Exhibit 12.1 COINSTAR, INC. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES 2000 1999 1998 1997 1996 ------------ ------------ ------------ ------------ ------------ EARNINGS: Net loss............... $(22,693,437) $(21,372,770) $(23,972,872) $(29,593,362) $(15,967,335) ADD BACK FIXED CHARGES: Interest expense including amortization of deferred financing costs................. 8,516,699 11,314,177 10,816,858 9,821,619 2,661,374 Assumed interest component of rent expense(1)............ 544,835 454,261 454,594 297,095 120,187 ------------ ------------ ------------ ------------ ------------ Total fixed charges.. 9,061,534 11,768,438 11,271,452 10,118,714 2,781,561 ------------ ------------ ------------ ------------ ------------ Adjusted earnings...... $(13,631,903) $ (9,604,332) $(12,701,420) $(19,474,648) $(13,185,774) ============ ============ ============ ============ ============ Ratio of earnings to fixed charges......... (1.50) (0.82) (1.13) (1.92) (4.74) ============ ============ ============ ============ ============ Deficiency of earnings to fixed charges...... $(22,693,437) $(21,372,770) $(23,972,872) $(29,593,362) $(15,967,335) ============ ============ ============ ============ ============ - -------- (1) Estimated as one-third of operating lease rent expenses.