue to construct new lodging facilities.  There is no
assurance  that such  additional  financing,  if any,  will be  available to the
Company on acceptable terms.

Investment in Single Industry

     The  Company  is  subject  to risks  inherent  in  investments  in a single
industry. The effects on the Company's revenues resulting from a downturn in the
lodging  industry would be more  pronounced  than if the Company had diversified
its investments outside of the hotel industry.



                                       9


Possible Volatility of Common Stock Price

     The trading  price of the  Company's  common stock may be influenced by the
performance of, and investor  expectations for, the Company,  the trading volume
of the  Company's  common  stock and  general  economic  and market  conditions.
Accordingly,  there can be no assurance  as to the price at which the  Company's
common stock will trade in the future.

     Additional   information  on  factors  which  could  affect  the  Company's
financial  results  may  be  included  in  subsequent  reports  filed  with  the
Securities and Exchange Commission.

Risk of Non-consummation of the Merger

     The  closing of the Merger is  subject  to certain  significant  conditions
contained in the Merger  Agreement.  Many of these conditions will be beyond the
control  of the  Company.  Although  the  Company  currently  expects  that such
conditions  will be  satisfied  or waived,  there can be no  assurance  that the
closing of the Merger will occur.  Such conditions  include,  among others,  the
receipt  of  various   consents  and  approvals,   including   approval  by  the
shareholders of the Company and the Meditrust Companies,  the receipt of certain
opinions  regarding the federal income tax treatment of the Merger,  the receipt
of an opinion from the Company's  independent public accountants with respect to
the Company's earnings and profit and the absence of any material adverse change
in the business, assets, prospects, financial condition or results of operations
of the Company or Meditrust.


                                       10


ITEM 2.     PROPERTIES

     La Quinta Inns appeal to guests who desire high-quality  rooms,  convenient
locations and attractive  prices,  but who do not require banquet and convention
facilities,   in-house  restaurants,   cocktail  lounges  or  room  service.  By
eliminating the costs of these management-intensive  facilities and services, La
Quinta  believes it offers its customers  exceptional  value by providing  rooms
that are comparable in quality to full-service hotels at lower prices.

     At February 13,  1998,  La Quinta had opened a total of 36 new Inn & Suites
hotels and  anticipates  having a total of 65-70 Inn & Suites hotels open by the
end of 1998 and 100 at the end of 1999.  The new Inn & Suites hotels offer rooms
designed to accommodate  the needs of the guest  irrespective  of the purpose of
the trip. The standard two-bedded room accommodates most short business trips or
family travel.  The King Plus Extra rooms feature a king-size bed,  refrigerator
and microwave  which may be desirable for longer stays.  The Inn & Suites hotels
also offer a select number of deluxe two-room  suites with separate  sitting and
sleeping areas, double vanities,  a sleeper sofa, and two closets,  all of which
are in  addition to the  amenities  provided  in the King Plus Extra  rooms.  In
addition,  the Inn & Suites hotels offer  fitness  centers and  courtyards  with
gazebos and spas.

     To maintain the overall  quality of La Quinta's  inns,  each inn  undergoes
refurbishments and capital  improvements as needed.  Historically,  refurbishing
has been  provided at intervals  of between  five and seven  years,  based on an
annual review of the condition of each inn. In each of the years ended  December
31,  1997,  1996  and  1995,  the  Company  spent  approximately   $110,900,000,
$116,800,000 and $40,000,000,  respectively, on capital improvements to existing
inns.  These amounts  include  expenditures  related to the Company's Gold Medal
rooms program.  As a result of these  expenditures,  the Company believes it has
been able to  maintain a  chainwide  quality  of rooms and  common  areas at its
properties unmatched by any other national mid-priced hotel chain.

     During 1995, the Company  launched its Gold Medal rooms program designed to
strengthen  the Company's  ability to gain  additional  market share and pricing
advantage  relative to its  competitors.  The  program,  improved  the  quality,
functionality and value of guest rooms by enhancing the decor package, including
fresh,  new  colors,  rich  wood  furniture,  contemporary  bathrooms,  built-in
closets,  oversized desks, 25 inch televisions and new draperies and bedspreads.
Service  enhancements  included  movies-on-demand,  interactive video games from
Nintendo(R), in room coffee makers, dataport telephones for computer connections
and greatly expanded free television channel choices.  The program was completed
during 1997.

     Typically,  food service for La Quinta guests is provided by adjacent, free
standing  restaurants.  At December 31, 1997,  the Company owned 120  restaurant
buildings adjacent to its inns. These restaurants  generally are leased pursuant
to build-to-suit leases that require the operator to pay, in addition to minimum
and percentage rentals, all expenses, including building maintenance,  taxes and
insurance.


                                       11



     At February 13, 1998, the Company owned and operated 270 inns, including 36
La Quinta Inn & Suites hotels, located in 28 states, concentrated in the Western
and Southern  United  States.  The Company had an  additional 28 La Quinta Inn &
Suites hotels under  construction,  which are scheduled to open between February
1998 and December  1998. The states and cities in which the inns are located are
set forth in the following table:


                                                                                                        
Alabama                      Macon*                      Ohio                        Midland                        INN & SUITES
Birmingham (3)*              Savannah (2)                Columbus                    Nacogdoches                    UNDER
Huntsville (2)                                                                       Odessa                         CONSTRUCTION
Mobile                       Illinois                    Oklahoma                    Round Rock
Montgomery                   Champaign                   Norman*                     San Angelo                     Arizona
Tuscaloosa                   Chicago Metro (5)           Oklahoma City (3)           San Antonio (11)               Phoenix (2)
                             Moline                      Tulsa (3)                   San Marcos
Arizona                                                                              Sherman*                       California
Phoenix (6)*                 Indiana                     Pennsylvania                Temple                         Fremont
Flagstaff*                   Indianapolis (2)            Pittsburgh                  Texarkana                      Ontario
Tucson (3)*                  Merrillville                                            Tyler
                                                         South Carolina              Victoria                       Colorado
Arkansas                     Kansas                      Anderson                    Waco                           Colorado Springs
Little Rock (5)              Lenexa                      Charleston                  Wichita Falls                  Denver (2)
                             Wichita                     Columbia                                                   Pueblo
California                                               Greenville                  Utah
Bakersfield                  Kentucky                    Myrtle Beach*               Layton                         Florida
Costa Mesa                   Lexington                                               Provo*                         Ft. Lauderdale
Fresno                                                   Tennessee                   Salt Lake City (2)*            Lake Mary
Irvine                       Louisiana                   Chattanooga                                                Miami
La Palma                     Alexandria*                 Kingsport                   Virginia                       Ocala
Redding                      Baton Rouge                 Knoxville (2)               Bristol                        Orlando (2)
Sacramento (2)               Bossier City                Memphis (3)                 Hampton                        Plantation
San Bernardino               Kenner                      Nashville (3)               Richmond
San Diego (3)                Lafayette                                               Virginia Beach                 Georgia
San Francisco                Monroe                      Texas                                                      Atlanta (3)
Stockton                     New Orleans (5)             Abilene                     Washington
Ventura                      Shreveport*                 Amarillo (2)                Seattle (2)                    Louisiana
                             Slidell                     Arlington (2)*              Tacoma                         New Orleans
Colorado                     Sulphur                     Austin (6)*
Colorado Springs                                         Beaumont                    Wyoming                        Nevada
Denver (9)*                  Mississippi                 Bedford                     Cheyenne                       Las Vegas
Grand Junction*              Jackson (2)                 Brownsville
                                                         Clute                       OTHER                          North Carolina
Florida                      Missouri                    College Station             OWNED INNS                     Charlotte
Coral Springs                St. Louis (2)*              Corpus Christi (2)          (operated under                Raleigh
Cypress Creek                                            Dallas Metro (16)*          other brands)
Daytona Beach                Nebraska                    Del Rio                                                    Oklahoma
Deerfield Beach              Omaha                       Denton                      Georgia                        Oklahoma City
Ft. Myers                                                Eagle Pass                  Columbus
Gainesville                  Nevada                      El Paso (3)                                                South Carolina
Jacksonville (4)*            Las Vegas (2)               Fort Stockton               Texas                          Greenville
Lakeland*                    Reno                        Fort Worth (3)*             El Paso
Miami                                                    Galveston                   La Marque                      Tennessee
Orlando (3)                  New Mexico                  Georgetown                  San Antonio                    Memphis
Panama City*                 Albuquerque (4)*            Harlingen
Pensacola                    Farmington                  Houston Metro (18)*                                        Texas
Tallahassee (2)              Las Cruces                  Huntsville                                                 Austin
Tampa (7)*                   Santa Fe                    Killeen                                                    Houston (2)
                                                         Laredo
Georgia                      North Carolina              Longview
Atlanta (8)*                 Charlotte (2)               Lubbock (2)
Augusta                      Raleigh (2)*                Lufkin
Columbus


*  Indicates at least one La Quinta Inn & Suites location.


                                       12


ITEM 3.     LEGAL PROCEEDINGS

     In January  1998,  two lawsuits  were filed in the District  Court of Bexar
County,  Texas on behalf of  stockholders  of the Company  against the  Company,
certain  directors  and  officers  of the  Company,  and  Meditrust  Corporation
(collectively, the "Defendants"). The lawsuits are captioned Robbins v. Razzouk,
et al, Cause No. 98CI-00192,  and Brody v. Razzouk,  et al, Cause No. 98CI-00456
(the "Actions").  The complaints in the Actions allege, among other things, that
Defendants  (other than  Meditrust)  have  breached  their  fiduciary  duties to
stockholders by agreeing in the Merger Agreement to Merger  Consideration  which
is "grossly  inadequate",  by failing to solicit  competing bids or to provide a
"market check", by failing to conduct a full and thorough investigation,  and by
failing to make  adequate  public  disclosure  regarding  the  transaction.  The
independence of the directors of the Company is also questioned.  The complaints
allege that  Meditrust  aided and  abetted  the alleged  breaches of duty by the
other Defendants.  The complaints in the Actions seek, among other things, (i) a
declaration  that Defendants have breached their fiduciary  duties to members of
the alleged class,  (ii) a declaration that the proposed  transaction is a legal
nullity,  (iii) an order preliminarily and permanently enjoining consummation of
the proposed  transaction,  (iv) if the proposed transaction is consummated,  an
order to rescind it, (v) the award of compensatory  damages,  and (vi) the award
of costs, disbursements and attorneys fees.

     La Quinta believes that each of these lawsuits is without merit and intends
to defend them vigorously.

     Actions for negligence or other tort claims occur  routinely as an ordinary
incident to the  Company's  business.  Lawsuits are pending  against the Company
which have  arisen in the  ordinary  course of the  business,  but none of these
proceedings  involves  a claim  for  damages  (in  excess of  applicable  excess
umbrella insurance  coverages)  involving more than 10% of current assets of the
Company. The Company does not anticipate any amounts which it may be required to
pay  as a  result  of  an  adverse  determination  of  such  legal  proceedings,
individually or in the aggregate, or any other relief granted by reason thereof,
will have a material  adverse  effect on the  Company's  financial  position  or
results of its operations.

     The Company has  established a paid loss insurance  program (the "Paid Loss
Program")  for inns owned and  managed by the  Company  for  commercial  general
liability,   automobile  liability  and  workers'  compensation  and  employer's
liability.  In addition  to the Paid Loss  Program,  the  Company has  purchased
excess umbrella  liability policies and extended coverage property insurance and
such other insurance as is customarily obtained for similar properties and which
may be required by the terms of loan or similar  documents  with  respect to the
inns.  In  connection  with the general  liability,  workers'  compensation  and
automobile coverages, all inns participate in the Paid Loss Program, under which
claims and expenses are shared pro rata,  with excess  umbrella  insurance being
maintained to cover losses,  claims and costs in excess of the deductible limits
per occurrence of $500,000 for general  liability and workers'  compensation and
$250,000 for automobile coverage.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     During the fourth quarter of the year covered by this Annual Report on Form
10-K, no matter was submitted to a vote of Registrant's security holders through
the solicitation of proxies or otherwise.


                                       13


                                     PART II

ITEM 5.     MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
                        STOCKHOLDER MATTERS

     The Company's  Common Stock is listed on The New York Stock  Exchange.  The
range of the high and low sale  prices  of the  Company's  Common  Stock and per
share  dividend  amounts  paid for each of the  quarters  during the years ended
December  31,  1997 and 1996,  as  adjusted  for the  three-for-two  stock split
effected in the form of a stock dividend in July 1996, is set forth below:



                                                        1997                                                1996
                                      ---------------------------------------------      -------------------------------------------
                                                                       Per Share                                          Per Share
                                          High           Low           Dividend             High           Low            Dividend
                                      -----------    -----------    ---------------      ----------    ------------     ------------
                                                                                                             
First Quarter.......................   $23             $16 5/8         $  .0175            $19 3/4       $15 5/8         $   .0167
Second Quarter......................    24 3/8          20 1/8            .0175             24            17 5/8             .0167
Third Quarter.......................    23 9/16         19 7/8            .0175             23 5/8        16 3/8             .0175
Fourth Quarter......................    23 15/16        17 1/8            .0175             21 7/8        17 3/4             .0175


     During the first two  quarters of 1996,  the Company  paid  quarterly  cash
dividends in the amount of $.0167 per share under its quarterly  dividend policy
as authorized by the Board of Directors.  As a result of the stock split in July
1996, the Board of Directors  changed the annual dividend rate to $.07 per share
and paid  quarterly  cash  dividends  in the  amount of $.0175 per share for the
third  and  fourth  quarters  of 1996  and for each  quarter  during  1997.  For
restrictions  on the Company's  present or future ability to pay cash dividends,
see  note 3 of Notes to  Combined  Financial  Statements.  The  declaration  and
payment of dividends in the future will be  determined by the Board of Directors
based upon the Company's earnings, financial condition, capital requirements and
such other factors as the Board of Directors may deem relevant.

     As of January 31, 1998, the approximate  number of holders of record of the
Company's Common Stock was 976.




                                       14



                        ITEM 6. SELECTED FINANCIAL DATA


                                                                                      Years Ended December 31
                                                                 ------------------------------------------------------------------
                                                                    1997          1996          1995          1994          1993
                                                                 ----------    ----------    ----------    ----------    ----------
                                                                 (in thousands, except per share amounts, ratios and inn statistics)
                                                                                                                 
STATEMENT OF OPERATIONS DATA
  Total revenues .............................................   $  502,569    $  443,059    $  413,919    $  362,242    $  271,850
  Direct and corporate operating costs and
   expenses ..................................................      263,025       237,188       227,675       213,405       168,021
  Depreciation, amortization and asset retirements ...........       60,817        48,105        40,951        38,080        24,055
  Provision for premature retirement of assets ...............         --          18,076        12,630          --            --
  Performance stock option ...................................         --            --            --            --           4,407
  Operating income ...........................................      178,727       139,690       132,663       110,757        75,367
  Net interest expense .......................................       49,186        41,812        39,442        37,439        26,219
  Earnings before extraordinary items and
   cumulative effect of accounting change ....................       87,304        60,719        51,374        37,815        19,420
  Net earnings ...............................................       87,266        60,195        50,657        37,815        20,301
  Conversion of partner's interest into common
   stock (1) .................................................         --            --          46,364          --            --
  Basic earnings per share after conversion of
   partner's interest into common stock and before
   extraordinary items and cumulative effect of
   accounting change (2) .....................................         1.13           .78           .07           .55           .29
  Basic net earnings available to shareholders per
   share (2) .................................................         1.13           .77           .06           .55           .30
  Diluted earnings  per share after conversion of
   partner's interest into common stock and before
   extraordinary items and cumulative effect of
   accounting change (2) .....................................         1.09           .75           .07           .52           .27
  Diluted net earnings available to shareholders per
   share (2) .................................................         1.09           .74           .06           .52           .29
OTHER DATA
  Construction, purchase and conversion of inns ..............      251,516       148,977        77,502        34,690        38,858
  Other capital expenditures (3) .............................      110,891       116,799        39,976        75,248        32,623
  Purchase of partners' equity interests (4) .................           81         9,232        48,200        53,255        78,169
  Net cash provided by operating activities ..................      161,768       148,262       128,798        94,233        78,043
  Net cash used by investing activities ......................      339,109       275,179       158,828       156,492       145,027
  Net cash provided by financing activities ..................      177,943       125,835        30,031        41,000        77,971
  Cash dividends declared per common share (5) ...............          .07           .07           .07           .05           .01
  Cash dividends paid ........................................        5,414         5,330         4,957         3,465         1,015
  EBITDA (6) .................................................      239,544       205,871       186,244       148,837       103,829
BALANCE SHEET DATA
  Total assets ...............................................    1,502,024     1,199,800       964,115       845,781       749,495
  Shareholders' equity .......................................      432,526       365,576       331,713       189,231       149,057
  Partners' capital ..........................................        2,667         3,293         6,309        92,099        85,976
  Current installments of long-term debt .....................       29,400        33,299        13,322        39,976        22,491
  Long-term debt, excluding current installments .............      872,285       659,369       518,416       448,258       414,004
  Ratio of earnings to fixed charges (7) .....................         3.1x          2.9x          3.1x          2.8x          2.4x
  Combined effective debt-to-equity ratio (8) ................         2.00          1.79          1.53          1.59          1.76
OPERATING DATA
  Number of inns (9) .........................................          267           248           237           226           220
  Occupancy percentage .......................................         69.4%         68.9%         70.8%         70.1%         65.1%
  Average daily room rate ....................................   $    56.83    $    53.83    $    51.07    $    47.65    $    46.36


- ----------

                                       15


(1)  Conversion  of partner's  interest  into common  stock is a  non-recurring,
     non-cash  charge related to the AEW  Transaction.  (See note 15 of Notes to
     Combined Financial Statements.)

(2)  Basic earnings per share  reflects the earnings  available to each share of
     common stock outstanding during the reporting period.  Diluted earnings per
     share  reflects  the  earnings  available  to each  share of  common  stock
     outstanding  during the reporting  period and to each share that would have
     been  outstanding  assuming the issuance of common  shares for all dilutive
     potential  common  shares  outstanding  during the  reporting  period.  All
     earnings  per share  disclosures  have been  adjusted to give effect to the
     Company's stock splits effected in the form of stock dividends.

(3)  Capital  expenditures  for the years ended December 31, 1997, 1996 and 1995
     include costs related to the Company's Gold Medal rooms program,  while the
     December 31, 1994 and 1993 capital  expenditures  include  costs related to
     the Company's image enhancement program.

(4)  Purchase  of  partners'   equity  interests  in  1995  is  related  to  the
     acquisition of LQDP,  while purchase of partners'  equity interests in 1994
     and 1993 includes approximately  $9,672,000 and $42,091,000,  respectively,
     related to the acquisition of LQP.

(5)  Cash dividends  declared per common share have been adjusted to give effect
     to the Company's stock splits effected in the form of stock dividends.

(6)  EBITDA is defined as earnings  before net interest  expense,  income taxes,
     depreciation,  amortization and asset retirements,  provision for premature
     retirement of assets,  extraordinary  items,  partners' equity in earnings,
     gain or loss on property  transactions and performance  stock option.  This
     definition  differs from the traditional  EBITDA  definition which does not
     include adjustments for extraordinary items,  partners' equity in earnings,
     gain or loss on property  transactions,  provision for premature retirement
     of assets and performance stock option as follows:



                                                        1997       1996       1995       1994        1993
                                                        ----       ----       ----       ----        ----
                                                                                         
      Extraordinary items ........................   $     38    $    524   $    717   $   --      $    619
      Partners' equity in earnings ...............        860       1,499     10,227     11,406      12,965
      (Gain) loss on property transactions .......     (8,808)       --         --          (79)      4,347
      Provision for premature retirement of assets       --        18,076     12,630       --          --
      Performance stock option ...................       --          --         --         --         4,407


     EBITDA is not  intended  to  represent  cash flow or any other  measure  of
     performance in accordance  with generally  accepted  accounting  principles
     ("GAAP").  EBITDA, as defined above, is included herein because  management
     believes that certain  investors  find it to be a useful tool for measuring
     the ability to service debt.

