UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

 For the transition period from ______________________ to ______________________

                         Commission file number 1-13175



                            VALERO ENERGY CORPORATION
             (Exact name of registrant as specified in its charter)

                Delaware                                         74-1828067
     (State or other jurisdiction of                         (I.R.S. Employer
     incorporation or organization)                          Identification No.)

                                One Valero Place
                               San Antonio, Texas
                    (Address of principal executive offices)
                                      78212
                                   (Zip Code)

                                 (210) 370-2000
              (Registrant's telephone number, including area code)



     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                    Yes        X              No
                             -----                     -----



     Indicated  below is the number of shares  outstanding  of the  registrant's
only class of common stock, as of April 30, 2002.

                                                                  Number of
                                                                    Shares
              Title of Class                                     Outstanding
              --------------                                     -----------
      Common Stock, $0.01 Par Value                              105,916,427





                   VALERO ENERGY CORPORATION AND SUBSIDIARIES

                                      INDEX


PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

  Consolidated Balance Sheets as of March 31, 2002 and December 31, 2001...... 3

  Consolidated Statements of Income for the Three Months Ended
    March 31, 2002 and 2001................................................... 4

  Consolidated Statements of Cash Flows for the Three Months Ended
    March 31, 2002 and 2001................................................... 5

  Consolidated Statements of Comprehensive Income for the
    Three Months Ended March 31, 2002 and 2001................................ 6

  Notes to Consolidated Financial Statements.................................. 7

Item 2.  Management's Discussion and Analysis of Financial Condition
  and Results of Operations...................................................22

Item 3.  Quantitative and Qualitative Disclosures About Market Risk...........35

PART II.  OTHER INFORMATION

   Item 1.  Legal Proceedings.................................................40

   Item 6.  Exhibits and Reports on Form 8-K..................................41

SIGNATURE.....................................................................43



                                       2


PART I - FINANCIAL INFORMATION
Item 1.  Financial Statements



                   VALERO ENERGY CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                     (Millions of Dollars, Except Par Value)

                                                                                       March 31,     December 31,
                                                                                         2002            2001
                                                                                         ----            ----
                                                                                      (Unaudited)     (Note 1)
                                     ASSETS
                                                                                                 
Current assets:
   Cash and temporary cash investments........................................        $    232.8       $    269.4
   Restricted cash............................................................              84.1             76.6
   Receivables, net...........................................................           1,012.0            741.2
   Inventories................................................................           1,466.0          1,453.1
   Income taxes receivable....................................................              78.0            176.7
   Prepaid expenses and other current assets..................................             125.5             92.5
   Assets held for sale.......................................................           1,027.4          1,303.6
                                                                                        --------         --------
     Total current assets.....................................................           4,025.8          4,113.1
                                                                                        --------         --------

Property, plant and equipment, at cost........................................           8,345.7          8,154.6
Less accumulated depreciation.................................................          (1,018.8)          (937.3)
                                                                                        --------         --------
   Property, plant and equipment, net.........................................           7,326.9          7,217.3
                                                                                        --------         --------

Goodwill......................................................................           2,270.7          2,210.5
Intangible assets, net........................................................             362.4            366.7
Deferred charges and other assets, net........................................             523.1            469.5
                                                                                        --------         --------
     Total assets.............................................................        $ 14,508.9       $ 14,377.1
                                                                                        ========         ========




                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
                                                                                                
   Short-term debt and current portion of long-term debt......................       $   2,671.2     $      505.7
   Payable to UDS shareholders................................................                -           2,055.2
   Accounts payable...........................................................           1,509.7          1,374.5
   Accrued expenses...........................................................             207.3            413.9
   Taxes other than income taxes..............................................             339.9            320.2
   Current deferred income tax liabilities....................................               6.0             60.7
                                                                                        --------         --------
     Total current liabilities................................................           4,734.1          4,730.2
                                                                                        --------         --------

Long-term debt, less current portion..........................................           2,574.2          2,517.4
                                                                                        --------         --------
Capital lease obligations.....................................................             288.9            287.9
                                                                                        --------         --------
Deferred income tax liabilities...............................................           1,413.1          1,388.1
                                                                                        --------         --------
Other long-term liabilities...................................................             760.8            762.8
                                                                                        --------         --------
Commitments and contingencies

Company-obligated preferred securities of subsidiary trusts...................             372.5            372.5
                                                                                        --------         --------
Minority interest in consolidated partnership.................................             115.2            115.6
                                                                                        --------         --------

Stockholders' equity:
   Common stock, $0.01 par value; 300,000,000 shares authorized;
      108,198,992 shares issued...............................................               1.1              1.1
   Additional paid-in capital.................................................           3,445.5          3,468.6
   Treasury stock, at cost; 2,115,352 and 4,001,683 shares as of
     March 31, 2002 and December 31, 2001, respectively.......................             (80.2)          (149.6)
   Retained earnings..........................................................             815.3            864.4
   Accumulated other comprehensive income.....................................              68.4             18.1
                                                                                        --------         --------
      Total stockholders' equity...............................................          4,250.1          4,202.6
                                                                                        --------         --------
     Total liabilities and stockholders' equity...............................        $ 14,508.9       $ 14,377.1
                                                                                        ========         ========


                 See Notes to Consolidated Financial Statements.



                                       3



                   VALERO ENERGY CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                 (Millions of Dollars, Except per Share Amounts)
                                   (Unaudited)




                                                                                Three Months Ended March 31,
                                                                                ----------------------------
                                                                                    2002                 2001
                                                                                    ----                 ----
                                                                                              
Operating revenues....................................................         $ 5,122.4            $ 3,769.3
                                                                                 -------              -------

Costs and expenses:
   Cost of sales......................................................           4,483.9              3,247.5
   Refining operating expenses........................................             307.2                196.9
   Retail selling expenses............................................             158.5                  1.4
   Administrative expenses............................................              58.3                 33.5
   Depreciation and amortization expense..............................             114.3                 52.9
                                                                                 -------              -------
     Total costs and expenses.........................................           5,122.2              3,532.2
                                                                                 -------              -------

Operating income......................................................               0.2                237.1
Other income (expense), net...........................................               2.8                 (0.3)
Interest and debt expense:
   Incurred...........................................................             (59.9)               (21.2)
   Capitalized........................................................               5.3                  2.5
Minority interest in net income of consolidated partnership...........              (2.6)                 -
Distributions on preferred securities
   of subsidiary trusts...............................................              (7.5)                (3.4)
                                                                                 -------              -------
Income (loss) before income tax expense (benefit).....................             (61.7)               214.7
Income tax expense (benefit)..........................................             (23.1)                78.6
                                                                                 -------              -------

Net income (loss).....................................................         $   (38.6)           $   136.1
                                                                                 =======              =======

Earnings (loss) per common share......................................           $ (0.37)              $ 2.23
  Weighted average common shares outstanding
     (in millions)....................................................             105.0                 61.1

Earnings (loss) per common share - assuming dilution..................           $ (0.37)              $ 2.13
   Weighted average common equivalent shares
     outstanding (in millions)........................................             105.0                 63.9

Dividends per share of common stock...................................           $  0.10               $ 0.08


                 See Notes to Consolidated Financial Statements.



                                       4





                   VALERO ENERGY CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Millions of Dollars)
                                   (Unaudited)

                                                                                 Three Months Ended March 31,
                                                                                 ----------------------------
                                                                                  2002                  2001
                                                                                  ----                  ----
Cash flows from operating activities:
                                                                                              
Net income (loss)......................................................       $   (38.6)            $   136.1
   Adjustments to reconcile net income (loss) to net cash
     provided by (used in) operating activities:
     Depreciation and amortization expense.............................           114.3                  52.9
     Noncash interest expense and other income, net....................             0.1                   2.3
     Changes in current assets and current liabilities.................          (189.7)                 29.3
     Minority interest in net income of consolidated partnership.......             2.6                     -
     Deferred income tax expense (benefit).............................           (48.4)                 52.7
     Changes in deferred charges and credits and other, net............           (19.1)                  3.5
     Change in assets held for sale....................................           (86.0)                    -
                                                                               --------                ------
       Net cash provided by (used in) operating activities.............          (264.8)                276.8
                                                                               --------                ------

Cash flows from investing activities:
   Capital expenditures................................................          (193.4)                (68.8)
   Deferred turnaround and catalyst costs..............................           (77.4)                (67.5)
   Proceeds from liquidation of investment in Diamond-Koch.............           300.9                     -
   Proceeds from disposition of property, plant and equipment
     and other, net....................................................             6.7                   0.2
                                                                               --------                ------
       Net cash provided by (used in) investing activities.............            36.8                (136.1)
                                                                               --------                ------

Cash flows from financing activities:
   Cash payment to UDS shareholders in connection with
     UDS Acquisition...................................................        (2,055.3)                    -
   Increase (decrease) in short-term debt, net.........................         2,173.0                 (27.0)
   Long-term debt borrowings, net of issuance costs....................            64.0                  18.3
   Long-term debt repayments...........................................            (8.7)                (18.5)
   Issuance of common stock in connection
     with employee benefit plans.......................................            38.7                  13.9
   Common stock dividends..............................................           (10.5)                 (4.9)
   Purchase of treasury stock..........................................            (6.7)                (11.4)
   Payment of cash distributions to minority interest in
     consolidated partnership..........................................            (3.1)                    -
                                                                               --------                ------
       Net cash provided by (used in) financing activities.............           191.4                 (29.6)
                                                                               --------                ------

Net increase (decrease) in cash and
   temporary cash investments..........................................           (36.6)                111.1

Cash and temporary cash investments at beginning of year...............           269.4                  14.6
                                                                               --------                ------

Cash and temporary cash investments at end of year.....................       $   232.8               $ 125.7
                                                                               ========                ======


                 See Notes to Consolidated Financial Statements.



                                       5






                   VALERO ENERGY CORPORATION AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                              (Millions of Dollars)
                                   (Unaudited)


                                                                               Three Months Ended March 31,
                                                                               ----------------------------
                                                                                 2002                 2001
                                                                                 ----                 ----
                                                                                              
Net income (loss).....................................................         $(38.6)              $ 136.1
                                                                                -----                 -----

Other comprehensive income:
   Foreign currency translation adjustment............................           (0.7)                    -
                                                                                -----                 -----

   Net gain on derivative instruments designated
     and qualifying as cash flow hedges:
       Statement No. 133 transition adjustment,
          net of income tax expense of $15.2..........................              -                  28.3
       Net gain arising during the period,
          net of income tax expense of $30.8 and $5.1.................           54.5                   9.5
       Net (gain) loss reclassified into income,
            net of income tax expense (benefit) of $1.9 and $(2.6)....           (3.5)                  4.8
                                                                                -----                 -----
   Net gains on cash flow hedges......................................           51.0                  42.6
                                                                                -----                 -----

Comprehensive income..................................................        $  11.7               $ 178.7
                                                                                =====                 =====


                See Notes to Consolidated Financial Statements.


                                       6


                   VALERO ENERGY CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

As used in this report, the term Valero may refer to Valero Energy  Corporation,
one or more of its consolidated  subsidiaries,  or all of them taken as a whole.
Valero,  an  independent  refining and marketing  company,  owns and operates 12
refineries in the United States and Canada with a combined  throughput  capacity
of  approximately  1.9 million barrels per day. Valero markets refined  products
through a network of approximately 4,600 retail outlets in the United States and
eastern  Canada  under  various  brand  names  including  Diamond   Shamrock(R),
Ultramar(R), Valero(R), Beacon(R), Total(R) and Exxon(R).

These  consolidated  financial  statements  include  the  accounts of Valero and
subsidiaries   in  which  Valero  has  a  controlling   interest.   Valero  owns
approximately  73% of Valero  L.P.,  a  consolidated  partnership  that owns and
operates most of the crude oil and refined product  pipeline,  terminalling  and
storage assets that support three of Valero's refineries.  Investments in 50% or
less owned  entities are accounted  for using the equity  method of  accounting.
Intercompany balances and transactions have been eliminated in consolidation.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Certain  previously  reported amounts have been  reclassified to
conform to the 2002  presentation.  Operating results for the three-month period
ended March 31, 2002 are not  necessarily  indicative of the results that may be
expected for the year ending December 31, 2002.

The balance  sheet as of December  31,  2001 has been  derived  from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial  statements.  For  further  information,  refer  to  the  consolidated
financial statements and footnotes thereto included in Valero's Annual Report on
Form 10-K for the year ended December 31, 2001.

                                       7


                   VALERO ENERGY CORPORATION AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


2.  ACCOUNTING CHANGES

Goodwill and Other Intangible Assets
Effective  January 1, 2002,  Valero  adopted  Statement of Financial  Accounting
Standard No. 142, "Goodwill and Other Intangible Assets." This statement,  which
supersedes APB Opinion No. 17,  "Intangible  Assets," provides that goodwill and
other intangible  assets that have indefinite useful lives will not be amortized
but instead will be tested at least annually for impairment.  Intangible  assets
that have finite  useful lives will  continue to be amortized  over their useful
lives,  but such  lives  will not be  limited  to 40 years.  Statement  No.  142
provides  specific   guidance  for  testing  goodwill  and  other   nonamortized
intangible assets for impairment.  Additionally,  the statement requires certain
disclosures  about  goodwill and other  intangible  assets  subsequent  to their
acquisition, including changes in the carrying amount of goodwill from period to
period, the carrying amount of intangible assets by major intangible asset class
for  those  assets  subject  to  amortization  and  for  those  not  subject  to
amortization,  and the estimated  intangible asset amortization  expense for the
next five years.

