EXHIBIT 12 CHORUS COMMUNICATIONS GROUP, LTD. COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES YEAR ENDED DECEMBER 31 1999 1998 1997 1996 1995 In Thousands Net Income* $3,367 $5,171 $5,136 $4,741 $4,572 Income Tax Expense 2,110 3,394 3,218 2,932 2,781 Interest Charges 1,767 1,727 1,301 1,408 1,203 Total Earnings $7,244 $10,292 $9,655 $9,081 $8,556 Interest Expense $1,767 $1,727 $1,301 $1,408 $1,203 Ratio 4.10 5.96 7.42 6.45 7.11 *For 1996, the amount is before extraordinary charge.