(7)  For  purposes of  calculating  this ratio,  earnings  include net  earnings
     before income taxes,  extraordinary  items,  and the  cumulative  effect of
     accounting change,  partners' equity in earnings of combined unincorporated
     partnerships and joint ventures that have fixed charges,  fixed charges net
     of interest  capitalized and  amortization of capitalized  interest.  Fixed
     charges  include  interest  expense on long-term  debt (before  capitalized
     interest) and the portion of rental expense allocated to interest.

(8)  Ratio of  long-term  debt,  excluding  current  installments,  to partners'
     capital plus shareholders' equity at year end.

(9)  As of December  31, 1997,  the Company  owned and operated 267 inns through
     wholly-owned   subsidiaries   and   partnerships,   one  inn   through   an
     unincorporated  partnership  and one inn  through an  unincorporated  joint
     venture.


                                       16


ITEM 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            AND RESULTS OF OPERATIONS

     The Company's  financial  statements  include the accounts of the Company's
wholly-owned subsidiaries and unincorporated  partnerships and joint ventures in
which the Company has at least a 50%  interest,  and in one case a 40%  interest
through July 3, 1995, and over which it exercises  substantial legal,  financial
and operational control.

     On January 3, 1998, La Quinta, Meditrust Corporation ("Meditrust REIT") and
Meditrust  Operating Company  ("Meditrust  Operating  Company" and together with
Meditrust REIT, the "Meditrust Companies") entered into an agreement and plan of
merger (the "Merger  Agreement"),  pursuant to which the Company will merge with
and into Meditrust REIT with Meditrust REIT being the surviving corporation (the
"Merger").  In the Merger, La Quinta shares will be converted into Paired Shares
of The Meditrust  Companies,  or converted into cash. As a result of the Merger,
Meditrust REIT will acquire all of the assets and liabilities of the Company and
Meditrust REIT will assume  approximately $900 million of the Company's existing
indebtedness.

     Under the terms of the Merger  Agreement,  shareholders of the Company will
have the option to elect to receive  either  (i) common  stock of the  Meditrust
Companies (the "Paired Shares"),  or (ii) cash. The stock  consideration will be
payable in Paired  Shares under an exchange  ratio based on the average  closing
price of the Paired Shares for 20 randomly  determined  trading days in a 30-day
period ending the eighth day prior to the Company's  shareholder  meeting called
to consider the Merger (the "Meeting  Date Price").  The Paired Shares issued in
the Merger will be entitled to receive a cash  earnings and profit  distribution
from Meditrust REIT.

     The Merger  Agreement  provides that Company  shareholders  receiving stock
consideration will receive Paired Shares in an amount, based on the Meeting Date
Price,  equal to the  difference  between  $26.00  and the  earnings  and profit
distribution to be received per Company share, so long as the Meeting Date Price
is between  $34.20 and $41.80.  Company  shareholders  electing to receive stock
consideration will also receive the earnings and profit  distribution so long as
they hold the Paired  Shares on the  applicable  record  date.  The earnings and
profit distribution is expected to be declared  immediately prior to the Merger,
payable to all shareholders of record of the Meditrust Companies on a date to be
determined by Meditrust  between the fifteenth and the forty-fifth day following
the Merger and payable within fifteen days of such record date.

     If the Meeting  Date Price is greater than or equal to $41.80 but less than
or equal to $45.60,  the exchange  ratio for each share of Company  common stock
exchanged into Paired Shares will be 0.6220,  reduced by the consideration to be
received in the earnings and profit distribution per Company share (resulting in
total  consideration  based on the  Meeting  Date Price  ranging  from $26.00 to
$28.36 per share of Company  common  stock,  including  the  earnings and profit
distribution, as the Meeting Date Price increases from $41.80 to $45.60). If the
Meeting  Date Price is greater  than  $45.60,  then each  Company  share will be
entitled to receive  $28.36 in total  consideration  based on the  Meeting  Date
Price,  comprised  of Paired  Shares and the  earnings  and profit  distribution
referred to above.

     If the Meeting  Date Price is less than $34.20 but greater than or equal to
$30.40, the exchange ratio for each share of Company common stock exchanged into
Paired  Shares  will be  0.7602,  reduced by the  amount to be  received  in the
earnings  and  profit   distribution  per  Company  share  (resulting  in  total
consideration  based on the Meeting Date Price ranging from $26.00 to $23.11 per
share of Company common stock,  including the earnings and profit  distribution,
as the Meeting Date Price decreases from $34.20 to $30.40).  If the Meeting Date
Price is below  $30.40,  the Company will have the right to terminate the Merger
Agreement under certain  circumstances,  subject to a "top-up" right exercisable
by Meditrust  REIT which is designed to return total  consideration  per Company
share  based on the  Meeting  Date Price to at least  $23.11,  inclusive  of the
earnings and profit distribution. If the Meeting Date Price is below $28.50, the
Company will have the unilateral right to terminate the Merger Agreement.

     All Company shareholders will have the right to elect cash consideration in
the  Merger  for each of their  shares  of  Company  common  stock.  The  Merger
Agreement provides that Company shareholders electing to


                                       17



receive  cash  in  the  Merger  will  receive,   subject  to  the  maximum  cash
limitations,  $26.00 per exchanged  share of Company common stock.  In the event
that the amount to be paid both pursuant to cash  elections in the Merger and in
the earnings and profit distribution paid with respect to Paired Shares received
by Company  shareholders in the Merger exceeds  approximately $521 million,  the
cash  merger  consideration  will be  distributed  pro rata among  those  shares
electing  cash and all other  Company  shares will receive  Paired Shares in the
Merger.  The maximum  cash  limitation  of  approximately  $521  million  (which
includes the cash merger  consideration and the earnings and profit distribution
payable on Paired Shares issued in the Merger is not subject to adjustment based
on the Meeting Date Price.

     The Merger is subject to various conditions including,  without limitation,
approval of the Merger by  two-thirds of the  outstanding  shares of the Company
common stock, by a majority of the  outstanding  shares of each of the Meditrust
Companies,  and  regulatory  agencies.  Subject  to the terms of a  shareholders
agreement,  Gary L. Mead,  Thomas M. Taylor & Co. and entities  and  individuals
associated  with  certain  members  of the  Bass  family  have  agreed  with the
Meditrust  Companies to vote  approximately 29% of the outstanding shares of the
Company common stock in favor of the Merger. These shareholders have also agreed
to select cash consideration for all of their shares of Company common stock. It
is  currently  anticipated  that the Merger  will be  consummated  in the second
quarter of 1998.

     The Board of Directors  authorized a three-for-two  stock split effected in
the form of a stock dividend effective in July 1996.  Earnings per share and the
weighted average number of shares  outstanding have been adjusted to give effect
to this distribution.

     At February 13,  1998,  La Quinta had opened a total of 36 new Inn & Suites
hotels and  anticipates  having a total of 65-70 Inn & Suites hotels open by the
end of 1998 and 100 at the end of 1999.  The new Inn & Suites hotels offer rooms
designed to accommodate  the needs of the guest  irrespective  of the purpose of
the trip. The standard two-bedded room accommodates most short business trips or
family   travel.   The  King  Plus(R)  Extra  rooms  feature  a  king-size  bed,
refrigerator  and microwave  which may be desirable for longer stays.  The Inn &
Suites hotels also offer a select number of deluxe two-room suites with separate
sitting and sleeping areas,  double  vanities,  a sleeper sofa, and two closets,
all of which are in  addition to the  amenities  provided in the King Plus Extra
rooms. In addition, the Inn & Suites hotels offer fitness centers and courtyards
with gazebos and spas.

     During 1997 and 1996, the Company acquired the limited  partners'  interest
in one and four,  respectively of its combined  unincorporated  partnerships and
joint  ventures,  which each owned one inn.  The Company now has  remaining  one
unincorporated partnership and one unincorporated joint venture, each owning one
inn.

     The Company  acquired  eleven inns during the year ended  December 31, 1995
for conversion to the La Quinta(R) brand.

     During 1995, the Company  launched its Gold Medal(R) rooms program designed
to strengthen the Company's  ability to gain additional market share and pricing
advantage  relative  to its  competitors.  The  program  improved  the  quality,
functionality and value of guest rooms by enhancing the decor package, including
fresh,  new  colors,  rich  wood  furniture,  contemporary  bathrooms,  built-in
closets,  oversized desks, 25 inch televisions and new draperies and bedspreads.
Service  enhancements  include  movies-on-demand,  interactive  video games from
Nintendo(R), in room coffee makers, dataport telephones for computer connections
and greatly expanded free television channel choices. The program required 20-30
rooms at a time to be taken out of available supply at an inn during the typical
10-12 week construction  period.  The Company did not adjust its available rooms
or occupancy percentage for rooms unavailable due to construction as a result of
this program. The Company completed the program during 1997.

     On June 15, 1995, AEW Partners,  L.P.  ("AEW") notified the Company that it
would exercise,  subject to certain conditions, its option to convert two-thirds
of its ownership interest in La Quinta Development Partners,  L.P. ("LQDP") into
7,949,732  shares of the  Company's  Common  Stock.  AEW also agreed to sell the
remaining  one-third  of its  ownership  interest  in LQDP to the  Company for a
negotiated price of $48.2 million in cash


                                       18


(collectively,  the "AEW  Transaction").  The AEW Transaction was consummated on
July 3, 1995. Upon conversion of the partnership  interest into La Quinta Common
Stock,  the Company issued 7,949,732 shares of the Company's Common Stock having
a fair market value of $142.8  million  based on the July 3, 1995 New York Stock
Exchange   closing  price.  The  conversion  was  accounted  for  by  increasing
shareholders'  equity by the $46.4  million  value of the option and recording a
$46.4  million   non-recurring,   non-cash  adjustment  entitled  Conversion  of
Partner's  Interest  into Common  Stock below net  earnings in the  Statement of
Operations.  There was no net effect to shareholders' equity as a result of this
accounting  treatment.  The  sale to La  Quinta  of  AEW's  remaining  one-third
interest in LQDP was accounted for as an acquisition of a minority  interest and
purchase accounting was applied.

     The  following  chart shows certain  historical  operating  statistics  and
revenue data. References to occupancy percentage, average daily rate ("ADR") and
revenue per available room  ("REVPAR")  refer to Company Inns (inns owned by the
Company  or by  unincorporated  partnerships  and  joint  ventures  in which the
Company owns at least a 40% interest).  All financial data is related to Company
Inns unless otherwise specified.



                                                                     Comparative Operating Statistics and Revenue Data
                                                       -------------------------------------------------------------------------
                                                                                Years Ended December 31
                                                       -------------------------------------------------------------------------
                                                           1997                          1996                          1995
                                                       -------------                 -------------                 -------------
                                                                      (in thousands, except rates and percentages)
                                                                                                                    
Room revenue                                                $473,717                      $416,969                      $390,449
Other inn revenue                                             20,777                        17,895                        15,245
                                                       -------------                 -------------                 -------------
   Total inn revenue                                         494,494                       434,864                       405,694
Restaurant rental and other                                    7,965                         8,105                         8,071
Management services                                              110                            90                           154
                                                       -------------                 -------------                 -------------
   Total revenue                                            $502,569                      $443,059                      $413,919
                                                       =============                 =============                 =============
Occupancy percentage                                           69.4%                         68.9%                         70.8%
ADR                                                         $ 56.83                       $ 53.83                       $ 51.07
REVPAR                                                      $ 39.45                       $ 37.06                       $ 36.17
Available rooms                                               12,008                        11,251                        10,793


Year Ended December 31, 1997
Compared to Year Ended December 31, 1996

     Total revenues increased to $502,569,000 in 1997 from $443,059,000 in 1996,
an increase of $59,510,000,  or 13.4%.  Of the total revenues  reported in 1997,
98.4% were revenues from inns and 1.6% were revenues from restaurant rentals and
other revenue.

     Inn  revenues  are  derived  from room  rentals and other  sources  such as
charges to guests for long-distance  telephone service,  fax machine use, phone,
movie and vending  commissions,  meeting  room and banquet  revenues and laundry
services.  Inn revenues  increased to $494,494,000 in 1997 from  $434,864,000 in
1996, an increase of $59,630,000, or 13.7%. The increase in inn revenues was due
primarily to an increase in ADR and occupancy along with the revenues associated
with the opening of new Inn & Suites  hotels.  ADR  increased  to $56.83 in 1997
from  $53.83 in 1996,  an  increase  of  $3.00,  or 5.6%.  Occupancy  percentage
increased  .5  percentage  points to 69.4% in 1997 from  68.9% in 1996.  REVPAR,
which is the product of occupancy  percentage and ADR, increased 6.4% over 1996.
Improvements  in ADR and REVPAR are due, in part, to the  completion of the Gold
Medal rooms program during 1997.

     Restaurant rental and other revenues primarily include rental payments from
restaurants  owned by the Company and leased to and  operated by third  parties.
Restaurant  rental and other  decreased to $8,075,000 in 1997 from $8,195,000 in
1996, a decrease of $120,000, or 1.5%.

     Direct  expenses  include costs directly  associated  with the operation of
inns.  In 1997,  approximately  38.2% of direct  expenses  were  represented  by
salaries, wages, and related costs. Other major categories of direct



                                       19



expenses include utilities, property taxes, repairs and maintenance, credit card
discounts and room supplies.  Direct expenses increased to $244,501,000  ($29.33
per occupied room) in 1997 compared to  $218,738,000  ($28.24 per occupied room)
in 1996, an increase of $25,763,000,  or 11.8%.  The increase in direct expenses
period over period is primarily attributable to the growth in number of inns. As
a percent of total  revenues,  direct  expenses  decreased to 48.7% in 1997 from
49.4% in 1996.

     Corporate  expenses include the costs of general  management,  office rent,
training  and  field  supervision  of  inn  managers  and  other  marketing  and
administrative   expenses.  The  major  components  of  corporate  expenses  are
salaries,   wages  and  related  expenses.   Corporate   expenses  increased  to
$18,524,000  ($1.54  per  available  room) in 1997 from  $18,450,000  ($1.64 per
available  room) in 1996.  As a percent of total  revenues,  corporate  expenses
decreased to 3.7% in 1997 from 4.2% in 1996.

     Depreciation,  amortization and asset retirements  increased to $60,817,000
in 1997 from $48,105,000 in 1996, an increase of $12,712,000,  or 26.4%. This is
due primarily to the increase in number of inns and increased  depreciation  for
inns due to the completion of the Gold Medal rooms program.

     A provision for premature  retirement of assets  totaling  $18,076,000  was
recorded  during 1996.  This  non-cash  charge is directly  attributable  to the
Company's Gold Medal rooms  program.  During the program,  the Company  replaced
certain  furniture and fixtures  before the end of their normal useful lives and
therefore made adjustments to reflect shorter remaining lives.

     As a result of the above,  operating  income  increased to  $178,727,000 in
1997 from $139,690,000 in 1996, an increase of $39,037,000,  or 27.9%. Operating
income  before the provision  for  premature  retirement of assets  increased to
$178,727,000 in 1997 from  $157,766,000 in 1996, an increase of $20,961,000,  or
13.3%.

     Interest, net increased to $49,186,000 in 1997 from $41,812,000 in 1996, an
increase of  $7,374,000,  or 17.6%.  The increase in interest,  net is primarily
attributable to an increase in long-term  borrowings and is partially  offset by
an increase  in  capitalized  interest of  $4,216,000.  Interest,  net  includes
capitalized   interest  of   $9,645,000   and   $5,429,000  in  1997  and  1996,
respectively.  The  increase in  capitalized  interest is  primarily  due to the
construction of new Inn & Suites hotels.

     Partners'  equity in earnings  reflects  the  interests  of partners in the
earnings of the combined  unincorporated  partnerships  and joint ventures which
are  owned at least  50% and  controlled  by the  Company.  Partners'  equity in
earnings  decreased to $860,000 in 1997 from  $1,499,000  in 1996, a decrease of
$639,000.  This  decrease  reflects  the  Company's  acquisition  of the limited
partner's interest in two of its combined unincorporated  partnerships and joint
ventures since September 1996.

     The gain on property  transactions  of $8,808,000 in 1997 is related to the
disposition  of  certain  properties.  After a short  transition  period,  these
properties will not be operated by the Company or branded as La Quinta(R)Inns.

     Income taxes for 1997 were calculated using an effective income tax rate of
36.5% compared to an effective income tax rate of 37% for 1996. The reduction in
the tax rate from 1996 to 1997  resulted from the  successful  resolution in the
fourth  quarter of 1997 of certain  income tax issues for which tax  expense had
previously been provided.

     For the reasons  discussed  above,  the Company  reported  earnings  before
extraordinary items of $87,304,000 in 1997 compared with $60,719,000 in 1996, an
increase of $26,585,000,  or 43.8%.  Earnings before extraordinary items and the
provision for premature retirement of assets, net of tax, increased $15,197,000,
or 21.1% to $87,304,000 in 1997 from $72,107,000 in 1996.

     Extraordinary  items, net of tax decreased to $38,000 in 1997 from $524,000
in 1996,  and  resulted  primarily  from  prepayment  fees  related to the early
extinguishment  of  approximately   $1,740,000  and  $16,707,000  of  industrial
development  revenue  bonds  and  long-term  mortgage  debt  in 1997  and  1996,
respectively.


                                       20



     For the reasons  discussed  above,  the Company  reported  net  earnings of
$87,266,000  in  1997  compared  with   $60,195,000  in  1996,  an  increase  of
$27,071,000, or 45.0%.

Year Ended December 31, 1996
Compared to Year Ended December 31, 1995

     Total revenues increased to $443,059,000 in 1996 from $413,919,000 in 1995,
an increase of  $29,140,000,  or 7.0%. Of the total  revenues  reported in 1996,
98.2% were revenues from inns and 1.8% were revenues from restaurant rentals and
other revenue.

     Inn revenues  increased to $434,864,000 in 1996 from  $405,694,000 in 1995,
an increase of  $29,170,000,  or 7.2%.  The  increase  in inn  revenues  was due
primarily  to an increase  in ADR along with the  revenues  associated  with the
opening of inns in 1996.  ADR  increased  to $53.83 in 1996 from $51.07 in 1995.
The  increase in inn  revenues is  partially  offset by a decrease in  occupancy
percentage  from  70.8%  in 1995 to 68.9% in 1996.  The  decrease  in  occupancy
percentage  primarily  resulted  from a  significant  number of rooms  that were
unavailable  to rent  because of  construction  related to the Gold Medal  rooms
program.  REVPAR  increased 2.5% over 1995.  Improvements  in ADR and REVPAR are
due, in part,  to the  completion of the Gold Medal rooms program in most of the
Company's major markets.

     Restaurant  rental and other revenues  decreased to $8,195,000 in 1996 from
$8,225,000 in 1995, a decrease of $30,000.

     In 1996,  approximately  39.7%  of  direct  expenses  were  represented  by
salaries,  wages, and related costs.  Direct expenses  increased to $218,738,000
($28.24 per occupied room) in 1996 compared to $209,153,000 ($27.36 per occupied
room) in 1995,  an  increase  of  $9,585,000,  or 4.6%.  The  increase in direct
expenses period over period is primarily attributable to the growth in number of
inns. As a percent of total revenues, direct expenses decreased to 49.4% in 1996
from 50.5% in 1995.

     Corporate  expenses  decreased to $18,450,000 ($1.64 per available room) in
1996 from $18,522,000  ($1.72 per available room) in 1995. As a percent of total
revenues, corporate expenses decreased to 4.2% in 1996 from 4.5% in 1995.

     Depreciation,  amortization and asset retirements  increased to $48,105,000
in 1996 from $40,951,000 in 1995, an increase of $7,154,000,  or 17.5%.  This is
due  primarily to the increase in fixed  assets  resulting  from the increase in
number of inns,  acquisition of  unincorporated  partnerships and joint ventures
and additions from the Gold Medal Rooms program.

     A provision for premature  retirement of assets  totaling  $18,076,000  was
recorded  during 1996.  This  non-cash  charge is directly  attributable  to the
Company's Gold Medal rooms  program.  During the program,  the Company  replaced
certain  furniture  and fixtures  before the end of their normal useful life and
therefore made  adjustments to reflect shorter  remaining lives. As a result the
Company  recorded  non-cash  provisions  for  premature  retirement of assets of
$18,076,000 and $12,630,000 in 1996 and 1995, respectively.