Goodwill and other intangible assets acquired in connection with the acquisition
of Ultramar Diamond Shamrock Corporation (UDS) (see Note 3) are accounted for in
accordance  with the  provisions of Statement No. 142.  Goodwill and  intangible
assets with indefinite  useful lives are not amortized,  while intangible assets
with finite useful lives are amortized.

Valero  did not have  goodwill  prior to July 1, 2001 but did have  finite-lived
intangible  assets that were amortized over their useful lives. The useful lives
of those  previously  recognized  intangible  assets were  reassessed  using the
guidance  in  Statement  No.  142;  however,  no  adjustment  to  the  remaining
amortization periods was necessary.  Therefore,  there was no impact to Valero's
financial  position or results of operations as a result of the adoption of this
statement.

Accounting for the Impairment or Disposal of Long-Lived Assets
Effective January 1, 2002, Valero adopted Statement No. 144, "Accounting for the
Impairment  or  Disposal  of  Long-Lived   Assets."  Statement  No.  144,  which
supersedes  Statement  No. 121,  "Accounting  for the  Impairment  of Long-Lived
Assets and for  Long-Lived  Assets to Be  Disposed  Of" and the  accounting  and
reporting   provisions  of  APB  Opinion  No.  30,  "Reporting  the  Results  of
Operations--Reporting  the Effects of  Disposal of a Segment of a Business,  and
Extraordinary,  Unusual and  Infrequently  Occurring  Events and  Transactions,"
establishes  accounting  standards for the impairment and disposal of long-lived
assets and criteria for  determining  when a long-lived  asset is held for sale.
Statement  No. 144 removes the  requirement  to allocate  goodwill to long-lived
assets to be tested for  impairment,  requires  that the  depreciable  life of a
long-lived  asset to be abandoned be revised in accordance  with APB Opinion No.
20,  "Accounting  Changes,"  provides  that  one  accounting  model  be used for
long-lived assets to be disposed of by sale, whether previously held and used or
newly acquired,  and broadens the  presentation  of  discontinued  operations to
include more disposal  transactions.  There was no impact to Valero's  financial
position or results of operations as a result of the adoption of this statement.

                                       8


As of December 31, 2001,  Valero classified  certain  long-lived assets held for
disposal as "Assets held for sale" (Note 6).  Since these assets were  committed
to be disposed of under a plan  established  prior to the  adoption of Statement
No. 144, they will continue to be accounted for in accordance with Statement No.
121, APB Opinion No. 30 and other relevant  pronouncements rather than Statement
No. 144.

3.  ACQUISITIONS

Ultramar Diamond Shamrock Corporation (UDS)
On December 31, 2001, Valero completed its acquisition of UDS (UDS Acquisition).
UDS owned and operated seven refineries in Texas (2),  California (2), Oklahoma,
Colorado  and  Quebec,   Canada,   with  a  combined   throughput   capacity  of
approximately  850,000 barrels per day. UDS also marketed refined products and a
broad range of convenience store merchandise  through a network of approximately
4,500 convenience stores under the Diamond Shamrock(R),  Ultramar(R),  Beacon(R)
and Total(R)  brand names.  As a condition  for the  regulatory  approval of the
acquisition, the Federal Trade Commission's (FTC) consent decree requires Valero
to divest the 168,000  barrel-per-day  Golden Eagle Refinery  located in the San
Francisco  Bay  area,  the  associated  wholesale  marketing  business,  and  70
associated  Beacon- and  Ultramar-branded  convenience stores located throughout
Northern  California (Note 6). As consideration for the UDS Acquisition,  Valero
paid  approximately  $2.1 billion of cash and issued  approximately 45.9 million
shares of Valero common stock to UDS shareholders.


Huntway Refining Company
Effective June 1, 2001,  Valero  completed the  acquisition of Huntway  Refining
Company,  a leading  supplier of asphalt in  California  (Huntway  Acquisition).
Huntway owned and operated two California  refineries at Benicia and Wilmington,
which primarily  process  California crude oil to produce liquid asphalt for use
in road  construction  and repair.  The purchase  price,  net of Huntway's  cash
balance on the date of acquisition, was approximately $75.7 million and included
payment to Huntway's common  stockholders of $1.90 per share, as well as amounts
required to retire Huntway's  outstanding  debt and satisfy payment  obligations
under outstanding stock options.

El Paso Refinery and Related Product Logistics Business
Effective  June  1,  2001,   Valero   completed  the   acquisition  of  El  Paso
Corporation's  Corpus  Christi,  Texas  refinery and related  product  logistics
business (El Paso  Acquisition)  through capital lease  agreements  entered into
with  certain  wholly  owned  subsidiaries  of El Paso  Corporation.  The  lease
agreements  are for a term of 20 years and  provide  for  Valero to make  annual
lease  payments of $18.5 million for the first two years and  increased  amounts
thereafter.  Valero has an option to purchase the facilities  for  approximately
$294  million at the end of the second  year of the  lease,  and for  increasing
amounts in each  succeeding  year through the end of the lease term.  As part of
the  acquisition,  Valero also  purchased  inventories  for  approximately  $109
million and assumed certain environmental liabilities.

                                       9


Purchase Price Allocations for Acquisitions in 2001
The UDS, Huntway and El Paso  Acquisitions were accounted for using the purchase
method.  The purchase  price for each  acquisition  was  allocated  based on the
estimated  fair values of the individual  assets and  liabilities at the date of
acquisition   pending  the  completion  of  independent   appraisals  and  other
evaluations. The excess of purchase price over the fair values of the net assets
acquired is recorded as goodwill.  The  operating  results of the Huntway and El
Paso  Acquisitions  were  included  in  the  Consolidated  Statement  of  Income
beginning  June 1,  2001.  The  operating  results  of the UDS  Acquisition  are
included in the Consolidated Statement of Income beginning January 1, 2002.

Pro Forma Financial Information
The following  unaudited pro forma  financial  information  for the three months
ended  March 31, 2001  assumes  that the UDS,  Huntway and El Paso  Acquisitions
occurred at the beginning of 2001. The effect of the UDS Acquisition included in
this pro forma financial information assumes:
o    the Golden Eagle Business,  as described and defined in Note 6 and Note 17,
     was sold as of the beginning of 2001;
o    approximately  $795.0  million  of the cash  proceeds  from the sale of the
     Golden Eagle Business were used to pay down debt; and
o    approximately  $130.0  million of the cash proceeds were used to repurchase
     2.9 million shares of common stock at $44.99 per share.

This pro forma  information  is not  necessarily  indicative  of the  results of
future operations (in millions, except per share amounts).

                                                             Three Months Ended
                                                               March 31, 2001
                                                             ------------------
        Operating revenues...............................        $ 7,039.9
        Operating income.................................            451.3
        Net income.......................................            227.3
        Earnings per common share........................             2.18
        Earnings per common share - assuming dilution....             2.10

                                       10


4.  RESTRICTED CASH

Restricted cash as of March 31, 2002 and December 31, 2001 included cash held in
trust related to  change-in-control  payments to be made to UDS officers and key
employees in connection  with the UDS  Acquisition,  and cash restricted for use
for  environmental  remediation costs related to the Alma Refinery that was shut
down by UDS in 1999. In the first quarter of 2002, $46.4 million was paid to UDS
officers and key employees in connection with the UDS Acquisition.

Restricted cash as of March 31, 2002 also included $53.8 million representing an
earnest  money  deposit  received  from Tesoro  Refining and  Marketing  Company
(Tesoro) in conjunction with the sale of the Golden Eagle Business  discussed in
Notes 6 and 17.

5.  INVENTORIES

Inventories consisted of the following (in millions):

                                                March 31,       December 31,
                                                   2002              2001
                                                   ----              ----
        Refinery feedstocks...................  $   554.1          $   513.4
        Refined products and blendstocks......      697.1              727.8
        Convenience store merchandise.........       82.6               87.9
        Materials and supplies................      132.2              124.0
                                                  -------            -------
             Inventories......................  $ 1,466.0          $ 1,453.1
                                                  =======            =======

As of March 31, 2002, the replacement cost of Valero's LIFO inventories exceeded
their LIFO carrying values by approximately  $371.4 million.  As of December 31,
2001,  the  replacement  cost of LIFO  inventories  approximated  their carrying
value.

6.  ASSETS HELD FOR SALE

Assets held for sale consisted of the following (in millions):

                                                March 31,      December 31,
                                                   2002              2001
                                                   ----              ----
        Golden Eagle Business..............     $ 1,027.4         $ 1,021.9
        Diamond-Koch.......................             -             281.7
                                                  -------           -------
           Assets held for sale............     $ 1,027.4         $ 1,303.6
                                                  =======           =======

                                       11


Golden Eagle Business
In  conjunction  with the UDS  Acquisition,  the FTC  approved a consent  decree
requiring divestiture of certain UDS assets. Similar decrees were finalized with
the states of Oregon and California. Pursuant to the consent decrees, the assets
to be divested are required to be held  separate  from other Valero  operations,
with the operations of the assets overseen by an independent trustee approved by
the FTC. These assets and their related operations are referred to as the Golden
Eagle Business and include:
o    the  168,000  barrel-per-day  Golden  Eagle  Refinery  located  in the  San
     Francisco  Bay area and all  tangible  assets used in the  operation of the
     refinery including docks, tanks and pipelines;
o    the wholesale marketing business generally associated with the Golden Eagle
     Refinery production,  which includes primarily sales to unbranded customers
     located in the northern half of California and Reno, Nevada; and
o    70 Beacon-  and  Ultramar-branded  convenience  stores  located in Northern
     California,  including land, buildings, pump equipment, underground storage
     tanks and various store equipment.

     Assets held for sale  include the amount  expected to be realized  from the
disposition of the Golden Eagle  Business.  The amount  recorded was based on an
agreement for the sale of the Golden Eagle  Business to Tesoro  discussed  below
and  expected  cash flows from  operations  of the Golden  Eagle  Business  from
January 1, 2002 through the anticipated  date of sale.  Pursuant to an agreement
dated February 4, 2002, and  subsequently  amended on February 20, 2002,  Valero
reached a definitive agreement with Tesoro to sell the Golden Eagle Business for
$1.125  billion,  which  includes  an  estimated  $130.0  million  for  refinery
feedstock and refined product inventories and is subject to closing adjustments.
After the end of the first  quarter of 2002,  Valero and  Tesoro  amended  their
agreement to reduce the purchase price from $1.125 billion to $1.075 billion and
to adjust  the  payment  terms  (see Note 17).  The  sales  price  includes  the
assumption  by Tesoro of various  employee  benefit and lease  obligations,  but
excludes  certain assets and  liabilities of the Golden Eagle Business that will
be retained by Valero, including accounts receivable,  accounts payable, certain
accrued  liabilities and income tax  obligations.  Results of operations for the
Golden Eagle Business are excluded from Valero's results of operations.

Diamond-Koch
In the latter part of 2001, Koch Industries,  Inc. and UDS, both 50% partners in
the  Diamond-Koch,  L.P. joint venture,  decided to sell the operating assets of
Diamond-Koch and began soliciting bids from interested parties.  Assets held for
sale as of December 31, 2001  included the amount  expected to be realized  from
the disposition of the operating assets of Diamond-Koch, L.P. During the quarter
ended March 31, 2002,  Diamond-Koch  completed the sales of its operating assets
for  total  proceeds  of  approximately  $576.0  million.  All cash in the joint
venture in excess of amounts  necessary to wind up its business was distributed,
resulting in proceeds  received by Valero from the liquidation of its investment
of $300.9 million.  Proceeds received by Valero in excess of the amount recorded
as of December 31, 2001 were  accounted for by  reallocating  Valero's  purchase
price for UDS. No gain or loss was recorded by Valero on this transaction.

                                       12


7.   INTANGIBLE ASSETS

Intangible assets consisted of the following (in millions):



                                                                    March 31, 2002                  December 31, 2001
                                                           -----------------------------        -----------------------------
                                                            Gross           Accumulated          Gross           Accumulated
                                                             Cost          Amortization           Cost          Amortization
                                                            -----          ------------          -----          ------------
Intangible assets subject to amortization:
                                                                                                       
   Customer lists....................................       $  89.8          $  (1.5)            $  90.0            $    -
   U.S. retail intangible assets.....................          77.2             (8.4)               77.2               (6.5)
   Air emission credits..............................          50.0             (1.1)               50.0                 -
   Pension benefits..................................          32.8             (0.6)               32.8                 -
   Royalties and licenses............................          34.0             (7.5)               32.3               (7.0)
                                                              -----             ----               -----               ----
     Intangible assets  subject to amortization......         283.8          $ (19.1)              282.3            $ (13.5)
                                                                                ====                                   ====
Intangible assets not subject to amortization:
   Trade name - Canadian retail operations...........          97.7                                 97.9
                                                              -----                                -----
         Total.......................................       $ 381.5                              $ 380.2
                                                              =====                                =====


Amortization  expense for  intangible  assets subject to  amortization  was $5.6
million  and $1.3  million for the three  months  ended March 31, 2002 and 2001,
respectively.  The estimated aggregate amortization expense for the years ending
December 31, 2002 through 2006 is approximately $22.4 million per year.

