UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM N-CSR

              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES

Investment Company Act file number  811-09541
                                   ---------------------------------------------

                  AmeriPrime Advisors Trust
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

431 N Pennsylvania St., Indianapolis, IN  46204
- --------------------------------------------------------------------------------
         (Address of principal executive offices)             (Zip code)

Lynn Wood
Unified Fund Services, Inc.
431 N. Pennsylvania St.
Indianapolis, IN 46204
- ------------------------------------
(Name and address of agent for service)

Registrant's telephone number, including area code: 317-917-7000

Date of fiscal year end:   08/31
                        --------------------

Date of reporting period:  08/31/2004
                         -------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1.  REPORTS TO STOCKHOLDERS.
<page>



================================================================================
                                 MONTEAGLE FUNDS
================================================================================












                                  ANNUAL REPORT

                                 AUGUST 31, 2004









                               INVESTMENT MANAGER:

                          NASHVILLE CAPITAL CORPORATION
                              209 10TH AVENUE SOUTH
                                    SUITE 332
                               NASHVILLE, TN 37203


                            TOLL FREE: (877) 272-9746


<page>
                       MANAGEMENT'S DISCUSSION & ANALYSIS

Monteagle Fixed Income Fund
- ---------------------------

For the fiscal year ended August 31, 2004,  the Fund had an average annual total
rate of return of 3.49% compared to the benchmark  Lehman Brothers  Intermediate
Government/Credit  Bond  Index of  5.07%.  There are a number  of  factors  that
affected  the Fund's  relative  performance  versus the index.  First,  and most
importantly,  the Fund's  weighted  average  maturity  for the  entire  year was
shorter  than  that of the  index.  The  strategy  was to keep  shorter  average
maturities in anticipation of expected  inflation that would  negatively  affect
rates of  return.  While  inflation  was  higher,  it has not yet had the strong
negative impact we were expecting,  which explains the Fund's  underperformance.
Secondly,  the  index's  performance,  unlike the Fund's  performance,  does not
include any allocations for management and transactions  expenses.  Finally, the
overall credit quality of the Fund is higher than that of the index (as measured
by various credit rating services such as Moody's).

The bond  market  over the last  twelve  months  can best be  described  as very
volatile.  The market's  expectations  have gone from  deflation  to  inflation.
During the year,  the Fund's  management has had to contend with a change in the
Federal Reserve's stance on short-term  interest rates from being  accommodative
in keeping interest rates low to increasing them by 0.5% as of the Fund's fiscal
year end. The  improvement in new job creation also gave rise to expectations of
inflation that have yet to materialize.

With the  uncertainty  surrounding the  conflicting  economic  signals that Fund
management has experienced  over the last year, we have remained  disciplined in
our  approach to  interest  rate risk  management  by staying  shorter  than our
benchmark.  However,  to  compensate  for being shorter in maturity the Fund was
over-weighted in the corporate bond sector.  This strategy benefited the Fund by
increasing  yields over comparable U.S.  Treasury bonds. We continue to focus on
the higher  end of  investment  grade  quality  bonds and remain  focused on the
preservation  of capital by not taking  excessive  risks  during this  uncertain
time.

Sincerely,

/s/ Thomas G. Rusling

Thomas G. Rusling
Co-Chairman
Howe & Rusling


                                       1

                               INVESTMENT RESULTS

                          AVERAGE ANNUAL TOTAL RETURNS
                      (FOR PERIODS ENDED AUGUST 31, 2004)

                                                               SINCE INCEPTION
                                ONE YEAR       THREE YEAR    (DECEMBER 20, 1999)
                                --------       ----------    -------------------
Monteagle Fixed Income Fund*       3.49%           4.83%           6.86%
Lehman Brothers Intermediate
  Government/Credit Bond Index**   5.07%           6.01%           7.48%


     The  performance  quoted  represents  past  performance,   which  does  not
guarantee  future  results.  The  investment  return and  principal  value of an
investment will fluctuate so that an investor's  shares,  when redeemed,  may be
worth more or less than their  original  cost.  The returns shown do not reflect
the deduction of taxes that a shareholder would pay on Fund distributions or the
redemption  of Fund  shares.  Current  performance  of the  Fund may be lower or
higher than the performance  quoted.  The Fund's investment  objectives,  risks,
charges and expenses must be considered carefully before investing.  Performance
data  current  to  the  most  recent  month  end  may  be  obtained  by  calling
1-877-272-9746.

* Return  figures  reflect  any  change  in  price  per  share  and  assume  the
reinvestment of all distributions.
**  The  Index  is an  unmanaged  benchmark  that  assumes  reinvestment  of all
distributions and excludes the effect of taxes and fees. The Lehman Intermediate
Government  Credit  Bond Index is a widely  recognized  unmanaged  index of bond
prices and is representative of a broader market and range of securities than is
found in the Fund's portfolio.  Individuals cannot invest directly in the Index;
however,  an individual  can invest in ETF's or other  investment  vehicles that
attempt to track the performance of a benchmark index.

The Fund is distributed by Unified Financial Securities, Inc.

                                       2
<page>
    COMPARISON OF THE GROWTH OF A $10,000 INVESTMENT IN THE MONTEAGLE FIXED
 INCOME FUND AND THE LEHMAN BROTHERS INTERMEDIATE GOVERNMENT/CREDIT BOND INDEX

                                 [GRAPH OMITTED]

                Monteagle Fixed             Lehman Brothers Intermediate
                Income Fund                 Government/Credit Bond Index
                ($13,652)                       ($14,035)

12/20/1999      10,000.00                       10,000.00
2/29/2000       10,004.40                       10,014.57
8/31/2000       10,464.12                       10,490.98
2/28/2001       11,424.56                       11,263.39
8/31/2001       11,851.70                       11,780.43
2/28/2002       12,206.75                       12,120.37
8/31/2002       12,799.95                       12,692.09
2/28/2003       13,250.15                       13,322.44
8/31/2003       13,191.42                       13,358.33
2/29/2004       13,659.30                       13,935.23
8/31/2004       13,652.24                       14,035.18


     The chart above  assumes an initial  investment of $10,000 made on December
20, 1999 (commencement of Fund operations) and held through August 31, 2004. THE
FUND'S RETURN REPRESENTS PAST PERFORMANCE AND DOES NOT GUARANTEE FUTURE RESULTS.
The returns shown do not reflect the deduction of taxes that a shareholder would
pay on Fund  distributions or the redemption of Fund shares.  Investment returns
and principal values will fluctuate so that your shares,  when redeemed,  may be
worth more or less than their original purchase price.


                                       3
<page>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

Monteagle Value Fund
- --------------------

We believe  the  prospects  for the  Monteagle  Value Fund  remain  positive  as
continued low  short-term  interest  rates support  future  economic  expansion.
Higher  commodity  prices have stirred  inflationary  concerns  resulting in the
current stock market plateau.  The Federal Reserve has signaled its intention to
raise  interest  rates,  with three  increases  since early summer and with more
increases  possibly to follow.  Our current  investment  strategy  favors  those
stocks  with a cyclical  bias,  particularly  energy and  industrial  materials.
Contrarily,  we are avoiding  financial  stocks,  including  banks and insurance
companies.

For the year ended August 31,  2004,  the Fund  experienced  a return of 13.10%,
versus  gains for the S&P 500 and Russell 2000 Value Index of 11.43% and 19.49%,
respectively.  Investment  results  since  inception  have  exhibited  a similar
pattern,  exceeding  large-cap  market  returns as measured by the S&P 500,  yet
trailing  the  returns of the Russell  2000 Value  Index,  as it favors  smaller
capitalization  issues. As of August 31, 2004, the average market capitalization
of common  stocks  held by the Fund was  approximately  $14  billion,  while the
average market  capitalization  of common stocks in the Russell 2000 Value Index
as of the same date was less than $1  billion.  As a result,  we feel it is more
appropriate  to compare the Fund's  results to those of the S&P 500, which holds
common  stocks  with an  average  market  capitalization  of  approximately  $20
billion.  The Fund's focus on larger  capitalization  common stocks accounts for
its underperformance  versus the Russell 2000 Value Index in the last 12 months.
However,  when  compared to the S&P 500,  twelve-month  investment  returns were
quite  favorable.  Unfortunately,  more recent  market  conditions  have reduced
expected  investment returns for equities.  Significant  increases in oil prices
have dampened the overall  prospects in corporate  America  since  companies are
experiencing  higher  transportation  and material costs.  The rise in worldwide
energy demand has eliminated any build-up in crude oil supplies  suggesting that
relatively high oil prices may last longer than previously anticipated.

In order for there to be a substantial increase in interest rates, there must be
a dramatic  improvement in the economy.  Therefore,  we believe  monetary policy
will favor continued economic growth for the next twelve months.

The  Monteagle  Value  Fund's  investment  objective  is to  offer  investors  a
portfolio of stocks to produce long-term capital growth.

Sincerely,

/s/ Russell L. Robinson

Russell L. Robinson
President
Robinson Investment Group


                                       4

                               INVESTMENT RESULTS

                          AVERAGE ANNUAL TOTAL RETURNS
                       (FOR PERIODS ENDED AUGUST 31, 2004)

                                                             SINCE INCEPTION
                           ONE YEAR       THREE YEAR       (DECEMBER 20, 1999)
                          ------------   --------------   ----------------------
Monteagle Value Fund*       13.10%           2.16%                 8.42%
Russell 2000 Value Index**  19.49%          11.74%                15.55%
S&P 500 Index**             11.43%           0.79%                -4.48%


     The  performance  quoted  represents  past  performance,   which  does  not
guarantee  future  results.  The  investment  return and  principal  value of an
investment will fluctuate so that an investor's  shares,  when redeemed,  may be
worth more or less than their  original  cost.  The returns shown do not reflect
the deduction of taxes that a shareholder would pay on Fund distributions or the
redemption  of Fund  shares.  Current  performance  of the  Fund may be lower or
higher than the performance  quoted.  The Fund's investment  objectives,  risks,
charges and expenses must be considered carefully before investing.  Performance
data  current  to  the  most  recent  month  end  may  be  obtained  by  calling
1-877-272-9746.

* Return  figures  reflect  any  change  in  price  per  share  and  assume  the
reinvestment of all distributions.
** Each  Index  is an  unmanaged  benchmark  that  assumes  reinvestment  of all
distributions  and excludes the effect of taxes and fees. The Russell 2000 Value
Index and S&P 500 Index are widely recognized unmanaged indexes of equity prices
and are representative of a broader market and range of securities than is found
in the Fund's  portfolio.  Individuals  cannot  invest  directly in the Indexes;
however,  an individual  can invest in ETF's or other  investment  vehicles that
attempt to track the performance of a benchmark index.

     The Fund is distributed by Unified Financial Securities, Inc.


                                       5
<page>
 COMPARISON OF THE GROWTH OF A $10,000 INVESTMENT IN THE MONTEAGLE VALUE FUND,
                  RUSSELL 2000 VALUE INDEX, AND S&P 500 INDEX

                                [GRAPH OMITTED]

                      Monteagle Value   Russell 2000
                          Fund          Value  Index          S&P 500 Index
                        ($14,613)         ($19,725)             ($8,060)

       12/20/1999       10,000.00          10,000.00            10,000.00
        2/29/2000        9,240.00          10,832.56             9,318.02
        8/31/2000       11,660.00          11,978.01            10,410.25
        2/28/2001       12,762.14          13,212.61             8,554.43
        8/31/2001       13,707.48          14,138.94             7,872.44
        2/28/2002       13,843.26          14,966.57             7,741.15
        8/31/2002       11,384.57          13,347.24             6,454.65
        2/28/2003       10,092.48          12,212.82             5,984.25
        8/31/2003       12,920.27          16,507.56             7,232.91
        2/29/2004       15,093.81          20,026.04             8,287.26
        8/31/2004       14,613.12          19,725.46             8,059.65


     The chart above  assumes an initial  investment of $10,000 made on December
20, 1999 (commencement of Fund operations) and held through August 31, 2004. THE
FUND'S RETURN REPRESENTS PAST PERFORMANCE AND DOES NOT GUARANTEE FUTURE RESULTS.
The returns shown do not reflect the deduction of taxes that a shareholder would
pay on Fund  distributions or the redemption of Fund shares.  Investment returns
and principal values will fluctuate so that your shares,  when redeemed,  may be
worth more or less than their original purchase price.