     As a result of the above,  operating  income  increased to  $139,690,000 in
1996 from  $132,663,000 in 1995, an increase of $7,027,000,  or 5.3%.  Operating
income  before the provision  for  premature  retirement of assets  increased to
$157,766,000 in 1996 from  $145,293,000 in 1995, an increase of $12,473,000,  or
8.6%.

     Interest, net increased to $41,812,000 in 1996 from $39,442,000 in 1995, an
increase of  $2,370,000,  or 6.0%.  The increase in  interest,  net is primarily
attributable to the increase in borrowings used for capital expenditures related
to the Gold Medal  Rooms  program,  new inn  construction  and the  purchase  of
treasury stock and is partially offset by an increase in capitalized interest of
$4,116,000.  Interest,  net  includes  capitalized  interest of  $5,429,000  and
$1,313,000 in 1996 and 1995, respectively.  The increase in capitalized interest
is primarily due to the construction of inns.


                                       21



     Partners'  equity  in  earnings   decreased  to  $1,499,000  in  1996  from
$10,227,000  in 1995,  a decrease of  $8,728,000.  This  decrease  is  primarily
attributable to the elimination of LQDP's equity in earnings since July 1995.

     Income taxes for 1996 were calculated using an effective income tax rate of
37% compared to an effective income tax rate of 38.1% for 1995. The reduction in
the annual  effective  income tax rate resulted from the full year impact of the
AEW Transaction.

     For the reasons  discussed  above,  the Company  reported  earnings  before
extraordinary items of $60,719,000 in 1996 compared with $51,374,000 in 1995, an
increase of $9,345,000,  or 18.2%.  Earnings before  extraordinary items and the
provision for premature retirement of assets, net of tax, increased $12,915,000,
or 21.8% to $72,107,000 in 1996 from $59,192,000 in 1995.

     Extraordinary  items, net of tax, of $524,000 were recorded during 1996 and
resulted  primarily from prepayment fees related to the early  extinguishment of
approximately  $16,707,000 of long-term mortgage debt and industrial development
revenue bonds.

     For the reasons  discussed  above,  the Company  reported  net  earnings of
$60,195,000  in  1996  compared  with   $50,657,000  in  1995,  an  increase  of
$9,538,000, or 18.8%.

     During  1995,  the  Company  recorded a non-cash,  non-recurring  charge of
$46,364,000  as  conversion  of partner's  interest  into common stock which was
directly  attributable to the AEW Transaction.  This charge reduced net earnings
available to shareholders to $4,293,000, or $.06 per share.


                                       22


Capital Resources and Liquidity

     During the year ended December 31, 1997,  the Company's  capital needs were
met  primarily  through  operating  cash flows and through  the  issuance of $50
million of 7.27%  Medium-Term  Notes due 2007,  the  issuance  of $50 million of
7.33% Medium-Term Notes due 2008 and borrowings under its $325 million Unsecured
Line of Credit and its $75 million  Bank  Unsecured  Line of Credit,  as defined
below.  During the year ended  December 31, 1996, the Company funded its capital
needs primarily  through  operating cash flows,  the issuance of $100 million of
7.25%  Senior  Unsecured  Notes due 2004,  the  issuance of $50 million of 7.11%
Medium-Term  Notes due 2001 and borrowings under its $250 million Bank Unsecured
Credit Facilities.

     At December 31,  1997,  the Company had a $325  million  Unsecured  Line of
Credit with a  consortium  of banks and a $75  million  Bank  Unsecured  Line of
Credit (together, the "Unsecured Credit Facilities"). The $325 million Unsecured
Line of Credit matures  February 2002 and the $75 million Bank Unsecured Line of
Credit  matures  March 1998. At December 31, 1997,  the Company had  $64,694,000
available on its Unsecured  Credit  Facilities,  net of $1,306,000 of letters of
credit collateralizing  certain mortgages.  The Unsecured Credit Facilities bear
interest  at the prime rate or LIBOR,  adjusted  for an  applicable  margin,  as
defined in the related credit  agreements.  The applicable  margin is determined
quarterly based upon predetermined levels of cash flow to indebtedness or credit
ratings received by specified credit rating agencies,  as defined in the related
credit agreements.  At December 31, 1997,  borrowings under the Unsecured Credit
Facilities  bear  interest at LIBOR plus 33.75 basis points on  $315,000,000  of
outstanding  borrowings  and LIBOR plus 38.75  basis  points on  $19,000,000  of
outstanding  borrowings.  The $325 million  Unsecured Line of Credit  requires a
facility fee of 18.75 basis points on the average amount of the commitment.

     On February 12, 1998,  the Company  amended its $75 million Bank  Unsecured
Line of Credit.  The amendment  increased the Bank  Unsecured  Line of Credit to
$125 million, extended its term to July 1998 and increased the applicable margin
over LIBOR to 50 basis points.

     On August 15, 1997, La Quinta filed a shelf registration statement with the
Securities and Exchange  Commission which would allow the Company to issue up to
$300,000,000  principal  amount of Debt Securities.  The registration  statement
became  effective  on August  25,  1997.  The  Company  has not  issued any Debt
Securities under this registration statement.

     On January 19, 1996, La Quinta filed a shelf  registration  statement  with
the Securities and Exchange Commission which would allow the Company to issue up
to $250 million principal amount of Debt Securities.  The registration statement
became  effective on January 25, 1996. In February  1997, the Company issued $50
million of 7.27% Medium-Term Notes due 2007 and in July 1997, the Company issued
$50 million of 7.33% Medium-Term Notes due 2008. During 1996, the Company issued
$100 million of 7.25% Senior  Unsecured  Notes due 2004 and $50 million of 7.11%
Medium-Term Notes due 2001 under this registration statement.

     At  December  31,  1997,  the  Company  had  $2,110,000  of cash  and  cash
equivalents, compared to $1,508,000 at December 31, 1996.

     Net cash provided by operating activities increased to $161,768,000 in 1997
from $148,262,000 in 1996, an increase of $13,506,000 or 9.1%. In 1996, net cash
provided  by  operating  activities  increased  by  $19,464,000  or  15.1%  from
$128,798,000 in 1995. The increase in net cash provided by operating  activities
in both 1997 and 1996 was the result of improved REVPAR, which increased by 6.4%
in 1997 and 2.5% in 1996 and increases in deferred income taxes.

     Net  cash  used  by  investing  activities  of  $339,109,000  in  1997  and
$275,179,000 in 1996 reflects expenditures related to the new Inn & Suites hotel
construction  projects  and the Gold  Medal  rooms  program.  Net  cash  used in
investing  activities  of  $158,828,000  in 1995  reflects the impact of the AEW
Transaction,  the acquisition and conversion of eleven inns, cost related to the
new Inn & Suites hotel construction projects and the Gold Medal rooms program.


                                       23



     Net cash provided by financing activities was $177,943,000 in 1997 compared
with  $125,835,000  in 1996.  The increase is primarily  the result of increased
borrowings to fund capital expenditures related to the Gold Medal rooms program,
new Inn & Suites hotel construction and the purchase of treasury stock.

     The Board of Directors has  authorized a series of plans for the repurchase
of up to a total of  $80,000,000 of the Company's  common stock.  During January
1996,  the  Board  of  Directors,   through  a  resolution  independent  of  the
$80,000,000 series of repurchase plans,  approved a private  transaction for the
repurchase of  $11,500,000  of the  Company's  common stock from a related party
(see note 13 of Notes to Combined Financial Statements). Total repurchases under
these plans, including the private transaction,  were approximately $84,358,000,
of which approximately $22,905,000 were made during 1997.

Commitments

     The Company has made  commitments  of  approximately  $177,506,000  for the
completion  of Inn & Suites  hotels for which  construction  had commenced as of
December  31,  1997.  Funds on hand,  anticipated  future cash flows and amounts
available on the Company's  Unsecured Credit Facilities as may be increased from
time to time and its $300,000,000 shelf  registration  statement are expected to
be sufficient to complete these projects. The Company will evaluate from time to
time the appropriateness of other financing alternatives.

Seasonality

     The lodging  industry is seasonal in nature.  Generally,  the Company's inn
revenues  are  greater in the second  and third  quarters  than in the first and
fourth   quarters.   This   seasonality  can  be  expected  to  cause  quarterly
fluctuations in the revenue, profit margins and net earnings of the Company.

Inflation

     The rate of inflation as measured by changes in the average  consumer price
index has not had a  material  effect on the  revenues  or net  earnings  of the
Company in the three most recent years.

Year 2000

     In 1997,  the Company  began the  process of  identifying,  evaluating  and
implementing  changes to computer  programs  necessary  to address the year 2000
issue.  This issue affects  computer systems that have  time-sensitive  programs
that may not  properly  recognize  the year 2000.  This  could  result in system
failures or  miscalculations.  The Company is currently  addressing its internal
year 2000 issue with  modifications to existing  programs and conversions to new
programs.  The  Company  is  also  communicating  with  financial  institutions,
software  vendors  and  others  with  which it  conducts  business  to help them
identify  and  resolve  the year 2000 issue.  The total cost of  converting  all
internal systems has not been completely  quantified,  but it is not expected to
be a material cost to the Company.  However,  no estimates can be made as to the
potential  adverse  impact  that may result  from the  failure of the  Company's
financial  institutions,  software  vendors  and others  with which it  conducts
business to become year 2000 compliant. Costs related to the year 2000 issue are
being expensed as incurred.

Accounting Pronouncement

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  130  ("Statement  130"),   "Comprehensive
Income",  which is effective for fiscal years beginning after December 15, 1997.
Statement 130 establishes  standards for reporting and display of  comprehensive
income and its components (revenue, expenses, gains and losses) in a full set of
general purpose financial  statements.  The Company will implement the statement
in the  required  period.  Adoption of the  statement  is not expected to have a
material  adverse effect on the Company's  financial  position or the results of
its operations.


                                       24



ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                              LA QUINTA INNS, INC.

                             COMBINED BALANCE SHEETS
                                 (in thousands)
================================================================================



                                                                                  December 31
                                                                          --------------------------

ASSETS                                                                        1997           1996
                                                                          -----------    -----------
                                                                                   
Current assets:
  Cash and cash  equivalents ..........................................   $     2,110    $     1,508
  Receivables:
   Trade and other (net of allowance of $191 and $108) ................        14,805         12,302
   Income taxes .......................................................          --            3,835
  Supplies and prepayments ............................................        14,673         10,811
  Deferred income taxes ...............................................         9,813          9,277
                                                                          -----------    -----------
        Total current assets ..........................................        41,401         37,733
                                                                          -----------    -----------
Notes receivable, excluding current installments (net of allowance
      of $1,793 in 1996) ..............................................         1,104          3,700
Property and equipment, net ...........................................     1,449,215      1,148,190
Deferred charges and other assets, at cost less applicable amortization        10,304         10,177
                                                                          -----------    -----------
        Total assets ..................................................   $ 1,502,024    $ 1,199,800
                                                                          ===========    ===========


LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Current installments of long-term debt .............................   $    29,400    $    33,299
   Accounts payable ...................................................        73,605         55,088
   Accrued expenses ...................................................        49,521         53,584
                                                                          -----------    -----------
        Total current liabilities .....................................       152,526        141,971
                                                                          -----------    -----------
Long-term debt, excluding current installments ........................       872,285        659,369
Deferred income taxes, pension and other ..............................        42,020         29,591
Partners' capital .....................................................         2,667          3,293
Shareholders' equity:
   Common stock ($.10 par value per share; 200,000 and 100,000 shares
      authorized; 85,007 and 84,274 shares issued) ....................         8,501          8,427
   Additional paid-in capital .........................................       249,612        240,453
   Unearned officer's compensation ....................................        (1,016)          --
   Retained earnings ..................................................       270,462        188,610
   Treasury stock, at cost (7,870 and 6,704 shares) ...................       (95,033)       (71,914)
                                                                          -----------    -----------
      Total shareholders' equity ......................................       432,526        365,576
                                                                          -----------    -----------
      Total liabilities and shareholders' equity ......................   $ 1,502,024    $ 1,199,800
                                                                          ===========    ===========


            See accompanying notes to combined financial statements.

================================================================================
                                       25



                              LA QUINTA INNS, INC.

                        COMBINED STATEMENTS OF OPERATIONS
                      (in thousands, except per share data)
================================================================================



                                                                                             Years Ended December 31
                                                                                      -----------------------------------
                                                                                         1997         1996         1995
                                                                                      ---------    ---------    ---------
                                                                                                             
Revenues:
  Inn .............................................................................   $ 494,494    $ 434,864    $ 405,694
  Restaurant rental and other .....................................................       8,075        8,195        8,225
                                                                                      ---------    ---------    ---------
     Total revenues ...............................................................     502,569      443,059      413,919
                                                                                      ---------    ---------    ---------
Operating costs and expenses:
  Direct ..........................................................................     244,501      218,738      209,153
  Corporate .......................................................................      18,524       18,450       18,522
  Depreciation, amortization and asset retirements ................................      60,817       48,105       40,951
  Provision for premature retirement of assets ....................................        --         18,076       12,630
                                                                                      ---------    ---------    ---------
       Total operating costs and expenses .........................................     323,842      303,369      281,256
                                                                                      ---------    ---------    ---------
       Operating income ...........................................................     178,727      139,690      132,663
                                                                                      ---------    ---------    ---------
Other (income) expense:
  Interest, net ...................................................................      49,186       41,812       39,442
  Partners' equity in earnings ....................................................         860        1,499       10,227
  Net gain on property transactions ...............................................      (8,808)        --           --
                                                                                      ---------    ---------    ---------
       Earnings before income taxes and extraordinary items .......................     137,489       96,379       82,994
Income taxes ......................................................................      50,185       35,660       31,620
                                                                                      ---------    ---------    ---------
       Earnings before extraordinary items ........................................      87,304       60,719       51,374
Extraordinary items, net of income taxes ..........................................         (38)        (524)        (717)
                                                                                      ---------    ---------    ---------
       Net earnings ...............................................................      87,266       60,195       50,657
Conversion of partner's interest into common stock ................................        --           --        (46,364)
                                                                                      ---------    ---------    ---------
       Net earnings available to shareholders .....................................   $  87,266    $  60,195    $   4,293
                                                                                      =========    =========    =========


Basic earnings per share:
       Earnings after conversion of partner's interest into common stock and before
        extraordinary items .......................................................   $    1.13    $     .78    $     .07
       Extraordinary items, net of income taxes ...................................        --           (.01)        (.01)
                                                                                      ---------    ---------    ---------

       Net earnings available to shareholders .....................................   $    1.13    $     .77    $     .06
                                                                                      =========    =========    =========


Basic weighted average number of shares outstanding ...............................      77,426       77,736       74,360
                                                                                      =========    =========    =========

Diluted earnings per share:
     Earnings after conversion of partner's interest into common
       stock and before extraordinary items .......................................   $    1.09    $     .75    $     .07
     Extraordinary items, net of income taxes .....................................        --           (.01)        (.01)
                                                                                      ---------    ---------    ---------
     Net earnings available to shareholders .......................................   $    1.09    $     .74    $     .06
                                                                                      =========    =========    =========


Diluted weighted average number of shares outstanding .............................      80,160       80,961       77,991
                                                                                      =========    =========    =========


            See accompanying notes to combined financial statements.
================================================================================

                                       26


                              LA QUINTA INNS, INC.

                   COMBINED STATEMENTS OF SHAREHOLDERS' EQUITY
                                 (in thousands)
================================================================================



                                                                          Additional   Unearned                 Minimum
                                   Common Stock        Treasury Stock       Paid-In    Officer's   Retained     Pension
                                 Shares    Amount    Shares      Amount     Capital  Compensation  Earnings    Liability     Total
                                 ------    ------    ------      ------     -------  ------------  --------    ---------     -----
                                                                                                     
Balances at December 31, 1994 .. 48,759    $4,876    (2,361)    $(17,339)   $68,759    $   --      $134,409     $(1,474)   $189,231
  Exercise of stock options ....    824        82        (6)        (158)    11,228        --          --          --        11,152
  Purchase of treasury stock ...   --        --        (482)     (12,244)      --          --          --          --       (12,244)
  Conversion of partner's 
     interest into common stock   5,300       530      --           --      142,234        --       (46,364)       --        96,400
  Dividends paid ...............   --        --        --           --         --          --        (4,957)       --        (4,957)
  Net earnings .................   --        --        --           --         --          --        50,657        --        50,657
  Minimum pension liability ....   --        --        --           --         --          --          --         1,474       1,474
                                 ------   -------   -------    ---------    -------    --------   ---------    --------    --------

Balances at December 31, 1995 .. 54,883     5,488    (2,849)     (29,741)   222,221        --       133,745        --       331,713
  Effect of stock split at 
     July 15, 1996 ............. 27,678     2,768    (1,735)        --       (2,768)       --          --          --          --
  Exercise of stock options ....  1,713       171        (3)         (79)    21,000        --          --          --        21,092
  Purchase of treasury stock ...   --        --      (2,117)     (42,094)      --          --          --          --       (42,094)
  Dividends paid ...............   --        --        --           --         --          --        (5,330)       --        (5,330)
  Net earnings .................   --        --        --           --         --          --        60,195        --        60,195
                                 ------   -------   -------    ---------    -------    --------   ---------    --------    --------

Balances at December 31, 1996 .. 84,274     8,427    (6,704)     (71,914)   240,453        --       188,610        --       365,576
  Exercise of stock options ....    708        71       (10)        (214)     8,075        --          --          --         7,932
  Issuance of restricted stock 
    and stock options ..........     25         3      --           --        1,084      (1,084)       --          --             3
  Purchase of treasury stock ...   --        --      (1,156)     (22,905)      --          --          --          --       (22,905)
  Dividends paid ...............   --        --        --           --         --          --        (5,414)       --        (5,414)
  Amortization of unearned 
     officer's compensation ....   --        --        --           --         --            68        --          --            68
  Net earnings .................   --        --        --           --         --          --        87,266        --        87,266
                                 ------   -------   -------    ---------    -------    --------   ---------    --------    --------

  Balances at December 31, 1997  85,007    $8,501    (7,870)    $(95,033)   249,612     $(1,016)   $270,462    $   --      $432,526
                                 ======   =======   =======    =========    =======    ========   =========    ========    ========


            See accompanying notes to combined financial statements.
================================================================================

                                       27



                              LA QUINTA INNS, INC.

                        COMBINED STATEMENTS OF CASH FLOWS
                                 (in thousands)
================================================================================



                                                                                               Years Ended December 31
                                                                                  -------------------------------------------------
                                                                                      1997              1996               1995
                                                                                  -----------        -----------        -----------
                                                                                                                       
Cash flows from operating activities:
  Net earnings ............................................................       $    87,266        $    60,195        $    50,657
  Adjustments to reconcile net earnings to net cash provided by
     operating activities:
      Depreciation and amortization of property and equipment
       and asset retirements ..............................................            60,817             48,105             40,951
      Amortization of unearned officer's compensation .....................                68                 --                 --
      Provision for premature retirement of assets ........................                --             18,076             12,630
      Provision for deferred taxes ........................................            12,259              8,490              1,181
      Gain on property transactions .......................................            (8,808)                --                 --
      Partners' equity in earnings ........................................               860              1,499             10,227
      Changes in operating assets and liabilities:
        Receivables .......................................................              (856)               349               (537)
        Income taxes ......................................................            13,068              3,535              5,346
        Supplies and prepayments ..........................................            (4,321)            (2,431)            (1,818)
        Accounts payable and accrued expenses .............................             2,415              8,517              9,704
        Deferred charges and other assets .................................              (634)             1,804                656
        Deferred credits ..................................................              (366)               123               (199)
                                                                                  -----------        -----------        -----------
         Net cash provided by operating activities ........................           161,768            148,262            128,798
                                                                                  -----------        -----------        -----------


Cash flows from investing activities:
  Construction, purchase and conversion of inns ...........................          (251,516)          (148,977)           (77,502)
  Other capital expenditures ..............................................          (110,891)          (116,799)           (39,976)
  Proceeds from property transactions .....................................            21,026                201                 14
  Purchase of partners' equity interests ..................................               (81)            (9,232)           (48,200)
  Decrease (increase) in notes receivable and investments .................             2,353               (372)             6,836
                                                                                  -----------        -----------        -----------
         Net cash used by investing activities ............................          (339,109)          (275,179)          (158,828)
                                                                                  -----------        -----------        -----------


Cash flows from financing activities:
  Proceeds from line of credit and long-term borrowings ...................         1,047,122            651,149            645,723
  Principal payments on line of credit and long-term borrowings ...........          (837,172)          (494,105)          (601,121)
  Capital distributions to partners .......................................              (722)            (1,129)            (2,495)
  Dividends to shareholders ...............................................            (5,414)            (5,330)            (4,957)
  Purchase of treasury stock ..............................................           (29,487)           (24,012)           (12,346)
  Purchase of treasury stock from related party ...........................                --            (11,500)                --
  Net proceeds from stock transactions ....................................             3,616             10,762              5,227
                                                                                  -----------        -----------        -----------
         Net cash provided by financing activities ........................           177,943            125,835             30,031
                                                                                  -----------        -----------        -----------
Increase (decrease) in cash and cash equivalents ..........................               602             (1,082)                 1
Cash and cash equivalents at beginning of year ............................             1,508              2,590              2,589
                                                                                  -----------        -----------        -----------
Cash and cash equivalents at end of year ..................................       $     2,110        $     1,508        $     2,590
                                                                                  ===========        ===========        ===========



            See accompanying notes to combined financial statements.
================================================================================

                                       28



                              LA QUINTA INNS, INC.