8.  GOODWILL

The changes in the carrying  amount of goodwill for the three months ended March
31, 2002 were as follows (in millions):

        Balance as of December 31, 2001......................    $ 2,210.5
           Adjustments to purchase price allocation
             related to UDS Acquisition......................         60.2
                                                                ----------
        Balance as of March 31, 2002.........................    $ 2,270.7
                                                                   =======

As of March 31, 2002 and  December  31, 2001,  goodwill  resulting  from the UDS
Acquisition  was based on a  preliminary  purchase  price  allocation.  Since an
independent  appraisal  has not  yet  been  completed,  goodwill  by  reportable
segments is not currently available.

                                       13


9.  LONG-TERM DEBT

On January 7, 2002,  Valero  financed  the $2.1  billion cash portion of the UDS
Acquisition,  which was recorded as "Payable to UDS shareholders" as of December
31, 2001,  with proceeds from a $1.5 billion bridge loan facility and borrowings
under two new $750 million revolving bank credit facilities.

The bridge loan facility is a single-draw facility with a one-year maturity. See
Note 17 for a discussion of the  repayment of  borrowings  under the bridge loan
facility with proceeds from a $1.8 billion debt offering in April 2002.  The two
revolving bank credit  facilities  provide for commitments of $750 million for a
five-year  term  and  $750  million  for a  364-day  term  and,  subject  to the
commitment  amounts  and terms,  provide  for  borrowings  to be made at various
amounts, maturities and interest rates, at the option of Valero.

10.  STOCKHOLDERS' EQUITY

Common Stock Repurchase Programs
Under common stock repurchase  programs approved by Valero's Board of Directors,
Valero  repurchases  shares  of its  common  stock  from time to time for use in
connection with its employee benefit plans and other general corporate purposes.
During the three months ended March 31, 2002, Valero  repurchased  shares of its
common stock under these programs at a cost of $6.7 million.

                                       14


11.  EARNINGS (LOSS) PER COMMON SHARE

Earnings  (loss) per common share amounts were computed as follows  (dollars and
shares in millions, except per share amounts):

                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                         2002           2001
                                                         ----           ----
 Earnings (Loss) per Common Share:
    Net income (loss) applicable to common shares.... $ (38.6)       $ 136.1
                                                         ====          =====

    Weighted-average common shares outstanding
      (in millions)..................................   105.0           61.1
                                                        =====           ====


    Earnings (loss) per common share................. $ (0.37)        $ 2.23
                                                         ====           ====

 Earnings (Loss) per Common Share -
    Assuming Dilution:
    Net income (loss) available to
      common equivalent shares....................... $ (38.6)       $ 136.1
                                                         ====          =====

    Weighted-average common shares outstanding
      (in millions)..................................   105.0           61.1

    Effect of dilutive securities:
      Stock options..................................       -            1.7
      Performance awards and other benefit plans.....       -            0.9
      PEPS Units.....................................       -            0.2
                                                        -----           ----
    Weighted-average common equivalent
      shares outstanding.............................   105.0           63.9
                                                        =====           ====

    Earnings (loss) per common share
      - assuming dilution............................ $ (0.37)        $ 2.13
                                                         ====           ====




                                       15



12.  STATEMENTS OF CASH FLOWS

In order to  determine  net cash  provided by operating  activities,  net income
(loss) is adjusted by, among other things, changes in current assets and current
liabilities as follows (in millions):

                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                            2002         2001
                                                            ----         ----
   Decrease (increase) in current assets:
      Restricted cash.................................  $   (7.5)     $     -
      Receivables, net................................    (233.4)        10.3
      Inventories.....................................     (12.9)       (41.5)
      Income taxes receivable.........................     112.9            -
      Prepaid expenses and other current assets.......       3.5         (2.0)
   Increase (decrease) in current liabilities:
      Accounts payable................................     134.6         60.4
      Accrued expenses................................    (206.6)        (0.9)
      Taxes other than income taxes...................      19.7          6.8
      Income taxes payable............................         -         (3.8)
                                                           -----        -----
      Changes in current assets and
        current liabilities...........................  $ (189.7)      $ 29.3
                                                           =====         ====

The amounts shown above exclude changes in cash and temporary cash  investments,
assets held for sale,  current deferred income tax assets and  liabilities,  and
short-term  debt and current  portion of long-term  debt. Also excluded from the
table  above  are  the  current  assets  and  current  liabilities  acquired  in
connection with the Huntway,  El Paso and UDS  Acquisitions  in 2001,  which are
reflected separately in the Consolidated Statements of Cash Flows.

Cash flows related to interest and income taxes were as follows (in millions):

                                                    Three Months Ended March 31,
                                                    ----------------------------
                                                          2002           2001
                                                          ----           ----
   Interest paid (net of amount capitalized)..........  $ 44.2         $  9.3
   Income taxes paid..................................     3.1           29.7
   Income tax refunds received........................    90.1              -


                                       16



13.  PRICE RISK MANAGEMENT ACTIVITIES

Commodity Price Risk
Valero is exposed to market  risks  related to the  volatility  of crude oil and
refined product  prices,  as well as volatility in the price of natural gas used
in its  refining  operations.  To reduce the  impact of this  price  volatility,
Valero uses derivative  commodity  instruments  (swaps,  futures and options) to
manage its exposure to:
o    changes  in the fair  value of a  portion  of its  refinery  feedstock  and
     refined  product  inventories  and  a  portion  of  its  unrecognized  firm
     commitments to purchase these inventories (fair value hedges);
o    changes in cash flows of certain forecasted transactions such as forecasted
     feedstock and natural gas  purchases,  product  sales and refining  margins
     (cash flow hedges); and,
o    price  volatility on a portion of its refined  product  inventories  and on
     certain  forecasted  feedstock and refined  product  purchases that are not
     designated as either fair value or cash flow hedges (economic hedges).
In addition,  Valero uses derivative commodity  instruments for trading purposes
using its  fundamental  and  technical  analysis  of market  conditions  to earn
additional income.

Interest Rate Risk
Valero is  exposed  to market  risk for  changes in  interest  rates  related to
certain of its long-term debt obligations.  Interest rate swap agreements, which
have been designated and qualify as fair value hedging instruments,  are used to
manage a portion  of the  exposure  to  changing  interest  rates by  converting
certain fixed-rate debt to floating rate.

Foreign Currency Risk
Periodically,  Valero may enter into foreign exchange and purchase  contracts to
manage its exposure to exchange rate fluctuations on transactions related to its
Canadian  operations that are denominated in U.S.  dollars.  These contracts are
not designated as hedging instruments.

Certain Financial Statement Disclosures
For the  three  months  ended  March  31,  2002 and  2001,  the net gain  (loss)
recognized in income  representing the amount of hedge  ineffectiveness was $1.5
million  and  $(3.4)  million,  respectively,  for fair  value  hedges and $14.9
million and $(8.3) million,  respectively,  for cash flow hedges.  These amounts
are included in "Cost of sales" in the  Consolidated  Statements  of Income.  No
component of the  derivative  instruments'  gain or loss was  excluded  from the
assessment  of hedge  effectiveness.  No amounts were  recognized  in income for
hedged firm commitments no longer qualifying as fair value hedges.

For cash flow hedges,  gains and losses currently reported in "Accumulated other
comprehensive  income" in the  Consolidated  Balance Sheets will be reclassified
into income when the forecasted feedstock or natural gas purchase,  product sale
or refining  margin affects  income.  The estimated  amount of existing net gain
included in "Accumulated other  comprehensive  income" as of March 31, 2002 that
is expected to be  reclassified  into income  within the next 12 months is $68.9
million.  As of March 31, 2002, the maximum length of time over which Valero was
hedging its  exposure  to the  variability  in future cash flows for  forecasted
transactions was 21 months.  For the three months ended March 31, 2002 and 2001,
no amounts were reclassified from "Accumulated other comprehensive  income" into
income as a result of the discontinuance of cash flow hedge accounting.

                                       17


Market and Credit Risk
Valero's  price risk  management  activities  involve  the receipt or payment of
fixed price commitments into the future.  These transactions give rise to market
risk, the risk that future  changes in market  conditions may make an instrument
less valuable.  Valero closely  monitors and manages its exposure to market risk
on a daily basis in accordance with policies approved by its Board of Directors.
Market risks are  monitored by a risk control  group to ensure  compliance  with
Valero's  stated risk  management  policy.  Concentrations  of  customers in the
refining  industry may impact Valero's  overall exposure to credit risk, in that
these  customers  may be  similarly  affected  by changes in  economic  or other
conditions.  Valero  believes  that its  counterparties  will be able to satisfy
their obligations under contracts.

14.  SEGMENT INFORMATION

Prior to the UDS Acquisition,  Valero had one reportable  segment:  the refining
and marketing of refined  products.  Beginning  January 1, 2002,  Valero has two
reportable segments, refining and retail, because of Valero's acquisition of UDS
on December 31, 2001, and its significant retail  operations.  Valero's refining
segment includes refinery, wholesale marketing, product supply and distribution,
and  transportation  operations.  The retail segment  includes  company-operated
convenience stores, Canadian dealers/jobbers and truckstop facilities,  cardlock
and home heating oil  operations.  Operations that are not included in either of
the two reportable segments are included in the corporate category.

The  reportable  segments  are  strategic  business  units that offer  different
products and services.  They are managed  separately  as each business  requires
unique  technology and marketing  strategies.  Performance is evaluated based on
operating  income.  Intersegment  sales are generally  derived from transactions
made at prevailing market rates.



                                       18







                                                        Refining         Retail        Corporate            Total
                                                        --------         ------        ---------            -----
                                                                             (in millions)
Three months ended March 31, 2002:
                                                                                            
Operating revenues from external customers.........    $ 3,957.8      $ 1,164.6        $     -          $ 5,122.4
Intersegment revenues..............................        544.0            -                -              544.0
Operating income (loss)............................         64.6            3.4            (67.8)             0.2

Three months ended March 31, 2001:
Operating revenues from external customers.........      3,759.5            9.8              -            3,769.3
Intersegment revenues..............................         27.6            -                -               27.6
Operating income (loss)............................        274.0           (0.2)           (36.7)           237.1


15.  ENVIRONMENTAL MATTERS

Liabilities  for  future  remediation  costs  are  recorded  when  environmental
assessments and/or remedial efforts are probable and the costs can be reasonably
estimated.  Other  than for  assessments,  the  timing  and  magnitude  of these
accruals  are  generally  based on the  completion  of  investigations  or other
studies or a commitment  to a formal plan of action.  Environmental  liabilities
are  based  on best  estimates  of  probable  undiscounted  future  costs  using
currently  available  technology and applying  current  regulations,  as well as
Valero's own internal environmental policies.

The balance of and changes in the accruals for environmental  matters, which are
principally  included  in "Other  long-term  liabilities,"  were as follows  (in
millions):

        Balance as of December 31, 2001...........................     $ 173.8
           Additions to accrual...................................         0.4
           Payments, net of third-party recoveries................        (5.1)
                                                                        ------
        Balance as of March 31, 2002..............................     $ 169.1
                                                                         =====

Valero  believes  that  it  has  adequately   provided  for  its   environmental
liabilities with the accruals referred to above. These liabilities have not been
reduced by possible recoveries from third parties. Environmental liabilities are
difficult to assess and estimate due to unknown factors such as the magnitude of
possible contamination,  the timing and extent of remediation, the determination
of Valero's  liability in proportion to other parties,  improvements  in cleanup
technologies,  and the extent to which  environmental  laws and  regulations may
change in the future. Although environmental costs may have a significant impact
on results of operations for a single period,  Valero  believes that these costs
will not have a material adverse effect on its financial position.

                                       19


16.  LITIGATION AND CONTINGENCIES

Unocal
On January 22, 2002,  Union Oil Company of  California  (Unocal)  filed a patent
infringement  lawsuit against Valero in California  federal court. The complaint
seeks a 5.75 cent per gallon royalty on all reformulated  gasoline infringing on
Unocal's '393 and '126 patents.  These  patents  cover certain  compositions  of
cleaner-burning  gasoline.  The  complaint  seeks  treble  damages for  Valero's
alleged willful infringement of Unocal's patents and Valero's alleged conduct to
induce others to infringe the patents.  In a previous lawsuit,  Unocal prevailed
against five other major refiners involving its '393 patent. In August 2001, the
FTC announced that it would begin an antitrust investigation concerning Unocal's
conduct  with a joint  industry  research  group during the time that Unocal was
prosecuting its patents at the U.S. Patent and Trademark  Office (PTO).  The FTC
could  potentially  issue an  injunction  against  Unocal's  enforcement  of its
patents  as a  result  of the  FTC  investigation.  In  2001,  the  PTO  began a
reexamination  of Unocal's '393 patent,  and in January  2002,  the PTO issued a
notice of rejection of all claims of the '393  patent.  Unocal has  responded to
the PTO's action, but the PTO has not issued a final decision.  In January 2002,
the PTO reversed an earlier  denial and began a  reexamination  of Unocal's '126
patent. Both reexaminations  could affect the scope and validity of the patents.
Valero moved to stay the patent lawsuit pending the outcome of the reexamination
proceedings,  and on May 6, 2002,  the court  stayed the  lawsuit  until July 1,
2002.  Notwithstanding  the judgment  against the other refiners in the previous
litigation,  Valero  believes  that it has several  strong  defenses to Unocal's
lawsuit,  including those arising from Unocal's misconduct,  and Valero believes
it will prevail in the lawsuit.  However,  due to the  inherent  uncertainty  of
litigation,  there can be no assurance that Valero will prevail,  and an adverse
result could have a material  adverse  effect on Valero's  results of operations
and financial position.