     As of August 31, 2004, the average market  capitalization  of common stocks
held by the Fund  was  approximately  $14  billion,  while  the  average  market
capitalization  of common  stocks in the Russell 2000 Value Index as of the same
date was less than $1 billion.  As a result,  we feel it is more  appropriate to
compare the Fund's  results to those of the S&P 500,  which holds common  stocks
with an average market capitalization of approximately $20 billion.


                                       6
<page>
                       MANAGEMENT'S DISCUSSION & ANALYSIS

Monteagle Large Cap Growth Fund
- -------------------------------

For the 12 months ending  August 31, 2004,  the Fund gained 8.89% versus the S&P
500 Index's  advance of 11.43% and the NASDAQ's gain of 2.05%.  Virtually all of
the Fund's  underperformance versus the S&P 500 came in the 4th quarter of 2003.
Year to date (through August), the Fund has advanced 2.07% compared to the S&P's
gain of 0.47% and the NASDAQ's  loss of -7.96%.  On September 1, 2003  Northstar
Capital  Management  (West Palm Beach,  Florida) became the Adviser to the Fund,
and as such became  responsible for the day-to-day  investment  decisions of the
Fund.

Much like the entire year, the fourth calendar quarter of 2003 was characterized
by strong advances in smaller  capitalization  and more  speculative  technology
issues,   equity  types  that  do  not  fit  our  strategy.   As  a  result,  we
underperformed  in the  fourth  quarter.  However,  our  patience  with our high
quality, larger capitalization growth strategy began to pay off in calendar year
2004 as the Fund portfolio  posted  attractive  relative results verses both the
S&P 500 Index and our peers. Our slight underweighting in technology relative to
the S&P that we have  maintained for the past year was rewarded,  as most of our
growth peers were  overweighted in this asset class. The high performing  stocks
of 2003 have posted sharp losses this year, as reflected in the technology heavy
NASDAQ's nearly 8% drop. Our  overweighting  in the consumer  discretionary  and
industrial  sectors  has also had a positive  impact on the Fund's  year to date
performance.

Going forward, we remain  overweighted in the consumer  discretionary and health
care sectors.  We continue to believe that the US economy is well  positioned to
deliver gains to the domestic  equity markets once the  uncertainty  surrounding
the  Presidential  election  is  resolved.  Long  term  trends  in the  economy,
including interest rates and corporate profits, remain favorable.

We truly appreciate the trust you have shown us by your investment in the Fund.

Sincerely,

/s/ Stephen Mergler

Stephen Mergler
Portfolio Manager
Northstar Capital Management


                                       7
<page>
                               INVESTMENT RESULTS

                          AVERAGE ANNUAL TOTAL RETURNS
                       (FOR PERIODS ENDED AUGUST 31, 2004)

                                                One Year*
                                                ---------

               Monteagle Large Cap Growth Fund**   8.89%
               S&P 500 Index***                   11.43%


     The  performance  quoted  represents  past  performance,   which  does  not
guarantee  future  results.  The  investment  return and  principal  value of an
investment will fluctuate so that an investor's  shares,  when redeemed,  may be
worth more or less than their  original  cost.  The returns shown do not reflect
the deduction of taxes that a shareholder would pay on Fund distributions or the
redemption  of Fund  shares.  Current  performance  of the  Fund may be lower or
higher than the performance  quoted.  The Fund's investment  objectives,  risks,
charges and expenses must be considered carefully before investing.  Performance
data  current  to  the  most  recent  month  end  may  be  obtained  by  calling
1-877-272-9746.

* September 1, 2003 is the date Northstar Capital  Management became the adviser
to the Fund.  One year  returns  are for the period  September  1, 2003  through
August 31, 2004.
**  Return  figures  reflect  any  change in price  per  share  and  assume  the
reinvestment of all distributions.
*** The  Index  is an  unmanaged  benchmark  that  assumes  reinvestment  of all
distributions  and excludes the effect of taxes and fees. The S&P 500 Index is a
widely  recognized  unmanaged index of equity prices and is  representative of a
broader  market and range of securities  than is found in the Fund's  portfolio.
Individuals  cannot invest  directly in the Index;  however,  an individual  can
invest  in  ETF's  or other  investment  vehicles  that  attempt  to  track  the
performance of a benchmark index.

The Fund is distributed by Unified Financial Securities, Inc.


                                       8


<page>
  COMPARISON OF THE GROWTH OF A $10,000 INVESTMENT IN THE MONTEAGLE LARGE CAP
                       GROWTH FUND AND THE S&P 500 INDEX

                                [GRAPH OMITTED]

                          Monteagle Large-Cap
                              Growth Fund      S & P 500 Index
                            ($10,881.76)        ($11,143.02)

         9/1/2003              10,000.00         10,000.00
       10/31/2003              10,501.00         10,452.59
       12/31/2003              10,668.21         11,097.07
        2/29/2004              11,242.48         11,457.72
        4/30/2004              11,042.08         11,107.95
        6/30/2004              11,503.01         11,478.89
        8/31/2004              10,881.76         11,143.02


     The chart above assumes an initial  investment of $10,000 made on September
1, 2003  (commencement  of  Northstar  as the Fund's  adviser)  and held through
August 31, 2004.  Previous  periods during which the Fund was advised by another
investment  adviser are not shown. THE FUND'S RETURN REPRESENTS PAST PERFORMANCE
AND DOES NOT  GUARANTEE  FUTURE  RESULTS.  The returns  shown do not reflect the
deduction of taxes that a  shareholder  would pay on Fund  distributions  or the
redemption  of  Fund  shares.  Investment  returns  and  principal  values  will
fluctuate so that your  shares,  when  redeemed,  may be worth more or less than
their original purchase price.


                                       9

FUND HOLDINGS - (UNAUDITED)
- -------------

          MONTEAGLE FIXED INCOME FUND HOLDINGS AS OF AUGUST 31, 20041

                                [CHART OMITTED]

                                U.S. Treasury                   Other assets
Corporate       Municipal       and Agency      Money Market    in excess of
Bonds           Obligations     Obligations     Securities      liabilites
- --------------------------------------------------------------------------------
60.89%          25.37%          9.88%           2.96%           0.90%


1As a percent of net assets.

Under normal circumstances, the Monteagle Fixed Income Fund will invest at least
80%  of its  assets  in  fixed  income  securities,  including  U.S.  government
securities,  securities  issued  by  agencies  of the U.S.  government,  taxable
municipal bonds and corporate debt securities.

              MONTEAGLE VALUE FUND HOLDINGS AS OF AUGUST 31, 20041

                                [CHART OMITTED]

Large-Cap       Mid-Cap         Small-Cap                       Liabilities
Equity          Equity          Equity          Money Market    in excess of
Securities2     Securities3     Securities4     Securities      other assets
- --------------------------------------------------------------------------------
56.68%          31.78%          2.94%           10.19%          (1.59)%

1As a percent of net assets.
2U.S. Companies with market capitalizations above $5 billion.
3U.S. Companies with market capitalizations above $1 billion and below $5
billion.
4U.S. Companies with market capitalizations below $1 billion.

The Monteagle Value Fund invests  primarily in common stocks of medium and large
capitalization U.S.  companies.  Medium  capitalization  companies include those
with  market  capitalizations  between  $1  billion  and $5  billion,  and large
capitalization  companies  include  those with market  capitalizations  above $5
billion.


                                       10

FUND HOLDINGS - (UNAUDITED) - CONTINUED
- -------------

         MONTEAGLE LARGE CAP GROWTH FUND HOLDINGS AS OF AUGUST 31, 20041

                                 [CHART OMITTED]
                Mid and
Large-Cap       Small-Cap                       Liabilities
Equity          Equity          Money Market    in excess of
Securities2     Securities3     Securities      other assets
- -------------------------------------------------------------
95.29%          2.81%           1.94%           (0.04)%

1As a percent of net assets.
2U.S. Companies with market capitalizations above $5 billion.
3U.S. Companies with market capitalizations below $5 billion.

The Monteagle Large Cap Growth Fund will, under normal circumstances, invest at
least 80% of its assets in common stocks of large capitalization U.S. companies.
Large capitalization companies include those with market capitalizations above
$5 billion.

SUMMARY OF FUNDS' EXPENSES - (UNAUDITED)
- --------------------------

As a shareholder  of the Funds,  you incur ongoing costs,  including  management
fees and trustee expenses.  This Example is intended to help you understand your
ongoing  costs (in dollars) of investing in the Funds and to compare these costs
with the ongoing costs of investing in other mutual funds.

The Example is based on an investment of $1,000 invested at the beginning of the
period (March 1, 2004) and held for the entire period (through August 31, 2004).

Actual Expenses
- ---------------

The first line of the table below  provides  information  about  actual  account
values and actual expenses.  You may use the information in this line,  together
with the amount you  invested,  to estimate the expenses  that you paid over the
period.  Simply  divide your  account  value by $1,000 (for  example,  an $8,600
account value divided by $1,000 = 8.60),  then multiply the result by the number
in the first line under the heading  entitled  "Expenses  Paid During Period" to
estimate the expenses you paid on your account during this period.



                                       11

SUMMARY OF FUNDS' EXPENSES - (UNAUDITED) - CONTINUED
- --------------------------

Hypothetical Example for Comparison Purposes
- --------------------------------------------

The second  line of the table  below  provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Funds' actual  expense
ratios and an assumed  rate of return of 5% per year before  expenses,  which is
not the Funds' actual return.  The hypothetical  account values and expenses may
not be used to estimate the actual ending  account  balance or expenses you paid
for the period.  You may use this  information  to compare the ongoing  costs of
investing in the Funds and other funds.  To do so, compare this 5%  hypothetical
example with the 5% hypothetical examples that appear in the shareholder reports
of the other funds.


                                                                                             

- ---------------------------------- -------------------- -------------------------- --------------------------
      MONTEAGLE FUNDS                   BEGINNING                ENDING                   EXPENSES PAID
                                      ACCOUNT VALUE          ACCOUNT VALUE                DURING PERIOD*
                                    FEBRUARY 29, 2004       AUGUST 31, 2004               AUGUST 31,2004
- ---------------------------------- -------------------- -------------------------- --------------------------
FIXED INCOME FUND
Actual (-0.05% return)                    $1,000.00          $   999.50                   $    5.78

Hypothetical**                            $1,000.00          $ 1,019.36                   $    5.84
- ---------------------------------- -------------------- -------------------------- --------------------------
VALUE FUND
Actual (-3.18% return)                    $1,000.00          $   968.20                   $    6.73

Hypothetical**                            $1,000.00          $ 1,018.30                   $    6.90
- ---------------------------------- -------------------- -------------------------- --------------------------
LARGE CAP GROWTH FUND
Actual (-3.21% return)                    $1,000.00          $   967.90                   $    6.73

Hypothetical**                            $1,000.00          $ 1,018.30                   $    6.90
- ---------------------------------- -------------------- -------------------------- --------------------------


*Expenses are equal to the Funds' annualized  expense ratios,  multiplied by the
average  account  value over the period,  multiplied  by 184/366 (to reflect the
one-half year period).  The annualized expense ratios for Monteagle Fixed Income
Fund,  Monteagle  Value Fund and  Monteagle  Large Cap Growth  Fund were  1.15%,
1.36%, and 1.36% respectively.
**Assumes a 5% return before expenses.


