UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM N-CSR

              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES

Investment Company Act file number  811-7987

Dean Family of Funds
(Exact name of registrant as specified in charter)

2480 Kettering Tower
Dayton, OH                                           45423
(Address of principal executive offices)             (Zip code)

Freddie Jacobs
Unified Fund Services, Inc.
431 N. Pennsylvania St.
Indianapolis, IN 46204
(Name and address of agent for service)

Registrant's telephone number, including area code:  800-327-3656

Date of fiscal year end:   3/31

Date of reporting period:  3/31/05

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the  Investment  Company Act of 1940 (the "Act") (17 CFR  270.30e-1).  The
Commission  may use the  information  provided on Form N-CSR in its  regulatory,
disclosure review, inspection and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C.  3507.

Item 1.  Reports to Stockholders.


                           DEAN INVESTMENT ASSOCIATES
                           --------------------------
                                 DEAN FAMILY OF FUNDS




                              LARGE CAP VALUE FUND


                              SMALL CAP VALUE FUND


                                 BALANCED FUND


                               INTERNATIONAL FUND












                                 ANNUAL REPORT


                                 MARCH 31, 2005






CHAIRMAN AND PRESIDENT'S LETTER
- --------------------------------------------------------------------------------



TO INVESTORS IN THE DEAN FAMILY OF FUNDS:

Thank  you for  choosing  the Dean  Family  of Funds  to help you  achieve  your
investment objectives.  We are true value managers and continue to emphasize our
conservative,  risk averse  investment  philosophy.  We believe the stock market
over time rewards  investors for adhering to a  disciplined,  research-intensive
value investment strategy.

Following this letter are individual reports from our Portfolio  Management Team
that provide  insights into the  investment  discipline and holdings for each of
our Dean Funds.

MARKET OUTLOOK

Overall, while the current expansion has passed its third "birthday", we believe
the domestic  economy's  foundations are sound and capable of sustaining healthy
growth into the foreseeable future. Growth should be tempered, but still in line
with long-term averages.

With a general  backdrop of solid growth in the economy and profits,  we believe
equity  valuations  overall appear fair. In this context,  successful  investors
must  consider  the now  significant  run in equities  over an  extended  period
combined with the implications of the meaningful  elevation in energy prices and
the trend toward rising interest rates.  This again emphasizes the importance of
selectivity in investment in stocks. With such an environment,  it again appears
that our focused, multifaceted valuation methodology should help you attain your
financial goals.

Short  term   developments  in  interest  rates  will  likely  remain  volatile.
Nonetheless,  it still  appears  reasonable  to expect an upward trend in market
rates over the longer term. At a minimum,  given the solid economic backdrop, we
believe  there will be  additional  measured  increases  in the Fed Funds  rate.
Further,  the  uptrend  could be more  pronounced  should  the Fed be  forced to
respond  to  inflationary  pressures  that  prove  to be  more  extensive.  Such
conditions continue to argue for a conservative  approach to investment in fixed
income securities.






Dennis D. Dean                                             Stephen M. Miller
Chairman of the Board and Chief Executive Officer          President
C.H. Dean & Associates, Inc.                               Dean Family of Funds

                                                                               1


DEAN LARGE CAP VALUE FUND
- --------------------------------------------------------------------------------

PERFORMANCE REVIEW

The Dean Large Cap Value Fund's Class A shares posted a return of 7.61%* for the
year ended  March 31,  2005.  The Russell  1000 Value  Index  posted a return of
13.17% for the same period.

The period was marked by a rally  extending from  mid-August  through the end of
2004.  Continued  economic  growth and the delivery of greater than  anticipated
corporate profits combined with low long-term  interest rates to fuel the rally.
During the first quarter of 2005, the market bifurcated into two segments,  with
energy stocks leading  performance during 2005, while all other economic sectors
lagged  the  benchmark.  During  these  periods,  the  fund  underperformed  its
benchmark.  Marsh & McLennan  and Pfizer were a relative  drag on the  portfolio
during  2004,  while IBM,  AIG and Fannie Mae  lagged  during  2005.  The fund's
underweighting in energy stocks also contributed to underperformance relative to
the benchmark  with most of the shortfall  occuring  during the first quarter of
2005.   Strong   appreciation  in  several   positions   partially   offset  the
underperforming  stocks:  Transocean  benefited from strong  utilization and day
rates for their oil  drilling  equipment;  Norfolk  Southern  experienced  solid
growth in volumes across their rail network; and Masco's earnings were driven by
the continuation of strong growth in home building in the United States.

OUTLOOK

Our  philosophy  on investing  remains to manage  portfolios  in a  conservative
manner  predicated on the basic tenants of value  investing.  In the year ahead,
our  disciplined  opportunistic  value  approach  to  buying  leaders  in  their
industries below intrinsic value with an identifiable  catalyst should enable us
to keep pace  with the  upward  trends  in the  market.  More  importantly,  our
multi-faceted  approach to valuing stocks,  being  diversified  across the value
spectrum  as well as  diversified  across  economic  sectors  should  enable our
portfolios to defend in downturns.  Each stock we add to the portfolio undergoes
rigorous,   organic  fundamental  analysis  and  is  anticipated  to  outperform
regardless of market  conditions.  We have  confidence in our process because we
are  consistent  in our approach to  opportunistically  buying  below  intrinsic
value,  investing in  financially  strong  companies  with a catalyst for growth
above Wall Street expectations.

* Return shown without effect of any sales charges.


                                                                               2

      COMPARISON OF THE CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
        DEAN LARGE CAP VALUE FUND - CLASS A*, THE RUSSELL 1000 INDEX AND
                          THE RUSSELL 1000 VALUE INDEX
                                  (UNAUDITED)

                  Dean Large Cap        Russell 1000       Russell 1000
                   Fund, Class A            Index           Value Index

    3/31/1997
    5/28/1997                   9,478.67          10,000.00       10,000.00
    3/31/1998                 11,764.50           13,252.00       13,478.40
    3/31/1999                 10,414.41           15,460.27       14,157.94
    3/31/2000                 10,870.26           18,736.60       15,054.93
    3/31/2001                 11,851.68           14,474.58       15,095.43
    3/31/2002                 11,871.90           14,600.71       15,757.48
    3/31/2003                   7,301.90          11,021.65       12,166.30
    3/31/2004                 10,793.12           15,030.23       17,132.44
    3/31/2005                 11,614.58           16,118.61       19,388.51

           PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.


                               AVERAGE ANNUAL TOTAL RETURNS**

                 ONE YEAR      FIVE YEAR      SINCE INCEPTION*

Class A            2.00%         0.24%             1.93%

Class C            5.80%         0.57%             0.65%

* The chart above represents performance of Class A shares only, which will vary
from the performance of Class C shares based on the difference in loads and fees
paid by  shareholders in the different  classes.  The initial public offering of
Class A shares  commenced on May 28, 1997,  and the initial  public  offering of
Class C shares  commenced on August 19, 1997.  The  performance  table and graph
above do not reflect the deduction of taxes that a shareholder would pay on Fund
distributions or the redemption of Fund shares.

** Total return above is presented  with the effect of sales load or  contingent
deferred sales charges. Had the charges not been incurred,  annual returns would
be as follows:

                  ONE YEAR       FIVE YEAR     SINCE INCEPTION*

Class A            7.61%           1.33%            2.62%

Class C            6.87%           0.57%            0.65%



                                                                               3


DEAN SMALL CAP VALUE FUND

PERFORMANCE REVIEW

The year ended March 31, 2005  appears to have been a year where  earnings  were
given an  opportunity  to catch up with the previous two years of dramatic gains
that  Small Cap  stocks  experienced.  It turned  out to be a year  filled  with
conflicting  data,  wide  fluctuations in oil prices and a long awaited pause in
the strength of Small Cap financials.

For the fiscal  year  ended  March 31,  2005,  the return for the Dean Small Cap
Value Fund's class A shares was 11.56%*.  The Russell 2000 Value Index  returned
9.79% for this same period.  Most of the fund's  yearly return was gained in the
fourth quarter of '04.  Otherwise,  it was a fairly  uneventful year in terms of
appreciation and market fluctuations.

Oil was the  overriding  market  influence in the year past. As oil prices rose,
stock returns were relatively flat. For the brief period where oil declined, the
Small Cap Index  appreciated  better  than 13% in that one  quarter,  giving the
index all of its return for the year. For the first time in several years, being
light in  financials  benefited  performance.  For the first time in many years,
too, it became  increasingly  more  difficult  to discern a clear  market  trend
(other than oil was the place to be for most of the year).

Staying with our  opportunistic  style of focusing on industry  leaders,  strong
financial  characteristics  and  investing  below  intrinsic  value proved to be
effective in defending in the market downdrafts during the course of the year.

The  companies  enabling our  portfolios to outperform in the year past were not
found  concentrated  in any one industry or sector.  In fact, we had big winners
and  disappointments in every sector. Our biggest winners were in the industrial
and chemical areas with Crompton and Grief, both more than doubling in the year.
Both companies  exceeded our  expectations as Wall Street embraced the catalysts
imbedded in the stocks to a greater extent than we had anticipated. The same can
be said for a few technology names we held: Comtech and Q-Logic. We were able to
keep pace  with the  energy  sector  with  strong  performers  such as  Gulfmark
Offshore.  A few  retailers  who we thought had run their  course found a second
wind and appreciated beyond original price targets, K-Swiss and Quiksilver being
two of the names.  Likewise,  we had strong  performers in other consumer areas,
such as Playtex,  where the  company's  new CEO and  restructuring  efforts have
begun to show benefits.