MTBE Litigation
Valero has been named as defendant in several cases alleging MTBE  contamination
in groundwater in New York,  Texas and  California.  Complaints in the three New
York cases - including those in Berisha and O'Brien v. Amerada Hess Corporation,
et al., Case No. MDL 1358,  Master File C.A. No. 1:00-1898 [SAS],  United States
District Court for the Southern  District of New York - allege that the gasoline
suppliers produced and/or  distributed  gasoline that is alleged to be defective
because  it  contained  MTBE.  The four  Texas  cases are  based on the  alleged
discharge of gasoline  into East Caddo Creek in Hunt  County,  Texas on March 9,
2000 when a pipeline belonging to Explorer Pipeline Company ruptured. Valero was
named in City of  Dallas v.  Explorer  Pipeline  Company,  Inc.,  Valero  Energy
Corporation, et al., 160th State District Court, Dallas County, Texas (filed May
14, 2001) and related private  landowner  cases.  The three California cases are
primarily based on a product  liability/product  defect theory. In the New York,
Texas  and  California   cases,   the  plaintiffs   generally  seek  individual,
unquantified  compensatory  and punitive  damages and  attorneys'  fees.  Valero
believes it is  unlikely  that the final  outcome of any one of these  claims or
proceedings would have a material adverse effect on its results of operations or
financial  position,  but that an adverse  result in a majority  of these  cases
could have a material  adverse  effect on  Valero's  results of  operations  and
financial position.

                                       20


Valero is also a party to additional claims and legal proceedings arising in the
ordinary  course of  business.  Valero  believes it is  unlikely  that the final
outcome of any of the claims or  proceedings to which it is a party would have a
material  adverse  effect on its  financial  position,  results of operations or
liquidity;  however, due to the inherent uncertainty of litigation, the range of
possible loss, if any, cannot be estimated with a reasonable degree of precision
and there can be no assurance  that the  resolution of any  particular  claim or
proceeding  would not have an adverse effect on Valero's  results of operations,
financial position or liquidity.

17.  SUBSEQUENT EVENTS

On April 15, 2002, Valero sold $1.8 billion of bonds as follows:
o    $300 million of 6.125%  Senior  Notes due April 15,  2007,  priced to yield
     6.17%;
o    $750 million of 6.875%  Senior  Notes due April 15,  2012,  priced to yield
     6.91%; and
o    $750  million  of 7.5%  Senior  Notes due April 15,  2032,  priced to yield
     7.573%.
Proceeds  from this offering were used to repay all  borrowings  under  Valero's
$1.5 billion bridge loan facility associated with the UDS Acquisition,  with the
remaining  proceeds used to reduce  borrowings  under  Valero's  revolving  bank
credit agreements.

On April 19, 2002, Valero L.P. declared a quarterly partnership  distribution of
$0.65 per unit payable on May 15, 2002 to  unitholders of record on May 1, 2002.
The total  distribution is expected to be  approximately  $12.9 million of which
$3.4 million is payable to minority unitholders.

On May 3, 2002,  Valero and Tesoro  executed a second  amendment to the sale and
purchase agreement for the sale of the Golden Eagle Business to Tesoro. Pursuant
to this second amendment,  the sales price was reduced to $1.075 billion,  which
includes an estimated $130.0 million for refinery  feedstock and refined product
inventories.  The sales  price is  subject  to change  to  reflect  the value of
inventories  at  closing  and  other  closing  adjustments.  Under  the  amended
agreement,  upon the sale of the Golden Eagle Business, Valero will receive cash
proceeds  of $925.0  million  and two notes  totaling  $150.0  million.  The net
present  value of these  notes,  which  have  been  discounted  at the  issuer's
applicable  interest  rate and not that of  Valero  and  which  will be based on
interest  rates at the closing date, is expected to be between $80.0 million and
$95.0 million.  In addition,  the amendment limits Valero's  responsibility  for
capital expenditures related to a CARB III project prior to closing to a maximum
of $47.5 million. Through April 30, 2002, Valero has spent $40.0 million on this
project. Valero expects the sale to close in May 2002.

On May 9, 2002,  Valero's Board of Directors  declared a regular  quarterly cash
dividend of $0.10 per common share payable June 12, 2002 to holders of record at
the close of business on May 28, 2002.




                                       21






Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

FORWARD-LOOKING STATEMENTS

This Form 10-Q,  including  without  limitation the  discussion  below under the
heading  "Results  of  Operations  -  Outlook,"   contains  certain   estimates,
predictions, projections, assumptions and other "forward-looking statements" (as
defined in Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities  Exchange Act of 1934) that involve various risks and  uncertainties.
While these forward-looking  statements, and any assumptions upon which they are
based, are made in good faith and reflect  Valero's  current judgment  regarding
the direction of its business, actual results will almost always vary, sometimes
materially, from any estimates, predictions,  projections, assumptions, or other
future performance  suggested in this report. These  forward-looking  statements
can  generally be  identified by the words  "anticipate,"  "believe,"  "expect,"
"plan," "intend," "estimate,"  "project," "budget," "forecast," "will," "could,"
"should,"  "may"  and  similar  expressions.  These  forward-looking  statements
include, among other things, statements regarding:

o    the effect of Valero's  recently  completed  acquisition of UDS on Valero's
     business, results of operations and financial position;
o    future refining margins, including gasoline and heating oil margins;
o    future retail margins,  including  gasoline,  diesel fuel, home heating oil
     and convenience store merchandise margins;
o    expectations regarding feedstock costs, including crude oil discounts,  and
     operating expenses;
o    anticipated levels of crude oil and refined product inventories;
o    Valero's  anticipated  level of  capital  investments,  including  deferred
     refinery  turnaround  and  catalyst  costs  and  capital  expenditures  for
     environmental  and  other  purposes,   and  the  effect  of  these  capital
     investments on Valero's results of operations;
o    anticipated  trends in the supply and demand for crude oil  feedstocks  and
     refined products in the United States, Canada and elsewhere;
o    expectations regarding environmental and other regulatory initiatives;  and
o    the effect of general  economic and other conditions on refining and retail
     industry fundamentals.

Valero's  forward-looking  statements  are based on its beliefs and  assumptions
derived  from  information  available  at the  time  the  statements  are  made.
Differences between actual results and any future performance suggested in these
forward-looking statements could result from a variety of factors, including the
following:

o    acts of terrorism aimed at either Valero's  facilities or other  facilities
     that could impair Valero's  ability to produce and ship refined products or
     receive foreign feedstocks;
o    political  conditions in crude oil producing regions,  including the Middle
     East;
o    the domestic  and foreign  supplies of refined  products  such as gasoline,
     diesel fuel, heating oil and petrochemicals;
o    the domestic and foreign supplies of crude oil and other feedstocks;
o    the  ability of the  members of the  Organization  of  Petroleum  Exporting
     Countries (OPEC) to agree on and to maintain crude oil price and production
     controls;


                                       22



o    the level of consumer demand, including seasonal fluctuations;
o    refinery overcapacity or undercapacity;
o    the actions taken by competitors,  including both pricing and the expansion
     and retirement of refining capacity in response to market conditions;
o    environmental  and other  regulations  at both the state and federal levels
     and in foreign countries;
o    the level of foreign  imports of refined  products;
o    accidents or other unscheduled  shutdowns  affecting  Valero's  refineries,
     machinery,  pipelines  or  equipment,  or those of  Valero's  suppliers  or
     customers;
o    changes in the cost or  availability of  transportation  for feedstocks and
     refined products;
o    the  price,   availability   and  acceptance  of   alternative   fuels  and
     alternative-fuel vehicles;
o    cancellation  of or failure  to  implement  planned  capital  projects  and
     realize the various assumptions and benefits projected for such projects;
o    irregular weather, which can unforeseeably affect the price or availability
     of feedstocks and refined products;
o    rulings,  judgments,  or  settlements  in  litigation  or  other  legal  or
     regulatory matters, including unexpected environmental remediation costs in
     excess of any reserves or insurance coverage;
o    the  introduction  or enactment of federal or state  legislation  which may
     adversely affect Valero's business or operations;
o    changes in the credit  ratings  assigned to Valero's  debt  securities  and
     trade credit;
o    changes in the value of the Canadian dollar relative to the U.S. dollar;
o    overall economic conditions; and
o    other economic,  business,  competitive  and/or regulatory factors that may
     affect Valero's  business  generally as described in Valero's  filings with
     the SEC.

Any one of these factors,  or a combination of these factors,  could  materially
affect  Valero's  future results of operations  and whether any  forward-looking
statements ultimately prove to be accurate.  Valero's forward-looking statements
are not  guarantees  of  future  performance,  and  actual  results  and  future
performance may differ  materially  from those suggested in any  forward-looking
statement.  Valero  does not  intend to  update  these  statements  unless it is
required by the securities laws to do so.

All  subsequent  written and oral  forward-looking  statements  attributable  to
Valero or persons acting on its behalf are expressly qualified in their entirety
by the foregoing. Valero undertakes no obligation to publicly release the result
of any  revisions  to any such  forward-looking  statements  that may be made to
reflect events or circumstances  after the date of this report or to reflect the
occurrence of unanticipated events.






                                       23








                              RESULTS OF OPERATIONS

First Quarter 2002 Compared to First Quarter 2001

      Financial Highlights (millions of dollars, except per share amounts)



                                                                          Three Months Ended March 31,
                                                                   ---------------------------------------------
                                                                     2002(a)          2001(a)           Change
                                                                     -------          -------           ------
                                                                                              
Operating revenues.............................................    $ 5,122.4        $ 3,769.3          $ 1,353.1

Cost of sales..................................................     (4,483.9)        (3,247.5)          (1,236.4)
Refining operating expenses:
   Cash........................................................       (307.2)          (196.9)            (110.3)
   Depreciation and amortization...............................        (94.9)           (49.5)             (45.4)
Retail selling expenses:
   Cash........................................................       (158.5)            (1.4)            (157.1)
   Depreciation and amortization...............................         (9.9)            (0.2)              (9.7)
Administrative expenses:
   Cash........................................................        (58.3)           (33.5)             (24.8)
   Depreciation and amortization...............................         (9.5)            (3.2)              (6.3)
                                                                    --------          -------           --------
Operating income...............................................          0.2            237.1             (236.9)
Other income (expense), net....................................          2.8             (0.3)               3.1
Interest and debt expense, net.................................        (54.6)           (18.7)             (35.9)
Minority interest in net income of consolidated
   partnership.................................................         (2.6)             -                 (2.6)
Distributions on preferred securities of subsidiary trusts.....         (7.5)            (3.4)              (4.1)
Income tax benefit (expense)...................................         23.1            (78.6)             101.7
                                                                    --------          --------          --------
     Net income (loss).........................................   $    (38.6)       $   136.1          $  (174.7)
                                                                    ========          =======             ======

Earnings (loss) per common share - assuming dilution...........      $ (0.37)          $ 2.13          $   (2.50)

Earnings before interest, taxes, depreciation and
   amortization (EBITDA).......................................      $ 107.2          $ 286.3           $ (179.1)

Ratio of EBITDA to interest incurred...........................          1.8x            13.5x             (11.7x)


- ----------------------------------------------------------------- --------------
(a)  The first  quarter of 2002  includes and the first quarter of 2001 excludes
     the operations of UDS,  Huntway and the El Paso Corpus Christi Refinery and
     related  product  logistics  business,  each of which was  acquired in 2001
     subsequent to the first quarter.
(b)  The Gulf Coast refining  region  includes the Corpus  Christi,  Texas City,
     Houston, Three Rivers and Krotz Springs Refineries; the West Coast refining
     region includes the Benicia and Wilmington  Refineries;  the  Mid-Continent
     refining region includes the McKee, Ardmore and Denver Refineries;  and the
     Northeast refining region includes the Quebec and Paulsboro Refineries.
(c)  The market  reference  differential for sour crude oil is based on 50% Arab
     Medium and 50% Arab Light posted prices.