                                       12

MONTEAGLE FIXED INCOME FUND
SCHEDULE OF INVESTMENTS
AUGUST 31, 2004
<table>
                                                                                                              

                                                                 PRINCIPAL
                                                                  AMOUNT          VALUE
                                                                -----------    ------------
CORPORATE BONDS - 60.89%
Abbott Laboratories Corp., 5.400%, 9/15/2008                     $ 500,000     $   533,598
Alcoa, Inc., 6.000%, 1/15/2012                                     500,000         546,126
American Express Co., 4.750%, 6/17/2009                            400,000         416,177
American General Finance, 5.875%, 7/14/2006                      1,000,000       1,055,202
Ameritech Capital Funding Corp., 6.150%, 1/15/2008               1,000,000       1,083,378
BankAmerica Corp., 5.875%, 2/15/2009                               250,000         271,778
Bank of America, 4.875%, 1/15/2013                                 500,000         505,752
Bank of New York, 3.900%, 9/1/2007                                 500,000         507,985
Bristol Myers Squibb, 5.750%, 10/1/2011                            500,000         535,452
CBS Corp., 7.150%, 5/20/2005                                     1,000,000       1,034,361
Caterpillar Financial Services Corp., 3.450%, 1/15/2009            270,000         266,890
Coca-Cola Enterprises, 5.750%, 11/1/2008                           500,000         540,670
Commercial Credit Co., 10.000%, 12/1/2008                        1,000,000       1,237,799
Dayton Hudson Corp., 5.875%, 11/1/2008                           1,000,000       1,087,914
International Business Machines, 5.375%, 2/1/2009                1,000,000       1,067,772
McDonnell Douglas Co., 6.875%, 11/1/2006                         1,000,000       1,079,454
Merrill Lynch, 8.000%, 6/1/2007                                    500,000         561,285
Metlife, Inc., 5.500%, 6/15/2014                                   500,000         518,433
Morgan Stanley Dean Witter, 4.250%, 5/15/2010                    1,000,000         999,468
Nabisco, Inc., 7.050%, 7/15/2007                                 1,000,000       1,100,748
Pitney Bowes Credit Corp., 8.625%, 2/15/2008                       700,000         825,107
United Technologies, 4.875%, 11/1/2006                             300,000         313,282
                                                                               ------------

TOTAL CORPORATE BONDS (COST $15,422,284)                                        16,088,631
                                                                               ------------

MUNICIPAL OBLIGATIONS - 25.37%
Atlanta & Fulton County, Georgia Recreation Authority Downtown
     Arena Project, 6.625%, 12/1/2011                              300,000         324,780
Buffalo, New York Pension System, 8.500%, 8/15/2005                500,000         529,295
Denver, Colorado City & County School District, 6.760%,
     12/15/2007                                                  1,000,000       1,107,420
LaGrange, Georgia Development Authority Communications System
     Project, 6.100%, 2/1/2010                                     750,000         804,607
New Jersey Sports & Expos, 7.375%, 3/1/2007                        500,000         551,180
New Rochelle, New York Public Improvement, 4.850%, 3/15/2011       200,000         205,174
New York State Environmental Facilities Corp., 6.600%, 3/15/2007   950,000       1,029,363
Orleans Parish, Louisiana School Board Revenue Bonds, 6.600%,
     2/1/2008                                                    1,000,000       1,094,440
Texas Tech University, 5.320%, 8/15/2007                         1,000,000       1,058,340
                                                                               ------------

TOTAL MUNICIPAL OBLIGATIONS (COST $6,260,591)                                    6,704,599
                                                                               ------------

U.S. TREASURY AND AGENCY OBLIGATIONS - 9.88%
Federal National Mortgage Association, 3.125%, 3/16/2009           565,000         551,057
Federal National Mortgage Association, 3.875%, 11/17/2008          500,000         501,171
U.S. Treasury Notes, 5.625%, 5/15/2008                           1,275,000       1,393,038
U.S. Treasury Notes, 5.500%, 5/15/2009                             150,000         164,871
                                                                               ------------

TOTAL U.S. TREASURY & AGENCY OBLIGATIONS (COST $2,479,696)                       2,610,137
                                                                               ------------

MONEY MARKET SECURITIES - 2.96%                                   SHARES
                                                                -----------
Federated U.S. Treasury Obligations Fund, 1.250% (a)               781,605         781,605
                                                                               ------------

TOTAL MONEY MARKET SECURITIES (COST $781,605)                                      781,605
                                                                               ------------

TOTAL INVESTMENTS - 99.10% (COST $24,944,176)                                   26,184,972
                                                                               ------------

OTHER ASSETS IN EXCESS OF LIABILITIES - 0.90%                                      237,710
                                                                               ------------

TOTAL NET ASSETS - 100.00%                                                     $ 26,422,682
                                                                               ============


(a) Variable rate security; the coupon rate shown represents the rate at August
31, 2004.


See accompanying notes which are an integral part of the financial statements.

                                       13
<page>
MONTEAGLE VALUE FUND
SCHEDULE OF INVESTMENTS
AUGUST 31, 2004

COMMON STOCKS - 91.40%                                                           SHARES                 VALUE
                                                                              --------------       ----------------

AIRCRAFT & PARTS - 4.88%
Textron, Inc.                                                                        12,550         $      796,800
                                                                                                   ----------------

COMPUTER COMMUNICATION EQUIPMENT - 2.94%
Adaptec, Inc. (a)                                                                    68,700                479,526
                                                                                                   ----------------

CRUDE PETROLEUM & NATURAL GAS - 1.94%
Kerr-McGee Corp.                                                                      6,000                316,680
                                                                                                   ----------------

DRILLING OIL & GAS WELLS - 6.76%
Rowan Co., Inc. (a)                                                                  26,450                643,264
Transocean, Inc. (a)                                                                 15,000                460,500
                                                                                                   ----------------
                                                                                                         1,103,764
                                                                                                   ----------------

ELECTRIC LIGHTING & WIRING EQUIPMENT - 7.74%
Cooper Industries, Inc. - Class A                                                    11,800                651,596
Hubbell, Inc. - Class B                                                              14,200                612,730
                                                                                                   ----------------
                                                                                                         1,264,326
                                                                                                   ----------------

ELECTRIC SERVICES - 4.55%
Duke Energy Corp.                                                                    33,550                742,797
                                                                                                   ----------------

ELECTRONIC COMPONENTS & ACCESSORIES - 1.17%
Vishay Intertechnology, Inc. (a)                                                     15,000                191,250
                                                                                                   ----------------

GOLD & SILVER ORES - 3.06%
Barrick Gold Corp.                                                                   25,000                500,000
                                                                                                   ----------------

GUIDED MISSILES & SPACE VEHICLES & PARTS - 4.14%
Goodrich Corp.                                                                       21,300                676,488
                                                                                                   ----------------

OIL & GAS FIELD EXPLORATION SERVICES - 3.57%
Halliburton Co.                                                                      20,000                583,400
                                                                                                   ----------------

PAPER MILLS - 3.66%
Meadwestvaco Corp.                                                                   19,795                596,819
                                                                                                   ----------------

PAPERBOARD CONTAINERs & BOXES - 3.97%
Sonoco Products Co.                                                                  25,000                647,750
                                                                                                   ----------------

PETROLEUM REFINING - 3.19%
ConocoPhillips Co.                                                                    7,000                521,010
                                                                                                   ----------------

PHARMACEUTICAL PREPARATIONS - 7.63%
Bristol-Myers Squibb Company                                                         20,000                474,600
Schering-Plough Corp.                                                                41,750                770,705
                                                                                                   ----------------
                                                                                                         1,245,305
                                                                                                   ----------------

See accompanying notes which are an integral part of the financial statements.

                                       14
<page>
MONTEAGLE VALUE FUND
SCHEDULE OF INVESTMENTS - CONTINUED
AUGUST 31, 2004

COMMON STOCKS - 91.40% - CONTINUED                                               SHARES                 VALUE
                                                                              --------------       ----------------

PHOTOGRAPHIC EQUIPMENT & SUPPLIES - 4.09%
Eastman Kodak, Inc.                                                                  22,600         $      668,508
                                                                                                   ----------------

PLASTIC MAIL, SYNTHETIC RESIN/RUBBER, CELLULOS  - 3.30%
DuPont (EI) de NeMours & Co.                                                         12,750                538,815
                                                                                                   ----------------

RAILROAD EQUIPMENT - 3.40%
Trinity Industries, Inc.                                                             20,000                555,000
                                                                                                   ----------------

REAL ESTATE INVESTMENT TRUSTS - 3.55%
New Plan Excel Realty Trust, Inc.                                                    22,550                579,986
                                                                                                   ----------------

RETAIL - DEPARTMENT STORES - 3.30%
The May Department Stores Company                                                    22,000                539,220
                                                                                                   ----------------

RETAIL - GROCERY STORES - 3.55%
Albertson's, Inc.                                                                    23,550                578,859
                                                                                                   ----------------

SERVICES - COMPUTER INTEGRATED SYSTEMS DESIGN - 2.46%
Unisys Corp. (a)                                                                     40,000                401,600
                                                                                                   ----------------

TELEPHONE & TELEGRAPH APPARATUS - 1.64%
ADC Telecommunications, Inc.  (a)                                                   125,000                267,500
                                                                                                   ----------------

TELEPHONE COMMUNICATIONS  - 3.16%
SBC Communications, Inc.                                                             20,000                515,800
                                                                                                   ----------------

WATER TRANSPORTATION - 3.75%
Tidewater, Inc.                                                                      21,000                612,780
                                                                                                   ----------------

TOTAL COMMON STOCKS (COST $13,294,509)                                                                  14,923,983
                                                                                                   ----------------

MONEY MARKET SECURITIES - 10.19%
Federated U.S. Treasury Obligations Fund, 1.25% (b)                               1,398,668              1,398,668
Huntington Money Market Fund - Investment Shares, 0.40%  (b)                        264,838                264,838
                                                                                                   ----------------

TOTAL MONEY MARKET SECURITIES (COST $1,663,506)                                                          1,663,506
                                                                                                   ----------------

TOTAL INVESTMENTS (COST $14,958,015) - 101.59%                                                          16,587,489
                                                                                                   ----------------

LIABILITIES IN EXCESS OF OTHER ASSETS - (1.59%)                                                           (259,895)
                                                                                                   ----------------

TOTAL NET ASSETS - 100.00%                                                                          $   16,327,594
                                                                                                   ================

(a) Non-income producing.
(b) Variable rate security; the coupon rate shown represents the rate at August
31, 2004.


See accompanying notes which are an integral part of the financial statements.