                        COMBINED STATEMENTS OF CASH FLOWS
                                 (in thousands)
================================================================================


                                                                                                    Years Ended December 31
                                                                                            ----------------------------------------
                                                                                               1997           1996            1995
                                                                                            ----------      ---------       --------
                                                                                                                        
Supplemental schedule of non-cash investing and financing activities:

Tax benefit from stock options exercised ...........................................         $ 4,319         $10,330         $ 6,027
Debt incurred in connection with acquisitions of unincorporated
     partnerships and joint ventures ...............................................           2,500           3,700              --
Accrual for purchase of treasury stock .............................................              --           6,582              --
Effect of stock split ..............................................................              --           2,768              --
Adjustment to carrying value of property and equipment .............................              --              --          51,081
Conversion of partner's interest into common stock .................................              --              --          46,364
Minimum pension liability ..........................................................              --              --           2,889





            See accompanying notes to combined financial statements.
================================================================================

                                       29




                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Basis of Presentation

     The Company  develops,  owns and operates hotels. At December 31, 1997, the
Company owned and operated 267 hotels in 28 states,  concentrated in the Western
and Southern United States.

     The combined financial statements include the accounts of subsidiaries (all
wholly-owned)  and  unincorporated  partnerships and joint ventures in which the
Company has at least a 50% interest, and in one case a 40% interest through July
3, 1995, and exercises substantial legal, financial and operational control. All
significant  intercompany  accounts and  transactions  have been  eliminated  in
combination. Certain reclassifications of prior period amounts have been made to
conform with the current period presentation.

Cash Equivalents

     All highly  liquid  investments  with a maturity of three months or less at
the date of acquisition are considered cash equivalents.

Deferred Charges

     Deferred  charges consist  primarily of issuance costs related to long-term
debt,  loan fees,  closing fees and  organizational  costs.  Issuance  costs are
amortized  over  the  life  of the  related  debt  using  the  interest  method.
Organizational  costs are amortized over five years.  Loan fees and closing fees
are amortized over the respective terms of the loans.

Self-Insurance Programs

     The Company uses a paid loss  retrospective  insurance plan for general and
auto  liability  and workers'  compensation  whereby the Company is  effectively
self-insured.  Predetermined  loss  limits  have been  arranged  with  insurance
companies to limit the Company's per occurrence cash outlay.

     The  Company  maintains  a  self-insurance  program  for major  medical and
hospitalization  coverage for employees and dependents which is partially funded
by  payroll  deductions.  Payments  for major  medical  and  hospitalization  to
individual  participants  less than specified  amounts are  self-insured  by the
Company.

     Provisions  have  been  made in the  combined  financial  statements  which
represent  the expected  future  payments  based on estimated  ultimate cost for
incidents  incurred  through the  balance  sheet  date.  Accrued  self-insurance
liabilities  totaled  approximately  $16,413,000 and $20,762,000 at December 31,
1997 and 1996, respectively.

Advertising

     Substantially  all costs of advertising,  promotion and marketing  programs
are charged to operations in the year incurred.  These costs were  approximately
$24,773,000,  $19,370,000 and $17,523,000 for the years ended December 31, 1997,
1996 and 1995, respectively.

Use of Estimates

     The Company has made a number of estimates and assumptions  relating to the
reporting of assets and liabilities and the disclosure of contingent  assets and
liabilities to prepare these  financial  statements in conformity with generally
accepted  accounting   principles.   Actual  results  could  differ  from  those
estimates. 

================================================================================
                                       30



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

Accounting Pronouncement

     In June 1997, the Financial  Accounting Standards Board issued Statement of
Financial  Accounting  Standards  No.  130  ("Statement  130"),   "Comprehensive
Income",  which is effective for fiscal years beginning after December 15, 1997.
Statement 130 establishes  standards for reporting and display of  comprehensive
income and its components (revenue, expenses, gains and losses) in a full set of
general purpose financial  statements.  The Company will implement the statement
in the  required  period.  Adoption of the  statement  is not expected to have a
material  adverse effect on the Company's  financial  position or the results of
its operations.

(2) PROPERTY AND EQUIPMENT

     At December 31, 1997 and 1996, property and equipment, net consisted of the
following:

                                                              December 31
                                                        ------------------------
                                                           1997          1996
                                                        ----------    ----------
                                                             (in thousands)
Buildings ..........................................    $1,172,119    $  988,711
Furniture, fixtures and equipment ..................       197,453       148,691
Land and leasehold improvements ....................       206,039       183,207
Construction in progress ...........................       209,346       120,286
                                                        ----------    ----------
   Total property and equipment ....................     1,784,957     1,440,895
Less accumulated depreciation and amortization .....       335,742       292,705
                                                        ----------    ----------
   Property and equipment, net .....................    $1,449,215    $1,148,190
                                                        ==========    ==========


     At December 31, 1997,  approximately  $209,392,000  of the net property and
equipment  shown above is pledged as  collateral  under  certain  mortgages  and
industrial development revenue bonds ("IRBs").

     Property and equipment is recorded at cost.  Depreciation  and amortization
of property and equipment is computed  using the  straight-line  method over the
estimated useful lives of the assets as follows: 40 years for buildings; 4 to 10
years for furniture,  fixtures and equipment; 10 to 20 years for improvements to
land and  leaseholds.  Maintenance  and  repairs are  charged to  operations  as
incurred. Expenditures for improvements are capitalized.

     Property  and  equipment  are reviewed for  impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable.  Losses on impairment are determined by comparing the sum of the
expected  future  undiscounted  cash flows to the carrying  amount of the asset.
Impairment losses are recognized in operating income as they are determined.

     At December 31, 1997 and 1996,  land and  leasehold  improvements  includes
$1,315,000 for properties held for sale stated at the lower of cost or estimated
net realizable value.  Charges to reduce the carrying amounts of properties held
for sale to net realizable value are recognized in income.

     The Company  launched its Gold Medal rooms program during the third quarter
of 1995.  During  this  program,  the Company  replaced  certain  furniture  and
fixtures  before  the  end of  their  normal  useful  life  and  therefore  made
adjustments  to  reflect  shorter  remaining  lives.  As a result,  the  Company
recorded non-cash  provisions for premature  retirement of assets of $18,076,000
and $12,630,000  during 1996 and 1995,  respectively.  The Company completed the
program during 1997.



================================================================================
                                       31



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================
 (3)  LONG-TERM DEBT

     At December 31, 1997 and 1996, long-term debt consisted of the following:



                                                                             December 31
                                                                         -------------------
                                                                           1997       1996
                                                                         --------   --------
                                                                           (in thousands)
                                                                                   

Mortgage loans maturing 1998-2001 (8.85% weighted average effective
   interest rate) ....................................................   $ 54,291   $ 58,337
Industrial development revenue bonds, maturing 1998-2012
   (5.41% weighted average effective interest rate) ..................     39,917     49,394
Unsecured line of credit, maturing February 28, 2002
   (6.83% effective interest rate at December 31, 1997) ..............    315,000         --
Bank unsecured line of credit, maturing March 15, 1998 (6.36%
   effective interest rate at December 31, 1997) .....................     19,000         --
Bank unsecured line of credit ........................................         --    210,100
7.40% Senior unsecured notes, due 2005 (7.55% effective interest rate)     99,927     99,917
7.25% Senior unsecured notes, due 2004 (7.13% effective interest rate)    101,050    101,220
7.11% Medium-Term notes, due 2001 (7.25% effective interest rate) ....     50,000     50,000
7.27% Medium-Term notes, due 2007 (7.36% effective interest rate) ....     50,000         --
7.33% Medium-Term notes, due 2008 (7.36% effective interest rate) ....     50,000         --
9.25% Senior unsecured subordinated notes, due 2003 (9.58% effective
   interest rate) ....................................................    120,000    120,000
Other ................................................................      2,500      3,700
                                                                         --------   --------
     Total long-term debt ............................................    901,685    692,668
Less current installments ............................................     29,400     33,299
                                                                         --------   --------
     Long-term debt, excluding current installments ..................   $872,285   $659,369
                                                                         ========   ========



     At December 31,  1997,  the Company had a $325  million  Unsecured  Line of
Credit with a  consortium  of banks and a $75  million  Bank  Unsecured  Line of
Credit (together, the "Unsecured Credit Facilities"). The $325 million Unsecured
Line of Credit matures  February 2002 and the $75 million Bank Unsecured Line of
Credit  matures  March 1998. At December 31, 1997,  the Company had  $64,694,000
available on its Unsecured  Credit  Facilities,  net of $1,306,000 of letters of
credit collateralizing  certain mortgages.  The Unsecured Credit Facilities bear
interest  at the prime rate or LIBOR,  adjusted  for an  applicable  margin,  as
defined in the related credit  agreements.  The applicable  margin is determined
quarterly based upon predetermined levels of cash flow to indebtedness or credit
ratings received by specified credit rating agencies,  as defined in the related
credit agreements.  At December 31, 1997,  borrowings under the Unsecured Credit
Facilities  bear  interest at LIBOR plus 33.75 basis points on  $315,000,000  of
outstanding  borrowings  and LIBOR plus 38.75  basis  points on  $19,000,000  of
outstanding  borrowings.  The $325 million  Unsecured Line of Credit  requires a
facility fee of 18.75 basis points on the average amount of the commitment.

     Annual  maturities  for the five years  subsequent to December 31, 1997 and
thereafter are as follows:

                                                           (in thousands)
      1998 ..............................................     $ 29,400
      1999 ..............................................       10,736
      2000 ..............................................       50,284
      2001 ..............................................       64,598
      2002 ..............................................      317,141
      Thereafter ........................................      429,526
                                                              --------
                                                              $901,685
                                                              ========

================================================================================
                                       32



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

     Maturities  for the years  ended  December  31,  1998 and 2002  include the
$19,000,000 and $315,000,000  balances on the $75 million Bank Unsecured Line of
Credit and the $325 million Unsecured Line of Credit, respectively.

     Interest  paid  during the years ended  December  31,  1997,  1996 and 1995
amounted to $56,358,000, $44,501,000 and $39,912,000, respectively.

     On August 15, 1997, La Quinta filed a shelf registration statement with the
Securities and Exchange  Commission which would allow the Company to issue up to
$300,000,000  principal  amount of Debt Securities.  The registration  statement
became  effective  on August  25,  1997.  The  Company  has not  issued any Debt
Securities under this registration statement.

     The Company recognizes losses on early extinguishments of long-term debt as
extraordinary items in the period in which the debt is extinguished. The Company
reported  extraordinary  items,  net of income taxes,  of $38,000,  $524,000 and
$717,000  in  1997,   1996  and  1995,   respectively,   related  to  the  early
extinguishment of long-term debt.

     The Company is obligated by agreements  relating to sixteen  issues of IRBs
in an aggregate  amount of $37,600,000 to purchase the bonds at face value prior
to maturity under certain circumstances.  The bonds have floating interest rates
which are indexed  periodically.  Bondholders may, when the rate is changed, put
the bonds to the  designated  remarketing  agent.  If the  remarketing  agent is
unable to resell the  bonds,  it may draw upon an  irrevocable  letter of credit
which secure the IRBs. In such event, the Company would be required to repay the
funds drawn on the letters of credit  within 24 months.  As of December 31, 1997
no draws had been made upon any such  letters of credit.  The schedule of annual
maturities  shown  above  includes  these IRBs as if they will not be subject to
repayment prior to maturity.  Assuming all bonds under such IRB arrangements are
presented for payment prior to December 31, 1998 and the remarketing  agents are
unable to resell such bonds,  the maturities of long-term debt shown above would
increase by $20,610,000 for the year ending December 31, 2000.

     The Unsecured Credit Facilities and certain agreements associated with IRBs
are governed by a uniform covenant  agreement.  The most  restrictive  covenants
provide for the following:  minimum net worth,  limitations on the incurrence of
debt,  mergers,  sales  of  substantial  assets,  loans  and  advances,  certain
investments or any material changes in character of business.

     The Company's 7.4% Senior  Unsecured Notes due 2005, 7.25% Senior Unsecured
Notes due 2004, 7.11%  Medium-Term  Notes due 2001, 7.27%  Medium-Term Notes due
2007 and 7.33%  Medium-Term Notes due 2008 are all governed by a Trust Indenture
dated  September 15, 1995. The Trust  Indenture  contains  covenants which place
limitations on certain liens on assets, sale and leaseback transactions, mergers
and the sale of substantially all of the assets of the Company.

     The  Company's  9 1/4%  Senior  Unsecured  Subordinated  Notes due 2003 are
governed by a Trust Indenture  dated May 15, 1993. The Trust Indenture  contains
certain  covenants  for the  benefit of holders of the notes,  including,  among
others,  covenants  placing  limitations  on the  incurrence  of debt,  dividend
payments,  certain investments,  transactions with related persons, asset sales,
mergers and the sale of substantially all the assets of the Company.

     At December 31, 1997, the Company was in compliance  with all  restrictions
and covenants.

================================================================================
                                       33



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(4) ACCOUNTS PAYABLE AND ACCRUED EXPENSES

     At December  31,  1997 and 1996,  accounts  payable  and  accrued  expenses
consisted of the following:

                                                               December 31
                                                          ----------------------
                                                            1997          1996
                                                          -------        -------
                                                              (in thousands)
Accounts payable:
     Construction ................................        $40,059        $30,920
     Trade .......................................         16,224         16,125
     Cash overdrafts .............................         11,405          7,043
     Income taxes ................................          4,914             --
     Other .......................................          1,003          1,000
                                                          -------        -------
                                                          $73,605        $55,088
                                                          =======        =======


Accrued expenses:
     Payroll and employee benefits ...............        $22,282        $25,570
     Property taxes ..............................         12,485         10,607
     Interest ....................................         11,676          8,241
     Other .......................................          3,078          2,584
     Treasury stock purchase .....................             --          6,582
                                                          -------        -------
                                                          $49,521        $53,584
                                                          =======        =======

================================================================================
                                       34



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(5) UNINCORPORATED PARTNERSHIPS AND JOINT VENTURES

     At December  31,  1997,  the Company  had a 50%  ownership  interest in one
unincorporated  partnership and a 60% ownership  interest in one  unincorporated
joint venture.  Summary  financial  information  with respect to  unincorporated
partnerships and joint ventures included in the combined financial statements is
provided  below in order  to  provide  further  understanding  of the  Company's
structure and to present the financial position and results of operations of the
unincorporated   partnerships  and  joint  ventures  included  in  the  combined
financial  statements.  Cost and equity  investments  are not  included in other
summarized data as such investments are not considered significant.

     The following financial  information  includes the activity of the acquired
unincorporated  partnerships  and joint ventures through the date of acquisition
(see note 15).

                                                                   December 31
                                                                 ---------------
                                                                  1997     1996
                                                                 ------   ------
                                                                  (in thousands)
ASSETS
Total current assets ..........................................  $  442   $  827
Property and equipment, net ...................................   5,868    7,335
Deferred charges and other assets .............................       5        9
                                                                 ------   ------
                                                                 $6,315   $8,171
                                                                 ======   ======


LIABILITIES AND OWNERS' EQUITY
Total current liabilities .....................................  $  549   $  766
Long-term debt, excluding current installments of $412 and $488     351      763
Owners' equity:
     Company's ................................................   2,748    3,349
     Partners' ................................................   2,667    3,293
                                                                 ------   ------

                                                                 $6,315   $8,171
                                                                 ======   ======



                                                    Years Ended December 31
                                               ---------------------------------
                                                 1997        1996        1995
                                               --------    --------    --------
                                                        (in thousands)

Revenues ...................................   $  5,066    $  9,625    $ 58,265
Operating costs and expenses ...............      3,019       6,124      38,434
                                               --------    --------    --------
Operating income ...........................      2,047       3,501      19,831
Other deductions, principally interest .....        (51)        (70)     (1,019)
                                               --------    --------    --------
     Pretax earnings .......................   $  1,996    $  3,431    $ 18,812
                                               ========    ========    ========
Equity in pretax earnings:
     Company's .............................   $  1,136    $  1,932    $  8,585
     Partners' .............................        860       1,499      10,227
                                               --------    --------    --------
                                               $  1,996    $  3,431    $ 18,812
                                               ========    ========    ========

================================================================================
                                       35



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(6) INCOME TAXES

     Income  tax  expense  attributable  to income  from  continuing  operations
consists of:

                                                 Years Ended December 31
                                       -----------------------------------------
                                        1997             1996              1995
                                       -------          -------          -------
Federal .....................                       (in thousands)
  Current ...................          $33,554          $24,540          $26,992
  Deferred ..................           10,850            7,393            1,015
                                       -------          -------          -------
                                        44,404           31,933           28,007
                                       -------          -------          -------
State
  Current ...................            4,372            2,630            3,447
  Deferred ..................            1,409            1,097              166
                                       -------          -------          -------
                                         5,781            3,727            3,613
                                       -------          -------          -------
Total .......................          $50,185          $35,660          $31,620
                                       =======          =======          =======


The effective tax rate varies from the statutory rate for the following reasons:

                                                      Years Ended December 31
                                                --------------------------------
                                                  1997        1996        1995
                                                --------    --------    --------
                                                         (in thousands)

Tax expense at statutory rate ...............   $ 48,121    $ 33,732    $ 29,048
State income taxes, net of Federal benefit ..      3,757       2,512       2,482
Other, net ..................................     (1,693)       (584)         90
                                                --------    --------    --------
   Provision for income taxes ...............   $ 50,185    $ 35,660    $ 31,620
                                                ========    ========    ========


The following are cash transactions relating to the Company's income taxes:

                                                 Years Ended December 31
                                         ---------------------------------------
                                           1997           1996             1995
                                         -------         -------         -------
                                                      (in thousands)

Income taxes paid ..............         $27,417         $23,326         $24,777
                                         =======         =======         =======
Income tax refund ..............         $ 2,577         $     5         $   111
                                         =======         =======         =======


================================================================================
                                       36



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax  liabilities as of December 31, 1997
and 1996 are presented below:



                                                                                      December 31
                                                                                --------------------
                                                                                  1997        1996
                                                                                --------    --------
                                                                                   (in thousands)
                                                                                       
Deferred tax assets:
   Notes receivable and land, principally due to allowance and write-downs for
      financial reporting purposes ...........................................   $  1,311    $  1,983
   Property and equipment, principally due to acquisitions of
      partnership interests ..................................................     11,788      13,627
   Expense provisions and deferred gains .....................................     12,128      12,592
                                                                                 --------    --------
   Total gross deferred tax assets ...........................................     25,227      28,202
                                                                                 --------    --------
Deferred tax liabilities:
   Property and equipment, principally due to differences in
      depreciation and capitalized interest ..................................    (50,219)    (40,156)
   Other .....................................................................     (2,268)     (3,047)
                                                                                 --------    --------
   Total gross deferred tax liabilities ......................................    (52,487)    (43,203)
                                                                                 --------    --------
   Net deferred tax liability ................................................   $(27,260)   $(15,001)
                                                                                 ========    ========



     The Company  anticipates  that the reversal of existing  taxable  temporary
differences  will more  likely  than not provide  sufficient  taxable  income to
realize the tax benefits of the remaining deferred tax assets.