This  out  performance  was  dampened  by  weakness  in  commodity-oriented  raw
materials  companies  like  Coeur D' Aline and Pope & Talbot,  airlines  such as
Airtran, and semiconductor  companies like Zoran, Vishay and Cymer. We are still
very positive  about the long-term  prospects  for these  companies  despite the
near-term weakness in their respective outlooks.



OUTLOOK

Our philosophy on investing  remains the same:  invest below intrinsic value and
provide  competitive  returns  with lower  volatility.  In the year  ahead,  our
disciplined,  opportunistic value approach to buying leaders in their industries
at the right price with an  identifiable  catalyst  should continue to serve our
clients well. More importantly,  our  multi-faceted  approach to valuing stocks,
being  diversified  across  the value  spectrum  as well as  diversified  across
economic  sectors should give our  performance a smoother ride than typically is
found  in  Small  Cap  value  portfolios.  Each  stock  we add to the  portfolio
undergoes  rigorous,   organic  fundamental   analysis  and  is  anticipated  to
outperform regardless of market conditions.

* Return shown without effect of any sales charges.
                                                                               4


      COMPARISON OF THE CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
      DEAN SMALL CAP VALUE FUND - CLASS A*, THE RUSSELL 2000 INDEX AND THE
                            RUSSELL 2000 VALUE INDEX
                                  (UNAUDITED)

                  Dean Small Cap        Russell 2000       Russell 2000
                   Fund, Class A            Index           Value Index

    3/31/1997
    5/28/1997                   9,478.67          10,000.00       10,000.00
    3/31/1998                 12,688.11           12,845.58       13,173.86
    3/31/1999                   9,720.49          10,757.50       10,271.65
    3/31/2000                   9,658.84          14,769.35       11,633.18
    3/31/2001                 11,307.86           12,505.53       13,896.36
    3/31/2002                 14,573.66           14,254.25       17,195.77
    3/31/2003                 10,458.48           10,410.67       13,193.65
    3/31/2004                 16,328.38           17,055.99       21,701.79
    3/31/2005                 18,216.15           17,979.07       23,825.56

           PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

                         AVERAGE ANNUAL TOTAL RETURNS**

                  One Year      Five Year      Since Inception*

Class A            5.68%         12.30%             7.94%

Class C            10.49%        13.17%             7.10%


* The chart above represents performance of Class A shares only, which will vary
from the performance of Class C shares based on the difference in loads and fees
paid by  shareholders in the different  classes.  The initial public offering of
Class A shares  commenced on May 28, 1997,  and the initial  public  offering of
Class C shares  commenced  on August 1, 1997.  The  performance  table and graph
above do not reflect the deduction of taxes that a shareholder would pay on Fund
distributions or the redemption of Fund shares.

** Total return above is presented  with the effect of sales load or  contingent
deferred sales charges. Had the charges not been incurred,  annual returns would
be as follows:


                 ONE YEAR       FIVE YEAR      SINCE INCEPTION*

Class A           11.56%         13.53%            8.68%

Class C           11.61%         13.17%            7.10%

                                                                               5


DEAN BALANCED FUND

PERFORMANCE REVIEW

The Dean  Balanced  Fund's Class A shares posted a return of 4.65%* for the year
ended March 31, 2005. The Russell 1000 Value Index posted a return of 13.17% for
the same period, and the Lehman Brothers Intermediate  Corporate/Government Bond
Index posted a return of -0.32% for the same period.

The  period was  marked by an equity  market  rally  extending  from  mid-August
through the end of 2004.  Continued  economic growth and the delivery of greater
than anticipated corporate profits combined with low long-term interest rates to
fuel the equity rally.  During the first quarter of 2005, the market  bifurcated
into two segments, with energy stocks leading performance during 2005, while all
other  economic  sectors lagged the  benchmark.  During these periods,  the fund
underperformed  its benchmark.  Marsh & McLennan and Pfizer were a relative drag
on the portfolio  during 2004, while IBM, AIG and Fannie Mae lagged during 2005.
The fund's  underweighting in energy stocks also contributed to underperformance
relative to the benchmark with most of the shortfall  occuring  during the first
quarter of 2005. Strong  appreciation in several positions  partially offset the
underperforming  stocks:  Transocean  benefited from strong  utilization and day
rates for their oil  drilling  equipment;  Norfolk  Southern  experienced  solid
growth in volumes across their rail network; and Masco's earnings were driven by
the continuation of strong growth in home building in the United States.

Fixed income markets were volatile during the period.  There were four reversals
in the direction of interest rates during the 12 month period.  The yield on the
benchmark 10 year U.S. Treasury Note started the period near 3.8% and oscillated
between 4.8% and 3.9% before exiting the period at approximately 4.5%. Oil price
increases and moderation of the Federal Reserve's  expansionary  monetary policy
combined  with  a  strong  economy,  a  presidential   election  cycle  and  the
devaluation  of the dollar to provide  strong  crosscurrents  for bond investors
during  the  period.  The  fixed  income  component  of the Dean  Balanced  Fund
performed to  expectations  primarily  due to an average  duration that was less
than the benchmark.  The shorter duration of fixed income securities relative to
the benchmark's duration moderated the volatility of the portfolio. However, the
short-duration  policy was a modest drag on return  relative to the fixed income
component's benchmark.

OUTLOOK

The fund maintains a high quality/low duration fixed income strategy. During the
period,  average  credit  quality was in excess of AA, as measured by Standard &
Poor's  Corporation,  and the  porfolio  maintained  duration of less than three
years. This portfolio  approach mitigates the impact of interest rate volatility
and the potential impact of widening credit spreads.

Our  philosophy  on  investing   remains  the  same:   manage  portfolios  in  a
conservative  manner  predicated  on the basic  tenants of value  investing  and
manage the asset  allocation  of the  balanced  portfolio  to best  reflect  the
relative risk reward of cash, intermediate-term bonds, and value-style equities.
In the year  ahead,  our  disciplined  opportunistic  value  approach  to buying
leaders in their industries below intrinsic value with an identifiable  catalyst
should  enable  us to  keep  pace  in the  upward  trends  in the  market.  More
importantly,  our  multi-faceted  approach to valuing stocks,  being diversified
across the value spectrum as well as diversified  across economic sectors should
enable our portfolios to defend in downturns. Each stock we add to the portfolio
undergoes  rigorous,   organic  fundamental   analysis  and  is  anticipated  to
outperform  regardless of market  conditions.  We have confidence in our process
because we are  consistent  in our  approach to  opportunistically  buying below
intrinsic value,  investing in financially  strong companies with a catalyst for
growth above Wall Street expectations.

*Return shown without effect of any sales charges.
                                                                               6


      COMPARISON OF THE CHANGE IN THE VALUE OF A $10,000 INVESTMENT IN THE
  DEAN BALANCED FUND - CLASS A*, THE RUSSELL 1000 INDEX, THE RUSSELL 1000 VALUE
   INDEX AND THE LEHMAN BROTHERS INTERMEDIATE GOVERNMENT/CORPORATE BOND INDEX
                                  (UNAUDITED)

                                                                                             

                   Dean Balanced        Russell 1000       Russell 1000        Lehman Brothers Intermediate
                   Fund, Class A            Index           Value Index            Govt/Corp Bond Index

    3/31/1997
    5/28/1997                   9,478.67          10,000.00       10,000.00            10,000.00
    3/31/1998                 11,191.27           13,252.00       13,478.40            10,751.00
    3/31/1999                 10,831.15           15,460.27       14,157.94            11,457.34
    3/31/2000                 10,449.78           18,736.60       15,054.93            11,696.80
    3/31/2001                 11,696.11           14,474.58       15,095.43            13,119.13
    3/31/2002                 11,491.12           14,600.71       15,757.48            13,796.08
    3/31/2003                   8,482.50          11,021.65       12,166.30            15,415.74
    3/31/2004                 11,651.62           15,030.23       17,132.44            16,232.77
    3/31/2005                 12,193.28           16,118.61       19,388.51            16,180.83

           PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

                               AVERAGE ANNUAL TOTAL RETURNS**

                 ONE YEAR      FIVE YEAR     SINCE INCEPTION*

Class A           -0.83%         2.03%             2.56%

Class C            2.82%         2.40%             1.53%

* The chart above represents performance of Class A shares only, which will vary
from the performance of Class C shares based on the difference in loads and fees
paid by  shareholders in the different  classes.  The initial public offering of
Class A shares  commenced on May 28, 1997,  and the initial  public  offering of
Class C shares  commenced  on August 1, 1997.  The  performance  table and graph
above do not reflect the deduction of taxes that a shareholder would pay on Fund
distributions or the redemption of Fund shares.

** Total return above is presented  with the effect of sales load or  contingent
deferred sales charges. Had the charges not been incurred,  annual returns would
be as follows:

                              One Year      Five Year      Since Inception*

              Class A           4.65%         3.13%              3.26%

              Class C           3.86%         2.40%              1.53%


                                                                               7


DEAN INTERNATIONAL FUND

PERFORMANCE REVIEW

For the twelve  month period  ended March 31,  2005,  the Fund  produced a total
return of 17.82%*  compared  to a 15.49%  total  return  produced  by the Fund's
benchmark, the Morgan Stanley EAFE Index, for the same period.

The portfolio was influenced by stronger  economic  growth  throughout the world
and the effects of a weakening U.S. dollar  relative to other major  currencies.
Global  growth  was driven by the  transformation  of China and India into major
global trading  partners.  In fact, rising demand for oil, steel and other basic
materials  helped drive commodity and energy prices higher,  benefiting  markets
that derive  economic  benefits from the  development of natural  resources.  In
addition,  companies in Western Europe and Japan achieved  higher  revenues from
exports to the  faster-growing  emerging  markets,  which helped  support  their
domestic economies.