                                       24







                              Operating Highlights
                                                                           Three Months Ended March 31,
                                                                      -------------------------------------------
                                                                      2002(a)          2001(a)           Change
                                                                      -------          -------           ------
Refining:
                                                                                                 
Throughput volumes (Mbbls per day)............................          1,523              877                646
Average throughput margin per barrel..........................         $ 3.40           $ 6.61            $ (3.21)
Operating costs per barrel:
   Cash (fixed and variable)..................................         $ 2.24           $ 2.49            $ (0.25)
   Depreciation and amortization..............................           0.69             0.63               0.06
                                                                         ----             ----               ----
     Total operating costs per barrel.........................         $ 2.93           $ 3.12            $ (0.19)
                                                                         ====             ====               =====

Charges:
   Crude oils:
     Sour.....................................................             46%              60%               (14)
     Sweet....................................................             33               13                 20
                                                                          ---              ---                ---
       Total crude oils.......................................             79               73                  6
   Residual fuel oil..........................................              5                7                 (2)
   Other feedstocks and blendstocks...........................             16               20                 (4)
                                                                          ---              ---                ---
     Total charges............................................            100%             100%                 -
                                                                          ===              ===                ===

Yields:
   Gasolines and blendstocks..................................             54%              53%                 1
   Distillates................................................             26               27                 (1)
   Petrochemicals.............................................              3                3                  -
   Lubes and asphalts.........................................              4                2                  2
   Other products.............................................             13               15                 (2)
                                                                          ---              ---                ---
     Total yields.............................................            100%             100%                 -
                                                                          ===              ===                ===

Retail - U.S.:
Company-operated fuel sites...................................          1,413               11              1,402
Fuel volumes (gallons per day per site).......................          4,520            5,364               (844)
Fuel margin (per gallon)......................................        $ 0.053          $ 0.127           $ (0.074)
Merchandise sales (in millions)...............................        $ 248.2            $ 0.9            $ 247.3
Merchandise margin (% of sales)...............................           26.3%            38.7%             (12.4)%
Selling expenses (per gallon).................................        $ 0.219          $ 0.302           $ (0.083)

Retail - Northeast:
Fuel volumes (thousand gallons per day).......................          3,328            N/A
Fuel margin (per gallon)......................................        $ 0.196            N/A
Merchandise sales (in millions)...............................         $ 20.6            N/A
Merchandise margin (% of sales)...............................           22.3%           N/A
Selling expenses (per gallon).................................        $ 0.142            N/A






                                       25







                   Refining Operating Highlights by Region (b)
                                                                           Three Months Ended March 31,
                                                                      -------------------------------------------
                                                                      2002(a)          2001(a)           Change
                                                                      -------          -------           ------
Gulf Coast:
                                                                                                 
Throughput volumes (Mbbls per day)............................            630              536                 94
Average throughput margin per barrel..........................         $ 3.14           $ 6.39            $ (3.25)
Operating costs per barrel:
   Cash (fixed and variable)..................................         $ 2.31           $ 2.34            $ (0.03)
   Depreciation and amortization..............................           0.84             0.71               0.13
                                                                         ----             ----               ----
     Total operating costs per barrel.........................         $ 3.15           $ 3.05            $  0.10
                                                                         ====             ====               ====

West Coast:
Throughput volumes (Mbbls per day)............................            293              154                139
Average throughput margin per barrel..........................         $ 5.56           $ 9.57            $ (4.01)
Operating costs per barrel:
   Cash (fixed and variable)..................................         $ 2.90           $ 3.58            $ (0.68)
   Depreciation and amortization..............................           0.72             0.53               0.19
                                                                         ----             ----               ----
     Total operating costs per barrel.........................         $ 3.62           $ 4.11            $ (0.49)
                                                                         ====             ====               ====

Mid-Continent:
Throughput volumes (Mbbls per day)............................            244              N/A
Average throughput margin per barrel..........................         $ 3.41              N/A
Operating costs per barrel:
   Cash (fixed and variable)..................................         $ 2.35              N/A
   Depreciation and amortization..............................           0.55              N/A
                                                                         ----
     Total operating costs per barrel.........................         $ 2.90              N/A
                                                                         ====

Northeast:
Throughput volumes (Mbbls per day)............................            356              187                169
Average throughput margin per barrel..........................         $ 2.10           $ 4.72            $ (2.62)
Operating costs per barrel:
   Cash (fixed and variable)..................................         $ 1.50           $ 2.04            $ (0.54)
   Depreciation and amortization..............................           0.48             0.48                  -
                                                                         ----             ----               ----
     Total operating costs per barrel.........................         $ 1.98           $ 2.52            $ (0.54)
                                                                         ====             ====               ====






                                       26







     Average Market Reference Prices and Differentials (dollars per barrel)
                                                                            Three Months Ended March 31,
                                                                      -----------------------------------------
                                                                      2002(a)          2001(a)           Change
                                                                      -------          -------           ------
Feedstocks:
                                                                                               
   West Texas Intermediate (WTI) crude oil....................        $  21.53        $  28.78          $ (7.25)
   WTI less sour crude oil at U.S. Gulf Coast (c).............        $   2.59        $   5.33          $ (2.74)
   WTI less Alaska North Slope (ANS)..........................        $   1.76        $   3.75          $ (1.99)

Products:
   U.S. Gulf Coast:
     Conventional 87 gasoline less WTI........................        $   3.48        $   5.76          $ (2.28)
     No. 2 fuel oil less WTI..................................        $   1.34        $   3.47          $ (2.13)
     Propylene less WTI.......................................        $   0.85        $   2.67          $ (1.82)
   U.S. Mid-Continent:
     Conventional 87 gasoline less WTI........................        $   4.51        $   6.71          $ (2.20)
     Low-sulfur diesel less WTI...............................        $   2.58        $   5.77          $ (3.19)
   U.S. East Coast:
     Conventional 87 gasoline less WTI........................        $   3.47        $   5.28          $ (1.81)
     No. 2 fuel oil less WTI..................................        $   2.39        $   4.32          $ (1.93)
     Lube oils less WTI.......................................        $  17.40        $  26.24          $ (8.84)
   U.S. West Coast:
     CARB 87 gasoline less ANS................................        $  11.27        $  19.47          $ (8.20)
     Low-sulfur diesel less ANS...............................        $   5.27        $   9.38          $ (4.11)


General

Valero  reported a net loss for the first quarter of 2002 of $38.6  million,  or
$0.37 per share,  compared to net income of $136.1 million,  or $2.13 per share,
in the first quarter of 2001.

Operating  revenues  increased  36% in the first quarter of 2002 compared to the
first quarter of 2001 primarily as a result of the additional throughput volumes
from  the  refinery  operations  acquired  in  the  UDS,  El  Paso  and  Huntway
Acquisitions,  somewhat  offset by a  significant  decline  in  refined  product
prices.  However,  operating  income  for the first  quarter  of 2002  decreased
significantly to $0.2 million compared to operating income of $237.1 million for
the same period in 2001. The decrease in operating  income from 2001 to 2002 was
due mainly to weak economic conditions, a record warm winter in the northeastern
part of the United States,  reduced jet fuel demand and depressed sour crude oil
discounts,  all of  which  combined  to  produce  significantly  lower  refining
margins. In addition to the overall poor refining margin environment,  operating
income was also lower due to a significant  level of scheduled  and  unscheduled
downtimes at several of Valero's refineries.


                                       27



Refining

Operating income for Valero's refining segment was $64.6 million for the quarter
ended March 31,  2002,  compared to operating  income of $274.0  million for the
quarter  ended  March 31,  2001.  In the first  quarter  of 2001,  gasoline  and
distillate margins were exceptionally high as a result of a cold winter and high
natural  gas prices,  and sour crude oil  discounts  to WTI were at  near-record
levels.  However,  in the first quarter of 2002, refining operating results were
impacted by the following factors:
o    gasoline margins  declined nearly 40% and distillate  margins declined over
     50% due to high  inventory  levels for these  products  as a result of weak
     economic conditions,  the unusually warm winter in the Northeast, and lower
     jet fuel demand following the September 11, 2001 terrorist attacks;
o    discounts  on  Valero's  key sour  crude oil  feedstocks  during  the first
     quarter of 2002 declined over 50% from first quarter 2001 levels  primarily
     due  to  OPEC's  crude  oil  production   cuts,   which  were  made  up  of
     predominantly sour crude oils; and
o    refinery  utilization  rates were  approximately 15% below normal operating
     rates  during  the  first  quarter  of 2002  which  resulted  in  decreased
     operating income of approximately $60 million.  During the first quarter of
     2002,  seven of Valero's  twelve  refineries  were  affected by  turnaround
     activities,  including the Benicia  Refinery in the West Coast region,  the
     Corpus Christi,  Texas City,  Three Rivers and Krotz Springs  Refineries in
     the  Gulf  Coast  region,  and  the  McKee  and  Denver  Refineries  in the
     Mid-Continent  region. In addition to the scheduled  downtime,  Valero also
     experienced  some unplanned  maintenance  during the first quarter of 2002,
     and  production  at  several  refineries  was  cut by as much as 25% due to
     uneconomic operating conditions in January and February 2002.

Retail

Retail  operating  income was $3.4 million for the quarter ended March 31, 2002,
compared to a loss of $0.2 million for the quarter  ended March 31, 2001,  which
included only the 12 northern  California  retail  stores  operated by Valero at
that time. U.S. retail operations were negatively  impacted by exceptionally low
retail fuel margins,  which  averaged five cents per gallon in the first quarter
of 2002,  resulting  in an  operating  loss of $19.3  million.  During the first
quarter of 2002,  crude oil prices  increased  dramatically  from 2001  year-end
levels,  which made it difficult  for U.S.  retailers to pass along their higher
costs to consumers and  consequently,  retail margins were negatively  affected.
Valero's Northeast retail operations, which include retail outlets in Canada and
the home heating oil business in Canada and the northeastern U.S.,  generated an
operating  profit of $22.7  million  resulting  from a fuel  margin of $0.20 per
gallon.

Corporate Expenses and Other

Administrative expenses increased $24.8 million in the first quarter of 2002 due
primarily  to  the  UDS  Acquisition,   partially  offset  by  reduced  variable
compensation due to the loss incurred in the quarter.

Net  interest  expense  increased  $35.9  million to $54.6  million in the first
quarter  of 2002  compared  to the first  quarter of 2001 due  primarily  to the
incremental  debt incurred to finance the UDS  Acquisition,  the additional debt
assumed in the UDS Acquisition, and interest incurred in 2002 in connection with
the capital leases  associated with the El Paso Acquisition  which was effective
June 1, 2001.


                                       28



The minority interest in net income of consolidated  partnership of $2.6 million
represents  the  minority  unitholders'  share of the net income of Valero  L.P.
Valero  L.P.  owns  and  operates  most of the  crude  oil and  refined  product
pipeline, terminalling and storage assets located in Texas, Oklahoma, New Mexico
and Colorado that support Valero's McKee, Three Rivers and Ardmore Refineries.

Distributions  on preferred  securities  of  subsidiary  trusts  increased  $4.1
million  from $3.4  million in the first  quarter of 2001 to $7.5 million in the
first quarter of 2002. This increase is due to the distributions incurred on the
$200 million of 8.32% Trust Originated  Preferred  Securities assumed in the UDS
Acquisition.

Income taxes  decreased  $101.7 million from tax expense of $78.6 million in the
first  quarter of 2001 to a tax benefit of $23.1 million in the first quarter of
2002, due mainly to a $276.4 million decrease in pre-tax income.

OUTLOOK

Weak economic conditions,  which have persisted from the fourth quarter of 2001,
record  warm  winter  temperatures  in the  Northeast,  reduced  jet fuel demand
following the September  11th  terrorist  attacks,  and depressed sour crude oil
discounts, all combined to produce one of the worst refining margin environments
in a decade.  Valero's planned  maintenance and turnaround  activity at seven of
its 12 refineries in the first quarter of 2002 and  additional  production  cuts
during this time resulted in an additional  negative effect on Valero's  results
of operations for the first quarter of 2002.  However,  the  production  cuts by
Valero,  as well as those by other companies in the industry,  reduced  gasoline
inventories  to more normal  levels by the latter part of the quarter.  However,
even with the lower production,  distillate  inventories have not decreased and,
as a result, distillate margins remain very weak.

Gasoline  margins in April of 2002  averaged  $6.45 per barrel on the Gulf Coast
and $10.66 per barrel on the West Coast. Due to continued high inventory levels,
high import levels and increased refinery  utilization  rates,  gasoline margins
have weakened considerably in May. Gasoline demand, though, has been strong thus
far this year,  having  increased 4% over the same period last year according to
the American  Petroleum  Institute.  As the summer  driving  season  approaches,
gasoline demand is expected to remain strong.

In the second quarter of 2002,  distillate margins have continued to weaken from
the  already  low  levels of the first  quarter  of 2002 and are well  below the
$3.22-per-barrel  Gulf Coast  margin in the second  quarter of 2001.  Distillate
margins  averaged $0.73 per barrel in April 2002 and have been negative thus far
in May 2002 ($0.26 per barrel), below already weak levels in March 2002 of $1.22
per barrel.  For the first four months of 2002,  distillate  demand has declined
about 4% compared  to the same period of 2001.  Jet fuel  demand,  however,  has
recovered significantly from first quarter 2002 levels and is approaching normal
levels for this time of year.