                                       15

<page>
MONTEAGLE LARGE CAP GROWTH FUND
SCHEDULE OF INVESTMENTS
AUGUST 31, 2004

COMMON STOCKS - 98.10%                                                  SHARES                              VALUE
                                                                      ------------                      --------------

AIR COURIER SERVICES  - 1.53%
FedEx Corp.                                                                 2,400                         $   196,776
                                                                                                        --------------

BIOLOGICAL PRODUCTS  - 3.55%
Amgen, Inc.  (a)                                                            7,700                             456,533
                                                                                                        --------------

COMPUTER COMMUNICATION EQUIPMENT - 2.90%
Cisco Systems, Inc. (a)                                                    19,900                             373,324
                                                                                                        --------------

ELECTROMEDICAL & ELECTROTHERAPEUTIC APPARATUS - 3.17%
Medtronic, Inc.                                                             8,200                             407,950
                                                                                                        --------------

ELECTRONIC & OTHER ELECTRICAL EQUIPMENT  - 3.42%
General Electric Co.                                                       13,400                             439,386
                                                                                                        --------------

ELECTRONIC COMPUTERS - 3.11%
Dell, Inc. (a)                                                             11,500                             400,660
                                                                                                        --------------

FINANCE SERVICES - 3.34%
American Express Co.                                                        8,600                             430,172
                                                                                                        --------------

HOUSEHOLD AUDIO & VIDEO EQUIPMENT - 1.80%
Harman International Industries, Inc.                                       2,400                             232,056
                                                                                                        --------------

LEATHER & LEATHER PRODUCTS - 3.60%
Coach, Inc. (a)                                                            11,000                             463,650
                                                                                                        --------------

MISCELLANEOUS CHEMICAL PRODUCTS - 1.51%
Smith International, Inc. (a)                                               3,400                             193,732
                                                                                                        --------------

MISCELLANEOUS MANUFACTURING INDUSTRIES - 2.58%
International Game Technology, Inc.                                        11,500                             331,775
                                                                                                        --------------

MOTORCYCLES, BICYCLES & PARTS - 3.27%
Harley-Davidson, Inc.                                                       6,900                             421,038
                                                                                                        --------------

NATIONAL COMMERCIAL BANKS - 3.10%
Wachovia Corp.                                                              8,500                             398,735
                                                                                                        --------------

OIL & GAS FIELD SERVICES - 1.12%
BJ Services Company                                                         3,000                             144,150
                                                                                                        --------------

OPTHALMIC GOODS - 1.51%
Alcon, Inc.                                                                 2,600                             194,584
                                                                                                        --------------

PERFUMES, COSMETICS, & OTHER TOILET PREPARATIONS - 1.86%
Avon Products, Inc.                                                         5,400                             238,572
                                                                                                        --------------


See accompanying notes which are an integral part of the financial statements.


                                       16
<page>
MONTEAGLE LARGE CAP GROWTH FUND
SCHEDULE OF INVESTMENTS - CONTINUED
AUGUST 31, 2004

COMMON STOCKS - 98.10% - CONTINUED                                      SHARES                              VALUE
                                                                      ------------                      --------------

PERSONAL CREDIT INSTITUTIONS - 3.37%
Capital One Financial Corp.                                                 6,400                         $   433,664
                                                                                                        --------------

PHARMACEUTICAL PREPARATIONS - 8.79%
Genentech, Inc. (a)                                                         7,600                             370,728
Pfizer, Inc.                                                               11,600                             378,972
TEVA Pharmaceutical Industries, Ltd. (c)                                   14,000                             381,500
                                                                                                        --------------
                                                                                                            1,131,200
                                                                                                        --------------

RADIO & TV BROADCASTING & COMMUNICATION EQUIPMENT - 1.56%
L-3 Communications Holdings, Inc.                                           3,200                             200,448
                                                                                                        --------------

RADIOTELEPHONE COMMUNICATIONS - 2.92%
NEXTEL Communications, Inc. - Class A (a)                                  16,200                             375,678
                                                                                                        --------------

RETAIL - EATING & DRINKING PLACES - 3.56%
Starbucks Corp.  (a)                                                       10,600                             458,344
                                                                                                        --------------

RETAIL - HOME FURNITURE, FURNISHINGS & EQUIPMENT STORES - 2.65%
Bed, Bath & Beyond, Inc. (a)                                                9,100                             340,522
                                                                                                        --------------

RETAIL - LUMBER & OTHER BUILDING MATERIALS DEALERS - 2.55%
Lowe's Companies, Inc.                                                      6,600                             328,020
                                                                                                        --------------

RETAIL - VARIETY STORES - 1.60%
Wal-Mart Stores, Inc.                                                       3,900                             205,413
                                                                                                        --------------

SEMICONDUCTORS & RELATED DEVICES - 2.80%
Marvell Technology Group Ltd. (a)                                          15,600                             360,672
                                                                                                        --------------

SERVICES - BUSINESS SERVICES - 3.83%
eBAY, Inc. (a)                                                              5,700                             493,278
                                                                                                        --------------

SERVICES - CONSUMER CREDIT REPORTING, COLLECTION AGENCIES - 3.73%
Moody's Corp.                                                               7,000                             479,920
                                                                                                        --------------

SERVICES - EDUCATIONAL SERVICES - 3.03%
Apollo Group, Inc. - Class A (a)                                            5,000                             390,000
                                                                                                        --------------

SERVICES - PREPACKAGED SOFTWARE - 6.78%
Microsoft Corp.                                                            14,400                             393,120
Symantec Corp.  (a)                                                        10,000                             479,600
                                                                                                        --------------
                                                                                                              872,720
                                                                                                        --------------

SOAP, DETERGENT, CLEANING PREPARATIONS, PERFUMES, COSMETICS - 3.65%
Procter & Gamble, Inc.                                                      8,400                             470,148
                                                                                                        --------------


See accompanying notes which are an integral part of the financial statements.

                                       17
<page>
MONTEAGLE LARGE CAP GROWTH FUND
SCHEDULE OF INVESTMENTS - CONTINUED
AUGUST 31, 2004

COMMON STOCKS - 98.10% - CONTINUED                                      SHARES                              VALUE
                                                                      ------------                      --------------

SURETY INSURANCE - 2.88%
AMBAC Financial Group, Inc.                                                 4,900                         $   369,950
                                                                                                        --------------

SURGICAL & MEDICAL INSTRUMENTS & APPARATUS - 3.03%
Stryker Corp.                                                               8,600                             389,580
                                                                                                        --------------

TOTAL COMMON STOCKS (COST $11,964,782)                                                                     12,622,650
                                                                                                        --------------

MONEY MARKET SECURITIES - 1.94%
Federated U.S. Treasury Obligations Fund, 1.25% (b)                       249,307                             249,307
                                                                                                        --------------

TOTAL MONEY MARKET SECURITIES (COST $249,307)                                                                 249,307
                                                                                                        --------------

TOTAL INVESTMENTS (COST $12,214,089) - 100.04%                                                             12,871,957
                                                                                                        --------------

LIABILITIES IN EXCESS OF OTHER ASSETS - (0.04%)                                                                (4,521)
                                                                                                        --------------

TOTAL NET ASSETS - 100.00%                                                                               $ 12,867,436
                                                                                                        ==============

(a) Non-income producing.
(b) Variable rate security; the coupon rate shown represents the rate at August
31, 2004.
(c) American Depositary Receipt.


See accompanying notes which are an integral part of the financial statements.


                                       18

<page>
MONTEAGLE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
AUGUST 31, 2004


                                                                 MONTEAGLE          MONTEAGLE           MONTEAGLE
                                                               FIXED INCOME           VALUE             LARGE CAP
                                                                   FUND                FUND            GROWTH FUND
                                                             ------------------  -----------------  ------------------
ASSETS
Investments in securities:
    At cost                                                   $     24,944,176    $    14,958,015    $     12,214,089
                                                             ==================  =================  ==================
    At value                                                  $     26,184,972    $    16,587,489    $     12,871,957

Interest receivable                                                    343,151                445                 235
Dividends receivable                                                         -             34,586               9,811
                                                             ------------------  -----------------  ------------------
     TOTAL ASSETS                                                   26,528,123         16,622,520          12,882,003
                                                             ------------------  -----------------  ------------------

LIABILITIES
Payable for investments purchased                                            -            251,438                   -
Payable for fund shares redeemed                                             -             25,098                   -
Accrued advisory fees                                                   25,283             18,390              14,567
Distributions payable                                                   80,158                  -                   -
                                                             ------------------  -----------------  ------------------
     TOTAL LIABILITIES                                                 105,441            294,926              14,567
                                                             ------------------  -----------------  ------------------

NET ASSETS                                                    $     26,422,682    $    16,327,594    $     12,867,436
                                                             ==================  =================  ==================

NET ASSETS CONSIST OF:
Paid in capital                                               $     24,936,288    $    16,608,389    $     19,389,787
Accumulated undistributed net investment income                         11,324                  -                   -
Accumulated net realized gain (loss) on investments                    234,274         (1,910,269)         (7,180,219)
Net unrealized appreciation on investments                           1,240,796          1,629,474             657,868
                                                             ------------------  -----------------  ------------------

NET ASSETS                                                    $     26,422,682    $    16,327,594    $     12,867,436
                                                             ==================  =================  ==================

SHARES OUTSTANDING
    (unlimited number of shares authorized)                          2,452,626          1,343,231           2,371,108
                                                             ------------------  -----------------  ------------------


NET ASSET VALUE, OFFERING AND
REDEMPTION PRICE PER SHARE                                    $          10.77    $         12.16    $           5.43
                                                             ==================  =================  ==================


See accompanying notes which are an integral part of the financial statements.

                                       19
<page>
MONTEAGLE FUNDS
STATEMENTS OF OPERATIONS
YEAR ENDED AUGUST 31, 2004

                                                                            MONTEAGLE         MONTEAGLE          MONTEAGLE
                                                                          FIXED INCOME          VALUE            LARGE CAP
                                                                              FUND               FUND           GROWTH FUND
                                                                        ------------------ ----------------- -------------------

INVESTMENT INCOME:
Dividend income                                                          $              -   $       356,059   $          60,268
Interest income                                                                 1,364,758             5,696               1,822
                                                                        ------------------ ----------------- -------------------
  TOTAL INVESTMENT INCOME                                                       1,364,758           361,755              62,090
                                                                        ------------------ ----------------- -------------------

EXPENSES:
Investment advisor fee (See Note 3)                                               320,908           220,919             134,892
Trustee fees and expenses                                                           1,915             1,916               1,893
                                                                        ------------------ ----------------- -------------------
  TOTAL EXPENSES                                                                  322,823           222,835             136,785
                                                                        ------------------ ----------------- -------------------
NET INVESTMENT INCOME (LOSS)                                                    1,041,935           138,920             (74,695)
                                                                        ------------------ ----------------- -------------------


REALIZED & Unrealized Gain (Loss):
Net realized gain (loss) on investment securities                                 277,054           (34,172)           (529,922)
Change in net unrealized appreciation (depreciation)
   on investment securities                                                      (306,131)        1,826,718           1,054,822
                                                                        ------------------ ----------------- -------------------
Net realized and unrealized gain (loss) on investment securities                  (29,077)        1,792,546             524,900
                                                                        ------------------ ----------------- -------------------

NET INCREASE IN NET
   ASSETS FROM OPERATIONS                                                $      1,012,858   $     1,931,466   $         450,205
                                                                        ================== ================= ===================


See accompanying notes which are an integral part of the financial statements.