(7)  SHAREHOLDERS' EQUITY

     The Company adopted  Statement of Financial  Accounting  Standards No. 128,
("FAS  128")  during  1997.  FAS 128  specifies  computation,  presentation  and
disclosure  requirements  for earnings per share for entities with publicly held
common  stock or potential  common  stock.  All prior period  earnings per share
amounts have been restated in accordance with FAS 128.

     In accordance  with FAS 128, the Company has presented  basic  earnings per
share,  computed  on  the  basis  of  the  weighted  average  number  of  shares
outstanding during the period,  and diluted earnings per share,  computed on the
basis of the weighted average number of shares and all dilutive potential shares
outstanding  during the  period.  A  reconciliation  between  basic and  diluted
weighted average number of shares outstanding and the related earnings per share
calculation is presented below.



                                                                                     1997      1996      1995
                                                                                   -------   -------   -------
                                                                                              
Earnings after conversion of partner's interest into
   common stock and before extraordinary items .................................   $87,304   $60,719   $ 5,010
                                                                                   =======   =======   =======


Basic weighted average number of shares outstanding ............................    77,426    77,736    74,360
Dilutive effect of stock options ...............................................     2,734     3,225     3,631
                                                                                   -------   -------   -------
Diluted weighted average number of shares outstanding ..........................    80,160    80,961    77,991
                                                                                   =======   =======   =======


Basic earnings per share after conversion of partner's interest into common
   stock and before extraordinary
   items .......................................................................   $  1.13   $   .78   $   .07
Diluted earnings per share after conversion of partner's
   interest into common stock and before extraordinary
   items .......................................................................   $  1.09   $   .75   $   .07


================================================================================
                                       37



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

     Stock options with exercise prices greater than the average market price of
the  Company's  common stock for the  applicable  periods are excluded  from the
computation  of diluted  weighted  average  number of shares  outstanding.  Such
options totaled approximately  664,000,  415,000 and 236,000 for the years ended
December 31, 1997, 1996 and 1995,  respectively.  The AEW conversion  option, as
described  below,  was also excluded from the computation of 1995 diluted number
of  shares  outstanding  as it was  antidilutive  for the  periods  prior to its
exercise.

     The Board of Directors  authorized a three-for-two  stock split effected in
the form of a stock  dividend  effective in July 1996.  Earnings per share,  the
weighted average number of shares outstanding and the following information have
been adjusted to give effect to this distribution.

     The Board of Directors has  authorized a series of plans for the repurchase
of up to a total of  $80,000,000 of the Company's  common stock.  During January
1996,  the  Board  of  Directors,   through  a  resolution  independent  of  the
$80,000,000 series of repurchase plans,  approved a private  transaction for the
repurchase of  $11,500,000  of the  Company's  common stock from a related party
(see note 13).  Total  repurchases  under  these  plans,  including  the private
transaction,  were approximately $84,358,000, of which approximately $22,905,000
were made during 1997.

     The Company's  stock option plans cover the granting of options to purchase
an aggregate of 11,966,297  common shares.  Options  granted under the plans are
issuable to certain  officers,  employees and directors  generally at prices not
less than fair market value at date of grant. Options are generally  exercisable
in four equal installments on successive  anniversary dates of the date of grant
and are  exercisable  thereafter  in whole or in part.  Outstanding  options not
exercised expire ten years from the date of grant.  Generally,  the stock option
plan documents provide for immediate vesting of all unvested options outstanding
upon a "change in control",  as defined therein.  The Company accounts for these
plans under Accounting  Principles  Board Opinion No. 25,  "Accounting for Stock
Issued to Employees"  ("APB 25"). Upon exercise,  the excess of the option price
received over the par value of the shares issued,  net of expenses,  is credited
to additional paid-in capital.

     In  accordance  with  APB 25,  the  Company  recognized  compensation  cost
totaling  approximately $650,000 as a charge to shareholders' equity in 1997 for
stock options  granted at prices below market on the date of grant.  This charge
is  amortized as  compensation  expense  ratably over the vesting  period of the
stock option grants.  Such compensation  expense totaled  approximately  $41,000
during 1997.




================================================================================
                                       38



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

     A summary of the status of the Company's stock option plans at December 31,
1997,  1996 and 1995 and changes during the years then ended is presented in the
table and narrative below:



                                                             1997                          1996                       1995
                                                    ------------------------      ----------------------        --------------------
                                                                    Wtd Avg                     Wtd Avg                     Wtd Avg
                                                     Shares         Ex Price      Shares        Ex Price        Shares      Ex Price
                                                     ------         --------      ------        --------        ------      --------
                                                                                                               
Outstanding at beginning
   of year ..................................       7,564,874       $ 8.11       8,602,598       $ 6.21       9,489,704       $ 5.05
Granted .....................................       1,692,175        19.05       1,140,781        19.00         673,313        17.99
Canceled or expired .........................        (215,836)       18.41        (209,965)       14.40        (323,607)        4.28
Exercised ...................................        (708,403)        5.35      (1,968,540)        5.47      (1,236,812)        4.22
                                                    ---------                   ----------                   ----------         
Outstanding at end of year ..................       8,332,810        10.30       7,564,874         8.11       8,602,598         6.21
                                                    =========                   ==========                   ==========         
Exercisable at end of year ..................       5,892,361         4.84       5,969,894         5.52       6,905,570         5.04
                                                    =========                   ==========                   ==========        
Weighted average fair value of
   options granted ..........................         $ 6.99                    $     6.18                   $     6.23


     The fair value of each option grant is estimated on the date of grant using
the  Black-Scholes  option  pricing  model with the  following  weighted-average
assumptions  used for  grants in 1997,  1996 and 1995,  respectively:  risk-free
interest rates of 6.13, 5.70 and 6.12 percent;  expected dividend yields of .35,
 .45 and .50 percent;  expected lives of 3.72, 3.44 and 3.97 years;  and expected
volatilities of 37, 37 and 36 percent.

     Had the compensation  cost for these plans been determined  consistent with
Financial   Accounting  Standards  Board  Statement  No.  123,  "Accounting  for
Stock-Based  Compensation"  ("Statement  123"),  the  Company's net earnings and
earnings per share would have been reduced to the following pro forma amounts:



                                                                         1997             1996               1995
                                                                      --------         ----------          ---------
                                                                                                     
 Net Earnings:                             As Reported                $ 87,266         $   60,195          $  50,657
                                           Pro Forma                  $ 84,805         $   58,952          $  50,278

 Basic Earnings Per Share:                 As Reported                $   1.13         $      .77          $     .68
                                           Pro Forma                  $   1.10         $      .76          $     .68

 Diluted Earnings Per Share:               As Reported                $   1.09         $      .74          $     .65
                                           Pro Forma                  $   1.06         $      .73          $     .64


     The net earnings and  earnings per share  information  for 1995 shown above
does not reflect the $46,364,000 non-recurring, non-cash item related to the AEW
Transaction as further discussed in note 15.

     The Company is not required to apply the Statement 123 method of accounting
to stock  options  granted  prior to  January  1,  1995.  As the above pro forma
disclosures do not reflect  compensation  cost  attributable  to options granted
prior to January 1, 1995,  the pro forma  amounts  reflected  above may not be a
representation of future results.





================================================================================
                                       39


                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

            The  following  table  summarizes  information  about stock  options
outstanding at December 31, 1997:



                                              Options Outstanding                                    Options Exercisable
                        ---------------------------------------------------------------    -----------------------------------------
       Range                 Number                Wtd Avg                                      Number
         of              Outstanding at           Remaining               Wtd Avg            Exercisable                 Wtd Avg
  Exercise Prices           12/31/97           Contractual Life        Exercise Price        at 12/31/97              Exercise Price
- -------------------    ----------------      ------------------      ------------------    ----------------           --------------
                                                                                                          
$  2.33 to     6.02           3,987,571              4.23 Years           $  3.12                 3,987,571              $  3.12
  11.70 to    15.47           1,640,996              6.92                   12.73                 1,212,509                12.06
  16.67 to    22.63           2,704,243              8.66                   19.40                   692,281                19.22
                         --------------                                                    ----------------
   2.33 to    22.63           8,332,810              6.20                   10.30                 5,892,361                 4.84
                         ==============                                                    ================



     During 1996,  150,000  options to purchase the Company's  common stock were
granted to an officer of the  Company,  subject  to  shareholder  approval.  The
Company obtained  shareholder  approval at its Annual Meeting of Shareholders in
May 1997.  These options were included in the above  disclosures  for 1997 stock
options granted, weighted average fair value of stock options granted, pro forma
earnings and pro forma earnings per share.

     The exercise of  non-qualified  stock options  results in state and federal
income tax  benefits to the Company  related to the  difference  between  market
price at the date of exercise and the option price.  During 1997, 1996 and 1995,
approximately $4,319,000, $10,330,000 and $6,027,000, respectively, was credited
to additional paid-in capital for the tax benefits of options exercised.

     During 1997,  25,000  shares of  restricted  common stock were issued to an
officer  of the  Company.  These  shares  vest in  four  equal  installments  on
successive  anniversary  dates of the date of grant.  In accordance with APB 25,
the Company recognized  compensation cost totaling  approximately  $434,000 as a
charge to  shareholders'  equity in 1997 for the  restricted  stock grant.  This
charge is amortized as  compensation  expense ratably over the vesting period of
the restricted  stock grant.  Such  compensation  expense totaled  approximately
$27,000 during 1997.

     Under the terms of the La Quinta Development Partners,  L.P. ("LQDP" or the
"Development  Partnership")  partnership  agreement,  AEW Partners,  L.P.  ("AEW
Partners")  had the  ability  to  convert  66 2/3% of its 60%  ownership  in the
Development  Partnership  into a  specified  number of  shares of the  Company's
Common Stock (adjusted for stock splits,  cash dividends and distributions  from
LQDP to AEW).  As further  discussed in note 15, AEW  exercised  its  conversion
option  during 1995 and  7,949,732  shares of the  Company's  common  stock were
issued to AEW.  These shares were  registered  with the  Securities and Exchange
Commission  and were sold,  together with 30,375 shares of the Company's  Common
Stock owned by AEW prior to the conversion,  in an underwritten secondary public
offering.

(8)  PENSION PLAN AND OTHER

     The La Quinta  Retirement  Plan (the "Plan") is a defined  benefit  pension
plan covering all  employees.  Benefits  accruing  under the Plan are determined
according to a career average  benefit  formula which is integrated  with Social
Security  benefits.  For each year of service as a  participant  in the Plan, an
employee  accrues  a  benefit  equal  to  one  percent  of  his  or  her  annual
compensation  plus .65 percent of  compensation in excess of the Social Security
covered  compensation  amount.  The Company's  funding policy for the Retirement
Plan is to annually contribute the minimum amount required by federal law.

     The Supplemental  Executive Retirement Plan and Trust (the "SERP") covers a
select group of management employees.  Benefits under the SERP are determined by
a formula which  considers  service and total  compensation;  the results of the
formula-derived   benefit  are  then  reduced  by  the   participant's   pension
entitlement from the Plan.

================================================================================
                                       40



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

     The following table sets forth the funded status and amounts  recognized in
the Company's  combined  financial  statements for the Plan at December 31, 1997
and 1996:



                                                                    December 31
                                                                --------------------
                                                                  1997        1996
                                                                --------    --------
                                                                   (in thousands)

                                                                            
Actuarial present value of benefit obligations:
   Accumulated benefit obligation, including vested
      benefits of $11,807 and $9,006 ........................   $(13,556)   $(10,171)
                                                                ========    ========


   Projected benefit obligation for services rendered to date   $(17,926)   $(13,246)
   Plan assets at fair value, primarily marketable securities     14,312      10,338
                                                                --------    --------
   Projected benefit obligation in excess of plan assets ....     (3,614)     (2,908)
   Unrecognized net loss from past experiences different from
      those assumed .........................................      3,096       1,702
   Prior service costs ......................................      1,006       1,180
                                                                --------    --------
   Accrued pension costs ....................................   $    488    $    (26)
                                                                ========    ========



     The following table sets forth the funded status and amounts  recognized in
the Company's  combined  financial  statements for the SERP at December 31, 1997
and 1996:



                                                                                       December 31
                                                                                    ------------------
                                                                                      1997      1996
                                                                                    -------    -------
                                                                                      (in thousands)
                                                                                         
Actuarial present value of benefit obligations:
   Accumulated benefit obligation, including vested benefits of $1,466 and $1,065   $(2,306)   $(1,743)
                                                                                    =======    =======
   Projected benefit obligation for services rendered to date ...................   $(4,857)   $(4,590)
   Unrecognized net gain from past experiences different from those assumed .....      (599)      (152)
   Prior service costs ..........................................................      (413)      (236)
                                                                                    -------    -------
      Accrued pension costs .....................................................   $(5,869)   $(4,978)
                                                                                    =======    =======



     The Company maintains a trust account intended for use in settling benefits
due under the SERP. The Company had no funds accumulated in the trust account at
December 31, 1997 and 1996. As a result of the execution of the Merger Agreement
(as further described in note 16), a "Potential  Change in Control",  as defined
in the SERP  document,  has occurred.  This event requires the Company to make a
contribution to the trust sufficient to meet funding obligations as described in
the SERP document within 90 days of signing the Merger Agreement.

The assumptions used in the calculations shown above were:

                                                    1997              1996
                                                -------------     -------------

Discount rate................................           7.00%             7.50%
Expected long-term rate of return on assets..           8.00%             8.00%
Rate of increase in compensation levels......   5.00% - 6.00%     5.00% - 6.00%


================================================================================
                                       41



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

     The combined net periodic  pension cost for the Plan and the SERP  includes
the following components:

                                                      Years Ended December 31
                                                  -----------------------------
                                                   1997       1996       1995
                                                  -------    -------    -------
                                                          (in thousands)

Service cost (benefits earned during the period)  $ 2,083    $ 2,144    $ 1,571
Interest cost on projected benefit obligation ..    1,283      1,298      1,072
Actual return on plan assets ...................   (2,640)      (963)    (1,639)
Net amortization and deferral ..................      395        577        410
Net deferred asset gain ........................    1,785        195      1,041
                                                  -------    -------    -------


     Net periodic pension cost .................  $ 2,906    $ 3,251    $ 2,455
                                                  =======    =======    =======


     In addition to providing  pension  benefits,  the Company sponsors a 401(k)
Savings Plan and Trust (the "Savings Plan").  The Savings Plan is designed to be
a qualified plan under sections 401 and 410 through 417 of the Internal  Revenue
Code. Under the Savings Plan,  eligible employees are allowed to defer income on
a pre-tax  basis  through  contributions  to the  Savings  Plan and the  Company
matches a portion of such  contributions.  The Company's matching  contributions
totaled  approximately  $200,000,  $170,000 and $157,000 in 1997, 1996 and 1995,
respectively.

================================================================================
                                       42



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(9) OPERATING LEASES

Lessee

     The  Company  leases a portion  of the real  estate and  equipment  used in
operations.   Certain  ground  lease  arrangements   contain  contingent  rental
provisions  based upon revenues and also contain  renewal options at fair market
values at the  conclusion  of the  initial  lease  terms.  In 1993,  the Company
entered into two ten year operating  leases for its corporate  headquarters  and
reservation facilities in San Antonio.

     Future annual minimum rental payments  required under operating leases that
have  initial or  remaining  noncancelable  lease terms in excess of one year at
December 31, 1997 follow:

                                                              (in thousands)
              1998.....................................            $  3,247
              1999.....................................               3,036
              2000.....................................               2,749
              2001.....................................               2,120
              2002.....................................               1,983
              Thereafter...............................               3,720
                                                                  ---------
              Total minimum payments required..........            $ 16,855
                                                                  =========


     Total rental  expense for operating  leases was  approximately  $3,735,000,
$3,258,000 and $3,188,000 for the years ended December 31, 1997,  1996 and 1995,
respectively.

Lessor

     The Company leases  restaurants  it owns to third  parties.  The leases are
accounted for as operating leases expiring during a period from 1998 to 2017 and
provide for minimum  rentals and  contingent  rentals  based on a percentage  of
annual  sales in excess of  stipulated  amounts.  The  following is a summary of
restaurant property leased at December 31, 1997:

                                                             (in thousands)
             Buildings......................................     $32,229
             Less:  accumulated depreciation................      12,378
                                                              ----------
                                                                  19,851
             Land...........................................      18,140
                                                              ----------
                 Total leased property......................    $ 37,991
                                                              ==========


     Minimum future rentals to be received  under the  noncancelable  restaurant
leases in effect at December 31, 1997 follow:

                                                                  (in thousands)
             1998.............................................        $ 6,172
             1999.............................................          5,908
             2000.............................................          5,472
             2001.............................................          4,809
             2002.............................................          4,125
             Thereafter.......................................         15,786
                                                                   ----------
                                                                      $42,272
                                                                   ==========

================================================================================
                                       43



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

     Contingent rental income amounted to approximately  $1,149,000,  $1,270,000
and  $1,198,000  for  the  years  ended  December  31,  1997,   1996  and  1995,
respectively.

(10 COMMITMENTS

     The Company has made  commitments  of  approximately  $177,506,000  for the
completion  of Inn & Suites  hotels for which  construction  had commenced as of
December  31,  1997.  Funds on hand,  anticipated  future cash flows and amounts
available on the Company's  Unsecured Credit Facilities as may be increased from
time to time and its $300,000,000 shelf  registration  statement are expected to
be sufficient to complete these projects.

(11) CONTINGENCIES

     In January  1998,  two lawsuits  were filed in the District  Court of Bexar
County,  Texas on behalf of  stockholders  of the Company  against the  Company,
certain  directors  and  officers  of the  Company,  and  Meditrust  Corporation
(collectively, the "Defendants"). The lawsuits are captioned Robbins v. Razzouk,
et al, Cause No. 98CI-00192,  and Brody v. Razzouk,  et al, Cause No. 98CI-00456
(the "Actions").  The complaints in the Actions allege, among other things, that
Defendants  (other than  Meditrust)  have  breached  their  fiduciary  duties to
stockholders by agreeing in the Merger Agreement to Merger  Consideration  which
is "grossly  inadequate",  by failing to solicit  competing bids or to provide a
"market check", by failing to conduct a full and thorough investigation,  and by
failing to make  adequate  public  disclosure  regarding  the  transaction.  The
independence of the directors of the Company is also questioned.  The complaints
allege that  Meditrust  aided and  abetted  the alleged  breaches of duty by the
other Defendants.  The complaints in the Actions seek, among other things, (i) a
declaration  that Defendants have breached their fiduciary  duties to members of
the alleged class,  (ii) a declaration that the proposed  transaction is a legal
nullity,  (iii) an order preliminarily and permanently enjoining consummation of
the proposed  transaction,  (iv) if the proposed transaction is consummated,  an
order to rescind it, (v) the award of compensatory  damages,  and (vi) the award
of costs, disbursements and attorneys fees.

     La Quinta believes that each of these lawsuits is without merit and intends
to defend them vigorously.

     The  Company  is party to  various  other  lawsuits  and  claims  generally
incidental to its business. The Company does not anticipate any amounts which it
may be  required  to pay as a result of an adverse  determination  of such legal
proceedings,  individually  or in the aggregate,  or any other relief granted by
reason,  thereof, will have a material adverse effect on the Company's financial
position or results of operations.



