Exhibit 99.1 Financial Statement Schedules of the Trust Schedule Number Description - ---------------- ------------ I Summary of Investments - Other than Investments in Related Parties II Condensed Financial Information of Registrant III Supplementary Insurance Information IV Reinsurance V Valuation and Qualifying Accounts VI Supplemental Information Concerning Property - Casualty Insurance Operations DELTA AGRICULTURAL AND INDUSTRIAL TRUST SCHEDULE I - SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES DECEMBER 31, 1996 AND 1995 1996 Balance Sheet Type of Investment Cost Value Amount - ------------------------------------------------------------------------- Fixed maturities: Bonds: United States Government and government agencies and authorities $98,966 $98,022 $98,966 States, municipalities and political subdivisions 626,574 619,364 619,364 Certificates of deposit 948,084 946,058 946,058 --------- --------- --------- Total fixed maturities 1,673,624 1,663,444 1,664,388 --------- --------- --------- Equity securities: Common stocks: Industrial, miscellaneous and all other 1,696,944 1,696,944 1,696,944 --------- --------- --------- Total investments $3,370,568 $3,360,388 $3,361,332 ========= ========= ========= 1995 Fixed maturities: Bonds: United States Government and government agencies and authorities $94,829 $93,071 $94,829 States, municipalities and political subdivisions 178,420 178,676 178,420 Certificates of deposit 1,973,896 1,975,106 1,973,896 --------- --------- --------- Total fixed maturities 2,247,145 2,246,853 2,247,145 --------- --------- --------- Equity securities Common stocks: Industrial, miscellaneous and all other 2,580,183 2,469,692 2,469,692 --------- --------- --------- Total investments $4,827,328 $4,716,545 $4,716,837 ========= ========= ========= DELTA AGRICULTURAL AND INDUSTRIAL TRUST SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT DECEMBER 31, 1996 AND 1995 Schedule II is not applicable. The registrant has no subsidiaries. DELTA AGRICULTURAL AND INDUSTRIAL TRUST SCHEDULE III - SUPPLEMENTARY INSURANCE INFORMATION DECEMBER 31, 1996 AND 1995 Future Other Deferred Policy Policy Policy Benefits, Claims and Acquisition Claims and Unearned Benefits Segment Costs Loss Exp. Claims Payable - ------------------------------------------------------------ 1996 See Note $0 $0 $0 $2,173,234 1995 See Note $0 $0 $1,466,279 $3,005,414 Benefits, Amorti- Claims, zation of Net loss and Deferred Invest- Settle- Policy Other Premium ment ment Acq. Operating Premiums Revenue Income Expenses Costs Expenses Written - ----------------------------------------------------------------------------------- $2,077,351 $297,076 $1,305,774 $0 $479,507 $2,077,351 $5,659,925 $328,027 $3,411,027 $0 $469,082 $5,659,925 DELTA AGRICULTURAL AND INDUSTRIAL TRUST SCHEDULE IV - REINSURANCE DECEMBER 31, 1996 AND 1995 Schedule IV is not applicable. There was no reinsurance ceded or assumed in 1996 or 1995. Delta Agricultural and Industrial Trust Schedule V - Valuation and Qualifying Accounts December 31, 1996 and 1995 Additions --------------------- Balance Charged Charged Balance Beginning to Costs to Other End of Description Period & Expense Accounts Deductions Period - -------------------------------------------------------------------------- Allowance deducted from asset to which it applies: Allowance for doubtful accounts: Year ended December 31, 1995 (Note A) $97,332 - - $80,555 $16,777 Year ended December 31, 1996 (Note A) 16,777 - - 16,777 0 Allowance for Unrealized losses on securities available-for-sale Year ended December 31, 1995 (Note C) 158,987 - - 48,496 110,491 Year ended December 31, 1996 (Note B) 110,491 - - 101,255 9,236 Note A - Uncollected receivables written off net of recoveries. Note B - Loss recognized on securities sold or reclassified as "Trading Securities". Note C - Loss recognized on securities sold and write-up of marketable securities previously written down. DELTA AGRICULTURAL AND INDUSTRIAL TRUST SCHEDULE VI - SUPPLEMENTAL INFORMATION CONCERNING PROPERTY-CASUALTY INSURANCE OPERATIONS DECEMBER 31, 1996 AND 1995 Deferred Reserve for Affiliation Policy Unpaid Claims Net with Acquisition and Claim Unearned Earned Investment Registrant Costs Adj. Expense Discount Premiums Premiums Income - -------------------------------------------------------------------------------------------------------------- 1996 Registrant $0 $2,173,234 $237,894 $0 $2,077,351 $297,076 1995 Registrant $0 $3,005,414 $251,104 $1,466,279 $5,659,925 $328,027 Claims and Claim Adjustment Expenses Incurred Related to Amortization Paid Claims ---------------------- of Deferred and Claim Current Prior Policy Acq. Adjustment Premium Year Years Costs Expenses Written - -------------------------------------------------------------------------------------------------------------- 1996 Registrant $959,032 ($42,440) $0 $1,748,772 $2,077,351 1995 Registrant $2,558,087 ($109,365) $0 $2,456,050 $5,659,925