                                       20
<page>
MONTEAGLE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS

                                                                                      MONTEAGLE
                                                                                    FIXED INCOME
                                                                                        FUND
                                                                     ------------------------------------------

                                                                          YEAR ENDED            YEAR ENDED
INCREASE (DECREASE) IN NET ASSETS                                      AUGUST 31, 2004       AUGUST 31, 2003
                                                                     ---------------------  -------------------
OPERATIONS:
  Net investment income                                                $        1,041,935     $      1,283,232
  Net realized gain on investment securities                                      277,054              394,888
  Change in net unrealized (depreciation)                                        (306,131)            (536,724)
                                                                     ---------------------  -------------------
  Net increase in net assets resulting from operations                          1,012,858            1,141,396
                                                                     ---------------------  -------------------
DISTRIBUTIONS:
  From net investment income                                                   (1,041,946)          (1,278,249)
  From net realized gain                                                         (437,744)            (439,848)
                                                                     ---------------------  -------------------
  Total distributions                                                          (1,479,690)          (1,718,097)
                                                                     ---------------------  -------------------
CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                                     1,510,149              553,903
  Amount paid for shares repurchased                                           (4,182,760)          (8,041,449)
                                                                     ---------------------  -------------------
  Net (decrease) in net assets resulting
     from share transactions                                                   (2,672,611)          (7,487,546)
                                                                     ---------------------  -------------------
TOTAL (DECREASE) IN NET ASSETS                                                 (3,139,443)          (8,064,247)
                                                                     ---------------------  -------------------

NET ASSETS:
  Beginning of year                                                            29,562,125           37,626,372
                                                                     ---------------------  -------------------

  End of year                                                          $       26,422,682     $     29,562,125
                                                                     =====================  ===================

Accumulated undistributed net
   investment income included
   in net assets at end of period                                      $           11,324     $         11,337
                                                                     =====================  ===================

CAPITAL SHARE TRANSACTIONS:
  Shares sold                                                                     137,031               49,638
  Shares repurchased                                                             (382,385)            (720,289)
                                                                     ---------------------  -------------------

  Net (decrease) from capital share transactions                                 (245,354)            (670,651)
                                                                     =====================  ===================


See accompanying notes which are an integral part of the financial statements.

                                       21
<page>
MONTEAGLE FUNDS
STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED

                                                                      MONTEAGLE                           MONTEAGLE
                                                                        VALUE                             LARGE CAP
                                                                        FUND                             GROWTH FUND
                                                         ----------------------------------  ----------------------------------


                                                            YEAR ENDED       YEAR ENDED         YEAR ENDED       YEAR ENDED
INCREASE (DECREASE) IN NET ASSETS                        AUGUST 31, 2004   AUGUST 31, 2003   AUGUST 31, 2004   AUGUST 31, 2003
                                                         ----------------- ----------------  ----------------- ----------------
OPERATIONS:
  Net investment income (loss)                            $       138,920   $      269,249    $       (74,695)  $        6,200
  Net realized loss on investment securities                      (34,172)        (363,394)          (529,922)      (1,899,662)
  Change in unrealized appreciation                             1,826,718        1,598,703          1,054,822        2,127,692
                                                         ----------------- ----------------  ----------------- ----------------
  Net increase in net assets resulting from operations          1,931,466        1,504,558            450,205          234,230
                                                         ----------------- ----------------  ----------------- ----------------
DISTRIBUTIONS:
  From net investment income                                     (138,920)        (283,519)            (6,174)               -
  Return of capital                                              (130,341)               -                  -                -
                                                         ----------------- ----------------  ----------------- ----------------
  Total distributions                                            (269,261)        (283,519)            (6,174)               -
                                                         ----------------- ----------------  ----------------- ----------------
CAPITAL SHARE TRANSACTIONS:
  Proceeds from shares sold                                     1,316,541          308,764          8,648,846        9,691,231
  Amount paid for shares repurchased                           (1,302,933)      (5,888,358)          (286,252)     (12,525,229)
                                                         ----------------- ----------------  ----------------- ----------------
  Net increase (decrease) in net assets resulting
     from share transactions                                       13,608       (5,579,594)         8,362,594       (2,833,998)
                                                         ----------------- ----------------  ----------------- ----------------
TOTAL INCREASE (DECREASE) IN NET ASSETS                         1,675,813       (4,358,555)         8,806,625       (2,599,768)
                                                         ----------------- ----------------  ----------------- ----------------

NET ASSETS:
  Beginning of year                                            14,651,781       19,010,336          4,060,811        6,660,579
                                                         ----------------- ----------------  ----------------- ----------------

  End of year                                             $    16,327,594   $   14,651,781    $    12,867,436   $    4,060,811
                                                         ================= ================  ================= ================

Accumulated undistributed net
   investment income (loss) included
   in net assets at end of period                         $             -   $      (14,270)   $             -   $        6,111
                                                         ================= ================  ================= ================

CAPITAL SHARE TRANSACTIONS:
  Shares sold                                                     110,518           32,640          1,609,281        2,107,696
  Shares repurchased                                             (108,798)        (637,832)           (52,336)      (2,733,891)
                                                         ----------------- ----------------  ----------------- ----------------

  Net increase (decrease) from capital share transactions           1,720         (605,192)         1,556,945         (626,195)
                                                         ================= ================  ================= ================


See accompanying notes which are an integral part of the financial statements.

                                       22

<page>
MONTEAGLE FUNDS
FINANCIAL HIGHLIGHTS

The tables below set forth  financial  data for a share  outstanding  throughout
each period presented.

                                                                             MONTEAGLE
                                                                            FIXED INCOME
                                                                                FUND
                                        --------------------------------------------------------------------------------------

                                          YEAR ENDED        YEAR ENDED        YEAR ENDED     YEAR ENDED       PERIOD ENDED
                                        AUGUST 31, 2004   AUGUST 31, 2003  AUGUST 31, 2002 AUGUST 31, 2001  AUGUST 31, 2000(a)
                                        ---------------   ---------------  --------------- ---------------  ---------------

SELECTED PER SHARE DATA
Net asset value, beginning of period      $      10.96      $      11.17     $      10.82    $      10.06     $      10.00
Income from investment operations
  Net investment income                           0.41              0.42             0.49            0.55             0.28
  Net realized and unrealized gain (loss)        (0.03)            (0.08)            0.35            0.76             0.16
                                        ---------------   ---------------  --------------- ---------------  ---------------
Total from investment operations                  0.38              0.34             0.84            1.31             0.44
                                        ---------------   ---------------  --------------- ---------------  ---------------
LESS DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                     (0.41)            (0.42)           (0.49)          (0.55)           (0.38)
  From net realized gain                         (0.16)            (0.13)               -               -                -
                                        ---------------   ---------------  --------------- ---------------  ---------------
Total distributions                              (0.57)            (0.55)           (0.49)          (0.55)           (0.38)
                                        ---------------   ---------------  --------------- ---------------  ---------------

Net asset value, end of period            $      10.77      $      10.96     $      11.17    $      10.82     $      10.06
                                        ===============   ===============  =============== ===============  ===============

TOTAL RETURN (b)                                 3.49%             3.06%            8.00%          13.37%            4.54% (c)

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)           $     26,423      $     29,562     $     37,626    $     36,506     $     29,346
Ratio of expenses to average net assets          1.15%             1.14%            0.97%           1.14%            1.15% (d)
Ratio of net investment income to
   average net assets                            3.71%             3.76%            4.56%           5.28%            3.97% (d)
Portfolio turnover rate                         27.02%            20.52%           48.58%          75.84%           58.87%

(a) December 20, 1999 (Commencement of Operations) through August 31, 2000.
(b)Total  return in the above table  represents the rate that the investor would
have  earned or lost on an  investment  in the Fund,  assuming  reinvestment  of
dividends.
(c) Not annualized.
(d) Annualized.


See accompanying notes which are an integral part of the financial statements.


                                       23
<page>
MONTEAGLE FUNDS
FINANCIAL HIGHLIGHTS - CONTINUED

The tables below set forth  financial  data for a share  outstanding  throughout
each period presented.

                                                                               MONTEAGLE
                                                                                 VALUE
                                                                                 FUND
                                            ----------------------------------------------------------------------------------

                                              YEAR ENDED       YEAR ENDED      YEAR ENDED      YEAR ENDED     PERIOD ENDED
                                            AUGUST 31, 2004  AUGUST 31, 2003 AUGUST 31, 2002 AUGUST 31, 2001 AUGUST 31, 2000(a)
                                            --------------   --------------- --------------  --------------  --------------

SELECTED PER SHARE DATA
Net asset value, beginning of period          $     10.92      $       9.77    $     13.34     $     11.66     $     10.00
                                            --------------   --------------- --------------  --------------  --------------
Income from investment operations
  Net investment income                              0.10              0.16           0.17            0.14            0.06
  Net realized and unrealized gain (loss)            1.33              1.14          (2.17)           1.88            1.60
                                            --------------   --------------- --------------  --------------  --------------
Total from investment operations                     1.43              1.30          (2.00)           2.02            1.66
                                            --------------   --------------- --------------  --------------  --------------
LESS DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                        (0.10)            (0.15)         (0.15)          (0.12)              -
  From net realized gain                                -                 -          (1.42)          (0.22)              -
  From return of capital                            (0.09)
                                            --------------   --------------- --------------  --------------  --------------
Total distributions                                 (0.19)            (0.15)         (1.57)          (0.34)              -
                                            --------------   --------------- --------------  --------------  --------------

Net asset value, end of period                $     12.16      $      10.92    $      9.77     $     13.34     $     11.66
                                            ==============   =============== ==============  ==============  ==============

TOTAL RETURN (b)                                   13.10%            13.49%        -16.95%          17.56%          16.60% (c)

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)               $    16,328      $     14,652    $    19,010     $    26,325     $    19,734
Ratio of expenses to average net assets             1.36%             1.36%          1.35%           1.35%           1.36% (d)
Ratio of net investment income to
   average net assets                               0.85%             1.72%          1.37%           1.15%           0.77% (d)
Portfolio turnover rate                            34.50%            28.39%         58.62%         152.86%         375.67%

(a) December 20, 1999 (Commencement of Operations) through August 31, 2000.
(b) Total return in the above table  represents the rate that the investor would
have  earned or lost on an  investment  in the Fund,  assuming  reinvestment  of
dividends.
(c) Not annualized.
(d) Annualized.


See accompanying notes which are an integral part of the financial statements.

                                       24
<page>
MONTEAGLE FUNDS
FINANCIAL HIGHLIGHTS - CONTINUED

The tables below set forth  financial  data for a share  outstanding  throughout
each period presented.

                                                                        MONTEAGLE
                                                                        LARGE CAP
                                                                       GROWTH FUND
                                     --------------------------------------------------------------------------------------

                                        YEAR ENDED      YEAR ENDED        YEAR ENDED        YEAR ENDED         PERIOD ENDED
                                     AUGUST 31, 2004   AUGUST 31, 2003   AUGUST 31, 2002   AUGUST 31, 2001   AUGUST 31, 2000(a)
                                     ---------------   ---------------   ---------------   ---------------   ---------------

SELECTED PER SHARE DATA
Net asset value, beginning of period    $      4.99     $        4.62     $       6.70      $        9.92     $        10.00
                                        ------------   ---------------   ---------------   ---------------   ---------------
Income from investment operations
  Net investment income (loss)                (0.04)             0.01            (0.02)             (0.03)              0.01
  Net realized and unrealized gain (loss)      0.49              0.36            (2.06)             (3.19)             (0.09)
                                        ------------   ---------------   ---------------   ---------------   ---------------
Total from investment operations               0.45              0.37            (2.08)             (3.22)             (0.08)
                                        ------------   ---------------   ---------------   ---------------   ---------------
LESS DISTRIBUTIONS TO SHAREHOLDERS:
  From net investment income                  (0.01)                -                -                  -                  -
                                        ------------   ---------------   ---------------   ---------------   ---------------
Total distributions                           (0.01)                -                -                  -                  -
                                        ------------   ---------------   ---------------   ---------------   ---------------

Net asset value, end of period          $      5.43     $        4.99     $        4.62     $        6.70     $         9.92
                                        ============   ===============   ===============   ===============   ===============

TOTAL RETURN (b)                               8.89%             8.01%          -31.04%           -32.44%             -0.80% (c)

RATIOS AND SUPPLEMENTAL DATA
Net assets, end of period (000)         $    12,867     $        4,061    $       6,661     $       9,968     $       12,820
Ratio of expenses to average net assets       1.37%              1.27%            1.03%             1.26%              1.27% (d)
Ratio of net investment income (loss) to
   average net assets                       (0.75)%              0.12%          (0.26)%           (0.44)%              0.10% (d)
Portfolio turnover rate                      66.52% (e)         26.93%           86.74%            70.04%             68.00%


</table>
(a) January 18, 2000 (Commencement of Operations) through August 31, 2000.
(b)Total  return in the above table  represents the rate that the investor would
have  earned or lost on an  investment  in the Fund,  assuming  reinvestment  of
dividends.
(c) Not annualized.
(d) Annualized.
(e) Portfolio turnover percentage increased 39.59% compared to prior year due to
change in adviser effective September 1, 2003.