                                       29



The sour crude oil discount to WTI remains very narrow and is substantially less
than the $6.10 per  barrel  discount  in the second  quarter of 2001.  Crude oil
production  cuts by OPEC have  dramatically  reduced  the supply of heavy,  sour
crude  oil and have  negatively  impacted  those  discounts  and,  as a  result,
Valero's earnings.  In addition,  these cuts were further compounded by the loss
of Iraqi  barrels  during  April.  Now that Iraqi  barrels have  returned to the
market,  sour crude oil discounts are expected to return to more normal  levels.
Also, as world demand improves,  Valero expects that more sour crude oil will be
produced and discounts should expand.

Based on the existing  weak  environment  for both sour crude oil  discounts and
refined product margins,  and the futures market's valuation of refined products
as of early May,  Valero  would  expect to report a slight  profit in the second
quarter.

LIQUIDITY AND CAPITAL RESOURCES

Cash Flows for the Three Months Ended March 31, 2002 and 2001
Net cash used in  operating  activities  was  $264.8  million  during  the first
quarter of 2002 compared to net cash provided by operating  activities of $276.8
million  during  the  first  quarter  of 2001.  The  unfavorable  change in cash
generated from operating  activities was due primarily to the decrease in income
for the reasons  discussed  above under  "Results of  Operations."  In addition,
during the first  quarter of 2002,  $189.7  million  was  required  for  working
capital  purposes,  as  detailed in Note 12 of Notes to  Consolidated  Financial
Statements,  largely  resulting  from a net increase in accounts  receivable and
accounts  payable  attributable to an increase in commodity prices from December
2001 to March 2002.  In addition,  accrued  expenses  decreased  $206.6  million
resulting  mainly  from  payments  of  change-in-control  benefits to former UDS
employees  and  employee  bonuses.   These  working  capital  requirements  were
partially  offset by a reduction in income taxes  receivable of $112.9  million.
Net cash from operating activities was also negatively affected by $86.0 million
of payments to fund the operations of the Golden Eagle Business,  which is being
held for sale.  During the quarter ended March 31, 2002,  Valero received $300.9
million of proceeds as a result of the liquidation of Valero's investment in the
Diamond-Koch  joint venture.  These proceeds,  combined with bank borrowings and
borrowings  under Valero's $1.5 billion  bridge loan, the  utilization of excess
cash,  and proceeds from  issuances of common stock related to Valero's  benefit
plans,  were used to:
o    fund the $2.055 billion cash payment to UDS shareholders in connection with
     the UDS Acquisition,
o    fund capital  expenditures  of $193.4  million and deferred  turnaround and
     catalyst costs of $77.4 million,
o    provide cash required for operating activities as discussed above,
o    repurchase shares of Valero common stock, and
o    pay common stock dividends and  distributions to the public  unitholders of
     Valero L.P.

Net cash provided by operating  activities  during the first quarter of 2001 was
$276.8 million  primarily due to profitable  operations as discussed above under
"Results of  Operations"  as well as cash  provided by working  capital items as
detailed in Note 12 of Notes to Consolidated  Financial  Statements.  During the
first quarter of 2001, $29.3 million of cash was generated by changes in working
capital due primarily to an increase in accounts  payable which more than offset
a related  increase in feedstock  inventory  levels resulting from scheduled and
unscheduled  downtime at Valero's  Benicia,  Texas City and Houston  Refineries.
During the first quarter of 2001, cash and temporary cash investments  increased
$111.1 million as cash provided by operating  activities and issuances of common
stock related to Valero's benefit plans exceeded amounts required to:
o    fund capital expenditures and deferred turnaround and catalyst costs,
o    reduce short-term bank borrowings,
o    repurchase shares of Valero common stock, and
o    pay common stock dividends.


                                       30



Contractual Obligations and Commercial Bank Commitments
As of March 31,  2002,  Valero had a $1.5 billion  bridge loan  facility and two
$750 million  revolving bank credit  facilities,  which were used to finance the
cash portion of the UDS Acquisition.  The bridge loan facility was paid off with
bond proceeds  received in April 2002 (see discussion  below) and was terminated
effective April 15, 2002. The two revolving bank credit  facilities  provide for
commitments  of $750 million for a five-year term and $750 million for a 364-day
term.  These  facilities  contain  certain  restrictive  covenants  including an
interest coverage ratio and a debt-to-capitalization ratio.

Valero's  committed  credit  facilities as of March 31, 2002 were as follows (in
millions):

                                                  Borrowing    Borrowings
                                                   Capacity   Outstanding
                                                  ---------   -----------

  Bridge loan facility.........................   $ 1,500.0   $ 1,500.0
  5-year revolving credit facility.............       750.0       525.0
  364-day revolving credit facility............       750.0       600.0
  Committed revolving credit facility
    for Valero L.P.............................       120.0        80.0
  Canadian committed revolving
    credit facility............................ Cdn $ 200.0        13.1(U.S. $)

As of March 31,  2002,  Valero  had $273.0  million  outstanding  under  various
uncommitted  short-term bank credit  facilities.  Outstanding  letters of credit
totaled $281.1  million under the  uncommitted  short-term  facilities and $58.1
million under the committed credit facilities.

As of March 31, 2002,  Valero had $150 million  principal  amount of 6.75% notes
outstanding, under which a third party has an option to purchase the notes under
certain  circumstances  at par on December 15, 2002. If the third party does not
exercise its purchase  option,  Valero would be required to repurchase the notes
at par on December 15, 2002.  Based on current  interest  rates,  Valero expects
that the third party would exercise its purchase option,  in which case the term
of the notes would be extended to December 15, 2032.

As of March 31, 2002,  Valero had $275 million of 8.625%  Guaranteed Notes which
mature in July 2002 and related  interest  rate swaps with a notional  amount of
$200.0  million  which also  mature in June 2002.  Valero  currently  expects to
refinance this debt with available financing.

Valero's  debt-to-capitalization  ratio  (net of cash) was 54.2% as of March 31,
2002.   For   purposes   of  this   computation,   50%  of  the   $200   million
company-obligated  preferred  securities of subsidiary  trust assumed in the UDS
Acquisition  and 20% of the  aggregate  liquidation  amount  of trust  preferred
securities issued as part of the PEPS Units were included as debt.


                                       31



On March 22,  2002,  Valero filed a $3.5 billion  universal  shelf  registration
statement with the Securities and Exchange Commission. On April 15, 2002, Valero
sold to the public $1.8 billion of bonds under its universal shelf  registration
as follows:
o    $300 million of 6.125%  Senior  Notes due April 15,  2007,  priced to yield
     6.17%;
o    $750 million of 6.875%  Senior  Notes due April 15,  2012,  priced to yield
     6.91%; and
o    $750  million  of 7.5%  Senior  Notes due April 15,  2032,  priced to yield
     7.573%.
Proceeds from this  offering  were used to pay off the $1.5 billion  bridge loan
facility and reduce borrowings under the bank credit facilities  associated with
the UDS Acquisition. The net proceeds received by Valero from this offering were
approximately  $1.8  billion,  net of  aggregate  discount  and  commissions  of
approximately $22.1 million.

In  February  2002,  Valero  entered  into  a  $170  million   structured  lease
arrangement with a  non-consolidated  third party entity to combine a portion of
an existing  structured lease assumed in the UDS Acquisition  related to the UDS
headquarters  facility with the funding of planned  construction  to expand this
facility for future use as Valero's new corporate  headquarters.  The portion of
the new arrangement  related to the existing UDS facility is being accounted for
as an operating lease, while the portion related to planned construction will be
accounted for as an operating  lease upon completion of the  construction.  This
structured lease has a lease term that expires in February 2007 and provides for
up to two one-year  renewal periods  exercisable at Valero's  option.  If Valero
elects to renew the lease,  Valero is required to provide cash  collateral in an
amount equal to the residual value guarantee, which is currently estimated to be
$147.7 million.

Valero has various  long-term  operating lease commitments that have been funded
through  structured  lease  arrangements  with   non-consolidated   third  party
entities.  Certain of these leases,  which were assumed in the UDS  Acquisition,
were utilized to accommodate the construction of convenience  stores.  After the
initial  lease term,  the leases may be extended by  agreement of the parties or
Valero may purchase the leased assets or arrange for the sale of the  properties
to a third party at the lease  expiration  date.  In August  2002,  one of these
structured  lease   arrangements   expires.   Valero  intends  to  purchase  the
convenience  stores  associated with this lease. As of March 31, 2002, the value
of the leased assets was approximately $18.5 million.

In September 1997,  Valero sold  approximately  7.5 million barrels of feedstock
and refined  product  inventories to a  non-consolidated  special purpose entity
(SPE) for $150.0  million under a petroleum  products  purchase  agreement  that
matures in August 2002. In connection with the UDS Acquisition, Valero assumed a
similar  arrangement  maturing  in June 2002  under  which UDS  originally  sold
approximately  6.4 million barrels of feedstock and refined product  inventories
to a non-consolidated SPE for $140.0 million. Under both agreements,  Valero has
an option to purchase  petroleum product volumes  equivalent to those sold on or
before  the stated  maturity  date at then  current  market  prices.  Had Valero
exercised  both of these  options  as of March 31,  2002,  the fair value of the
feedstock and refined  product  volumes under these purchase  options would have
been approximately $371.2 million.


                                       32


Valero, through its wholly owned subsidiary,  has an agreement, which matures in
September 2002, with a third party financial  institution to sell on a revolving
basis up to $100.0 million of eligible trade accounts receivable.  In connection
with the UDS  Acquisition,  Valero assumed a $360.0 million  revolving  accounts
receivable  sales facility,  which matures in December 2002,  whereby Valero can
sell  eligible  credit card and trade  accounts  receivable  on an ongoing basis
through a wholly owned subsidiary to a third party financial institution.  Under
these  agreements,  the  subsidiaries  sell an  undivided  percentage  ownership
interest  in the  eligible  receivables,  without  recourse,  to the third party
financial institutions which maintain a 3% equity interest at all times in their
undivided interest in the receivables.  Valero remains responsible for servicing
the  transferred  receivables  and  pays  certain  fees  related  to its sale of
receivables  under these programs.  As of March 31, 2002, the amount of eligible
receivables sold to the third party financial  institutions under these programs
was $256.5 million.

Valero  believes  it has  sufficient  funds from  operations,  and to the extent
necessary, from the public and private capital markets and bank markets, to fund
its  ongoing  operating  requirements.   Valero  expects  that,  to  the  extent
necessary,  it can raise  additional  funds from time to time through  equity or
debt financings.  However, there can be no assurances regarding the availability
of any future  financings or whether such  financings  can be made  available on
terms acceptable to Valero.

Common Stock Repurchase Programs
Under common stock repurchase  programs approved by Valero's Board of Directors,
Valero  repurchases  shares  of its  common  stock  from time to time for use in
connection with its employee benefit plans and other general corporate purposes.
During the four months ended April 30, 2002,  Valero  repurchased  shares of its
common stock at a cost of approximately $32.5 million.

Assets  Held  For Sale
On May 3, 2002,  Valero and Tesoro  executed a second  amendment to the sale and
purchase agreement for the sale of the Golden Eagle Business to Tesoro. Pursuant
to the amended agreement,  upon the sale of the Golden Eagle Business,  which is
expected to be  finalized  in May 2002,  Valero will  receive  cash  proceeds of
$925.0 million and two notes totaling $150.0  million.  The net present value of
these notes, which have been discounted at the issuer's applicable interest rate
and not that of Valero and which will be based on interest  rates at the closing
date, is expected to be between $80.0 million and $95.0 million. The sales price
includes an estimated $130.0 million for refinery  feedstock and refined product
inventories.  The sales  price is  subject  to change  to  reflect  the value of
refinery feedstock and refined product  inventories at closing and other closing
adjustments.  The proceeds  received from the sale of the Golden Eagle  Business
will be used to reduce bank borrowings and for other general corporate purposes.

Capital Investments
In  connection  with  Valero's  acquisition  of the  Paulsboro  Refinery and the
acquisition  of Basis  Petroleum,  Inc.,  the  sellers  are  entitled to receive
payments in any of the five years and ten years,  respectively,  following these
acquisitions  if certain  average  refining  margins  during any of those  years
exceed a specified level. Any payments due under these earn-out arrangements are
limited based on annual and aggregate  limits.  Valero expects earn-out payments
to total approximately $23 million during 2002.


                                       33


For the year ending  December 31, 2002,  Valero  expects to incur  approximately
$800 million to $900 million for capital  investments,  which includes  deferred
turnaround  costs.  During the quarter  ended March 31,  2002,  Valero  expended
$270.8  million for  capital  investments  of which  $193.4  million  related to
capital  expenditures  and $77.4 million related to deferred  turnaround  costs.
Capital expenditures for the three months ended March 31, 2002 included:
o    $53.7 million for various projects at the Texas City Refinery including the
     expansion of the fluid catalytic cracking unit (FCCU), the expansion of the
     alkylation unit, and the construction of a hydrogen pipeline.
o    $15.1  million to  reconfigure  the Three Rivers  Refinery to produce clean
     fuels  in   response   to  the  new   regulations   requiring   low  sulfur
     specifications  and to process a more sour crude oil slate.  Costs incurred
     for this project through March 31, 2002 totaled $41.1 million.
o    $11.6 million to construct a cogeneration  facility at the Benicia Refinery
     to  produce  electric  power and steam . Costs  incurred  for this  project
     through March 31, 2002 totaled $51.4 million. The cogeneration  facility is
     expected to begin operation in late May 2002.
o    $6.0 million to complete an FCCU expansion at the Krotz Springs Refinery.

