EXHIBIT 99.1

FirstEnergy Corp.                                      For Release:  May 7, 2004
76 South Main Street
Akron, Ohio 44308
www.firstenergycorp.com

News Media Contact:                                    Investor Contact:
Kristen Baird                                          Kurt Turosky
(330) 761-4261                                         (330) 384-5500

                   FIRSTENERGY REPORTS FIRST QUARTER EARNINGS

     FirstEnergy  Corp.  (NYSE:  FE) today  reported  that  first  quarter  2004
earnings  on a  non-GAAP(*)  basis were  $212.3  million,  or basic and  diluted
earnings per share of common stock of $0.65.  These results exclude  incremental
replacement  power and operating and  maintenance  expenses  associated with the
extended  outage at the  Davis-Besse  Nuclear Power  Station,  which returned to
service last month.  Including  Davis-Besse costs, earnings on a GAAP basis were
$174.0 million, or basic and diluted earnings of $0.53 per share.

     That  compares  with first  quarter  2003  earnings on a non-GAAP  basis of
$166.6  million,  or basic and  diluted  earnings  per  share of  $0.57,  before
incremental Davis-Besse costs, discontinued operations and the cumulative effect
of an accounting change resulting from the adoption of a new accounting standard
for asset retirement obligations.  Including those items, 2003 first quarter net
income was $218.5 million,  or basic and diluted earnings of $0.74 per share, on
a GAAP basis.

     First Quarter 2004 Non-GAAP Earnings Reconciliation - After-Tax Amounts

                                                                    Basic
                                         Amount in Millions   Earnings Per Share
                                         ------------------   ------------------
     Earnings Before Davis-Besse Impact         $212.3              $0.65
     Davis-Besse Impact                          (38.3)             (0.12)
                                                ------              -----
     Net Income                                 $174.0              $0.53

     First Quarter 2003 Non-GAAP Earnings Reconciliation - After-Tax Amounts

                                                                    Basic
                                         Amount in Millions   Earnings Per Share
                                         ------------------   ------------------
     Earnings Before Davis-Besse
       Impact, Cumulative Effect of
       Accounting Change and
       Discontinued Operations                 $166.6               $0.57
     Davis-Besse Impact                         (52.2)              (0.18)
     Discontinued Operations                      2.0               -----
     Cumulative Effect of
       Accounting Change                        102.1                0.35
                                               ------               -----
     Net Income                                $218.5               $0.74

                                       1



     "Our  strong  first  quarter  results  reflect  the  success  from  ongoing
initiatives  to  enhance  our  operational  and  financial   performance,"  said
President and Chief Executive Officer Anthony J. Alexander. "With the restart of
Davis-Besse  behind us, and what we believe to be a strong case for the approval
of our  Ohio  Rate  Stabilization  Plan,  we're  better  positioned  to  achieve
continued success in 2004 and in the years ahead."

     FirstEnergy's improved non-GAAP earnings included higher sales margins from
a four-percent  increase in total generation  sales,  principally from wholesale
transactions,  and a decline in financing  costs  resulting  from the  company's
ongoing debt reduction and refinancing activities.

     GAAP results for the first quarter of 2004 included Davis-Besse replacement
power costs, which totaled $64 million for the quarter,  and the negative impact
of last year's decision in the Jersey Central Power & Light (JCP&L) rate case.

     Total revenues for the first quarter of 2004 were $3.18  billion,  compared
with $3.22 billion in the year-earlier  quarter.  The slight decline in revenues
reflects   increased   shopping  for  alternative   suppliers  by  customers  of
FirstEnergy's  Ohio electric  companies,  milder weather,  and the impact of the
JCP&L rate decision.

     FirstEnergy  continued  making  progress  in  its  effort  to  improve  its
financial  flexibility  through debt reduction and  refinancings,  which reduced
interest  charges  by $34  million,  compared  with the first  quarter  of 2003.
Financing activities during the quarter,  including $256 million in refinancings
and repricings, will produce annualized savings of $6 million.

     FirstEnergy's  Consolidated  Report  to the  Financial  Community  -  which
provides highlights on company  developments and financial results for the first
quarter   of   2004   -  is   posted   on   the   company's   Internet   site  -
www.firstenergycorp.com/ir.  To access the report,  click on Consolidated Report
to the Financial Community.

     FirstEnergy is a registered public utility holding company headquartered in
Akron,  Ohio. Its  subsidiaries  and affiliates are involved in the  generation,
transmission and distribution of electricity;  exploration and production of oil
and  natural  gas;  transmission  and  marketing  of  natural  gas;  and  energy
management and other energy-related services.

                                       2



(*) This  news  release  contains  non-GAAP  financial  measures.  Generally,  a
non-GAAP  financial measure is a numerical measure of a company's  historical or
future  financial  performance,  financial  position,  or cash flows that either
excludes or includes  amounts that are not normally  excluded or included in the
most directly  comparable  measure  calculated and presented in accordance  with
accounting principles generally accepted in the United States.

Forward-Looking   Statements:   This  news  release   includes   forward-looking
statements  based  on  information  currently  available  to  management.   Such
statements  are subject to certain  risks and  uncertainties.  These  statements
typically contain, but are not limited to, the terms "anticipate",  "potential",
"expect",  "believe",  "estimate" and similar  words.  Actual results may differ
materially due to the speed and nature of increased competition and deregulation
in the  electric  utility  industry,  economic or weather  conditions  affecting
future  sales and  margins,  changes in markets  for energy  services,  changing
energy and commodity  market prices,  replacement  power costs being higher than
anticipated  or  inadequately  hedged,   maintenance  costs  being  higher  than
anticipated, legislative and regulatory changes (including revised environmental
requirements),  adverse  regulatory  or  legal  decisions  and  the  outcome  of
governmental  investigations  (including  revocation  of  necessary  licenses or
operating   permits),   availability   and  cost  of  capital,   the  continuing
availability  and operation of generating  units, the inability to accomplish or
realize anticipated benefits of strategic goals, the ability to improve electric
commodity  margins and to experience  growth in the distribution  business,  the
ability to access the public securities markets,  further investigation into the
causes of the August 14, 2003,  regional power outage and the outcome,  cost and
other effects of present and potential legal and administrative  proceedings and
claims related to that outage,  a denial of or material  change to the Company's
Application  related to its Rate Stabilization Plan, the risks and other factors
discussed from time to time in FirstEnergy's  Securities and Exchange Commission
filings,  including its annual  report on Form 10-K for the year ended  December
31, 2003 and other similar factors.  FirstEnergy expressly disclaims any current
intention to update any forward-looking statements contained in this document as
a result of new information, future events, or otherwise.

                                       3