At the same time,  a weaker  U.S.  dollar  relative  to the euro,  yen and other
currencies  made  overseas  investments  more valuable for U.S.  investors.  The
declining  dollar  was  primarily  the result of low U.S.  interest  rates and a
ballooning  federal budget deficit,  which increased the supply of U.S. Treasury
securities  without  substantially  boosting  demand.  The portfolio's  relative
performance  benefited from a policy of avoiding  exposure to the U.S. dollar by
minimizing  weightings in companies that rely heavily on U.S.  sales. As foreign
nations are no longer as willing to fund the U.S.'s huge deficits, we expect the
currency  to  remain  weak in the  medium  term.  Conversely,  we see  this as a
positive for many other  domestic  economies as, unable to export cheaply into a
stronger  dollar,  governments aim to stimulate local  consumption.  As such, we
continue to favour the  consumption  play in emerging  markets,  particularly in
Asia and Latin America.

One example was the sell of one of our  long-standing  holdings in a  financials
stock,  HSBC.  HSBC is a well-run  bank,  which we like on a long-term view with
favorable (and strategically  sensible) exposure to modestly-banked  Far Eastern
economies and a competent  management team.  However,  we are less  enthusiastic
over the U.S. dollar risk posed by HSBC's acquisition of Household and feel this
could materially impact earnings in the short term.

In the emerging markets, holdings such as Brazilian oil producer Petrobras, Thai
wireless  telecommunications  provider  Advanced Info  Services,  Korean tobacco
company KT&G and Indonesian  tobacco company HM Sampoerna moved higher from what
we believed to be  attractive  valuations as investors  increasingly  recognized
their growth. Top performers in Europe included Greece's EFG Eurobank, Austria's
Erste Bank,  German health care provider  Celesio AG, French  construction  firm
Vinci and U.K. retailer GUS plc.

Although  Japanese  markets  continued to recover from their long downturn,  the
portfolio's  relatively light exposure to Japan prevented it from  participating
fully in its  gains.  In  addition,  the  portfolio  suffered  from  poor  stock
selection within this region.  The strong yen hurt companies such as Pioneer and
JFE,  which was  negatively  impacted  by the effects  this had on Japanese  car
manufacturers.  NTT Docomo  suffered from price  competition in the local market
and our void in index holding Samsung  Electronics over concerns of the negative
impact the U.S.  dollar may have had on this big U.S.  dollar earner,  also hurt
performance.  Despite Samsung being a big U.S. dollar earner,  the stock was not
as impacted as we expected.  However, the portfolio maintained  relatively heavy
positions in other Asian markets, which helped performance.


*Return shown without effect of any sales charges.
                                                                               8


In addition to poor stock selection in Japan, a number of holdings  disappointed
us during the period. Chief among them was Brazil Telecom,  which underperformed
over concerns of its corporate  ownership and  regulation.  We believe this will
soon be resolved and remain  convinced the stock is  significantly  undervalued.
Kookmin Bank was another poor performer due to fears of a slowing Korean economy
and the Bank's  poor bad loan  portfolio.  We sold this stock  during the period
limiting further damage to performance.  In Thailand,  while Bank of Ayudhya was
one of the chief contributors to the portfolios  relative  underperformance,  we
are bullish on the Thai banking  market going  forward and believe this stock to
be very reasonably valued.

WHAT IS THE PORTFOLIO'S CURRENT STRATEGY?

As some of the portfolio's  holdings have  appreciated in value, we have trimmed
their positions and redeployed assets to stocks that we consider more defensive.
These  relatively new  investments  focus  primarily on overseas  companies that
serve  domestic  markets  and enjoy high  levels of free cash flow,  including a
number of wireless telephone service providers in Italy, New Zealand,  Singapore
and  Brazil.  We also have added to the  portfolio's  holdings  of  high-quality
Canadian companies, primarily in the basic materials sector, that we believe are
attractively valued and enjoy favorable  supply-and-demand  trends. On the other
hand, we have  continued to maintain  relatively  light exposure to Japanese and
Hong Kong stocks, as well as the technology sector, where either valuations have
become  stretched  or  business  fundamentals  remain  relatively  unattractive.
Finally, we have continued to hedge the portfolio's  exposure to the U.S. dollar
through  positions in currencies such as the euro, the Australian dollar and the
Swedish krona.

Outside the US, we are cautiously optimistic for 2005, although a severe fall in
the value of the U.S. dollar and a possibly difficult  economic  environment for
the U.S. would hurt sentiment  globally.  As such, we have continued to focus on
overseas companies that serve domestic markets and look for companies that enjoy
high levels of free cash flow including a number of telecom stocks. Our strategy
remains clear and we continue to place emphasis on Newton  Capital  Management's
(the sub-adviser) thematic process and stock picking expertise.



                                                                               9


        COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE
      DEAN INTERNATIONAL FUND - CLASS A* AND THE MORGAN STANLEY EAFE INDEX
                                  (UNAUDITED)


                     Dean Intl         Morgan Stanley
                   Fund, Class A         EAFE Index

    3/31/1997
   10/13/1997                   9,478.67          10,000.00
    3/31/1998                 11,146.92           10,554.75
    3/31/1999                 11,795.85           11,030.63
    3/31/2000                 19,981.70           13,623.34
    3/31/2001                 13,605.82            9,969.77
    3/31/2002                 12,549.01            9,061.35
    3/31/2003                  9,350.24            7,033.57
    3/31/2004                 14,888.48           11,127.33
    3/31/2005                 17,542.05           12,856.89

           PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

                         AVERAGE ANNUAL TOTAL RETURNS**

                  ONE YEAR     FIVE YEAR     SINCE INCEPTION*

Class A            11.63%        -3.61%           7.81%

Class C            15.88%        -3.14%           8.16%

* The chart above represents performance of Class A shares only, which will vary
from the performance of Class C shares based on the difference in loads and fees
paid by  shareholders in the different  classes.  The initial public offering of
Class A shares commenced on October 13, 1997, and the initial public offering of
Class C shares  commenced on November 6, 1997. The  performance  table and graph
above do not reflect the deduction of taxes that a shareholder would pay on Fund
distributions or the redemption of Fund shares.

** Total return above is presented  with the effect of sales load or  contingent
deferred sales charges. Had the charges not been incurred,  annual returns would
be as follows:

                 ONE YEAR      FIVE YEAR      SINCE INCEPTION*

Class A           17.82%         -2.57%            8.59%

Class C           17.05%         -3.14%            8.16%


                                                                              10


DEAN LARGE CAP VALUE FUND HOLDINGS - (UNAUDITED)
- --------------------------------------------------------------------------------
DEAN LARGE CAP VALUE FUND PORTFOLIO ANALYSIS AS OF MARCH 31, 2005 1

Financial Services                    23.11%
Consumer Staples                      12.50%
Consumer Discretionary                 9.76%
Technology                             8.66%
Utilities                              8.55%
Auto & Transportation                  6.17%
Materials & Processing                 5.26%
Integrated Oils                        4.70%
Producer Durables                      4.58%
Energy                                 3.42%
Health Care                            3.29%
Other Equities                         2.04%
Money Market                           7.95%


1 As a percent of total investments.

                                                                              11


ABOUT DEAN LARGE CAP FUND'S EXPENSES - (UNAUDITED)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  including  sales  charges  (loads) on purchase  payments and (2) ongoing
costs, including management fees,  distribution and/or service (12b-1) fees, and
other Fund  expenses.  This  Example is  intended  to help you  understand  your
ongoing  costs (in dollars) of investing in the Fund and to compare  these costs
with the ongoing costs of investing in other mutual funds.

The Example is based on an investment of $1,000 invested at the beginning of the
period and held for the entire period from October 1, 2004 to March 31, 2005.

ACTUAL EXPENSES

The first line of the table below  provides  information  about  actual  account
values and actual expenses.  You may use the information in this line,  together
with the amount you  invested,  to estimate the expenses  that you paid over the
period.  Simply  divide your  account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
in the first line under the heading  entitled  "Expenses  Paid During Period" to
estimate the expenses you paid on your account during this period.

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

The second  line of the table  below  provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Fund's actual  expense
ratio and an assumed rate of return of 5% per year before expenses, which is not
the Fund's actual return.  The hypothetical  account values and expenses may not
be used to estimate the actual ending  account  balance or expenses you paid for
the  period.  You may use this  information  to  compare  the  ongoing  costs of
investing in the Fund and other funds.  To do so,  compare this 5%  hypothetical
example with the 5% hypothetical examples that appear in the shareholder reports
of the other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads).  Therefore, the second line of the table is useful in comparing
ongoing costs only,  and will not help you determine the relative total costs of
owning different funds. In addition, if these transactional costs were included,
your costs would have been higher.

                                                                                              

- ---------------------------------- -------------------- -------------------------- --------------------------
   DEAN LARGE CAP VALUE FUND -      BEGINNING ACCOUNT        ENDING ACCOUNT          EXPENSES PAID DURING
             CLASS A                      VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,046.20                    $9.41

- ---------------------------------- -------------------- -------------------------- --------------------------
Hypothetical                            $1,000.00               $1,015.73                    $9.27
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------

*Expenses are equal to the Fund's annualized expense ratio of 1.85% for Class A,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).

- ---------------------------------- -------------------- -------------------------- --------------------------
   DEAN LARGE CAP VALUE FUND -      BEGINNING ACCOUNT        ENDNG ACCOUNT          EXPENSES PAID DURING
             CLASS C                      VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,042.90                   $13.28

- ---------------------------------- -------------------- -------------------------- --------------------------
Hypothetical                            $1,000.00               $1,011.93                   $13.08
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------


*Expenses are equal to the Fund's annualized expense ratio of 2.60% for Class C,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).