See accompanying notes which are an integral part of the financial statements.


                                       25

<page>
                                 MONTEAGLE FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                                 AUGUST 31, 2004

NOTE 1.  ORGANIZATION

The Monteagle Fixed Income Fund (the "Fixed Income Fund"),  Monteagle Value Fund
(the "Value Fund"),  and Monteagle  Large Cap Growth Fund (the "Large Cap Growth
Fund")  (each  a  "Fund"  or  collectively,   the  "Funds")  were  organized  as
diversified series of AmeriPrime Advisors Trust (the "Trust") on August 3, 1999.
The Fixed Income Fund and Value Fund commenced  operations on December 20, 1999,
and the Large Cap Growth Fund  commenced  operations  on January 18,  2000.  The
Trust is an open-end investment company established under the laws of Ohio by an
Agreement and Declaration of Trust dated August 3, 1999 (the "Trust Agreement").
On  September  1,  2003,  the Large Cap Fund  changed  its name to the Large Cap
Growth  Fund.  The Trust  Agreement  permits  the Board of  Trustees to issue an
unlimited number of shares of beneficial  interest of separate series. Each Fund
is one of a series of funds  currently  offered  by the  Trust.  The  investment
objective of the Fixed Income Fund is total return and the investment objectives
of the Value Fund and the Large Cap Growth Fund are to provide  long-term growth
of capital. The investment manager to the Funds is Nashville Capital Corporation
("Investment Manager"). The Investment Manager retains an Adviser for each fund.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant  accounting  policies followed by each
Fund in the preparation of its financial statements.

Securities  Valuations - Equity securities  generally are valued by using market
quotations,  but may be valued on the  basis of  prices  furnished  by a pricing
service when the Adviser believes such prices accurately reflect the fair market
value of such  securities.  Securities that are traded on any stock exchange are
generally valued by the pricing service at the last quoted sale price. Lacking a
last sale price, an exchange traded security is generally  valued by the pricing
service at its last bid price.  Securities traded in the NASDAQ over-the-counter
market are  generally  valued by the  pricing  service  at the  NASDAQ  Official
Closing  Price.  When  market  quotations  are not readily  available,  when the
Adviser  determines  that the  market  quotation  or the price  provided  by the
pricing  service does not  accurately  reflect the current  market value or when
restricted or illiquid  securities are being valued,  such securities are valued
as  determined  in good faith by the  Adviser,  in  conformity  with  guidelines
adopted by and  subject to review of the Board of  Trustees  of the Trust,  (the
"Board").

Fixed income securities generally are valued by using market quotations, but may
be valued on the basis of prices furnished by a pricing service when the Adviser
believes  such  prices  accurately   reflect  the  fair  market  value  of  such
securities.  A pricing service  utilizes  electronic data processing  techniques
based on yield spreads  relating to securities with similar  characteristics  to
determine prices for normal institutional-size  trading units of debt securities
without  regard  to sale or bid  prices.  If the  Adviser  decides  that a price
provided  by the pricing  service  does not  accurately  reflect the fair market
value of the  securities,  when prices are not readily  available from a pricing
service, or when restricted or illiquid securities are being valued,  securities
are valued at fair value as determined in good faith by the Adviser,  subject to
review of the Board.  Short term  investments  in fixed income  securities  with
maturities of less than 60 days when acquired,  or which subsequently are within
60 days of maturity, are valued by using the amortized cost method of valuation,
which the Board has determined will represent fair value.

Federal  Income Taxes - There is no provision for federal  income tax. Each Fund
intends to continue to qualify  each year as a  "regulated  investment  company"
under  subchapter  M of the  Internal  Revenue  Code of  1986,  as  amended,  by
distributing all of its net investment income and net realized capital gains.


                                       26




                                 MONTEAGLE FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           AUGUST 31, 2004 - CONTINUED

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES - CONTINUED

Security  Transactions  and Related Income - The Funds follow industry  practice
and record security transactions on the trade date. The specific  identification
method is used for  determining  gains or losses for  financial  statements  and
income tax purposes.  Dividend  income is recorded on the  ex-dividend  date and
interest  income is  recorded on an accrual  basis.  Discounts  and  premiums on
securities purchased are amortized over the life of the respective securities.

Distributions  to Shareholders - The Fixed Income Fund intends to distribute all
of its net  investment  income as  dividends  to its  shareholders  on a monthly
basis.  The Value Fund and Large Cap Growth  Fund  intend to  distribute  all of
their net investment income as dividends to shareholders on an annual basis. The
Funds intend to distribute net realized long term capital gains and net realized
short term capital gains at least once a year.  Distributions  to  shareholders,
which are determined in accordance with income tax regulations,  are recorded on
the  ex-dividend  date.  The  treatment  for  financial  reporting  purposes  of
distributions made to shareholders during the year from net investment income or
net realized capital gains may differ from their ultimate  treatment for federal
income tax purposes.  These  differences are caused  primarily by differences in
the timing of the  recognition  of  certain  components  of  income,  expense or
realized  capital gain for federal income tax purposes.  Where such  differences
are  permanent in nature,  they are  reclassified  in the  components of the net
assets based on their ultimate characterization for federal income tax purposes.
Any such  reclassifications  will  have no  effect  on net  assets,  results  of
operations or net asset values per share of the Funds. For the fiscal year ended
August 31, 2004,  net  investment  loss of $74,695 for the Large Cap Growth Fund
was reclassified to paid-in-capital. For the Value Fund, distributions in excess
of net investment income earned in the amount of $130,341 were reclassified from
distributions  from net investment  income to a return of capital and $14,270 of
prior year excess  distributions  of net investment  income was  reclassified to
paid-in-capital.

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES

Nashville Capital Corporation serves as Investment Manager to the Funds. In this
capacity,  Nashville Capital Corporation advises and assists the officers of the
Trust in conducting the business of the Funds and is  responsible  for providing
general investment advice and guidance to the Funds. However,  Nashville Capital
Corporation  has  delegated   responsibility   for  the  selection  and  ongoing
monitoring of the securities in each Fund's  investment  portfolio to the Funds'
respective  Advisers set forth below.  Each Fund is  authorized to pay Nashville
Capital  Corporation  a fee based on average  daily net assets at the  following
annual rates:


                                FIXED                             LARGE CAP
                                INCOME           VALUE            GROWTH
      ASSETS                    FUND             FUND             FUND
- ------------------              ---------       ---------         ---------
Up to and
  including $25 million         1.15%           1.35%             1.35%
From $25 up to and
  including $50 million         1.10%           1.25%             1.25%
From $50 up to and
  including $100 million        0.97%           1.10%             1.10%
Over $100 million               0.90%           1.00%             1.00%

Under the terms of each  Fund's  management  agreement  (the  "Agreement"),  the
Investment  Manager manages each Fund's  investments  subject to approval of the
Board  and pays all of the  expenses  of each  Fund  except  brokerage  fees and
commissions,  taxes,  borrowing  costs (such as (a)  interest  and (b)  dividend
expenses on securities sold short),  fees and expenses of non-interested  person
trustees, 12b-1 expenses and extraordinary


                                       27

                                 MONTEAGLE FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           AUGUST 31, 2004 - CONTINUED

NOTE 3.  FEES AND OTHER TRANSACTIONS WITH AFFILIATES - CONTINUED

expenses.  It  should  be noted  that most  investment  companies  pay their own
operating expenses directly,  while the Funds' expenses,  except those specified
above, are paid by the Investment Manager.  For the fiscal year ended August 31,
2004, the Investment Manager earned fees of $320,908, $220,919 and $134,892 from
the Fixed  Income  Fund,  Value  Fund and Large Cap Growth  Fund,  respectively.
Amounts  payable to the  Investment  Manager at August  31,  2004 were  $25,283,
$18,390 and $14,567 for the Fixed Income  Fund,  Value Fund and Large Cap Growth
Fund, respectively.

FIXED INCOME FUND. The Investment Manager has retained Howe & Rusling,  Inc. ("H
& R") to serve as the  Adviser  to the  Fixed  Income  Fund.  Nashville  Capital
Corporation  has agreed to pay H & R an annual advisory fee for the Fixed Income
Fund of 0.30% of average  daily net assets up to $25  million,  0.25% of average
daily net assets from $25 million up to $50 million,  and 0.20% of average daily
net assets of $50 million and greater.

VALUE FUND. The Investment Manager has retained Robinson  Investment Group, Inc.
("Robinson")  to serve as the  Adviser  to the  Value  Fund.  Nashville  Capital
Corporation  has  agreed  to pay  Robinson  an annual  advisory  fee of 0.60% of
average  daily net assets up to $25 million,  0.45% of average  daily net assets
from $25 million up to $50 million,  0.35% of average  daily net assets from $50
million  up to $100  million,  and 0.30% of  average  daily  net  assets of $100
million and greater.

LARGE CAP GROWTH FUND. The  Investment  Manager has retained  Northstar  Capital
Management, Inc. ("Northstar") to serve as Adviser of the Large Cap Growth Fund.
Nashville Capital Corporation has agreed to pay Northstar an annual advisory fee
of 0.50% of average daily net assets.

The Funds  retain  Unified  Fund  Services,  Inc.  ("Unified"),  a wholly  owned
subsidiary of Unified  Financial  Services,  Inc., to manage the Funds' business
affairs and to provide the Funds with administrative,  transfer agency, and fund
accounting  services,  including all regulatory  reporting and necessary  office
equipment  and  personnel.  The  Investment  Manager  paid  all  administrative,
transfer  agency,  and fund  accounting  fees on  behalf  of the  Funds  per the
Agreement.  Certain  Trustees  and the  officers of the Trust are  employees  of
Unified and/or shareholders of Unified Financial  Services,  Inc. (the parent of
Unified).

The Funds retain Unified Financial  Securities,  Inc., a wholly owned subsidiary
of Unified Financial Services, Inc. to act as the principal distributor of their
shares. There were no payments made to Unified Financial Securities, Inc. by the
Funds  during the fiscal year ended August 31, 2004.  Certain  Trustees  have an
ownership  interest in Unified Financial  Services,  Inc. (the parent company of
the Distributor),  and an officer of the Trust is an officer of the Distributor.
As a result, those persons may be deemed to be affiliates of the Distributor.

NOTE 4.  INVESTMENTS

For the fiscal year ended August 31,  2004,  purchases  and sales of  investment
securities,  other than short-term  investments  and short-term U.S.  government
obligations were as follows:

                                                                                                            


                                           FIXED                             LARGE CAP
                                          INCOME            VALUE             GROWTH
                                           FUND              FUND              FUND
                                      ----------------  ---------------  ---------------
PURCHASES
     U.S. Government Obligations       $    2,059,537    $           -    $           -
     Other                                  5,281,810        5,314,234       14,385,706
SALES
     U.S. Government Obligations       $    4,526,083    $           -    $           -
     Other                                  6,267,528        6,609,187        6,339,713


                                       28


                                 MONTEAGLE FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           AUGUST 31, 2004 - CONTINUED

NOTE 4.  INVESTMENTS - CONTINUED

As of August 31, 2004, the net unrealized  appreciation  of investments  for tax
purposes was as follows:

                             FIXED                             LARGE CAP
                             INCOME            VALUE            GROWTH
                              FUND              FUND             FUND
                         ---------------   ---------------   --------------

Gross appreciation          $ 1,280,421       $ 2,212,627      $ 1,078,121

Gross depreciation              (39,625)         (838,615)        (668,199)

                         ---------------   ---------------   --------------
Net appreciation
  on investments            $ 1,240,796       $ 1,374,012        $ 409,922
                         ===============   ===============   ==============

At August 31, 2004,  the  aggregate  cost of securities  for federal  income tax
purposes was  $24,944,176,  $15,213,477,  and  $12,462,035  for the Fixed Income
Fund,  Value Fund,  and Large Cap Growth  Fund,  respectively.  The  differences
between  book cost and tax cost  represent  the deferral of losses on wash sales
and post-October losses.