During the quarter  ended March 31, 2002,  the Benicia,  Corpus  Christi,  Krotz
Springs,  McKee,  Three  Rivers  and  Denver  Refineries  were down for  planned
turnaround maintenance activities.  In early March 2002, the Texas City Refinery
experienced unplanned downtime due to a power outage caused by an explosion at a
third-party utility's transformer station; accordingly,  Valero accelerated this
refinery's turnaround which had been scheduled for April 2002.

Environmental Matters
Valero is subject to extensive federal,  state and local  environmental laws and
regulations,  including  those  relating to the discharge of materials  into the
environment, waste management, pollution prevention measures and characteristics
and  composition  of gasoline and diesel fuels.  If Valero  violates or fails to
comply  with  these  laws and  regulations,  it  could  be  fined  or  otherwise
sanctioned. Because environmental laws and regulations are increasingly becoming
more stringent and new environmental laws and regulations are continuously being
enacted or proposed, the level of future expenditures required for environmental
matters could increase in the future. In addition,  any major upgrades in any of
Valero's  refineries  could require material  additional  expenditures to comply
with environmental laws and regulations. Although environmental costs may have a
significant impact on results of operations for a single period, Valero believes
that  these  costs  will not have a  material  adverse  effect on its  financial
position or liquidity.


                                       34



In February 2000,  the EPA's "Tier II" gasoline  standard was published in final
form under the Clean Air Act. The standard  will  ultimately  require the sulfur
content in gasoline to be reduced from approximately 300 parts per million to 30
parts per  million.  The  regulation  will be phased in  beginning  in 2004.  In
addition, the EPA finalized its Tier II distillate standard to reduce the sulfur
content of diesel  fuel sold to  highway  consumers  by 97%,  from 500 parts per
million to 15 parts per million,  beginning June 1, 2006.  Valero has determined
that modifications will be required at each of its refineries as a result of the
Tier II standards. Based on preliminary estimates,  Valero believes that the new
Tier II  specifications  will  require  approximately  $675  million  in capital
expenditures  for Valero's  refineries to comply,  excluding the cost to install
hydrogen production  facilities.  Valero expects all Tier II modifications to be
complete in time for  compliance  with the  effective  dates of the gasoline and
distillate standards.

NEW ACCOUNTING PRONOUNCEMENT

In April 2002,  the Financial  Accounting  Standards  Board issued  Statement of
Financial  Accounting  Standards No. 145,  "Rescission of FASB Statements No. 4,
44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections." This
Statement rescinds the following pronouncements:
o    Statement No. 4, "Reporting Gains and Losses from Extinguishment of Debt;"
o    Statement No. 44, "Accounting for Intangible Assets of Motor Carriers;" and
o    Statement  No. 64,  "Extinguishments  of Debt Made to Satisfy  Sinking-Fund
     Requirements."
The Statement amends Statement No. 13,  "Accounting for Leases," to eliminate an
inconsistency  between the required  accounting for sale-leaseback  transactions
and the required  accounting for certain lease  modifications that have economic
effects that are similar to  sale-leaseback  transactions.  This  Statement also
amends other existing  authoritative  pronouncements  to make various  technical
corrections,  clarify meanings,  or describe their  applicability  under changed
conditions.

The  provisions of this  Statement  related to the rescission of Statement No. 4
shall be  applied  in fiscal  years  beginning  after May 15,  2002,  with early
application  encouraged.  The provisions of this Statement  related to Statement
No. 13 shall be effective for  transactions  occurring  after May 15, 2002, with
early  application  encouraged.  All other provisions of this Statement shall be
effective  for  financial  statements  on or  after  May 15,  2002,  with  early
application  encouraged.  Valero  is  currently  evaluating  the  impact  on its
consolidated financial statements of adopting this statement.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

COMMODITY PRICE RISK

Valero is exposed to market  risks  related to the  volatility  of crude oil and
refined product  prices,  as well as volatility in the price of natural gas used
in its  refining  operations.  In  order to  reduce  the  risks  of these  price
fluctuations, Valero uses derivative commodity instruments to hedge a portion of
its refinery  feedstock  and refined  product  inventories  and a portion of its
unrecognized firm commitments to purchase these inventories (fair value hedges).
Valero also uses  derivative  commodity  instruments  to hedge the price risk of
forecasted  transactions such as forecasted  feedstock and natural gas purchases
and product  sales  (cash flow  hedges).  In  addition,  Valero uses  derivative
commodity instruments to manage its exposure to price volatility on a portion of
its refined product inventories and on certain forecasted  feedstock and refined
product  purchases  that do not receive hedge  accounting  treatment  under FASB
Statement No. 133. These derivative  instruments are considered  economic hedges
for which  changes in their  fair  value are  reported  currently  in  earnings.
Finally, Valero uses derivative commodity instruments for trading purposes using
its fundamental and technical  analysis of market  conditions to earn additional
income.


                                       35



The  types of  instruments  used in  Valero's  hedging  and  trading  activities
described  above  include  swaps,  futures and  options.  Valero's  positions in
derivative commodity instruments are monitored and managed on a daily basis by a
risk control group to ensure  compliance  with Valero's  stated risk  management
policy which has been approved by Valero's Board of Directors.

The following tables provide  information  about Valero's  derivative  commodity
instruments  as of March 31, 2002 and  December  31, 2001  (dollars in millions,
except for the  weighted-average  pay and receive  prices as  described  below),
including:
o    fair value hedges - held to hedge  refining  inventories  and  unrecognized
     firm commitments,
o    cash flow hedges - held to hedge forecasted feedstock purchases and product
     sales,
o    economic  hedges - (i) held to manage price  volatility in refined  product
     inventories,  and  (ii)  held to  manage  price  volatility  in  forecasted
     feedstock, natural gas and refined product purchases, and
o    trading activity - held or issued for trading purposes.
Contract  volumes  are  presented  in  thousands  of barrels  (for crude oil and
refined products) or in billions of British thermal units (for natural gas). The
weighted-average  pay and receive prices represent amounts per barrel (for crude
oil and refined  products)  or amounts per million  British  thermal  units (for
natural gas).  Volumes shown for swaps represent notional volumes which are used
to calculate amounts due under the agreements. The gain (loss) on swaps is equal
to the fair value amount and represents the excess of the receive price over the
pay price times the notional contract volumes. For futures and options, the gain
(loss)  represents  (i) the excess of the fair value  amount  over the  contract
amount for long  positions,  and (ii) the excess of the contract amount over the
fair value amount for short  positions.  Additionally,  for futures and options,
the  weighted-average pay price represents the contract price for long positions
and the  weighted-average  receive price represents the contract price for short
positions. The weighted-average pay price and weighted-average receive price for
options  represents  their strike price.  All derivative  commodity  instruments
assumed in connection  with the UDS  Acquisition  were recorded at fair value on
December  31,  2001;  therefore  no gain  (loss) is shown as of that date in the
tables below.  Accordingly,  swaps assumed in the UDS Acquisition have zero fair
value as of December 31, 2001 as the  weighted-average pay price is equal to the
weighted-average receive price. Additionally, for futures and options assumed in
the UDS  Acquisition,  the  contract  amount  is equal to the fair  value of the
assumed contracts as of December 31, 2001.




                                       36








                                                                      March 31, 2002
                                        -----------------------------------------------------------------------------
                                                      Wtd Avg       Wtd Avg
                                        Contract        Pay         Receive    Contract       Fair          Gain
                                         Volumes       Price         Price       Value        Value        (Loss)
                                         -------       -----         -----       -----        -----        ------
Fair Value Hedges:
                                                                                       
Swaps - long:
 2002 (crude oil and refined products)       850      $ (2.82)     $ (2.36)       N/A       $   0.4        $  0.4
Futures - long:
 2002 (crude oil and refined products)    27,568        25.81         N/A       711.4         743.8          32.4
Futures - short:
 2002 (crude oil and refined products)    42,314         N/A         25.72    1,088.2       1,157.2         (69.0)

Cash Flow Hedges:
Swaps - long:
 2002 (crude oil and refined products)       225         2.29         2.08        N/A            -              -
Swaps - short:
 2002 (crude oil and refined products)     3,780         3.02         3.93        N/A           3.5           3.5
 2003 (crude oil and refined products)    10,800         3.98         4.01        N/A           0.3           0.3
Futures - long:
 2002 (crude oil and refined products)    11,413        30.53         N/A       348.4         358.2           9.8
 2003 (crude oil and refined products)        21        24.40         N/A         0.5           0.6           0.1
Futures - short:
 2002 (crude oil and refined products)     4,228         N/A         28.85      122.0         129.0          (7.0)
Options - long:
 2002 (crude oil and refined products)       300         2.10         N/A        (0.1)         (0.1)            -
Options - short:
 2002 (crude oil and refined products)     1,200         N/A          3.05       (0.7)         (0.3)         (0.4)

Economic Hedges:
Swaps - long:
 2002 (crude oil and refined products)       210        18.48        21.26        N/A           0.6           0.6
 2002 (natural gas)                          841         3.65         3.29        N/A          (0.3)         (0.3)
Swaps - short:
 2002 (crude oil and refined products)        60        21.40        20.00        N/A          (0.1)         (0.1)
 2002 (natural gas)                          841         3.29         3.84        N/A           0.5           0.5
Futures - long:
 2002 (crude oil and refined products)    13,444        24.60         N/A       330.7         348.6          17.9
 2003 (crude oil and refined products)        13        25.48         N/A         0.3           0.4           0.1
Futures - short:
 2002 (crude oil and refined products)    15,346         N/A         23.83      365.8         396.5         (30.7)
Options - long:
 2002 (crude oil and refined products)     7,807         4.18         N/A        (0.2)          1.1           1.3

Trading Activities:
Swaps - long:
 2002 (crude oil and refined products)     5,775         4.05         4.60       N/A            3.2           3.2
Swaps - short:
 2002 (crude oil and refined products)     6,675         3.64         3.68       N/A            0.2           0.2
 2003 (crude oil and refined products)     2,340         3.98         3.94       N/A           (0.1)         (0.1)
Futures - long:
 2002 (crude oil and refined products)    12,379        25.76         N/A       318.9         348.3          29.4
 2003 (crude oil and refined products)        25        22.15         N/A         0.5           0.6           0.1
 2002 (cnatural gas)                       2,550         3.16         N/A         8.1           8.4           0.3
Futures - short:
 2002 (crude oil and refined products)    13,403         N/A         26.00      348.5         369.7         (21.2)
 2003 (crude oil and refined products)       205         N/A         24.11        4.9           5.1          (0.2)
 2003 (natural gas)                        3,050         N/A          3.09        9.4          10.0          (0.6)
Options - long:
 2002 (crude oil and refined products)    12,767         8.55         N/A        (0.8)          1.6           2.4
 2003 (crude oil and refined products)     1,832        16.09         N/A           -          (0.1)         (0.1)
Options - short:
 2002 (crude oil and refined products)     2,530         N/A          5.75       (1.3)         (1.9)          0.6
 2003 (crude oil and refined products)        35         N/A          0.65          -           -             -






                                       37








                                                                    December 31, 2001
                                       -----------------------------------------------------------------------------
                                                      Wtd Avg       Wtd Avg
                                        Contract        Pay         Receive     Contract      Fair          Gain
                                         Volumes       Price         Price        Value       Value        (Loss)
                                         -------       -----         -----        -----       -----        ------

Fair Value Hedges:
                                                                                       
Swaps - long:
 2002 (crude oil and refined products)       75      $  1.20         $ 1.37        N/A       $    -       $    -
Futures - long:
 2002 (crude oil and refined products)    1,428        24.73           N/A     $  35.3         33.6         (1.7)
Futures - short:
 2002 (crude oil and refined products)    7,177          N/A          24.31      174.5        170.8          3.7

Cash Flow Hedges:
Swaps - short:
 2002 (crude oil and refined products)    5,040         3.07           3.93        N/A          4.3          4.3
Futures - long:
 2002 (crude oil and refined products)   13,845        21.35            N/A      295.5        291.8         (3.7)
Futures - short:
 2002 (crude oil and refined products)   10,706          N/A          21.04      225.3        222.9          2.4
Options - short:
 2002 (crude oil and refined products)    2,100          N/A           3.29        1.4          2.7         (1.3)

Economic Hedges:
Swaps - long:
 2002 (crude oil and refined products)      724         7.36           7.36        N/A            -            -
 2002 (natural gas)                      13,663         2.84           2.84        N/A            -            -
Swaps - short:
 2002 (natural gas)                      11,403         3.90           3.90        N/A            -            -
Futures - long:
 2002 (crude oil and refined products)    2,469        21.02            N/A       51.9         51.3         (0.6)
 2003 (crude oil and refined products)       13        24.62            N/A        0.3          0.3            -
Futures - short:
 2002 (crude oil and refined products)   11,523          N/A          21.30      245.5        244.2          1.3
 2002 (natural gas)                         300          N/A           2.98        0.9          0.8          0.1
Options - long:
 2002 (crude oil and refined products)      250         0.29            N/A        0.1          0.1            -