                                                                              12


DEAN SMALL CAP VALUE FUND HOLDINGS - (UNAUDITED)
- --------------------------------------------------------------------------------
DEAN SMALL CAP VALUE FUND PORTFOLIO ANALYSIS AS OF MARCH 31, 2005 1

Consumer Discretionary               21.92%
Materials & Processing               19.18%
Financial Services                   16.11%
Producer Durables                    10.63%
Technology                           10.46%
Consumer Staples                      5.70%
Auto & Transportation                 5.41%
Health Care                           3.39%
Energy                                3.03%
Utilities                             2.93%
Money Market                          1.23%


1 As a percent of total investments.

                                                                              13



ABOUT DEAN SMALL CAP VALUE FUND'S EXPENSES - (UNAUDITED)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  including  sales  charges  (loads) on purchase  payments and (2) ongoing
costs, including management fees,  distribution and/or service (12b-1) fees, and
other Fund  expenses.  This  Example is  intended  to help you  understand  your
ongoing  costs (in dollars) of investing in the Fund and to compare  these costs
with the ongoing costs of investing in other mutual funds.

The Example is based on an investment of $1,000 invested at the beginning of the
period and held for the entire period from October 1, 2004 to March 31, 2005.

ACTUAL EXPENSES

The first line of the table below  provides  information  about  actual  account
values and actual expenses.  You may use the information in this line,  together
with the amount you  invested,  to estimate the expenses  that you paid over the
period.  Simply  divide your  account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
in the first line under the heading  entitled  "Expenses  Paid During Period" to
estimate the expenses you paid on your account during this period.

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

The second  line of the table  below  provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Fund's actual  expense
ratio and an assumed rate of return of 5% per year before expenses, which is not
the Fund's actual return.  The hypothetical  account values and expenses may not
be used to estimate the actual ending  account  balance or expenses you paid for
the  period.  You may use this  information  to  compare  the  ongoing  costs of
investing in the Fund and other funds.  To do so,  compare this 5%  hypothetical
example with the 5% hypothetical examples that appear in the shareholder reports
of the other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads).  Therefore, the second line of the table is useful in comparing
ongoing costs only,  and will not help you determine the relative total costs of
owning different funds. In addition, if these transactional costs were included,
your costs would have been higher.

                                                                                              

- ---------------------------------- -------------------- -------------------------- --------------------------
   DEAN SMALL CAP VALUE FUND -      BEGINNING ACCOUNT        ENDING ACCOUNT          EXPENSES PAID DURING
             CLASS A                      VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,118.60                    $9.75

- ---------------------------------- -------------------- -------------------------- ---------------------------
Hypothetical                            $1,000.00               $1,015.73                    $9.27
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------

*Expenses are equal to the Fund's annualized expense ratio of 1.85% for Class A,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).

- ---------------------------------- -------------------- -------------------------- --------------------------
   DEAN SMALL CAP VALUE FUND -      BEGINNING ACCOUNT        ENDING ACCOUNT          EXPENSES PAID DURING
             CLASS C                      VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,123.10                   $11.04

- ---------------------------------- -------------------- -------------------------- --------------------------
Hypothetical                            $1,000.00               $1,014.53                   $10.48
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------

*Expenses are equal to the Fund's annualized expense ratio of 2.36% for Class C,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).

                                                                              14

DEAN BALANCED FUND HOLDINGS - (UNAUDITED)
- --------------------------------------------------------------------------------
DEAN BALANCED FUND PORTFOLIO ANALYSIS AS OF MARCH 31, 2005 1

U.S. Treasury Notes                  17.29%
Financial Services                   15.75%
Corporate Bonds                      10.71%
Consumer Staples                      7.80%
Consumer Discretionary                7.27%
Technology                            6.53%
Utilities                             5.96%
Agencies                              5.45%
Auto & Transportation                 4.41%
Materials & Processing                3.53%
Producer Durables                     3.41%
Money Market                          3.01%
Integrated Oils                       2.72%
Health Care                           2.22%
Energy                                2.04%
Other Equities                        1.91%


1 As a percent of total investments.
                                                                              15



ABOUT DEAN BALANCED FUND'S EXPENSES - (UNAUDITED)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  including  sales  charges  (loads) on purchase  payments and (2) ongoing
costs, including management fees,  distribution and/or service (12b-1) fees, and
other Fund  expenses.  This  Example is  intended  to help you  understand  your
ongoing  costs (in dollars) of investing in the Fund and to compare  these costs
with the ongoing costs of investing in other mutual funds.

The Example is based on an investment of $1,000 invested at the beginning of the
period and held for the entire period from October 1, 2004 to March 31, 2005.

ACTUAL EXPENSES

The first line of the table below  provides  information  about  actual  account
values and actual expenses.  You may use the information in this line,  together
with the amount you  invested,  to estimate the expenses  that you paid over the
period.  Simply  divide your  account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
in the first line under the heading  entitled  "Expenses  Paid During Period" to
estimate the expenses you paid on your account during this period.

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

The second  line of the table  below  provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Fund's actual  expense
ratio and an assumed rate of return of 5% per year before expenses, which is not
the Fund's actual return.  The hypothetical  account values and expenses may not
be used to estimate the actual ending  account  balance or expenses you paid for
the  period.  You may use this  information  to  compare  the  ongoing  costs of
investing in the Fund and other funds.  To do so,  compare this 5%  hypothetical
example with the 5% hypothetical examples that appear in the shareholder reports
of the other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads).  Therefore, the second line of the table is useful in comparing
ongoing costs only,  and will not help you determine the relative total costs of
owning different funds. In addition, if these transactional costs were included,
your costs would have been higher.

                                                                                              

- ---------------------------------- -------------------- -------------------------- --------------------------
  DEAN BALANCED FUND - Class A      BEGINNING ACCOUNT        ENDING ACCOUNT          EXPENSES PAID DURING
                                          VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,030.00                    $9.34

- ---------------------------------- -------------------- -------------------------- --------------------------
Hypothetical                            $1,000.00               $1,015.73                    $9.27
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------

*Expenses are equal to the Fund's annualized expense ratio of 1.85% for Class A,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).

- ---------------------------------- -------------------- -------------------------- --------------------------
  DEAN BALANCED FUND - CLASS C      BEGINNING ACCOUNT        ENDING ACCOUNT          EXPENSES PAID DURING
                                          VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,026.90                   $13.17

- ---------------------------------- -------------------- -------------------------- --------------------------
Hypothetical                            $1,000.00               $1,011.93                   $13.08
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------


*Expenses are equal to the Fund's annualized expense ratio of 2.60% for Class C,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).


                                                                              16


DEAN INTERNATIONAL FUND HOLDINGS - (UNAUDITED)
- --------------------------------------------------------------------------------
DEAN INTERNATIONAL FUND PORTFOLIO ANALYSIS AS OF MARCH 31, 2005 1

United Kingdom                                        16.57%
Japan                                                 12.02%
France                                                 7.30%
Germany                                                6.68%
Singapore                                              5.48%
Brazil                                                 5.45%
Switzerland                                            5.14%
Italy                                                  4.75%
Canada                                                 4.11%
Indonesia                                              3.33%
Thailand                                               3.09%
Spain                                                  3.06%
Malaysia                                               2.63%
Belgium                                                2.50%
Taiwan                                                 2.37%
New Zealand                                            2.03%
South Korea                                            1.79%
Netherlands                                            1.64%
Norway                                                 1.46%
India                                                  1.44%
Greece                                                 1.24%
Australia                                              0.97%
Hong Kong                                              0.96%
Russia                                                 0.95%
Austria                                                0.83%
Sweden                                                 0.72%
Mexico                                                 0.71%
Portugal                                               0.68%
Money Market                                           0.09%


1 As a percent of total investments.

                                                                              17


ABOUT DEAN INTERNATIONAL FUND'S EXPENSES - (UNAUDITED)
- --------------------------------------------------------------------------------

As a  shareholder  of the Fund,  you incur two types of costs:  (1)  transaction
costs,  including  sales  charges  (loads) on purchase  payments and (2) ongoing
costs, including management fees,  distribution and/or service (12b-1) fees, and
other Fund  expenses.  This  Example is  intended  to help you  understand  your
ongoing  costs (in dollars) of investing in the Fund and to compare  these costs
with the ongoing costs of investing in other mutual funds.

The Example is based on an investment of $1,000 invested at the beginning of the
period and held for the entire period from October 1, 2004 to March 31, 2005.

ACTUAL EXPENSES

The first line of the table below  provides  information  about  actual  account
values and actual expenses.  You may use the information in this line,  together
with the amount you  invested,  to estimate the expenses  that you paid over the
period.  Simply  divide your  account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
in the first line under the heading  entitled  "Expenses  Paid During Period" to
estimate the expenses you paid on your account during this period.

HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES

The second  line of the table  below  provides  information  about  hypothetical
account  values and  hypothetical  expenses  based on the Fund's actual  expense
ratio and an assumed rate of return of 5% per year before expenses, which is not
the Fund's actual return.  The hypothetical  account values and expenses may not
be used to estimate the actual ending  account  balance or expenses you paid for
the  period.  You may use this  information  to  compare  the  ongoing  costs of
investing in the Fund and other funds.  To do so,  compare this 5%  hypothetical
example with the 5% hypothetical examples that appear in the shareholder reports
of the other funds.

Please note that the  expenses  shown in the table are meant to  highlight  your
ongoing  costs only and do not reflect any  transactional  costs,  such as sales
charges (loads).  Therefore, the second line of the table is useful in comparing
ongoing costs only,  and will not help you determine the relative total costs of
owning different funds. In addition, if these transactional costs were included,
your costs would have been higher.