NOTE 5. ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  amounts of increases and  decreases in net assets from  operations
during the reporting period. Actual results could differ from those estimates.

NOTE 6. BENEFICIAL OWNERSHIP

The beneficial ownership, either directly or indirectly, of more than 25% of the
voting  securities of a fund creates a presumption of control of the fund, under
Section  2(a)(9) of the  Investment  Company Act of 1940. As of August 31, 2004,
Farmers  and  Merchants   Corporation,   for  the  benefit  of  its   customers,
beneficially owned 100% of each Fund.

NOTE 7.  CAPITAL LOSS CARRYFORWARDS

VALUE FUND. At August 31, 2004, the Fund had available for federal tax purposes
an unused capital loss carryforward of $1,654,808, of which $1,155,855 expires
in 2011 and $498,953 expires in 2012.

The Fund has elected to defer post-October losses of $164,758.

LARGE CAP FUND.  At August 31,  2004,  the Fund had  available  for  federal tax
purposes an unused capital carryforward of $6,932,274, of which $470,032 expires
in 2008, $826,803 expires in 2009, $425,424 expires in 2010,  $3,044,365 expires
in 2011, and $2,165,650 expires in 2012.

The Fund has elected to defer post-October losses of $246,784.

Capital loss carryforwards are available to offset future realized gains. To the
extent  that these  carryforwards  are used to offset  future  realized  capital
gains, it is probable that the amount which is offset will not be distributed.


                                       29


                                 MONTEAGLE FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           AUGUST 31, 2004 - CONTINUED

NOTE 8. DISTRIBUTIONS TO SHAREHOLDERS

FIXED  INCOME FUND.  For the fiscal year ended  August 31,  2004,  the Fund paid
monthly  distributions  of net  investment  income  totaling  $0.4048 per share.
Capital gain distributions in the amount of $0.1619 per share were paid December
26, 2003, to shareholders of record on December 24, 2003.

The tax character of distributions paid during the fiscal years ended August 31,
2004 and 2003 was as follows.

                                                                                                             


Distributions paid from:                           2004                 2003
                                              ----------------    ------------------

        Ordinary income                           $ 1,041,946           $ 1,278,249
        Short-term Capital Gain                       104,366                     -
        Long-term Capital Gain                        333,378               439,848
                                              ----------------    ------------------

                                                  $ 1,479,690           $ 1,718,097
                                              ================    ==================


VALUE FUND.  The Value Fund paid an  ordinary  income  dividend  and a return of
capital  distribution  totaling  $0.1903  per share on  December  26,  2003,  to
shareholders of record on December 24, 2003.

The tax character of distributions paid during the fiscal years ended August 31,
2004 and 2003 was as follows:

Distributions paid from:                      2004              2003
                                         ----------------  ----------------

              Ordinary income                  $ 138,920         $ 283,519
              Return of Capital                  130,341                 -
              Short-term Capital Gain                  -                 -
              Long-term Capital Gain                   -                 -

                                         ----------------  ----------------

                                               $ 269,261         $ 283,519
                                         ================  ================

LARGE CAP GROWTH FUND.  On December 26, 2003,  the Large Cap Growth Fund paid an
ordinary  income  dividend  of $0.0034  per share to  shareholders  of record on
December 24, 2003.

The tax character of distributions paid during the fiscal years ended August 31,
2004 and 2003 was as follows:

Distributions paid from:                      2004              2003
                                         ----------------  ----------------

              Ordinary income              $       6,174      $          -
              Short-term Capital Gain                  -                 -
              Long-term Capital Gain                   -                 -
                                         ----------------  ----------------

                                           $       6,174      $          -
                                         ================  ================

As of August 31, 2004, the components of distributable earnings on a tax basis
were as follows:

                                                                                                             



                                            Fixed Fund          Value           Large Cap
                                          ---------------- ----------------  ----------------

Undistributable ordinary income             $      11,324    $           -     $           -
Undistributable long-term capital gain
  (accumulated losses)                            234,274       (1,654,807)       (6,932,273)
Unrealized appreciation/(depreciation)          1,240,796        1,374,012           409,922
                                          ---------------- ----------------  ----------------

                                            $   1,486,394    $    (280,795)    $  (6,522,351)
                                          ================ ================  ================

                                       30


                                 MONTEAGLE FUNDS
                          NOTES TO FINANCIAL STATEMENTS
                           AUGUST 31, 2004 - CONTINUED

NOTE 8. DISTRIBUTIONS TO SHAREHOLDERS - CONTINUED

The  differences  between book basis and tax basis  unrealized  appreciation  is
attributable  primarily  to the  tax  deferral  of  losses  on  wash  sales  and
post-October losses.

NOTE 9.  CHANGE OF AUDITORS

On March 3, 2004,  McCurdy & Associates  CPA's,  Inc.  ("McCurdy")  notified the
Funds of its  intention  to  resign  as the  Funds'  independent  auditors  upon
selection of replacement auditors.

On March 14,  2004,  the Board and the Funds'  Audit  Committee  selected  Cohen
McCurdy, Ltd. ("Cohen") to replace McCurdy as the Funds' auditors for the fiscal
year ending August 31, 2004 to be effective upon the resignation of McCurdy.

On March 14, 2004,  upon receipt of notice that Cohen was selected as the Funds'
auditor,  McCurdy,  whose audit  practice  was  acquired  by Cohen,  resigned as
independent  auditors to the Funds.  McCurdy's  reports on the Funds'  financial
statements  for the fiscal  year  ended  August 31,  2003  contained  no adverse
opinion or a  disclaimer  of opinion nor were they  qualified  or modified as to
uncertainty,  audit scope or  accounting  principles.  During the fiscal  period
stated above and through the term of the engagement with McCurdy,  there were no
disagreements with McCurdy on any matter of accounting  principles or practices,
financial  statement  disclosure,  or auditing scope or procedure  which, if not
resolved to the  satisfaction of McCurdy,  would have caused the Adviser to make
reference to the subject  matter of the  disagreements  in  connection  with its
reports on the Funds' financial statements for such periods.

Neither the Funds nor anyone on its behalf  consulted  with Cohen on items which
(i)  concerned  the   application  of  accounting   principles  to  a  specified
transaction,  either  completed  or proposed or the type of audit  opinion  that
might be  rendered  on the  Funds'  financial  statements  as a  result  of such
consultations  or (ii)  concerned the subject of a  disagreement  (as defined in
paragraph  (a)(1)(iv) of Item 304 of Regulation  S-K) or a reportable  event (as
described in paragraph (a)(1)(v) of said Item 304).


                                       31

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
             -------------------------------------------------------

To the Shareholders and
Board of Trustees
Monteagle Funds
(series' of AmeriPrime Advisors Trust)

We have audited the accompanying statements of assets and liabilities, including
the schedules of investments,  of the Monteagle  Funds ("the Funds")  comprising
the Monteagle  Fixed  Income,  MonteagleValue,  and  Monteagle  Large Cap Growth
Portfolios as of August 31, 2004, and the related statements of operations,  the
statements  of changes in net assets and the financial  highlights  for the year
then  ended.  These  financial  statements  and  financial  highlights  are  the
responsibility  of the Funds'  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audit.  The  statements  of changes in net assets for the year ended  August 31,
2003 and the financial  highlights for each of the four years in the period then
ended were audited by McCurdy & Associates CPA's, Inc., whose audit practice was
acquired by Cohen  McCurdy,  Ltd.  McCurdy & Associates  CPA's,  Inc.  expressed
unqualified opinions on those statements.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
investments  and cash  held as of August  31,  2004 by  correspondence  with the
Funds'  custodian and brokers.  An audit also includes  assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the portfolios  constituting  the Monteagle  Funds as of August 31, 2004, the
results of their  operations,  changes  in their net  assets  and the  financial
highlights for the year then ended,  in conformity  with  accounting  principles
generally accepted in the United States of America.

                                              /s/ Cohen McCurdy

Cohen McCurdy, Ltd.
Westlake, Ohio
October 21, 2004


<page>
TRUSTEES AND OFFICERS (UNAUDITED)
- ---------------------------------

INDEPENDENT TRUSTEES
<table>
                                                                                                              

- ----------------------------------------------------- ----------------------------------------------------------------
NAME, ADDRESS*, (DATE OF BIRTH), POSITION WITH FUND   PRINCIPAL OCCUPATION DURING PAST 5 YEARS AND OTHER
COMPLEX,** TERM OF POSITION WITH TRUST                DIRECTORSHIPS
- ----------------------------------------------------- ----------------------------------------------------------------
Gary E. Hippenstiel (1947)                            Director, Vice President and Chief Investment Officer of
                                                      Legacy Trust Company, N.A. since 1992. Trustee of AmeriPrime
Trustee, July 2002 to present                         Funds since 1995 and Unified Series Trust since December 2002.
                                                      Trustee of CCMI Funds since June 2003. Trustee of Access
                                                      Variable Insurance Trust, since April 2003.
- ----------------------------------------------------- ----------------------------------------------------------------
Stephen A. Little (1946)                              President and founder, The Rose, Inc., a registered investment
                                                      advisor, since April 1993. Trustee of AmeriPrime Funds since
Trustee, November 2002 to present                     December 2002 and Unified Series Trust since December 2002.
                                                      Trustee of CCMI Funds since June 2003.
- ----------------------------------------------------- ----------------------------------------------------------------
Daniel J. Condon (1950)                               President, 2004 to present, Vice President and General
                                                      Manager, 1990 to 2003, International Crankshaft Inc., an
Trustee, November 2002 to present                     automotive equipment manufacturing company, 1990 to present;
                                                      Trustee, The Unified Funds, from 1994 to 2002; Trustee,
                                                      Firstar Select Funds, a REIT mutual fund, from 1997 to 2000.
                                                      Trustee of AmeriPrime Funds since December 2002 and Unified
                                                      Series Trust since December 2002.  Trustee of CCMI Funds since
                                                      June 2003.
- ----------------------------------------------------- ----------------------------------------------------------------