================================================================================
                                       44



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(12) QUARTERLY FINANCIAL DATA (UNAUDITED)

     The unaudited  combined  results of  operations  by quarter are  summarized
below:



                                                              First        Second        Third        Fourth
                                                             Quarter       Quarter       Quarter      Quarter
                                                           -----------   -----------    ---------    ---------
                                                                 (in thousands, except per share data)
                                                                                               
Year ended December 31, 1997:
   Revenues ............................................   $   113,353   $   135,666    $ 137,898    $ 115,652
   Operating income ....................................        38,032        53,502       50,002       37,191
   Earnings before extraordinary items .................        16,648        25,636       28,917       16,103
   Net earnings ........................................        16,648        25,636       28,879       16,103
   Basic earnings per share before extraordinary 
     items .............................................           .21           .33          .37          .21
   Basic earnings per share ............................           .21           .33          .37          .21
   Diluted earnings per share before extraordinary 
     items .............................................           .21           .32          .36          .20
   Diluted earnings per share ..........................   $       .21   $       .32    $     .36    $     .20

Year ended December 31, 1996:
   Revenues ............................................   $   102,758   $   116,022    $ 121,902    $ 102,377
   Operating income ....................................        27,857        42,676       43,796       25,361
   Earnings before extraordinary items .................        10,867        20,157       20,649        9,046
   Net earnings ........................................        10,867        19,913       20,484        8,931
   Basic earnings per share before extraordinary 
     items .............................................           .14           .26          .26          .11
   Basic earnings per share ............................           .14           .26          .26          .11
   Diluted earnings per share before extraordinary 
     items .............................................           .13           .25          .25          .11
   Diluted earnings per share ..........................   $       .13   $       .25    $     .25    $     .11

Year ended December 31, 1995:
   Revenues ............................................   $    96,735   $   110,043    $ 113,906    $  93,235
   Operating income ....................................        32,692        40,936       34,538       24,497
   Earnings before extraordinary items .................        11,070        16,691       14,932        8,681
   Conversion of partner's interest into
     common stock ......................................            --            --      (46,364)          --
   Net earnings (loss) available to
     shareholders ......................................        11,070        16,691      (32,149)       8,681
   Basic earnings (loss) per share after conversion of
     partner's interest into common stock and before
     extraordinary items ..............................            .16           .24         (.40)         .11
   Basic earnings (loss) per share
     available to shareholders .........................           .16           .24         (.41)         .11
   Diluted earnings (loss) per share after conversion of
     partner's interest into common stock and before
     extraordinary items ...............................           .15           .23         (.40)         .11
   Diluted earnings (loss) per share available to
     shareholders ......................................   $       .15   $       .23    $    (.41)   $     .11


================================================================================
                                       45



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

     The decrease in net earnings (loss)  available to shareholders in the third
quarter of 1995 resulted  from the provision for premature  retirement of assets
of  $8,577,000,  $5,309,000  net of tax  (see  note  2) and  the  conversion  of
partner's interest into common stock of $46,364,000 (see note 15).

(13) RELATED PARTY TRANSACTIONS

Stock Repurchase

     On January 22, 1996, the Company  agreed to purchase  750,000 shares of its
common stock for $11,500,000 from The Airlie Group L.P. ("Airlie"). Airlie is an
investment limited partnership of which a corporation owned by a director of the
Company is an indirect  co-general  partner.  These  shares were  purchased at a
discount to the closing stock price as of January 19, 1996. This transaction was
approved  by the Board of  Directors  through a  resolution  independent  of the
$80,000,000 series of stock repurchase plans described in note 7.

Other Recurring Transactions

     La  Quinta   pays  all  direct   operating   expenses   on  behalf  of  the
unincorporated  partnerships  and joint  ventures and is reimbursed for all such
payments.

(14) FAIR VALUE OF FINANCIAL INSTRUMENTS

     The carrying  value of accounts  receivable,  accounts  payable and accrued
expenses  approximates  fair value due to the short-term  nature of these items.
The carrying value for notes receivable approximates the fair value based on the
estimated  underlying  value of the collateral.  The fair value of the Company's
long-term  debt as estimated  based on the current market prices for the same or
similar issues or on the current rates  available to the Company for debt of the
same maturities was approximately  $921,173,000 and $699,183,000 at December 31,
1997 and 1996, respectively.

     During 1997, the Company entered into two forward  interest rate agreements
in anticipation of future debt issuance.  These agreements fix the interest rate
at 6.44% for  $120,000,000  of debt expected to be issued in May 1998.  The rate
agreements will settle in cash in May 1998,  based on the  differential  between
the agreed upon rates. Assuming market rates in effect at December 31, 1997, the
Company  would  pay  $5,835,000  upon  maturity  of  these  agreements.  Due  to
fluctuation  in interest  rates,  this amount may not be  representative  of the
amount  the  Company  will  actually  receive  or pay  upon  maturity  of  these
agreements.  In  accounting  for such  agreements,  the Company  recognizes  the
payment  received or paid on the  settlement  date as an  adjustment to interest
expense over the term of the  underlying  debt. The Company is subject to credit
risk  depending  on the  counterparties  involved  as cash  settlements  are not
required until maturity. 

================================================================================
                                       46



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(15) ACQUISITION OF PARTNERS' INTERESTS

     During 1997 and 1996, the Company acquired the limited  partners'  interest
in one and four, respectively,  of its combined unincorporated  partnerships and
joint  ventures,  which each owned one inn.  The Company now has  remaining  one
unincorporated partnership and one unincorporated joint venture, each owning one
inn.

     In 1995, the Company  acquired all of AEW Partners,  L.P.  ("AEW")  limited
partner's interest in La Quinta Development Partners, L.P. ("LQDP"), which owned
47 inns. The acquisition  was effected  through the issuance of common stock and
cash as described below.

     On June 15, 1995, AEW notified the Company that it would exercise,  subject
to  certain  conditions,  its  option to  convert  two-thirds  of its  ownership
interest in LQDP into 7,949,732  shares of the Company's  Common Stock. AEW also
agreed to sell the remaining  one-third of its ownership interest in LQDP to the
Company for a negotiated price of $48.2 million in cash (collectively,  the "AEW
Transaction").  The AEW  Transaction  was  consummated  on July  3,  1995.  Upon
conversion of the partnership  interest into La Quinta Common Stock, the Company
issued 7,949,732 shares of the Company's Common Stock having a fair market value
of $142.8  million  based on the July 3, 1995 New York  Stock  Exchange  closing
price. Pursuant to the provisions of the LQDP Partnership Agreement,  the shares
issued upon conversion were sold in a registered  underwritten  secondary public
offering.

     The conversion was accounted for by increasing  shareholders' equity by the
$46.4  million  value of the  option  and  recording  a $46.4  million  non-cash
adjustment entitled Conversion of Partner's Interest into Common Stock below net
earnings  in  the  Statement  of   Operations.   There  was  no  net  effect  on
shareholders'  equity as a result of this accounting  treatment.  The sale to La
Quinta of AEW's  remaining  one-third  interest in LQDP was  accounted for as an
acquisition of a minority interest and purchase accounting was applied.

     The following unaudited pro forma information reflects the combined results
of operations of the Company as if the AEW  Transaction  had occurred on January
1, 1995, after giving effect to certain  adjustments.  The pro forma information
does not reflect the $46.4 million non-recurring, non-cash item described above.
The pro forma  basic and  diluted  per share  effect of this item is ($.59)  and
($.57),  respectively,  for the year  ended  December  31,  1995.  The pro forma
results are not  necessarily  indicative  of  operating  results that would have
occurred had the AEW Transaction  been  consummated as of the beginning of 1995,
nor are they necessarily indicative of future operating results.

                                                      (Unaudited)
                                                       Pro Forma
                                              Year Ended December 31, 1995
                                          ------------------------------------
                                          (in thousands, except per share data)

Total revenues ...........................          $   413,919
                                                    ===========

Earnings before extraordinary items ......          $    54,698
                                                    ===========

Basic earnings before extraordinary
   items per share .......................          $       .70
                                                    ===========

Diluted earnings before extraordinary
   items per share .......................          $       .67
                                                    ===========

================================================================================
                                       47



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

(16) MERGER AGREEMENT

     On January 3, 1998, La Quinta, Meditrust Corporation ("Meditrust REIT") and
Meditrust  Operating Company  ("Meditrust  Operating  Company" and together with
Meditrust REIT, the "Meditrust Companies") entered into an agreement and plan of
merger (the "Merger  Agreement"),  pursuant to which the Company will merge with
and into Meditrust REIT with Meditrust REIT being the surviving corporation (the
"Merger").  In the Merger, La Quinta shares will be converted into Paired Shares
of The Meditrust  Companies,  or converted into cash. As a result of the Merger,
Meditrust REIT will acquire all of the assets and liabilities of the Company and
Meditrust REIT will assume  approximately $900 million of the Company's existing
indebtedness.

     Under the terms of the Merger  Agreement,  shareholders of the Company will
have the option to elect to receive  either  (i) common  stock of the  Meditrust
Companies (the "Paired Shares"),  or (ii) cash. The stock  consideration will be
payable in Paired  Shares under an exchange  ratio based on the average  closing
price of the Paired Shares for 20 randomly  determined  trading days in a 30-day
period ending the eighth day prior to the Company's  shareholder  meeting called
to consider the Merger (the "Meeting  Date Price").  The Paired Shares issued in
the Merger will be entitled to receive a cash  earnings and profit  distribution
from Meditrust REIT.

     The Merger  Agreement  provides that Company  shareholders  receiving stock
consideration will receive Paired Shares in an amount, based on the Meeting Date
Price,  equal to the  difference  between  $26.00  and the  earnings  and profit
distribution to be received per Company share, so long as the Meeting Date Price
is between  $34.20 and $41.80.  Company  shareholders  electing to receive stock
consideration will also receive the earnings and profit  distribution so long as
they hold the Paired  Shares on the  applicable  record  date.  The earnings and
profit distribution is expected to be declared  immediately prior to the Merger,
payable to all shareholders of record of the Meditrust Companies on a date to be
determined by Meditrust  between the fifteenth and the forty-fifth day following
the Merger and payable within fifteen days of such record date.

     If the Meeting  Date Price is greater than or equal to $41.80 but less than
or equal to $45.60,  the exchange  ratio for each share of Company  common stock
exchanged into Paired Shares will be 0.6220,  reduced by the consideration to be
received in the earnings and profit distribution per Company share (resulting in
total  consideration  based on the  Meeting  Date Price  ranging  from $26.00 to
$28.36 per share of Company  common  stock,  including  the  earnings and profit
distribution, as the Meeting Date Price increases from $41.80 to $45.60). If the
Meeting  Date Price is greater  than  $45.60,  then each  Company  share will be
entitled to receive  $28.36 in total  consideration  based on the  Meeting  Date
Price,  comprised  of Paired  Shares and the  earnings  and profit  distribution
referred to above.

     If the Meeting  Date Price is less than $34.20 but greater than or equal to
$30.40, the exchange ratio for each share of Company common stock exchanged into
Paired  Shares  will be  0.7602,  reduced by the  amount to be  received  in the
earnings  and  profit   distribution  per  Company  share  (resulting  in  total
consideration  based on the Meeting Date Price ranging from $26.00 to $23.11 per
share of Company common stock,  including the earnings and profit  distribution,
as the Meeting Date Price decreases from $34.20 to $30.40).  If the Meeting Date
Price is below  $30.40,  the Company will have the right to terminate the Merger
Agreement under certain  circumstances,  subject to a "top-up" right exercisable
by Meditrust  REIT which is designed to return total  consideration  per Company
share  based on the  Meeting  Date Price to at least  $23.11,  inclusive  of the
earnings and profit distribution. If the Meeting Date Price is below $28.50, the
Company will have the unilateral right to terminate the Merger Agreement.

     All Company shareholders will have the right to elect cash consideration in
the  Merger  for each of their  shares  of  Company  common  stock.  The  Merger
Agreement  provides  that Company  shareholders  electing to receive cash in the
Merger  will  receive,  subject  to the  maximum  cash  limitations,  $26.00 per
exchanged share of Company common stock. In the event that the amount to be paid
both pursuant to cash elections in the Merger

================================================================================
                                       48



                              LA QUINTA INNS, INC.

                     NOTES TO COMBINED FINANCIAL STATEMENTS
================================================================================

and in the earnings and profit  distribution  paid with respect to Paired Shares
received  by Company  shareholders  in the  Merger  exceeds  approximately  $521
million,  the cash merger consideration will be distributed pro rata among those
shares  electing cash and all other Company shares will receive Paired Shares in
the Merger.  The maximum cash  limitation of  approximately  $521 million (which
includes the cash merger  consideration and the earnings and profit distribution
payable on Paired  Shares  issued in the  Merger) is not  subject to  adjustment
based on the Meeting Date Price.

     The Merger is subject to various conditions including,  without limitation,
approval of the Merger by  two-thirds of the  outstanding  shares of the Company
common stock, by a majority of the  outstanding  shares of each of the Meditrust
Companies,  and  regulatory  agencies.  Subject  to the terms of a  shareholders
agreement,  Gary L. Mead,  Thomas M. Taylor & Co. and entities  and  individuals
associated  with  certain  members  of the  Bass  family  have  agreed  with the
Meditrust  Companies to vote  approximately 29% of the outstanding shares of the
Company common stock in favor of the Merger. These shareholders have also agreed
to select cash consideration for all of their shares of Company common stock. It
is  currently  anticipated  that the Merger  will be  consummated  in the second
quarter of 1998.

(17) AMENDMENT TO $75 MILLION BANK UNSECURED LINE OF CREDIT

     On February 13, 1998,  the Company  amended its $75 million Bank  Unsecured
Line of Credit.  The amendment  increased the Bank  Unsecured  Line of Credit to
$125 million, extended its term to July 1998 and increased the applicable margin
over LIBOR to 50 basis points.


================================================================================
                                       49






                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders
La Quinta Inns, Inc.:

     We have audited the combined  balance sheets of La Quinta Inns,  Inc. as of
December 31, 1997 and 1996 and the related  combined  statements of  operations,
shareholders'  equity,  and cash  flows for each of the years in the  three-year
period ended  December 31, 1997.  These  combined  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these combined financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of La Quinta Inns, Inc.
as of December 31, 1997 and 1996 and the results of its  operations and its cash
flows for each of the years in the three-year period ended December 31, 1997, in
conformity with generally accepted accounting principles.



                                                           KPMG PEAT MARWICK LLP
San Antonio, Texas
January 23, 1998, except
for note 17, which is
as of February 12, 1998


                                       50



ITEM 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
            AND FINANCIAL DISCLOSURE

            Not applicable.

                                    PART III

ITEM 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

(a)  Directors of Registrant

Certain information concerning current directors is set forth below:

                        Served as
                        Director
Director                 Since         Age             Principal Occupation
- --------                 -----         ---             --------------------

Dr. William H.
Cunningham               1985           54        Chancellor  of The  University
                                                  of    Texas    System    since
                                                  September 1992; prior thereto,
                                                  President of The University of
                                                  Texas at Austin from September
                                                  1985 to September  1992;  Dean
                                                  of  the  College  of  Business
                                                  Administration   and  Graduate
                                                  School  of   Business  of  The
                                                  University  of Texas at Austin
                                                  from  1983  to  August   1985;
                                                  Director  of   Jefferson-Pilot
                                                  Corporation,   LBJ  Foundation
                                                  Board,  John Hancock Advisors,
                                                  Inc. and advisory  director of
                                                  Texas Commerce Bank-Austin.

Gary L. Mead(1)          1992           50        Director  and   President  and
                                                  Chief Executive Officer of the
                                                  Company  since  March 3, 1992;
                                                  Executive   Vice    President-
                                                  Finance of Motel 6 G.P., Inc.,
                                                  the  sole  general  partner of
                                                  Motel 6,  L.P.,  from  October
                                                  1987 to January 1991.

William J. Razzouk       1996           50        President,   Chief   Operating
                                                  Officer   and    Director   of
                                                  Storage USA since August 1997;
                                                  prior  thereto,   Director and
                                                  Chief  Executive   Officer  of
                                                  Advanta  Information Services,
                                                  Inc.  since  September   1996;
                                                  President &  Chief   Operating
                                                  Officer  for  America  Online,
                                                  Inc.  February  1996  to  June
                                                  1996;     Executive       Vice
                                                  President, World Wide Customer
                                                  Operations for Federal Express
                                                  from 1993  to February   1996;
                                                  Senior Vice President-Sales  &
                                                  Customer  Service, World  Wide
                                                  for  Federal   Express    from
                                                  1990-1993;  Director  of Fritz
                                                  Companies Inc. since  February
                                                  1998.


                                       51



                      Served as
                       Director
Director                 Since         Age             Principal Occupation
- --------                 -----         ---             --------------------


Peter Sterling           1991          56         Vice   President   and   Chief
                                                  Financial  Officer  of  Sid R.
                                                  Bass,  Inc.  and Lee M.  Bass,
                                                  Inc.  (diversified  investment
                                                  firms)   since   September  1,
                                                  1983.

Kenneth T. Stevens       1995          46         Chairman  and Chief  Executive
                                                  Officer  of  Banc  One  Retail
                                                  Group   since  May  1,   1996;
                                                  President    of   Taco    Bell
                                                  Corporation  from June 1994 to
                                                  April  1996;   prior  thereto,
                                                  Executive    Vice   President-
                                                  Marketing &  New Concepts from
                                                  May 1993  to June 1994; Senior
                                                  Vice  President-Treasurer   of
                                                  PepsiCo, Inc. from August 1992
                                                  to  May  1993;   Senior   Vice
                                                  President-Strategic   Planning
                                                  from   April  1991  to  August
                                                  1992.

Thomas M. Taylor         1991          55         Chairman  of the  Board of the
                                                  Company since 1994;  President
                                                  of Thomas M.  Taylor & Co. (an
                                                  investment   consulting  firm)
                                                  since   1985;   President   of
                                                  TMT-FW     (a      diversified
                                                  investment     firm)     since
                                                  September  1989;  director  of
                                                  Kirby  Corporation,  MacMillan
                                                  Bloedel     Limited,     Moore
                                                  Corporation  and John  Wiley &
                                                  Sons,  Inc.,  Chairman  of the
                                                  Board of Encal Energy, Ltd.

(1)  Pursuant  to the terms of a five-year  Employment  Agreement  entered  into
     between the Company and Mr. Mead on March 3, 1992,  the Board of  Directors
     of the Company  nominated  him for election as a director of the Company as
     part  of  management's   slate  of  nominees  at  each  annual  meeting  of
     shareholders  and  appointed  Mr. Mead to the Board's  Executive  Committee
     during the term of such Employment  Agreement.  This  Employment  Agreement
     expired by its terms on March 3, 1997.

     Except as indicated above, none of the directors is a director of any other
Company which has a class of securities registered under, or is required to file
reports under, the Securities  Exchange Act of 1934 or of any Company registered
under the Investment Company Act of 1940.

(b)  Executive Officers of the Registrant

     Certain information is set forth below concerning the executive officers of
the  Company,  each of whom has been  elected to serve until the regular  annual
meeting  of the  Board  of  Directors  following  the  next  Annual  Meeting  of
Shareholders and until his/her successor is duly elected and qualified.


Name                      Age          Position
- ----                      ---          --------

Gary L. Mead               50          President and Chief Executive Officer 
                                        and Director
Ezzat S. Coutry            53          Executive Vice President and Chief 
                                        Operating Officer
Steven T. Schultz          51          Executive Vice President and Chief 
                                        Development Officer
Stephen B. Hickey          53          Sr. Vice President - Marketing
William S. McCalmont       42          Sr. Vice President and Chief 
                                        Financial Officer
John F. Schmutz            50          Vice President - General Counsel 
                                        and Secretary


                                       52



     Gary L. Mead has been Director,  President and Chief  Executive  Officer of
the Company since March 1992. He served as Executive Vice President - Finance of
Motel 6 G.P.,  Inc., the managing general partner of Motel 6, L.P., from October
1987 to January 1991.

     Ezzat S.  Coutry has been  Executive  Vice  President  and Chief  Operating
Officer of the Company since November 1996. He served as Regional Vice President
of the Midwest  Region for Marriott  Hotels,  Resorts & Suites from July 1990 to
October 1996. He served as Senior Vice  President of Sales for Marriott  Hotels,
Resorts & Suites from July 1989 to June 1990 and Senior Vice  President of Rooms
Operations for Marriott Hotels, Resorts & Suites from January 1989 to June 1989.

     Steven T. Schultz has been Executive  Vice President and Chief  Development
Officer of the Company since December 1997. He served as Senior Vice President -
Development  of La Quinta Inns,  Inc. from June 1992 to December 1997. He served
as Senior Vice  President - Development  of Embassy  Suites from October 1986 to
June 1992.

     Stephen B. Hickey has been Senior Vice President - Marketing of the Company
since  June  1995.  He served as Senior  Vice  President  -  Marketing  of T.G.I
Friday's,  Inc. from  September 1989 to June 1995. He served as Vice President -
Corporate Marketing of Wendy's International from October 1988 to August 1989.