                                                                                              

- ---------------------------------- -------------------- -------------------------- --------------------------
DEAN INTERNATIONAL FUND - CLASS A   BEGINNING ACCOUNT        ENDING ACCOUNT          EXPENSES PAID DURING
                                          VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,147.50                   $11.27

- ---------------------------------- -------------------- -------------------------- --------------------------
Hypothetical                            $1,000.00               $1,014.43                   $10.58
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------

*Expenses are equal to the Fund's annualized expense ratio of 2.10% for Class A,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).

- ---------------------------------- -------------------- -------------------------- --------------------------
DEAN INTERNATIONAL FUND - CLASS C   BEGINNING ACCOUNT        ENDING ACCOUNT          EXPENSES PAID DURING
                                          VALUE                   VALUE                     PERIOD*
                                     OCTOBER 1, 2004         MARCH 31, 2005         OCTOBER 1, 2004 - MARCH
                                                                                           31, 2005
- ---------------------------------- -------------------- -------------------------- --------------------------
Actual                                  $1,000.00               $1,143.50                   $15.22

- ---------------------------------- -------------------- -------------------------- --------------------------
Hypothetical                            $1,000.00               $1,010.73                   $14.28
(5% return before expenses)
- ---------------------------------- -------------------- -------------------------- --------------------------

*Expenses are equal to the Fund's annualized expense ratio of 2.85% for Class C,
multiplied by the average  account value over the period,  multiplied by 182/365
(to reflect the one-half year period).


                                                                              18


                                                                                                               

DEAN LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005
- --------------------------------------------------------------------------------

      SHARES           COMMON STOCKS - 92.10%                                                                VALUE

                       AGENTS, BROKERS, & SERVICES - 2.58%
             3,000     Hartford Financial Services Group, Inc.                                                       $ 205,680
                                                                                                 ------------------------------

                       CABLE & OTHER PAY SERVICES - 5.25%
             6,500     Comcast Corp. *                                                                                 219,570
             5,700     Viacom, Inc., Class B                                                                           198,531
                                                                                                 ------------------------------
                                                                                                                       418,101
                                                                                                 ------------------------------

                       COMPUTER & OFFICE EQUIPMENT - 3.67%
             3,200     International Business Machines Corp.                                                           292,416
                                                                                                 ------------------------------

                       DRILLING OIL & GAS WELLS - 3.42%
             5,300     Transocean, Inc. *                                                                              272,738
                                                                                                 ------------------------------

                       ELECTRONIC CONNECTORS - 2.08%
             4,900     Tyco International Ltd.                                                                         165,620
                                                                                                 ------------------------------

                       ELECTRONIC & OTHER ELECTRICAL EQUIPMENT  - 2.03%
             4,500     General Electric Co.                                                                            162,270
                                                                                                 ------------------------------

                       FEDERAL & FEDERALLY SPONSORED CREDIT AGENCIES - 3.42%
             5,000     Fannie Mae                                                                                      272,250
                                                                                                 ------------------------------

                       FIRE, MARINE & CASUALTY INSURANCE - 2.78%
             4,000     American International Group, Inc.                                                              221,640
                                                                                                 ------------------------------

                       GRAIN MILL PRODUCTS - 2.77%
             4,500     General Mills, Inc.                                                                             221,175
                                                                                                 ------------------------------

                       INSTRUMENTS FOR MEASURING & TESTING OF ELECTRICITY & ELECTRICAL SIGNALS - 2.51%
             9,000     Agilent Technologies, Inc. *                                                                    199,800
                                                                                                 ------------------------------

                       INSURANCE AGENTS, BROKERS & SERVICES - 1.34%
             3,500     Marsh & McLennan Companies, Inc.                                                                106,470
                                                                                                 ------------------------------

                       MALT BEVERAGES - 2.38%
             4,000     Anheuser-Busch Co., Inc.                                                                        189,560
                                                                                                 ------------------------------

                       MOTOR VEHICLES & PASSENGER CAR BODIES - 1.87%
             2,000     Toyota Motor Corp. ADR (a)                                                                      148,760
                                                                                                 ------------------------------

                       NATIONAL COMMERCIAL BANKS - 9.23%
             4,500     Citigroup, Inc.                                                                                 202,230
             5,000     J.P. Morgan Chase & Co.                                                                         173,000
             2,800     SunTrust Banks, Inc.                                                                            201,796
             5,500     US Bancorp                                                                                      158,510
                                                                                                 ------------------------------
                                                                                                                       735,536
See accompanying notes which are an integral part of the financial statements.

                                                                                                 ------------------------------

                                                                              19


DEAN LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 (CONTINUED)
- --------------------------------------------------------------------------------

      SHARES           COMMON STOCKS - 92.10% - CONTINUED                                                    VALUE

                       PETROLEUM REFINING - 4.70%
             6,000     BP plc ADR (a)                                                                                $ 374,400
                                                                                                 ------------------------------

                       PHARMACEUTICAL PREPARATIONS - 3.30%
            10,000     Pfizer, Inc.                                                                                    262,700
                                                                                                 ------------------------------

                       RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT - 1.88%
            10,000     Motorola, Inc.                                                                                  149,700
                                                                                                 ------------------------------

                       RADIOTELEPHONE COMMUNICATIONS - 5.80%
             3,000     Dominion Resources, Inc.                                                                        223,290
             9,000     Vodafone Group plc ADR (a)                                                                      239,040
                                                                                                 ------------------------------
                                                                                                                       462,330
                                                                                                 ------------------------------

                       RAILROADS, LINE-HAULING - 4.31%
             4,000     Norfolk Southern                                                                                148,200
             2,800     Union Pacific Corp.                                                                             195,160
                                                                                                 ------------------------------
                                                                                                                       343,360
                                                                                                 ------------------------------

                       RETAIL-BUILDING MATERIALS, HARDWARE, GARDEN SUPPLY - 2.59%
             4,700     The Sherwin-Williams Co.                                                                        206,753
                                                                                                 ------------------------------

                       RETAIL-DEPARTMENT STORES - 3.19%
             4,000     Federated Department Stores                                                                     254,560
                                                                                                 ------------------------------

                       RETAIL-DRUG STORES & PROPRIETARY STORES - 2.64%
             4,000     CVS Corp.                                                                                       210,480
                                                                                                 ------------------------------

                       RETAIL-FAMILY CLOTHING STORES - 2.16%
             7,000     TJX Companies, Inc.                                                                             172,410
                                                                                                 ------------------------------

                       RETAIL-GROCERY STORES - 4.71%
            13,000     Kroger Co. *                                                                                    208,390
             9,000     Safeway, Inc. *                                                                                 166,770
                                                                                                 ------------------------------
                                                                                                                       375,160
                                                                                                 ------------------------------

                       RETAIL-LUMBER & OTHER BUILDING MATERIALS DEALERS - 1.92%
             4,000     Home Depot, Inc.                                                                                152,960
                                                                                                 ------------------------------

                       ROLLING DRAWING & EXTRUDING OF NONFERROUS METALS  - 2.67%
             7,000     Alcoa, Inc.                                                                                     212,730
                                                                                                 ------------------------------

                       SEMICONDUCTORS & RELATED DEVICES - 3.12%
             1,104     Freescale Semiconductor, Class B *                                                               19,044
             9,000     Texas Instruments, Inc.                                                                         229,410
                                                                                                 ------------------------------
                                                                                                                       248,454
                                                                                                 ------------------------------



See accompanying notes which are an integral part of the financial statements.

                                                                              20



DEAN LARGE CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 (CONTINUED)
- -------------------------------------------------------------------------------

      SHARES           COMMON STOCKS - 92.10% - CONTINUED                                                    VALUE

                       STATE COMMERCIAL BANKS - 3.78%
             5,500     North Fork Bancorporation, Inc.                                                               $ 152,570
             3,400     State Street Corp.                                                                              148,648
                                                                                                 ------------------------------
                                                                                                                       301,218
                                                                                                 ------------------------------

                       TOTAL COMMON STOCKS (COST $6,740,893)                                                       $ 7,339,231
                                                                                                 ------------------------------

                       MONEY MARKET SECURITIES - 7.96%

           355,000     First American Treasury Obligation Fund, Class S                                              $ 355,000
           279,076     Firstar Money Market Federated Series Fund                                                      279,076
                                                                                                 ------------------------------
                                                                                                                       634,076
                                                                                                 ------------------------------

                       TOTAL MONEY MARKET SECURITIES (COST $634,076)                                                 $ 634,076
                                                                                                 ------------------------------

                       TOTAL INVESTMENTS (COST $7,374,969) - 100.06%                                               $ 7,973,307
                                                                                                 ------------------------------

                       LIABILITIES IN EXCESS OF OTHER ASSETS - (0.06)%                                                  (4,399)
                                                                                                 ------------------------------

                       TOTAL NET ASSETS - 100.00%                                                                  $ 7,968,908
                                                                                                 ==============================


* Non-income producing securities.

(a) American Depositary Receipt - A negotiable certificate issued by a U.S. bank
representing  a specific  number of shares of a foreign  stock  traded on a U.S.
exchange.


See accompanying notes which are an integral part of the financial statements.