INTERESTED TRUSTEES AND PRINCIPAL OFFICERS

- --------------------------------------------------- ------------------------------------------------------------------
NAME, ADDRESS*, (DATE OF BIRTH), POSITION WITH      PRINCIPAL OCCUPATION DURING PAST 5 YEARS
FUND COMPLEX,** TERM OF POSITION WITH TRUST         AND OTHER DIRECTORSHIPS
- --------------------------------------------------- ------------------------------------------------------------------
Timothy L. Ashburn (1950)***                        Employed by Unified Financial Services, Inc., Chairman of
                                                    Unified Financial Services, Inc. 1989 to 2004, Chief Executive
Trustee and Chairman, November 2002 to present      Officer from 1989 to 1992 and 1994 to April 2002, and President
President, December 2002 to July 2004               from November 1997 to April 2000. Trustee of AmeriPrime Funds
Asst. Secretary, December 2003 to present           since December 2002 and Unified Series Trust since October 2002.
Secretary, June 2003 to December 2003               Trustee of CCMI Funds since June 2003.
- --------------------------------------------------- ------------------------------------------------------------------
Ronald C. Tritschler (1952)****                     Chief Executive Officer, Director and legal counsel of The Webb
                                                    Companies, a national real estate company, from 2001 to present;
Trustee, November 2002 to present                   Executive Vice President and Director of The Webb Companies from
                                                    1990 to 2000; Director, First State Financial, from 1998 to
                                                    present; Director, Vice President and legal counsel for The
                                                    Traxx Companies, an owner and operator of convenience stores,
                                                    from 1989 to present. Trustee of AmeriPrime Funds since December
                                                    2002 and Unified Series Trust since December 2002.  Trustee of
                                                    CCMI Funds since June 2003.
- --------------------------------------------------- ------------------------------------------------------------------
Anthony J. Ghoston (1959)                           Executive Vice President of Unified Fund Services, Inc. since
                                                    June 2004; Senior Vice President of Unified Fund Services, Inc.
President, July 2004 to present                     April 2003 to June 2004; Senior Vice President and Chief
                                                    Information Officer of Unified Financial Services since 1997.
- --------------------------------------------------- ------------------------------------------------------------------
Thomas G. Napurano (1941)                           Chief Financial Officer and Executive Vice President of Unified
                                                    Financial Services, Inc., the parent company of the Trust's
Chief Financial Officer and Treasurer, October      administrator and Distributor; Director, Unified Financial
2002 to present                                     Services, Inc., from 1989 to March 2002.  CFO of  AmeriPrime
                                                    Funds since October 2002 and Unified Series Trust since
                                                    December 2002. CFO of CCMI Funds since June 2003.
- --------------------------------------------------- ------------------------------------------------------------------
Carol Highsmith (1964)*****                         Employed by Unified Fund Services, Inc. (November 1994 to
                                                    present). Secretary of AmeriPrime Advisors Trust, Unified Series
Secretary, December 2003 to present                 Trust, and CCMI Funds  since December 2003.
Asst. Secretary, June 2003 to December 2003
- --------------------------------------------------- ------------------------------------------------------------------
</table>
* The  address for each of the  trustees  and  officers is 431 N.  Pennsylvania,
Indianapolis, IN 46204, except as noted for Tim Ashburn.
** Fund  Complex  refers to  AmeriPrime  Advisors  Trust,  AmeriPrime  Funds and
Unified Series Trust. The Fund Complex consists of 26 series.
*** Mr. Ashburn is an "interested  person" of the Trust because he is an officer
of the Trust. In addition,  he may be deemed to be an "interested person" of the
Trust because he has an ownership interest in Unified Financial Services,  Inc.,
the parent of the Distributor of certain series in the Fund Complex. Mr. Ashburn
resigned his positions as Trustee and Chairman effective October 13, 2004.
**** Mr.  Tritschler  may be deemed to be an  "interested  person"  of the Trust
because he has an ownership  interest in Unified Financial  Services,  Inc., the
parent of the  Distributor  of certain  series in the Fund  Complex.
*****CarolHighsmith resigned her position as Secretary, and Freddie Jacobs, Jr.,
CPA became Secretary effective September 1, 2004.


<page>
The Funds'  Statement of  Additional  Information  ("SAI")  includes  additional
information about the trustees and is available,  without charge,  upon request.
You may call  toll-free  (800)  272-9746 to request a copy of the SAI or to make
shareholder inquiries.

                                  PROXY VOTING

A description of the policies and procedures that each Fund uses to determine
how to vote proxies relating to portfolio securities and information regarding
how the Funds voted those proxies during the twelve month period ended June 30,
2004, are available without charge upon request by (1) by calling the Funds at
(877) 272-9746; (2) on the Funds' website at www.nashcap.com; and (3) on the
                                             ---------------
SEC's website at www.sec.gov.
                 -----------

TRUSTEES
Timothy L. Ashburn, Chairman
Gary E. Hippenstiel
Stephen A. Little
Daniel J. Condon
Ronald C. Tritschler

OFFICERS
Anthony J. Ghoston, President
Thomas G. Napurano, Chief Financial Officer and Treasurer
Carol J. Highsmith., Secretary

INVESTMENT MANAGER
Nashville Capital Corporation
209 10th Ave. South, Suite 332
Nashville, TN 37203

FUNDS' ADVISORS
Howe & Rusling, Inc.
Robinson Investment Group, Inc.
Northstar Capital Management, Inc.

DISTRIBUTOR
Unified Financial Securities, Inc.
431 N. Pennsylvania St.
Indianapolis, IN 46204

INDEPENDENT ACCOUNTANTS
Cohen McCurdy, Ltd.
826 Westpoint Parkway, Suite 1250
Westlake, OH 44145

LEGAL COUNSEL
Thompson Hine, LLP
312 Walnut St., Suite 1400
Cincinnati, OH 45202

CUSTODIAN
U.S. Bank, N.A.
425 Walnut St.
Cincinnati, OH 45202

ADMINISTRATOR, TRANSFER AGENT
AND FUND ACCOUNTANT
Unified Fund Services, Inc.
431 N. Pennsylvania Street
Indianapolis, IN 46204



This report is intended only for the  information of  shareholders  or those who
have received the Fund's prospectus which contains  information about the Fund's
management  fee and  expenses.  Please  read  the  prospectus  carefully  before
investing.

Distributed by Unified Financial Securities, Inc.
Member NASD/SIPC


<page>
ITEM 2. CODE OF ETHICS.

(a) As of the end of the  period  covered by this  report,  the  registrant  has
adopted a code of ethics that applies to the  registrant's  principal  executive
officer,   principal   financial  officer,   principal   accounting  officer  or
controller, or persons performing similar functions, regardless of whether these
individuals are employed by the registrant or a third party.

(b) For purposes of this item, "code of ethics" means written standards that are
reasonably designed to deter wrongdoing and to promote:

         (1)      Honest and ethical conduct, including the ethical handling of
                  actual or apparent conflicts of interest between personal and
                  professional relationships;
         (2)      Full, fair, accurate, timely, and understandable disclosure in
                  reports and documents that a registrant files with, or submits
                  to, the Commission and in other public communications made by
                  the registrant;
         (3)      Compliance with applicable governmental laws, rules, and
                  regulations;
         (4)      The prompt internal reporting of violations of the code to an
                  appropriate person or persons identified in the code; and
         (5)      Accountability for adherence to the code.

(c) Amendments: During the period covered by the report, there have not been any
amendments to the provisions of the code of ethics.

(d) Waivers: During the period covered by the report, the registrant has not
granted any express or implicit waivers from the provisions of the code of
ethics.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

(a) The registrant's Board of Trustees has determined that the registrant does
not have an audit committee financial expert. The committee members and the full
Board considered the possibility of adding a member that would qualify as an
expert. The audit committee determined that, although none of its members meet
the technical definition of an audit committee financial expert, the committee
has sufficient financial expertise to adequately perform its duties under the
Audit Committee Charter without the addition of a qualified expert.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

(a)      AUDIT FEES
         ----------

         FY 2003           $ 17,800
         FY 2004           $ 18,900

(b)      AUDIT-RELATED FEES
         ------------------
                           Registrant
                           ----------
         FY 2003           $ 0
         FY 2004           $ 0
         Nature of the fees:

<page>
(c)      TAX FEES
         --------
                           Registrant
                           ----------
         FY 2003           $1,950
         FY 2004           $2,025
         Nature of the fees:  preparation of 1120 RIC

(d)      ALL OTHER FEES
         --------------
                           Registrant
                           ----------
         FY 2003           $ 3,295
         FY 2004           $   468
         Nature of the fees:   out of pockets, consents

(e)      (1)      AUDIT COMMITTEE'S PRE-APPROVAL POLICIES
                  ---------------------------------------

                  The Audit Committee Charter requires the Audit Committee to be
                  responsible for the selection, retention or termination of
                  auditors and, in connection therewith, to (i) evaluate the
                  proposed fees and other compensation, if any, to be paid to
                  the auditors, (ii) evaluate the independence of the auditors,
                  (iii) pre-approve all audit services and, when appropriate,
                  any non-audit services provided by the independent auditors to
                  the Trust, (iv) pre-approve, when appropriate, any non-audit
                  services provided by the independent auditors to the Trust's
                  investment adviser, or any entity controlling, controlled by,
                  or under common control with the investment adviser and that
                  provides ongoing services to the Trust if the engagement
                  relates directly to the operations and financial reporting of
                  the Trust, and (v) receive the auditors' specific
                  representations as to their independence;

         (2)      PERCENTAGES OF SERVICES APPROVED BY THE AUDIT COMMITTEE
                  -------------------------------------------------------

                                                     Registrant
                                                     ----------
                   Audit-Related Fees:               100%
                   Tax Fees:                         100%
                   All Other Fees:                   100%

                   None of the services described in paragraph (b) through (d)
                   of this Item were approved by the audit committee pursuant to
                   paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

(f)      During the audit of registrant's financial statements for the most
         recent fiscal year, less than 50 percent of the hours expended on the
         principal accountant's engagement were attributed to work performed by
         persons other than the principal accountant's full-time, permanent
         employees.

(g)      The aggregate non-audit fees billed by the registrant's accountant for
         services rendered to the registrant, and rendered to the registrant's
         investment adviser (not including any sub-adviser whose role is
         primarily portfolio management and is subcontracted with or overseen by
         another investment adviser), and any entity controlling, controlled by,
         or under common control with the adviser that provides ongoing services
         to the registrant:
<page>
                           Registrant
                           ----------
         FY 2003           $ 3,295
         FY 2004           $ 468

(h) Not applicable. The auditor performed no services for the registrant's
investment adviser or any entity controlling, controlled by, or under common
control with the investment adviser that provides ongoing services to the
registrant.

ITEM 5. AUDIT COMMITTEE OF LISTED COMPANIES.  Not applicable.

ITEM 6.  SCHEDULE OF INVESTMENTS.  Not applicable - schedule filed with Item 1.

ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END FUNDS.
        Not applicable.

ITEM 8.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END FUNDS.  Not applicable.

ITEM 9.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
The registrant has not adopted procedures by which shareholders may recommend
nominees to the registrant's board of trustees.

ITEM 10.  CONTROLS AND PROCEDURES.

(a) Based on an evaluation of the registrant's disclosure controls and
procedures as of September 22, 2004, the disclosure controls and procedures are
reasonably designed to ensure that the information required in filings on Forms
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no significant changes in the registrant's internal control over
financial reporting that occurred during the registrant's second fiscal
half-year that have materially affected, or are reasonably likely to materially
affect, the registrant's internal control over financial reporting.

ITEM 11.  EXHIBITS.

(a)(1)   Code is filed herewith

(a)(2)   Certifications by the registrant's principal executive officer and
         principal financial officer, pursuant to Section 302 of the Sarbanes-
         Oxley Act of 2002 and required by Rule 30a-2under the Investment
         Company Act of 1940 are filed herewith.

(a)(3)   Not Applicable

(b)      Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant
         to Section 906 of the Sarbanes-Oxley Act of 2002 is filed herewith.

<page>
                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) AmeriPrime Advisors Trust

By
*   /s/ Anthony J. Ghoston
 -------------------------------------------------------------------------------
         Anthony J. Ghoston, President

Date  11/9/04
    ----------------------------------------------------------------------------

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.

By
*       /s/ Anthony J. Ghoston
 -------------------------------------------------------------------------------
         Anthony J. Ghoston, President

Date    11/9/04
    ----------------------------------------------------------------------------

By
*       /s/ Thomas G. Napurano
 -------------------------------------------------------------------------------
         Thomas G. Napurano, Chief Financial Officer and Treasurer

Date     11/9/04
    ----------------------------------------------------------------------------