     William S.  McCalmont has been Senior Vice  President  and Chief  Financial
Officer of the Company since  October  1997. He served as Senior Vice  President
and Chief  Financial  Officer of FelCor  Suite  Hotels from July 1996 to October
1997.  He served as Vice  President - Treasurer of Harrah's  Entertainment  from
June 1995 to July 1996.  He served as Vice  President - Treasurer  of The Promus
Companies from November 1991 to June 1995.

     John F. Schmutz has been Vice President - General  Counsel and Secretary of
the Company  since June 1992. He served as Vice  President - General  Counsel of
Sbarro,  Inc. from May 1991 to June 1992. He served as Vice President - Legal of
Hardee's Food Systems, Inc. from April 1983 to May 1991.

ITEM 11.    EXECUTIVE COMPENSATION

Summary Compensation Table

     The following table contains  information  with respect to compensation for
services  rendered  in all  capacities  to the  Company  during the years  ended
December  31, 1997,  1996 and 1995 for each of the five most highly  compensated
executive officers of the Company.



                                                                                    Long-term
                                                                                   Compensation
                                               Annual Compensation                   Awards
                                               -------------------                   ------
                                                                                    Securities
                                                                                    Underlying                 All Other
Name/Position                Year            Salary           Bonus(a)             Options/SARs             Compensation(b)
- -------------                ----            ------           --------             ------------             ---------------
                                                                                                    
Gary L. Mead                 1997           $350,000          $100,000               250,000(c)                 $5,336
President and CEO            1996            350,000            95,000               281,250(c)                  3,968
                             1995            350,000           255,000                   --                      3,968



                                       53



 

                                                                                      Long-term
                                                                                    Compensation
                                                  Annual Compensation                  Awards
                                                  -------------------                  ------
                                                                                     Securities
                                                                                     Underlying                 All Other
Name/Position                Year            Salary            Bonus(a)             Options/SARs             Compensation(b)
- -------------                ----            ------            --------             ------------             ---------------
                                                                                                      
Ezzat S. Coutry              1997           $300,000           $100,000                 50,000(e)                 $3,456
Executive Vice President     1996             28,846(d)         100,000                500,000(e)                    576
Chief Operating Officer      1995                 --                 --                     --                        --


Stephen B. Hickey            1997           $215,000            $51,000                 50,000(f)                 $3,456
Senior Vice President        1996            210,000             41,900                        --                  3,456
Marketing                    1995            110,385             56,400                300,000(f)                  2,016


John F. Schmutz              1997           $164,000           $ 34,000                 45,000(g)                 $2,678
Vice President               1996            159,000             29,000                 15,000(g)                  1,618
General Counsel              1995            155,000             63,000                     --                     1,566


Steven T. Schultz            1997           $215,200           $100,000                200,000(h)                 $3,456
Executive Vice President     1996            210,000             44,800                 52,500(h)                  2,088
Chief Development Officer    1995            205,000             98,400                       --                   1,827


- --------------------

(a)  These   amounts  are  the  cash  awards  under  the   Company's   Incentive
     Compensation Plan.
    
(b)  All Other Compensation for named individuals  consists of the value of life
     insurance  premiums.  Other Annual  Compensation for Messrs.  Mead, Coutry,
     Hickey,  Schmutz  and  Schultz  consists  of  personal  benefits  including
     automobile  allowance,  relocation  and  closing  costs on the  purchase of
     homes, and in certain cases, income tax preparation. For the years 1995 and
     1996, the amounts of Other Annual  Compensation  for each individual  named
     above aggregated less than (a) 10% of the total annual salary and bonus for
     each individual or (b) $50,000,  whichever was lower. Accordingly,  no such
     amounts are included in the Table.

(c)  On February 22, 1996, Mr. Mead received options for the purchase of 281,250
     shares at an option price of $18.417. Of these options, 140,626 shares have
     vested,  with the remaining  one-half vesting in February 1999 and February
     2000. On February 26, 1997,  Mr. Mead received  options for the purchase of
     250,000  shares at an option  price of $19.875.  Of these  options,  62,500
     shares have vested,  with the remaining  three-fourths  vesting in February
     1999, February 2000 and February 2001.

(d)  Mr. Coutry began employment on November 9, 1996.

(e)  On October 1, 1996, Mr. Coutry received a grant to purchase  500,000 shares
     of Common Stock at an option price of $19.375.  Of these  options,  125,000
     shares have vested,  with the  remaining  three-fourths  vesting in October
     1998,  October  1999 and October  2000.  On December  1, 1997,  Mr.  Coutry
     received  options for the  purchase of 50,000  shares at an option price of
     $19.063. These options shall vest in four cumulative installments of 12,500
     shares in December 1998, December 1999, December 2000 and December 2001.

(f)  Mr. Hickey  received a grant to purchase  300,000 shares of Common Stock at
     $18.917 per share on June 5, 1995. Of these  options,  150,000  shares have
     vested,  with the remaining one-half vesting in June 1998 and June 1999. On
     December 1, 1997,  Mr. Hickey  received  options for the purchase of 50,000
     shares at an option  price of  $19.063.  These  options  shall vest in four
     cumulative  installments of 12,500 shares in December 1998,  December 1999,
     December 2000 and December 2001.

(g)  On February  22,  1996,  Mr.  Schmutz  received a grant to purchase  15,000
     shares at an option price of $18.417. Of these options,  7,500 have vested,
     with the remaining  one-half vesting in February 1999 and February 2000. 


                                       54



     On February  26,  1997,  Mr.  Schmutz  received a grant to purchase  20,000
     shares at an option price of $19.875. Of these options,  5,000 have vested,
     with the remaining  three-fourths  vesting in February 1999,  February 2000
     and February 2001. On December 1, 1997, Mr.  Schmutz  received  options for
     the purchase of 25,000 shares at an option price of $19.063.  These options
     shall vest in four  cumulative  installments  of 6,250  shares in  December
     1998, December 1999, December 2000 and December 2001.

(h)  On February  22,  1996,  Mr.  Schultz  received a grant to purchase  52,500
     shares at an option price of $18.417. Of these options,  26,250 shares have
     vested,  with the remaining  one-half vesting in February 1999 and February
     2000.  On  February  26,  1997,  Mr.  Schultz  received a grant to purchase
     150,000 shares at an option price of $19.875. Of these options, 37,500 have
     vested, with the remaining three-fourths vesting in February 1999, February
     2000 and February 2001. On December 1, 1997, Mr. Schultz  received  options
     for the  purchase of 50,000  shares at an option  price of  $19.063.  These
     options  shall vest in four  cumulative  installments  of 12,500  shares in
     December 1998, December 1999, December 2000 and December 2001.


                                       55



Stock Options

     The  following  table  summarizes  as to  each  of  the  five  most  highly
compensated  executive  officers of the  Company,  the number and terms of stock
options granted during the year ended December 31, 1997:





                                               Stock Option Grants In Last Fiscal Year
                                               ---------------------------------------

                                     Individual Grants
                                  --------------------------
                                                   Percent of                                          Potential Realizable Value
                                                     Total                                                of Assumed Annual
                                                    Options                                              Rates of Stock Price
                                  Number of        Granted to                                                Appreciation
                                  Securities       Employees                                                for Option Term
                                  Underlying           in               Exercise                         -----------------------
                                   Options           Fiscal             Price $/       Expiration                               
Name                               Granted            Year                Share           Date           5%                  10%
- ----                               -------            ----                -----           ----           --                  ---
                                                                                                    
Gary L. Mead                      250,000             16.2%             $19.875        02/25/2007      $3,124,820         $7,918,908

Ezzat S. Coutry                    50,000              3.2%             $19.063        11/30/2007        $559,431         $1,519,076

Stephen B. Hickey                  50,000              3.2%             $19.063        11/30/2007        $559,431         $1,519,076

John F. Schmutz                    20,000              1.3%             $19.875        02/25/2007        $249,986           $633,513
                                   25,000              1.6%             $19.063        11/30/2007        $299,715           $759,538

Steven T. Schultz                 150,000              9.7%             $19.875        02/25/2007      $1,874,892         $4,751,345
                                   50,000              3.2%             $19.063        11/30/2007        $599,431         $1,519,076


All Stockholders                    N/A               N/A                 N/A                 N/A    $922,390,417     $2,337,518,418

All Optionees                  1,542,175            100.00%            $19.014(1)             N/A     $18,441,024        $46,733,175

All Optionees as % of
All Stockholders' Gain               N/A              N/A                 N/A                 N/A            2.0%               2.0%


- ---------------

(1)  Represents the weighted  average  exercise price of options  granted to all
     optionees.


                                       56



              Aggregated Stock Option Exercises in Last Fiscal Year
                     and Fiscal Year End Stock Option Values

     The following table provides  information  concerning the exercise of stock
options during 1997,  and the year-end value of unexercised  options for each of
the five most highly compensated executive officers of the Company.



                                                                        Number of
                             Shares                               Securities Underlying
                            Acquired                                   Unexercised                     Value of Unexercised
                               on             Value                   Stock Options                 In-the-Money Stock Options
               Name         Exercise         Realized         Exercisable/Unexercisable(1)         Exercisable/Unexercisable(2)
               ----         --------         --------         -----------------------------        ----------------------------

                                                                                               
Gary L. Mead                   ---             ---                  4,253,126/328,124                 $60,686,692/$165,514

Ezzat S. Coutry                ---             ---                    125,000/425,000                 $    27,375/$108,675

Stephen B. Hickey              ---             ---                    150,000/200,000                 $   101,550/$128,100

John F. Schmutz               50,000        $1,015,938                173,499/47,500                  $ 2,404,825/$ 22,103

Steven T. Schultz              ---             ---                    286,749/188,750                 $ 3,018,616/$ 57,446



(1)  Exercisable  options include those exercisable within 60 days after January
     31, 1998.

(2)  These amounts were  calculated by  subtracting  the exercise price from the
     market  value of  underlying  securities  at year-end  based on a price per
     share of  $19.594, which  represents  an average of the high and low of the
     Company's  Common Stock on December  31, 1997,  the last trading day of the
     year.


                            COMPENSATION OF DIRECTORS

     The Company's 1997 Equity Participation Plan permits non-employee directors
of the  Company to receive  stock  options  for 30,375  shares of the  Company's
common  stock  annually  in lieu  of  annual  retainers  and  all  meeting  fees
previously  paid by the Company to  non-employee  directors.  These  options are
granted  annually  following the election of directors at each Annual Meeting of
Shareholders and vest  immediately upon grant.  Options granted to directors are
for ten-year terms at per share exercise prices of not less than the fair market
value  of the  Company's  stock  on the  date  of  each  annual  grant  and  are
exercisable (except under the general acceleration provisions of the 1997 Equity
Participation  Plan upon an offer that results in the acquisition of 40% or more
of the Company's  outstanding stock) on the anniversary date of each grant. Such
grants are in lieu of all annual  retainers or  directors'  fees,  and assist in
ensuring that  directors  will be closely  aligned with the equity  interests of
shareholders,   thereby   promoting  the  Board's  continued  focus  on  further
enhancement of shareholder value.

     In the event a non-employee director ceases to be a director of the Company
for any reason,  any such option granted to such a director expires one (1) year
from the date that the person ceased to be a director of the Company.  The Board
of  Directors  may grant an option  for  30,375  shares  (or a pro rata  portion
thereof) to any new non-employee director elected to fill a vacancy on the Board
or newly created Board seat between Annual Meetings of Shareholders in lieu of a
retainer and meeting fees.

     The  provisions  relating  to the grant of stock  options  to  non-employee
directors may not be amended more than once every six months,  except to conform
the 1997 Equity  Participation Plan to any changes that may have occurred in the
Internal Revenue Code, the Employee Retirement Income Security Act, or the rules
thereunder.

                                       57




ITEM 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
            MANAGEMENT

     The  Company  knows  of no  person  who,  as of  January  31,  1998,  owned
beneficially  more than five percent (5%) of the  Company's  outstanding  voting
securities, except as indicated in the table below.



                                                 Shares of Common Stock
Name and Address                                   Beneficially Owned           Percent
of Beneficial Owner                              as of January 31, 1998         of Class
- -------------------                              ----------------------         --------
                                                                              
Thomas M. Taylor & Co.                                 3,461,280                   4.5%
Portfolio C Investors, L.P.                            3,223,700                   4.2%
Thomas M. Taylor                                         151,875(1)                  *
Sid R. Bass, Inc.                                      4,147,957                   5.4%
Lee M. Bass, Inc.                                      4,147,957                   5.4%
The Bass Management Trust                              1,190,622(2)                1.5%
The Airlie Group, L.P.                                   487,500                     *
Annie R. Bass Grandson's Trust                                             
   for Lee M. Bass                                       806,305                   1.0%
Annie R. Bass Grandson's Trust                                             
   for Sid R. Bass                                       806,305                   1.0%
Panther City Investment Co.                            3,101,466(3)                4.0%
Thomas W. Briggs                                          25,312                     *
Michael N. Christodolou                                   15,187                     *
W. Forrest Tempel                                          5,062                     *
William P. Hallman, Jr                                   253,125(4)                  *
Peter Sterling Trusts                                     12,655                     *
Peter Sterling                                           491,060(5)                  *
Cotham Family Partners, L.P.                               7,500                     *
  (as a Group)                                        ----------                  
  c/o W. Robert Cotham                                22,334,868(6)               29.0%
  2600 First City Bank Tower
  Fort Worth, Texas   76102

Gary L. Mead                                           4,556,876(7)                5.6%
  112 East Pecan
  San Antonio, Texas   78205


- --------------
*Less than one percent (1%)



                                       58



(1)  Mr.  Taylor  beneficially  owns 151,875  shares which he presently  has the
     right to acquire under the  Company's  1984 Stock Option Plan. In addition,
     Mr. Taylor may be deemed to beneficially own the shares  beneficially owned
     by Thomas M.  Taylor & Co.,  Portfolio  C  Investors,  L.P.  and The Airlie
     Group,  L.P. The  aggregate  of all of such shares which Mr.  Taylor may be
     deemed to beneficially own is 7,324,355.

(2)  Perry R. Bass,  solely in his  capacities as sole trustee and as one of two
     trustees,  has sole  voting  and  dispositive  power  with  respect  to the
     1,190,622 shares owned by The Bass Management Trust.

(3)  Panther City Investment,  solely in its capacity as Trustee has sole voting
     and dispositive  power with respect to 1,550,733  shares owned by The Hyatt
     Anne Bass Successor  Trust and has sole voting and  dispositive  power with
     respect to the 1,550,733  shares owned by The Samantha Sims Bass  Successor
     Trust.

(4)  A January 3, 1998 Schedule 13D amendment  provided to the Company  reflects
     that William P. Hallman,  Jr., because of his position as the trustee, also
     has "sole voting  power" and "sole  dispositive  power" with respect to the
     following  trusts listed in the table above:  (i) Annie R. Bass  Grandson's
     Trust for Sid R. Bass with  respect to 806,305  shares,  (ii) Annie R. Bass
     Grandson's  Trust for Lee M. Bass with  respect  to 806,305  shares,  (iii)
     Peter  Sterling  Trusts  with  respect to 12,655  shares  and (iv)  Matthew
     Kingston  Cotham 1996 Trust,  which is the sole  general  partner of Cotham
     Family Partners, L.P., with respect to 7,500 shares.

(5)  Mr.  Sterling  beneficially  owns 151,875 shares which he presently has the
     right to acquire under the Company's 1984 Stock Option Plan.

(6)  Thomas M. Taylor,  Sid R. Bass, Lee M. Bass and other investors,  including
     the persons  named  above,  have filed a Schedule  13D  Statement,  amended
     through January 3, 1998, with the Securities and Exchange  Commission.  The
     persons making the Schedule 13D filing have stated that neither the fact of
     such filing nor anything  contained therein shall be deemed an admission by
     them that a "group"  exists  within the meaning of Section  13(d)(3) of the
     Securities Exchange Act of 1934.

(7)  Mr. Mead has "sole voting power" and "sole dispositive  power" with respect
     to (i) 303,750 shares which he  beneficially  owns,  (ii) 3,290,625  shares
     which he  presently  has the right to acquire  pursuant to a  non-qualified
     stock  option  agreement  dated  March 3,  1992  (the  "Mead  Stock  Option
     Agreement")  and (iii)  962,501  shares which he presently has the right to
     acquire  under the  Company's  1984 Stock  Option Plan.  Shares  acquirable
     pursuant to stock options include options  exercisable within 60 days after
     January 31,  1998.  Excluded  from this table are the  unvested  portion of
     stock options granted in 1996 and 1997.

The  information  reflected  for such  groups or  beneficial  owners is based on
statements  and reports filed with the  Securities  and Exchange  Commission and
furnished to the Company by such groups. No independent investigation concerning
the accuracy thereof has been made by the Company.



                                       59


     Based upon information  received upon requests from the persons  concerned,
each current director,  each executive officer named in the Summary Compensation
Table and all directors  and executive  officers of the Company as a group owned
beneficially  as of January 31, 1998,  the number and  percentage of outstanding
shares of Common Stock of the Company indicated in the following table:



Names of Individual                    Shares Beneficially Owned
or Identity of Group                    as of January 31, 1998        Percent of Class
- --------------------                    ----------------------        ----------------
                                                                      
Current Directors:
William H. Cunningham                         121,500(1)                       *
Gary L. Mead                                4,556,876(2)                     5.6%
William Razzouk                                22,781(3)                       *
Peter Sterling                                491,060(4)                       *
Kenneth T. Stevens                             45,567(5)                       *
Thomas M. Taylor                            7,324,355(6)                     9.5%
                                                                      
Other Named                                                           
Executive Officers:                                                   
Ezzat Coutry                                  125,000(7)                       *
Stephen B. Hickey                             150,000(8)                       *
John F. Schmutz                               173,499(9)                       *
Steven T. Schultz                             286,749(10)                      *
                                                                      
All directors and executive                                           
officers as a group (10 persons)           13,297,387(11)                   16.1%


- ----------
*Less than one percent (1%)                                

(1)  The shares shown as beneficially owned by Dr. Cunningham  represent 121,500
     shares which he presently has the right to acquire under the Company's 1984
     Stock Option Plan. It does not include 30,375 shares he will have the right
     to acquire on May 23, 1998 under the  Company's  1997 Equity  Participation
     Plan.

(2)  The shares shown as  beneficially  owned by Mr. Mead include (i)  3,290,625
     shares  which he  presently  has the right to acquire  pursuant to the Mead
     Stock Option  Agreement and (ii) 962,501  shares which he presently has the
     right to acquire under the Company's 1984 Stock Option Plan.  Excluded from
     this table are the unvested  portion of stock  options  granted in 1996 and
     1997.

(3)  The shares shown as  beneficially  owned by Mr.  Razzouk  represent  22,781
     shares which he presently has the right to acquire under the Company's 1984
     Stock Option Plan. It does not include 30,375 shares which he will have the
     right  to  acquire  on  May  23,  1998  under  the  Company's  1997  Equity
     Participation Plan.

(4)  The shares shown as  beneficially  owned by Mr.  Sterling  include  151,875
     shares which he presently has the right to acquire under the Company's 1984
     Stock Option Plan. It does not include 30,375 shares which he will have the
     right  to  acquire  on  May  23,  1998  under  the  Company's  1997  Equity
     Participation Plan.

(5)  The shares shown as beneficially owned by Mr. Stevens include 45,562 shares
     which he presently has the right to acquire under the Company's  1984 Stock
     Option Plan. It does not include 30,375 shares which he will have the right
     to acquire on May 23, 1998 under the  Company's  1997 Equity  Participation
     Plan.

(6)  The shares shown as beneficially  owned by Mr. Taylor (i) include 3,461,280
     shares  that Mr.  Taylor may be deemed to own  beneficially  because of his
     position as the President,  sole director and sole shareholder


                                       60



     of Thomas M. Taylor & Co.,  (ii)  3,223,700  shares that Mr.  Taylor may be
     deeded to own  beneficially  because of his position as President  and sole
     stockholder of Trinity Capital Management,  Inc., which is the sole general
     partner of TF Investors, L.P., which is the sole general partner of Trinity
     I Fund, L.P., which is the sole stockholder of Portfolio Associates,  Inc.,
     which is the sole general  partner of Portfolio C. Investors,  L.P.,  (iii)
     487,500 shares that Mr. Taylor may be deemed to own beneficially because of
     his position as President and sole  shareholder of TMT-FW,  Inc.,  which is
     one of two general  partners of EBD L.P., which is the sole general partner
     of The Airlie Group L.P.,  (iv) 151,875  shares which he presently  has the
     right to acquire  under the  Company's  1984 Stock Option Plan. It does not
     include  30,375  shares he will have the right to acquire  on May 23,  1998
     under the Company's 1997 Equity Participation Plan.