                                                                              21

DEAN SMALL CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005
- --------------------------------------------------------------------------------

     SHARES           COMMON STOCKS - 98.81%                                                         VALUE

                      AGRICULTURE CHEMICALS - 1.62%
            3,900     The Scotts Co.  *                                                                $ 273,897
                                                                                               ------------------

                      AIR TRANSPORTATION - 1.34%
           25,000     Airtran Holdings, Inc. *                                                           226,250
                                                                                               ------------------

                      APPAREL & OTHER FINISHED PRODUCTS OF FABRIC & SIMILAR MATERIALS  - 2.13%
           40,000     Playtex Products, Inc.                                                             360,000
                                                                                               ------------------

                      BALL & ROLLER BEARINGS  - 1.45%
            9,000     Timken Co.                                                                         246,060
                                                                                               ------------------

                      BOTTLED & CANNED SOFT DRINKS & CARBONATED  - 1.50%
           10,500     Cott Corporation *                                                                 254,415
                                                                                               ------------------

                      COOKIES & CRACKERS  - 1.94%
            7,000     J & J Snack Foods Corp.                                                            327,810
                                                                                               ------------------

                      CRUDE PETROLEUM & NATURAL GAS - 1.44%
            6,000     Forest Oil Corp. *                                                                 243,000
                                                                                               ------------------

                      DRAINING & INSULATING OF NONFERROUS WIRE - 1.52%
           22,000     Andrew Corp. *                                                                     257,620
                                                                                               ------------------

                      DRILLING OIL & GAS WELLS - 1.59%
            9,000     Rowan Co., Inc.                                                                    269,370
                                                                                               ------------------

                      ELECTRIC SERVICES - 1.48%
           10,000     Otter Tail Corp.                                                                   250,400
                                                                                               ------------------

                      ELECTRICAL WORK - 2.16%
            7,800     EMCOR Group, Inc. *                                                                365,196
                                                                                               ------------------

                      ELECTRONIC COMPONENTS & ACCESSORIES - 1.17%
           16,000     Vishay Intertechnology, Inc. *                                                     198,880
                                                                                               ------------------

                      FARM MACHINERY & EQUIPMENT - 1.51%
           14,000     AGCO Corp. *                                                                       255,500
                                                                                               ------------------

                      FIRE, MARINE & CASUALTY INSURANCE - 1.64%
           14,000     Harleysville Group, Inc.                                                           278,040
                                                                                               ------------------

                      FOOTWEAR - 2.49%
            7,000     Brown Shoe Co., Inc.                                                               239,890
            5,500     K-Swiss, Inc.                                                                      181,665
                                                                                               ------------------
                                                                                                         421,555
                                                                                               ------------------

                      GOLD & SILVER ORES - 1.08%
           50,000     Coeur D'Alene Mines Corporation *                                                  183,500
                                                                                               ------------------

                      HEATING EQUIPMENT, EXCEPT ELECTRIC & WARM AIR, & PLUMBING FIXTURES - 2.31%
           40,000     Jacuzzi Brands, Inc. *                                                             390,400
                                                                                               ------------------



See accompanying notes which are an integral part of the financial statements.

                                                                              22



DEAN SMALL CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------

     SHARES           COMMON STOCKS - 98.81% - CONTINUED                                             VALUE

                      HOUSEHOLD FURNITURE - 0.82%
           10,000     La-Z-Boy, Inc.                                                                   $ 139,300
                                                                                               ------------------

                      LEISURE DURABLES & TOYS - 1.81%
           24,000     Callaway Golf, Inc.                                                                307,200
                                                                                               ------------------

                      MEN'S & BOYS' FURNISHINGS, WORK CLOTHING & ALLIED GARMENTS - 1.72%
           10,000     Quiksilver, Inc.                                                                   290,300
                                                                                               ------------------

                      MISCELLANEOUS CHEMICAL PRODUCTS - 1.88%
           22,000     Hercules, Inc. *                                                                   318,560
                                                                                               ------------------

                      MISCELLANEOUS PLASTICS PRODUCTS - 1.76%
           15,000     Spartech Corp.                                                                     297,750
                                                                                               ------------------

                      MISCELLANEOUS SPORTING GOODS STORES - 1.77%
           10,000     Hibbett Sporting Goods, Inc.                                                       300,400
                                                                                               ------------------

                      MOTOR VEHICLE PARTS & ACCESSORIES - 1.13%
            6,000     Gentex Corp.                                                                       191,400
                                                                                               ------------------

                      NATIONAL COMMERCIAL BANKS - 3.80%
            9,000     First Community Bancorp                                                            398,700
           10,000     Susquehanna Bancshares, Inc.                                                       243,800
                                                                                               ------------------
                                                                                                         642,500
                                                                                               ------------------

                      NATURAL GAS & TRANSMISSION & DISTRIBUTION - 1.46%
            8,000     Oneok, Inc.                                                                        246,560
                                                                                               ------------------

                      OFFICE MACHINES - 2.51%
           16,000     Nam Tai Electronics, Inc.                                                          425,600
                                                                                               ------------------

                      OIL & GAS FIELD MACHINERY & EQUIPMENT - 1.22%
            8,000     Gulfmark Offshore, Inc. *                                                          207,280
                                                                                               ------------------

                      PAPER MILLS - 1.74%
           20,000     Glatfelter                                                                         295,000
                                                                                               ------------------

                      PAPERBOARD CONTAINERS & BOXES - 1.24%
            3,000     Greif, Inc. Cl A                                                                   209,040
                                                                                               ------------------

                      PHARMACEUTICAL PREPARATIONS - 3.39%
           13,500     Andrx Corp. *                                                                      306,045
            8,500     Taro Pharmaceutical Industries *                                                   268,260
                                                                                               ------------------
                                                                                                         574,305
                                                                                               ------------------

                      PLASTIC MATERIALS, SYNTH RESINS & NONVULCAN ELASTOMERS  - 1.42%
            6,000     Rogers Corp. *                                                                     240,000
                                                                                               ------------------

                      PULP MILLS - 1.04%
           10,000     Pope & Talbot Inc.                                                                 175,800
                                                                                               ------------------



See accompanying notes which are an integral part of the financial statements.

                                                                              23


DEAN SMALL CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 - (CONTINUED)

     SHARES           COMMON STOCKS - 98.81% - CONTINUED                                             VALUE

                      RADIO BROADCASTING STATIONS - 1.38%
           17,000     Citadel Broadcasting Corp. *                                                     $ 233,410
                                                                                               ------------------

                      RADIO & TV BROADCASTING & COMMUNICATIONS - 1.67%
           11,000     DSP Group, Inc. *                                                                  283,360
                                                                                               ------------------

                      RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT - 1.42%
           17,000     Spectralink Corp.                                                                  240,040
                                                                                               ------------------

                      RETAIL-GROCERY STORES - 2.26%
            2,800     Arden Group, Inc.                                                                  198,744
            5,000     Weis Markets, Inc.                                                                 184,350
                                                                                               ------------------
                                                                                                         383,094
                                                                                               ------------------

                      RETAIL-MISCELLANEOUS SHOPPING GOODS STORES - 2.35%
            6,000     Barnes & Noble, Inc.                                                               206,940
           11,500     Sharper Image Corp. *                                                              191,015
                                                                                               ------------------
                                                                                                         397,955
                                                                                               ------------------

                      RETAIL-WOMEN'S CLOTHING STORES - 1.80%
            9,500     The Talbots, Inc.                                                                  303,810
                                                                                               ------------------

                      ROLLING, DRAWING & EXTRUDING OF NONFERROUS METALS - 1.49%
           15,000     Tredegar Corp.                                                                     252,900
                                                                                               ------------------

                      SAVINGS INSTITUTION, FEDERALLY CHARTERED - 3.56%
           11,500     BankUnited Financial Corp. *                                                       308,890
           15,000     Flagstar Bancorp, Inc.                                                             293,250
                                                                                               ------------------
                                                                                                         602,140
                                                                                               ------------------

                      SEMICONDUCTORS & RELATED DEVICES - 3.66%
           17,000     Aeroflex, Inc.*                                                                    158,610
           14,000     Photronics, Inc.  *                                                                253,400
           20,000     Zoran Corp. *                                                                      207,000
                                                                                               ------------------
                                                                                                         619,010
                                                                                               ------------------

                      SERVICES - COMPUTER PROGRAMMING, DATA PROCESSING, ETC. - 1.43%
           22,500     Novatel Wireless, Inc. *                                                           241,875
                                                                                               ------------------

                      SERVICES - COMPUTER PROGRAMMING SERVICE  - 1.08%
           13,000     JDA Software Group *                                                               182,520
                                                                                               ------------------

                      SERVICES - PREPACKAGED SOFTWARE - 2.95%
           13,000     SS&C Technologies, Inc.                                                            296,400
           11,000     Sybase, Inc.  *                                                                    203,060
                                                                                               ------------------
                                                                                                         499,460
                                                                                               ------------------

                      SERVICES - VIDEO TAPE RENTAL - 2.71%
           16,000     Movie Gallery, Inc.                                                                458,880
                                                                                               ------------------

See accompanying notes which are an integral part of the financial statements.

                                                                              24


DEAN SMALL CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 -  (CONTINUED)
- --------------------------------------------------------------------------------

     SHARES           COMMON STOCKS - 98.81% - CONTINUED                                             VALUE

                      SPECIAL INDUSTRY MACHINERY - 1.42%
            9,000     Cymer, Inc. *                                                                    $ 240,930
                                                                                               ------------------

                      STATE COMMERCIAL BANK - 5.73%
           10,000     Cathay General Bancorp                                                             315,000
           11,000     Central Pacific Financial Corp.                                                    370,150
           20,000     Sterling Bancshares Corp.                                                          284,000
                                                                                               ------------------
                                                                                                         969,150
                                                                                               ------------------

                      SURETY INSURANCE - 1.40%
            4,500     Triad Guaranty, Inc. *                                                             236,745
                                                                                               ------------------

                      TELEVISION BROADCASTING STATIONS - 1.62%
           19,000     Gray Television, Inc. Cl A                                                         274,930
                                                                                               ------------------

                      WATER TRANSPORTATION - 1.72%
            7,500     Tidewater, Inc.                                                                    291,450
                                                                                               ------------------

                      WHOLESALE-DRUGS, PROPRIETARY & DRUGGISTS' SUNDRIES - 1.33%
           10,000     Nu Skin Enterprises, Inc.                                                          225,100
                                                                                               ------------------


See accompanying notes which are an integral part of the financial statements.