Trading Activities:
Swaps - long:
 2002 (crude oil and refined products)    4,575         5.37           5.24        N/A         (0.6)        (0.6)
Swaps - short:
 2002 (crude oil and refined products)    5,150         3.86           4.15        N/A          1.5          1.5
Futures - long:
 2002 (crude oil and refined products)    2,597        23.41            N/A       60.8         56.4         (4.4)
 2002 (natural gas)                         250         2.97            N/A        0.7          0.6         (0.1)
Futures - short:
 2002 (crude oil and refined products)    2,597          N/A          23.66       61.4         57.3          4.1
 2002 (natural gas)                         900          N/A           2.88        2.6          2.3          0.3
Options - short:
 2002 (crude oil and refined products)      600          N/A           4.47        0.5          0.9         (0.4)
 2002 (natural gas)                         600          N/A           3.29        0.2          0.1          0.1


In addition to the above, as of March 31, 2002 and December 31, 2001, Valero was
the fixed price payor under  certain swap  contracts  held to hedge  anticipated
purchases  of refinery  feedstocks  and refined  products  that mature in August
2002, have notional volumes totaling approximately 7.5 million barrels, and have
a weighted-average  pay price of $20.11 per  barrel.  As of March 31,  2002 and
December 31, 2001,  these swaps had a weighted-average  receive price of $25.89
and $20.53 per barrel, respectively,  and a net after-tax gain recorded in other
comprehensive   income  of  approximately   $43.2  million  and  $17.0  million,
respectively.  Further,  in connection with the UDS Acquisition,  Valero assumed
certain swap contracts  under which it is the fixed price payor under  contracts
held to hedge anticipated  purchases of refinery feedstocks and refined products
that mature in June 2002,  have  notional  volumes  totaling  approximately  6.4
million barrels,  and have a weighted-average pay price of $22.20 per barrel. As
of March 31, 2002,  these swaps had a weighted-average  receive price of $27.63
per barrel and a net after-tax  gain recorded in other  comprehensive  income of
$22.2  million.  As the contracts  were acquired on December 31, 2001, no amount
was recorded in other comprehensive income as of December 31, 2001.


                                       38



INTEREST RATE RISK

Valero's  primary  market risk exposure for changes in interest rates relates to
its long-term debt obligations. Valero manages its exposure to changing interest
rates  principally  through the use of a combination  of fixed and floating rate
debt. In connection with the UDS  Acquisition,  Valero assumed certain  interest
rate swap  agreements  entered  into in order to  manage  exposure  to  changing
interest rates on certain fixed-rate debt obligations.

The following table provides  information  about the assumed  long-term debt and
interest rate swaps,  both of which are sensitive to changes in interest  rates.
For long-term debt, principal cash flows and related  weighted-average  interest
rates by expected  maturity  dates are presented.  For interest rate swaps,  the
table presents notional amounts and weighted-average  interest rates by expected
(contractual)  maturity  dates.  Notional  amounts  are  used to  calculate  the
contractual  payments  to be  exchanged  under  the  contract.  Weighted-average
floating  rates are based on  implied  forward  rates in the yield  curve at the
reporting date.



                                                      \         March 31, 2002
                                     -----------------------------------------------------------------------------------
                                                             Expected Maturity Dates
                                     --------------------------------------------------------
                                                                                       There-                    Fair
                                     2002      2003      2004      2005      2006       after       Total        Value
                                     ----      ----      ----      ----      ----       -----       -----        -----
                                                           (in millions, except interest rates)
Long-term Debt:
                                                                                        
   Fixed rate...................    $276.2     $28.8     $ 0.6     $396.6    $300.6   $1,256.2     $2,259.0     $2,336.6
     Average interest rate......       8.6%      8.2%      7.7%       8.1%      7.4%       7.3%         7.6%
   Floating rate................   $2,386.1      -         -          -      $605.0        -       $2,991.1     $2,991.1
     Average interest rate......       2.7%      -         -          -         2.6%       -            2.7%

Interest Rate Swaps
  Fixed to Floating:
   Notional amount..............    $200.0       -         -       $150.0       -       $100.0       $450.0        $12.7
     Average pay rate...........       2.3%      4.3%      5.3%       5.6%      6.2%       6.6%         5.8%
     Average receive rate.......       6.4%      6.6%      6.6%       6.6%      6.9%       6.9%         6.8%









                                       39










                                                                           December 31, 2001
                                    -------------------------------------------------------------------------------------
                                                             Expected Maturity Dates
                                    ---------------------------------------------------------
                                                                                       There-                    Fair
                                     2002      2003      2004      2005      2006       after       Total        Value
                                     ----      ----      ----      ----      ----       -----       -----        -----
                                                           (in millions, except interest rates)
Long-term Debt:
                                                                                       
   Fixed rate...................    $276.5    $ 28.8     $ 0.6    $ 396.6   $ 300.6   $1,256.2    $ 2,259.3    $ 2,310.7
     Average interest rate......       8.6%      8.2%      7.7%       8.1%      7.4%       7.3%         7.6%
   Floating rate................      21.5       -         -          -       541.0        -          562.5        562.5
     Average interest rate......       4.0%      -         -          -         2.7%       -            2.7%

Interest Rate Swaps
  Fixed to Floating:
   Notional amount..............    $200.0   $   -      $   -     $ 150.0  $     -     $ 100.0      $ 450.0       $ 17.8
     Average pay rate...........       1.8%      3.9%      5.2%       5.6%      6.1%       6.5%         5.4%
     Average receive rate.......       6.4%      6.6%      6.6%       6.6%      6.9%       6.9%         6.7%



FOREIGN CURRENCY RISK

Valero may enter into  foreign  exchange  and  purchase  contracts to manage its
exposure to exchange rate  fluctuations on transactions  related to its Canadian
operations that are denominated in U.S.  dollars.  As of March 31, 2002,  Valero
had commitments to purchase $5.0 million of U.S.  dollars.  Valero's exposure to
market risk was minimal on these contracts as they matured by April 2, 2002.


PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

Union Oil Company of  California  v. Valero  Energy  Corporation,  United States
District Court,  Central  District of California  (filed January 22, 2002) (this
matter was last  reported  in Valero's  Annual  Report on Form 10-K for the year
ended December 31, 2001).  On January 22, 2002,  Union Oil Company of California
(Unocal)  filed a patent  infringement  lawsuit  against  Valero  in  California
federal  court.  The  complaint  seeks a  5.75-cent  per  gallon  royalty on all
reformulated  gasoline  infringing  on  Unocal's  '393 and '126  patents.  These
patents cover certain  compositions of cleaner-burning  gasoline.  The complaint
seeks  treble  damages for Valero's  alleged  willful  infringement  of Unocal's
patents and Valero's  alleged  conduct to induce others to infringe the patents.
In a previous  lawsuit,  Unocal  prevailed  against  five other  major  refiners
involving its '393 patent. In August 2001, the FTC announced that it would begin
an antitrust  investigation  concerning  Unocal's  conduct with a joint industry
research  group during the time that Unocal was  prosecuting  its patents at the
U.S.  Patent and Trademark  Office  (PTO).  The FTC could  potentially  issue an
injunction  against  Unocal's  enforcement of its patents as a result of the FTC
investigation.  In 2001, the PTO began a reexamination  of Unocal's '393 patent,
and in January  2002,  the PTO issued a notice of rejection of all claims of the
'393  patent.  Unocal has  responded  to the PTO's  action,  but the PTO has not
issued a final decision. In January 2002, the PTO reversed an earlier denial and
began a reexamination of Unocal's '126 patent. Both reexaminations  could affect
the scope and validity of the patents.  Valero moved to stay the patent  lawsuit
pending the outcome of the  reexamination  proceedings,  and on May 6, 2002, the
court  stayed  the  lawsuit  until July 1, 2002.  Notwithstanding  the  judgment
against the other refiners in the previous  litigation,  Valero believes that it
has several strong  defenses to Unocal's  lawsuit,  including those arising from
Unocal's  misconduct,  and  Valero  believes  it will  prevail  in the  lawsuit.
However,  due  to  the  inherent  uncertainty  of  litigation,  there  can be no
assurance that Valero will prevail,  and an adverse result could have a material
adverse effect on Valero's results of operations and financial position.



                                       40




New Jersey Department of Environmental  Protection (NJDEP) (Paulsboro Refinery).
Valero  received a Demand for Payment of Stipulated  Penalties  from NJDEP dated
February 1, 2002 (the  "February  Demand"),  and four  Administrative  Orders of
Revocation and Notices of Civil Penalty  Assessment  ("AORNCPA")  from the NJDEP
dated February 22, 2002,  March 21, 2002,  April 17, 2002 and April 19, 2002 for
alleged noncompliance with certain NJDEP stack testing, air emission,  nuisance,
and  record-keeping  requirements,   and  alleged  noncompliance  with  a  prior
Administrative Consent Order. The aggregate proposed penalties for these alleged
violations  is  approximately  $280,400.  Valero has  requested a hearing on the
February Demand and the February and March AORNCPAs,  and has asked the NJDEP to
consolidate these matters into one  Administrative  Consent Order. The NJDEP has
not issued an Administrative Consent Order for any of these matters and no final
penalties have been assessed.

Texas Natural Resource Conservation  Commission (TNRCC) (Houston Refinery) (this
matter was last  reported  in Valero's  Annual  Report on Form 10-K for the year
ended  December  31,  2001).  On December 5, 2001,  the TNRCC issued a notice of
enforcement   action  for  alleged   noncompliance   with   certain   TNRCC  air
upset/maintenance  regulations  and  certain  air  emission  and  record-keeping
requirements.  Valero has entered into  negotiations  with the agency to resolve
the matter and expects  the final  penalty to be assessed at an amount less than
$100,000.

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits.

         None.

         (b)  Reports on Form 8-K.

                  (i) On January 11, 2002, Valero filed a Current Report on Form
8-K dated December 31, 2001 reporting (A) Item 2 (Acquisition  or Disposition of
Assets)  in  connection  with the  December  31,  2001  closing of the merger of
Ultramar Diamond Shamrock  Corporation with and into Valero Energy  Corporation,
and (B) Item 5 (Other Events) in connection with the December 31, 2001 amendment
to the Restated  Certificate of  Incorporation  of Valero Energy  Corporation to
increase the number of authorized shares of common stock.  Financial  statements
were not filed with this report.

                  (ii) On March 14, 2002,  Valero filed a Current Report on Form
8-K dated March 12, 2002  reporting Item 4 (Changes in  Registrant's  Certifying
Accountant)  in connection  with Valero's  dismissal on March 12, 2002 of Arthur
Andersen LLP and retention of Ernst & Young LLP as Valero's independent auditors
for the fiscal year ending  December 31,  2002.  Financial  statements  were not
filed with this report.



                                       41




                  (iii) On March 18,  2002,  Valero  filed an  amendment on Form
8-K/A to its Current  Report on Form 8-K dated  December 31, 2001 (filed January
11, 2002).  The Form 8-K/A  provided the financial  statements and the pro forma
financial  information  required under Item 7 of Form 8-K pertaining to Valero's
acquisition of Ultramar Diamond Shamrock Corporation. The amendment included the
following financial statements and pro forma financial information.

(1)  FINANCIAL   STATEMENTS  OF  BUSINESS   ACQUIRED:   Consolidated   Financial
     Statements of Ultramar Diamond Shamrock Corporation
     o    Report of Independent Accountants
     o    Consolidated Balance Sheets as of December 31, 2001 and 2000
     o    Consolidated  Statements  of Income for the Years Ended  December  31,
          2001, 2000 and 1999
     o    Consolidated  Statements of  Stockholders'  Equity for the Years Ended
          December 31, 2001, 2000 and 1999
     o    Consolidated Statements of Cash Flows for the Years Ended December 31,
          2001, 2000 and 1999
     o    Consolidated  Statements of  Comprehensive  Income for the Years Ended
          December 31, 2001, 2000 and 1999
     o    Notes to Consolidated Financial Statements

(2) PRO FORMA FINANCIAL INFORMATION

     o    Unaudited Pro Forma Combined Financial Information
     o    Unaudited  Pro Forma  Combined  Statement of Income for the Year Ended
          December 31, 2001
     o    Notes to the Unaudited Pro Forma Combined Statement of Income

                  (iv) Later on March 18, 2002,  Valero filed a second amendment
on Form 8-K/A to its Current  Report on Form 8-K dated  December 31, 2001 (filed
January 11,  2002).  The second  amendment  filed March 18, 2002 amended the pro
forma financial  information  included in the first amendment filed on March 18,
2002, and included the financial statements and pro forma financial  information
listed in Item 6(b)(iii) above.







                                       42






                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.



                                VALERO ENERGY CORPORATION
                                         (Registrant)


                                By:  /s/ John D. Gibbons
                                     ---------------------------------------
                                         John D. Gibbons
                                         Executive Vice President and Chief
                                             Financial Officer
                                         (Duly Authorized Officer and Principal
                                         Financial and Accounting Officer)


Date: May 14, 2002



                                       43