(7)  The  shares  shown  beneficially  owned  by  Mr.  Coutry,   Executive  Vice
     President-Chief  Operating  Officer of the Company  reflect  125,000 shares
     which he presently has the right to acquire under the Company's  1984 Stock
     Option Plan.  Excluded  from this table are the  unvested  portion of stock
     options granted in 1996 and 1997.

(8)  The  shares  shown   beneficially   owned  by  Mr.   Hickey,   Senior  Vice
     President-Marketing   of  the  Company  reflect  150,000  shares  which  he
     presently has the right to acquire  under the  Company's  1984 Stock Option
     Plan.  Excluded  from this table are the unvested  portion of stock options
     granted in 1995 and 1997.

(9)  The shares shown beneficially owned by Mr. Schmutz, Vice  President-General
     Counsel of the Company  reflect  173,499  shares which he presently has the
     right to acquire under the Company's 1984 Stock Option Plan.  Excluded from
     this table are the unvested  portion of stock  options  granted in 1996 and
     1997.

(10) The  shares  shown   beneficially   owned  by  Mr.  Schultz,   Senior  Vice
     President-Development  of the  Company  reflect  286,749  shares  which  he
     presently has the right to acquire  under the  Company's  1984 Stock Option
     Plan.  Excluded  from this table are the unvested  portion of stock options
     granted in 1996 and 1997.

(11) The holdings  shown for all  directors  and  executive  officers as a group
     include  5,481,967  shares which the directors and executive  officers have
     the right to acquire  under the  Company's  1984 Stock  Option  Plan,  1997
     Equity  Participation  Plan and the Mead  Stock  Option  Agreement.  Shares
     acquirable  pursuant to stock options,  which are exercisable  within sixty
     (60) days after January 31, 1998 are shown as being  beneficially  owned by
     members of each  group in the above  table and have been  considered  to be
     outstanding  for purposes of calculating  the  percentage  ownership of all
     directors and executive officers as a group.

     All directors and executive officers as a group beneficially own a total of
7,815,420 shares (10.1%) of the Company's outstanding Common Stock excluding the
5,481,967  shares  referred to in note (11) above which  certain  directors  and
executive  officers have the right to acquire  under the Company's  Stock Option
Plans.

     Except as reflected in the notes to the preceding  table,  each person owns
directly  the number of shares  indicated in the table and has the sole power to
vote and dispose of such shares.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Not applicable.


                                       61



                                     PART IV

ITEM 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)       The following documents are filed as part of this report:

(1)       Financial Statements

          The Combined  Financial  Statements of the Company appearing in Item 8
          are as follows:

          Combined Balance Sheets at December 31, 1997 and 1996

          Combined  Statements  of Operations  for the years ended  December 31,
          1997, 1996 and 1995 

          Combined  Statements  of  Shareholders'  Equity  for the  years  ended
          December 31, 1997, 1996 and 1995

          Combined  Statements  of Cash Flows for the years ended  December  31,
          1997, 1996 and 1995 

          Notes to Combined Financial Statements

          Independent Auditors' Report on financial statements

(2)       Financial Statement Schedules

          All schedules for which provision is made in the applicable regulation
          to the Securities  and Exchange  Commission are not required under the
          related instructions or are inapplicable and have been omitted.

(3)       The following exhibits are filed as a part of this Report:

(2)       Agreement and Plan of Merger, dated as of January 2, 1998 by and among
          La Quinta Inns, Inc.,  Meditrust  Corporation and Meditrust  Operating
          Company. (13)

(3)(a)    Restated  Articles of  Incorporation of La Quinta Inns, Inc., dated as
          of May 23, 1997. (11)

(3)(b)    Amended and Restated By-Laws of La Quinta Inns, Inc. (1)

(10)(a)*  La Quinta Inns, Inc. 1984 Stock Option Plan. (2)

(10)(b)*  Amendment No. 1 to La Quinta Inns, Inc. 1984 Stock Option Plan. (3)

(10)(c)*  Amendment No. 2 to La Quinta Inns, Inc. 1984 Stock Option Plan. (4)

(10)(d)*  Amended and Restated La Quinta Inns,  Inc.  1984 Stock Option Plan, as
          of November 21, 1991. (1)

(10)(e)*  First  Amendment to La Quinta  Inns,  Inc.  Amended and Restated  1984
          Stock Option Plan. (12)

(10)(f)*  Second  Amendment to La Quinta Inns,  Inc.  Amended and Restated  1984
          Stock Option Plan. (12)

(10)(g)*  Third  Amendment to La Quinta  Inns,  Inc.  Amended and Restated  1984
          Stock Option Plan. (12)

(10)(h)*  The 1997 Equity Participation Plan of La Quinta Inns, Inc. (12)

(10)(i)*  First  Amendment  to The 1997 Equity  Participation  Plan of La Quinta
          Inns, Inc. (12)

                                       62



(10)(j)*  Second  Amendment to The 1997 Equity  Participation  Plan of La Quinta
          Inns, Inc. (12)

(10)(k)*  Supplemental   Executive   Retirement  Plan  and  Trust  Agreement  of
          Registrant,  dated April 20, 1990, by and between Registrant and Frost
          National Bank. (5)

(10)(l)   Form  of  Indemnification  Agreement,  made  and  entered  into  as of
          November 15, 1990 and  thereafter  (with respect to persons who became
          directors of Registrant after such dates),  by and between  Registrant
          and each of its directors. (5)

(10)(m)   Form  of  Indemnification  Agreement,  made  and  entered  into  as of
          November 15, 1990 and  thereafter  (with respect to persons who became
          directors of Registrant after such dates),  by and between  Registrant
          and each of its officers. (5)

(10)(n)*  Employment  Agreement,  dated  as of  March 3,  1992,  by and  between
          Registrant and Gary L. Mead. (1)

(10)(o)*  Non-Qualified  Stock  Option  Agreement,  dated as of  March 3,  1992,
          between Registrant and Gary L. Mead. (1)

(10)(p)*  Registration  Rights  Agreement,  dated as of March 3,  1992,  between
          Registrant and Gary L. Mead. (1)

(10)(q)   Second Amended and Restated Master  Covenant  Agreement dated June 15,
          1993. (6)

(10)(r)   Indenture   dated  May  15,  1993  Re:   $120,000,000  9  1/4%  Senior
          Subordinated Notes due 2003. (6)

(10)(s)   $126,795,786.64  Credit  Agreement Among La Quinta Inns, Inc.  Certain
          lenders and NationsBank of Texas, N.A., as Administrative Lender dated
          June 15, 1993. (6)

(10)(t)   $241,844,955.21  Amended and Restated Credit Agreement Among La Quinta
          Inns,  Inc.  Certain  lenders  and  NationsBank  of  Texas,   N.A., as
          Administrative Lender dated January 25, 1994. (7)

(10)(u)   Third  Amended and  Restated  Master  Covenant  Agreement  dated as of
          January 25, 1994. (7)

(10)(v)   Fifth  Amended and  Restated  Master  Covenant  Agreement  dated as of
          September 12, 1995. (8)

(10)(w)   Amended  and  Restated  Credit  Agreement  (Facility  A),  dated as of
          September 12, 1995. (8)

(10)(x)   Amended  and  Restated  Credit  Agreement  (Facility  B),  dated as of
          September 12, 1995. (8)

(10)(y)   Indenture dated September 15, 1995 Re: Debt Securities. (8)

(10)(z)   Officers' certificate defining terms of $100,000,000 7.4% Senior Notes
          due 2005. (9)

(10)(aa)  $325,000,000  First Amended  and  Restated  Credit  Agreement among La
          Quinta Inns, Inc.,  certain lenders and NationsBank of Texas, N.A., as
          Administrative Lender, dated as of February 7, 1997. (10)

(10)(ab)  $75,000,000  Credit  Agreement  among La Quinta  Inns,  Inc.,  certain
          lenders  and  NationsBank  of Texas, N.A., as  Administrative  Lender,
          dated as of November 17, 1997 filed herewith.

(10)(ac)  Shareholders  Agreement,  dated as of  January 3, 1998 by and among La
          Quinta Inns, Inc., Meditrust Corporation,  Meditrust Operating Company
          and the  shareholders  of La Quinta Inns,  Inc. named on the signature
          pages thereto. (13)

                                       63



(10)(ad)  Registration  Rights  Agreement,  dated as of  January  3, 1998 by and
          among La Quinta Inns, Inc., Meditrust Corporation, Meditrust Operating
          Company and the  shareholders  of La Quinta  Inns,  Inc.  named on the
          signature pages thereto. (13)

(10)(ae)* Restricted Stock Agreement filed herewith.

(10)(af)  First  Amendment  to  Credit  Agreement  among  La Quinta Inns,  Inc.,
          certain  lenders and  NationsBank  of Texas,  N.A., as  Administrative
          Lender, dated as of February 12, 1998 filed herewith.

(11)      Statement regarding computation of per share earnings filed herewith.

(12)      Computation of Ratio of Earnings to Fixed Charges filed herewith.

(21)      Subsidiaries  of La Quinta  Inns,  Inc. as of January 31, 1998 filed
          herewith.

(23)      Consent  by  KPMG  Peat  Marwick  LLP  dated   February  12,  1998  to
          incorporation  by reference  of their  report dated  January 23, 1998,
          except  for note 17,  which is as of  February  12,  1998,  in various
          Registration Statements filed herewith.

(24)      Powers of Attorney filed herewith.

(27)      Financial Data Schedule filed herewith.

- -------------------
*         Indicates management compensation agreement.

(1)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  10-K  for the year  ended  December  31,  1991 and
          incorporated herein by reference.

(2)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement   on  Form  10-K  for  the  year  ended  May  31,  1984  and
          incorporated herein by reference.

(3)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  S-8  (No.  2-97266)  and  incorporated  herein  by
          reference.

(4)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form S-8  (No.  33-26470)  and  incorporated  herein  by
          reference.

(5)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  10-K  for the year  ended  December  31,  1990 and
          incorporated herein by reference.

(6)       Previously filed as an exhibit to Registrant's  Registration Statement
          on Form  10-Q for the  period  ended  June 30,  1993 and  incorporated
          herein by reference.

(7)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  10-K  for the year  ended  December  31,  1993 and
          incorporated herein by reference.

(8)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  S-3  (No.  2-61755)  and  incorporated  herein  by
          reference.

(9)       Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  10-K  for the year  ended  December  31,  1995 and
          incorporated herein by reference.


                                       64


(10)      Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  10-K  for the year  ended  December  31,  1996 and
          incorporated herein by reference.

(11)      Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form S-8 (No.  333-32637)  and  incorporated  herein  by
          reference.

(12)      Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form  10-Q  for the  period  ended  June  30,  1997  and
          incorporated herein by reference.

(13)      Previously  filed  as an  exhibit  to  the  Registrant's  Registration
          Statement  on Form 8-K dated as of  January  3, 1998 and  incorporated
          herein by reference.


(b)       Reports on Form 8-K. 

          Not applicable.


                                       65


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      LA QUINTA INNS, INC.
                                      (Registrant)


                                       By:    /s/ Gary L. Mead
                                              ---------------------------
                                              Gary L. Mead
                                              President and Chief 
                                              Executive Officer


                                              /s/ William S. McCalmont
                                              ---------------------------
                                              William S. McCalmont
                                              Senior Vice President and
                                              Chief Financial Officer

                                              /s/ Irene C. Primera
                                              ---------------------------
                                              Irene C. Primera
                                              Vice President - Controller

Date:  February 13, 1998

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant, and in the capacities and on the date indicated.

                Signature                                    Title
            /s/ GARY L. MEAD
- -----------------------------------------
              Gary L. Mead                   President and Chief Executive
                                             Officer, Director (Principal
                                             Executive Officer)

        /s/ WILLIAM S. MCCALMONT
- -----------------------------------------
          William S. McCalmont               Senior Vice President and Chief
                                             Financial Officer (Principal
                                             Financial Officer)

           /s/ IRENE C. PRIMERA
- -----------------------------------------
             Irene C. Primera                Vice President - Controller
                                             (Principal Accounting Officer)

          /s/ THOMAS M. TAYLOR*
- -----------------------------------------
            Thomas M. Taylor                 Chairman of the Board

       /s/ WILLIAM H. CUNNINGHAM*
- -----------------------------------------
          William H. Cunningham              Director

          /s/ WILLIAM RAZZOUK*
- -----------------------------------------
             William Razzouk                 Director

           /s/ PETER STERLING*
- -----------------------------------------
             Peter Sterling                  Director

         /s/ KENNETH T. STEVENS*
- -----------------------------------------
           Kenneth T. Stevens                Director

*By:   /s/ WILLIAM S. MCCALMONT
    -------------------------------------
           William S. McCalmont
              Attorney-in-Fact

Date:  February 13, 1998




                                       66



                                  EXHIBIT INDEX



Exhibit
Number                         Description of Exhibit
- ------                         ----------------------

 (2)      Agreement and Plan of Merger, dated as of January 2, 1998 by and among
          La Quinta Inns, Inc., Meditrust Corporation and Meditrust Operating
          Company. (13)

 (3)(a)   Restated Articles of Incorporation of La Quinta Inns, Inc., dated as
          of May 23, 1997. (11)

 (3)(b)   Amended and Restated By-Laws of La Quinta Inns, Inc. (1)

(10)(a)*  La Quinta Inns, Inc. 1984 Stock Option Plan. (2)

(10)(b)*  Amendment No. 1 to La Quinta Inns, Inc. 1984 Stock Option Plan. (3)

(10)(c)*  Amendment No. 2 to La Quinta Inns, Inc. 1984 Stock Option Plan. (4)

(10)(d)*  Amended and Restated La Quinta Inns, Inc. 1984 Stock Option Plan, as
          of November 21, 1991. (1)

(10)(e)*  First Amendment to La Quinta Inns, Inc. Amended and Restated 1984
          Stock Option Plan. (12)

(10)(f)*  Second Amendment to La Quinta Inns, Inc. Amended and Restated 1984
          Stock Option Plan. (12)

(10)(g)*  Third Amendment to La Quinta Inns, Inc. Amended and Restated 1984
          Stock Option Plan. (12)

(10)(h)*  The 1997 Equity Participation Plan of La Quinta Inns, Inc. (12)

(10)(i)*  First Amendment to The 1997 Equity Participation Plan of La Quinta
          Inns, Inc. (12)

(10)(j)*  Second Amendment to The 1997 Equity Participation Plan of La Quinta
          Inns, Inc. (12)

(10)(k)*  Supplemental Executive Retirement Plan and Trust Agreement of
          Registrant, dated April 20, 1990, by and between Registrant and Frost
          National Bank. (5)

(10)(l)   Form of Indemnification Agreement, made and entered into as of
          November 15, 1990 and thereafter (with respect to persons who became
          directors of Registrant after such dates), by and between Registrant
          and each of its directors. (5)

(10)(m)   Form of Indemnification Agreement, made and entered into as of
          November 15, 1990 and thereafter (with respect to persons who became
          directors of Registrant after such dates), by and between Registrant
          and each of its officers. (5)

(10)(n)*  Employment Agreement, dated as of March 3, 1992, by and between
          Registrant and Gary L. Mead. (1)

(10)(o)*  Non-Qualified Stock Option Agreement, dated as of March 3, 1992,
          between Registrant and Gary L. Mead. (1)

(10)(p)*  Registration Rights Agreement, dated as of March 3, 1992, between
          Registrant and Gary L. Mead. (1)

(10)(q)   Second Amended and Restated Master Covenant Agreement dated June 15,
          1993. (6)

(10)(r)   Indenture dated May 15, 1993 Re: $120,000,000 9 1/4% Senior
          Subordinated Notes due 2003. (6)





(10)(s)   $126,795,786.64 Credit Agreement Among La Quinta Inns, Inc. Certain
          lenders and NationsBank of Texas, N.A., as Administrative Lender dated
          June 15, 1993. (6)

(10)(t)   $241,844,955.21 Amended and Restated Credit Agreement Among La Quinta
          Inns, Inc. Certain lenders and NationsBank of Texas, N.A., as
          Administrative Lender dated January 25, 1994. (7)

(10)(u)   Third Amended and Restated Master Covenant Agreement dated as of
          January 25, 1994. (7)

(10)(v)   Fifth Amended and Restated Master Covenant Agreement dated as of
          September 12, 1995. (8)

(10)(w)   Amended and Restated Credit Agreement (Facility A), dated as of
          September 12, 1995. (8)

(10)(x)   Amended and Restated Credit Agreement (Facility B), dated as of
          September 12, 1995. (8)

(10)(y)   Indenture dated September 15, 1995 Re: Debt Securities. (8)

(10)(z)   Officers' certificate defining terms of $100,000,000 7.4% Senior Notes
          due 2005. (9)

(10)(aa)  $325,000,000 First Amended and Restated Credit Agreement among La
          Quinta Inns, Inc., certain lenders and NationsBank of Texas, N.A., as
          Administrative Lender, dated as of February 7, 1997. (10)

(10)(ab)  $75,000,000 Credit Agreement among La Quinta Inns, Inc., certain
          lenders and NationsBank of Texas,  N.A., as Administrative Lender,
          dated as of November 17, 1997 filed herewith.

(10)(ac)  Shareholders Agreement, dated as of January 3, 1998 by and among La
          Quinta Inns, Inc., Meditrust Corporation, Meditrust Operating Company
          and the shareholders of La Quinta Inns, Inc. named on the signature
          pages thereto. (13)

(10)(ad)  Registration Rights Agreement, dated as of January 3, 1998 by and
          among La Quinta Inns, Inc., Meditrust Corporation, Meditrust Operating
          Company and the shareholders of La Quinta Inns, Inc. named on the
          signature pages thereto. (13)

(10)(ae)* Restricted Stock Agreement filed herewith.

(10)(af)  First Amendment to Credit Agreement among La Quinta Inns, Inc.,
          certain lenders and NationsBank of Texas, N.A., as Administrative
          Lender, dated as of February 12, 1998 filed herewith.

(11)      Statement regarding computation of per share earnings filed herewith.

(12)      Computation of Ratio of Earnings to Fixed Charges filed herewith.

(21)      Subsidiaries of La Quinta Inns, Inc. as of January 31, 1998 filed
          herewith.

(23)      Consent by KPMG Peat Marwick LLP dated February 12, 1998 to
          incorporation by reference of their report dated January 23, 1998,
          except for note 17, which is as of February 12, 1998, in various
          Registration Statements filed herewith.

(24)      Powers of Attorney filed herewith.

(27)      Financial Data Schedule filed herewith.

- ---------------------
*         Indicates management compensation agreement.

(1)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 10-K for the year ended December 31, 1991 and
          incorporated herein by reference.



(2)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 10-K for the year ended May 31, 1984 and
          incorporated herein by reference.

(3)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form S-8 (No. 2-97266) and incorporated herein by
          reference.

(4)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form S-8 (No. 33-26470) and incorporated herein by
          reference.

(5)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 10-K for the year ended December 31, 1990 and
          incorporated herein by reference.

(6)       Previously filed as an exhibit to Registrant's Registration Statement
          on Form 10-Q for the period ended June 30, 1993 and incorporated
          herein by reference.

(7)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 10-K for the year ended December 31, 1993 and
          incorporated herein by reference.

(8)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form S-3 (No. 2-61755) and incorporated herein by
          reference.

(9)       Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 10-K for the year ended December 31, 1995 and
          incorporated herein by reference.

(10)      Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 10-K for the year ended December 31, 1996 and
          incorporated herein by reference.

(11)      Previously filed as an exhibit to the Registrant's Registration
          Statement on Form S-8 (No. 333-32637) and incorporated herein by
          reference.

(12)      Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 10-Q for the period ended June 30, 1997 and
          incorporated herein by reference.

(13)      Previously filed as an exhibit to the Registrant's Registration
          Statement on Form 8-K dated as of January 3, 1998 and incorporated
          herein by reference.


(b)       Reports on Form 8-K.
              Not applicable.