                                                                              25

DEAN SMALL CAP VALUE FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 -  (CONTINUED)
- --------------------------------------------------------------------------------

     SHARES           COMMON STOCKS - 98.81% - CONTINUED                                             VALUE

                      WHOLESALE-ELECTRONIC PARTS & EQUIPMENT - 0.75%
           10,000     Audiovox Corp., Cl A *                                                             127,400
                                                                                               ------------------

                      TOTAL COMMON STOCKS (COST $14,782,741)                                        $ 16,727,047
                                                                                               ------------------

                      MONEY MARKET SECURITIES - 1.23%

          207,764     First American Treasury Obligation Fund - Class A                                $ 207,764
                                                                                               ------------------

                      TOTAL MONEY MARKET SECURITIES (COST $207,764)                                    $ 207,764
                                                                                               ------------------

                      TOTAL INVESTMENTS (COST $14,990,505) - 100.04%                                $ 16,934,811
                                                                                               ------------------

                      LIABILITIES IN EXCESS OF CASH AND OTHER ASSETS - (0.04)%                            (6,500)
                                                                                               ------------------

                      TOTAL NET ASSETS - 100.00%                                                    $ 16,928,311
                                                                                               ==================


* Non-income producing securities.






See accompanying notes which are an integral part of the financial statements.

                                                                              26

DEAN BALANCED FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005
- --------------------------------------------------------------------------------

        SHARES             COMMON STOCKS - 63.40%                                                           VALUE

                           AGENTS, BROKERS & SERVICES - 1.54%
                 1,700     Hartford Financial Services Group, Inc.                                            $ 116,552
                                                                                                      ------------------

                           CABLE & OTHER PAY TELEVISION SERVICES - 2.81%
                 2,500     Comcast Corp. *                                                                       84,450
                 3,700     Viacom, Inc., Class B                                                                128,871
                                                                                                      ------------------
                                                                                                                213,321
                                                                                                      ------------------

                           COMPUTER & OFFICE EQUIPMENT - 2.50%
                 2,075     International Business Machines Corp.                                                189,614
                                                                                                      ------------------

                           DRILLING OIL & GAS WELLS - 2.04%
                 3,000     Transocean, Inc. *                                                                   154,380
                                                                                                      ------------------

                           ELECTRONIC CONNECTORS - 1.64%
                 3,693     Tyco International Ltd.                                                              124,823
                                                                                                      ------------------

                           ELECTRONIC & OTHER ELECTRICAL EQUIPMENT -  1.90%
                 4,000     General Electric                                                                     144,240
                                                                                                      ------------------

                           FEDERAL & FEDERALLY SPONSORED CREDIT AGENCIES - 2.37%
                 3,300     Fannie Mae                                                                           179,685
                                                                                                      ------------------

                           FIRE, MARINE & CASUALTY INSURANCE - 1.61%
                 2,200     American International Group, Inc.                                                   121,902
                                                                                                      ------------------

                           GRAIN MILL PRODUCTS - 2.59%
                 4,000     General Mills, Inc.                                                                  196,600
                                                                                                      ------------------

                           INSTRUMENTS FOR MEASURING & TESTING ELECTRICITY & ELECTRICAL SIGNALS - 1.76%
                 6,000     Agilent Technologies, Inc.  *                                                        133,200
                                                                                                      ------------------

                           INSURANCE AGENTS, BROKERS & SERVICES  - 1.36%
                 3,400     Marsh & McLennan Companies, Inc.                                                     103,428
                                                                                                      ------------------

                           MALTED BEVERAGE - 1.00%
                 1,600     Anheuser-Busch Co., Inc.                                                              75,824
                                                                                                      ------------------

                           MOTOR VEHICLES & PASSENGER CAR BODIES - 1.18%
                 1,200     Toyota Motor Corp. ADR (a)                                                            89,256
                                                                                                      ------------------

                           NATIONAL COMMERCIAL BANKS - 6.47%
                 2,600     Citigroup, Inc.                                                                      116,844
                 4,350     J.P. Morgan Chase & Co.                                                              150,510
                 1,900     SunTrust Banks, Inc.                                                                 136,933
                 3,000     US Bancorp                                                                            86,460
                                                                                                      ------------------
                                                                                                                490,747
                                                                                                      ------------------

                           PETROLEUM REFINING - 2.71%
                 3,300     BP plc ADR (a)                                                                       205,920
                                                                                                      ------------------


See accompanying notes which are an integral part of the financial statements.

                                                                              27


DEAN BALANCED FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------

        SHARES             COMMON STOCKS - 63.40% - CONTINUED                                               VALUE

                           PHARMACEUTICAL PREPARATIONS - 2.22%
                 6,400     Pfizer, Inc.                                                                       $ 168,128
                                                                                                      ------------------

                           RADIO & TV BROADCASGING & COMMUNICATIONS EQUIPMENT - 1.78%
                 9,000     Motorola, Inc.                                                                       134,730
                                                                                                      ------------------

                           RADIOTELEPHONE COMMUNICATIONS - 4.84%
                 3,000     Dominion Resources, Inc.                                                             223,290
                 5,400     Vodafone Group plc ADR (a)                                                           143,424
                                                                                                      ------------------
                                                                                                                366,714
                                                                                                      ------------------

                           RAILROADS, LINE-HAULING - 3.22%
                 3,400     Norfolk Southern                                                                     125,970
                 1,700     Union Pacific Corp.                                                                  118,490
                                                                                                      ------------------
                                                                                                                244,460
                                                                                                      ------------------

                           RETAIL-BUILDING MATERIALS, HARDWARE, GARDEN SUPPLY - 2.32%
                 4,000     The Sherwin-Williams Co.                                                             175,960
                                                                                                      ------------------

                           RETAIL DEPARTMENT STORES - 2.52%
                 3,000     Federated Department Stores                                                          190,920
                                                                                                      ------------------

                           RETAIL-DRUG STORES & PROPRIETARY STORES - 1.66%
                 2,400     CVS Corp.                                                                            126,288
                                                                                                      ------------------

                           RETAIL- FAMILY CLOTHING STORES - 1.62%
                 5,000     TJX Companies, Inc.                                                                  123,150
                                                                                                      ------------------

                           RETAIL-GROCERY STORES - 2.52%
                 5,000     Kroger Co. *                                                                          80,150
                 6,000     Safeway, Inc. *                                                                      111,180
                                                                                                      ------------------
                                                                                                                191,330
                                                                                                      ------------------

                           RETAIL-LUMBER & OTHER BUILDING MATERIALS DEALERS - 1.41%
                 2,800     Home Depot, Inc.                                                                     107,072
                                                                                                      ------------------

                           ROLLING DRAWING & EXTRUDING OF NONFERROUS METALS - 1.20%
                 3,000     Alcoa, Inc.                                                                           91,170
                                                                                                      ------------------

                           SEMICONDUCTORS & RELATED DEVICES - 2.24%
                   993     Freescale Semiconductor, Class B *                                                    17,129
                 6,000     Texas Instruments, Inc.                                                              152,940
                                                                                                      ------------------
                                                                                                                170,069
                                                                                                      ------------------

                           STATE COMMERCIAL BANKS - 2.37%
                 3,000     North Fork Bancorporation, Inc.                                                       83,220
                 2,200     State Street Corp.                                                                    96,184
                                                                                                      ------------------
                                                                                                                179,404
                                                                                                      ------------------

                           TOTAL COMMON STOCKS (COST $4,444,481)                                            $ 4,808,887
                                                                                                      ------------------

See accompanying notes which are an integral part of the financial statements.

                                                                              28

DEAN BALANCED FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------

       PRINCIPAL
         VALUE             FIXED INCOME OBLIGATIONS - 33.37%                                                VALUE

             $ 150,000     Bank of America Corp., 7.400%, 01/15/11                                            $ 169,303
               150,000     Commercial Credit Co., 6.625%, 06/01/15                                              163,459
               150,000     Cox Radio, Inc., 6.375%, 05/15/05                                                    150,384
               200,000     Fannie Mae, 7.125%, 03/15/07                                                         211,665
               200,000     Fannie Mae, 5.75%, 06/15/05                                                          201,097
               300,000     New Plan Excel, 7.40%, 09/15/09                                                      327,116
               275,000     U.S. Treasury Notes, 6.500%, 08/15/05                                                278,653
               300,000     U.S. Treasury Notes, 6.500%, 05/15/05                                                301,430
               300,000     U.S. Treasury Notes, 6.125%, 08/15/07                                                315,481
               200,000     U.S. Treasury Notes, 1.875%, 01/31/06                                                197,656
               200,000     U.S. Treasury Notes, 6.000%, 08/15/09                                                214,984
                                                                                                      ------------------

                           TOTAL FIXED INCOME OBLIGATIONS (COST $2,500,459)                                 $ 2,531,228
                                                                                                      ------------------

See accompanying notes which are an integral part of the financial statements.

                                                                              29

DEAN BALANCED FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------

        SHARES             MONEY MARKET SECURITIES - 3.00%
         59,121            First American Treasury Obligation Funds, Class A                                   $ 59,121
        168,640            Firstar Money Market Federated Series Fund                                           168,640
                                                                                                      ------------------
                                                                                                              $ 227,761
                                                                                                      ------------------

                           TOTAL MONEY MARKET SECURITIES (COST $227,761)                                      $ 227,761
                                                                                                      ------------------

                           TOTAL INVESTMENTS (COST $7,172,701) - 99.77%                                     $ 7,567,876
                                                                                                      ------------------

                           CASH & OTHER ASSETS LESS LIABILITIES - 0.23%                                          17,618
                                                                                                      ------------------

                           TOTAL NET ASSETS - 100.00%                                                       $ 7,585,494
                                                                                                      ==================


* Non-income producing securities.
(a) American Depositary Receipt - A negotiable certificate issued by a U.S. bank
representing  a specific  number of shares of a foreign  stock  traded on a U.S.
exchange.

See accompanying notes which are an integral part of the financial statements.

                                                                              30

 DEAN INTERNATIONAL FUND
 SCHEDULE OF INVESTMENTS
MARCH 31, 2005
- --------------------------------------------------------------------------------

          SHARES                  COMMON STOCKS - 99.90%                                                   VALUE

                                  AUSTRALIA - 0.97%
                 40,686           Multiplex Group                                                      $      135,966
                                                                                                      ---------------

                                  AUSTRIA - 0.84%
                  2,241           Erste Bank der Oesterreichischen Sparkassen AG                              117,526
                                                                                                      ---------------

                                  BELGIUM - 2.50%
                  3,400           Belgacom*                                                                   140,967
                  2,500           KBC Bankverzekeringsholding                                                 211,366
                                                                                                      ---------------
                                                                                                              352,333
                                                                                                      ---------------

                                  BRAZIL - 5.45%
                  27,500          All America Latina Logist-PR                                                151,542
                   5,473          Brasil Telecom Participacoes S.A. ADR (a)                                   178,693
                   7,800          Natura Cosmeticos S.A.                                                      213,007
                   5,840          Petroleo Brasileiros ADR (a)                                                224,665
                                                                                                      ---------------
                                                                                                              767,907
                                                                                                      ---------------

                                  CANADA - 4.11%
                    4,300         Bank of Nova Scotia                                                         140,561
                    1,701         Canadian National Railway Co.                                               107,341
                    2,023         Encana Corp.                                                                142,842
                   47,021         Oncolytics Biotech, Inc. *                                                  188,488
                                                                                                      ---------------
                                                                                                              579,232
                                                                                                      ---------------

                                  FRANCE - 7.30%
                    7,201         France Telecom                                                              216,199
                    3,120         Sanofi-Aventis                                                              263,785
                    1,636         Societe Generale                                                            170,426
                    1,074         Total Fina Elf S.A.                                                         251,959
                      865         Vinci S.A.                                                                  125,017
                                                                                                      ---------------
                                                                                                            1,027,386
                                                                                                      ---------------

                                  GERMANY - 6.67%
                    1,181         BASF AG                                                                      83,886
                    5,889         Bayerische Hypo-Und *                                                       144,278
                    1,216         Celesio AG                                                                   99,252
                    3,900         Deutsche Postbank AG  *                                                     179,540
                    2,564         Dis Deutcher Industries                                                     106,639
                    1,851         Henkel KGAA Non-VTG                                                         168,043
                    2,790         Metro AG Ord                                                                150,161
                      200         Premiere AG NPV *                                                             8,305
                                                                                                      ---------------
                                                                                                              940,104
                                                                                                      ---------------

                                  GREECE - 1.24%
                    5,675         EFG Eurobank Ergasias                                                       175,103
                                                                                                      ---------------

                                  HONG KONG - 0.96%
                   96,000         China Netcom GRP Corp. HK Ltd. *                                            134,780
                                                                                                      ---------------


See accompanying notes which are an integral part of the financial statements.
                                                                              31


DEAN INTERNATIONAL FUND
SCHEDULE OF INVESTMENTS
MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------

          SHARES                  COMMON STOCKS - 99.90% - CONTINUED                                       VALUE

                                  INDONESIA - 3.33%
                  546,500         Bank Central Asia                                                         $ 196,209
                  249,000         HM Sampoerna Tbk PT                                                         272,138
                                                                                                      ---------------
                                                                                                              468,347
                                                                                                      ---------------

                                  INDIA - 1.44%
                    7,787         Reliance Industries GDR (b)                                                 202,462
                                                                                                      ---------------


                                  ITALY - 4.75%
                    3,200         Assicurazioni Generali                                                      103,561
                   13,091         Enel S.p.A.                                                                 125,567
                    4,747         Eni S.p.A.                                                                  123,580
                   54,445         Telecom Italia S.p.A.                                                       170,716
                   24,700         Unicredito Italiano S.p.A.                                                  145,426
                                                                                                      ---------------
                                                                                                              668,850
                                                                                                      ---------------

                                  JAPAN - 12.02%
                    2,350         ACOM Co., Ltd.                                                              159,289
                   10,200         Asahi Breweries, Ltd.                                                       132,459
                    2,000         Canon, Inc.                                                                 107,517
                       25         Japan Retail Fund                                                           199,140
                       13         Japan Tabacco, Inc.                                                         144,634
                       20         KDDI Corporation                                                             99,289
                    7,500         Matsui Securities Co., Ltd.                                                 100,131
                        8         Mitsubishi Tokyo                                                             69,559
                    1,800         NEC Electronics Corp.                                                        84,144
                       19         Nippon Building Fund, Inc.                                                  162,715
                    2,400         Promise Co. Ltd.                                                            164,473
                    3,000         Secom Corp.                                                                 125,093
                   28,000         Shimizu Corp.                                                               143,717
                                                                                                      ---------------
                                                                                                            1,692,160
                                                                                                      ---------------

                                  MALAYSIA - 2.63%
                   93,700         Astro All Asia Networks PLC *                                               126,988
                   31,800         Malayan Banking BHD                                                          94,563
                   60,000         Maxis Communications BHD                                                    149,211
                                                                                                      ---------------
                                                                                                              370,762
                                                                                                      ---------------

                                  MEXICO - 0.71%
                    1,877         Fomento Economico ADR (a)                                                   100,513
                                                                                                      ---------------


                                  NETHERLANDS - 1.64%
                    4,100         ING Group NV-CVA                                                            124,162
                    3,767         TPG NV                                                                      107,468
                                                                                                      ---------------
                                                                                                              231,630
                                                                                                      ---------------

                                  NEW ZEALAND - 2.03%
                   52,050         Sky City Entertainment Group                                                182,580
                   24,000         Telecom Corp. of New Zealand                                                103,693
                                                                                                      ---------------
                                                                                                              286,273
                                                                                                      ---------------

                                  NORWAY - 1.46%
                    2,490         Norsk Hydro A.S.                                                            206,238
                                                                                                      ---------------


See accompanying notes which are an integral part of the financial statements.
                                                                              32


 DEAN INTERNATIONAL FUND
 SCHEDULE OF INVESTMENTS
 MARCH 31, 2005 - (CONTINUED)
- -------------------------------------------------------------------------------

          SHARES                  COMMON STOCKS - 99.90% - CONTINUED                                       VALUE

                                  PORTUGAL - 0.68%
                   34,278         Electricidade De Portugal SA *                                             $ 95,786
                                                                                                      ---------------

                                  RUSSIA - 0.95%
                    8,200         AFK Sistema GDR  * (b)                                                      133,250
                                                                                                      ---------------

                                  SINGAPORE - 5.48%
                  119,040         MobileOne Limited                                                           144,352
                   26,000         Singapore Airlines Ltd.                                                     187,595
                  252,000         Singapore Post Ltd.                                                         130,637
                   48,750         Singapore Press Holdings                                                    134,784
                   20,000         United Overseas Bank LTD                                                    174,620
                                                                                                      ---------------
                                                                                                              771,988
                                                                                                      ---------------

                                  SOUTH KOREA - 1.79%
                    6,830         KT&G Corp. - 144A GDR  (b)                                                  112,012
                    4,320         KT&G Corp.                                                                  140,384
                                                                                                      ---------------
                                                                                                              252,396
                                                                                                      ---------------

                                  SPAIN - 3.06%
                    3,502         Abertis Infraestructuras S.A.                                                79,334
                    1,261         Acciona S. A.                                                               114,070
                    2,409         Altadis S.A.                                                                 98,783
                    5,301         Iberdrola, S.A.                                                             139,036
                                                                                                      ---------------
                                                                                                              431,223
                                                                                                      ---------------

                                  SWEDEN - 0.72%
                    7,520         Investor AB                                                                 101,965
                                                                                                      ---------------

                                  SWITZERLAND - 5.15%
                      697         Nestle S.A.                                                                 191,369
                    3,779         Novartis AG                                                                 176,918
                    1,016         Roche Holdings AG Genusscheine                                              109,280
                    2,902         UBS AG                                                                      245,912
                                                                                                      ---------------
                                                                                                              723,479
                                                                                                      ---------------

                                  TAIWAN - 2.36%
                    6,540         Chunghwa Telecom ADR (a)                                                    138,583
                   20,445         Fubon Financial Holdings  GDR  (b)                                          194,841
                                                                                                      ---------------
                                                                                                              333,424
                                                                                                      ---------------

                                  THAILAND - 3.09%
                   59,100         Advanced Info Service                                                       154,115
                  440,100         Bank of Ayudhya Public Company *                                            133,892
                   21,700         Siam Cement Co.                                                             146,460
                                                                                                      ---------------
                                                                                                              434,467
                                                                                                      ---------------
See accompanying notes which are an integral part of the financial statements.
                                                                              33


 DEAN INTERNATIONAL FUND
 SCHEDULE OF INVESTMENTS
 MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------

          SHARES                  COMMON STOCKS - 99.90% - CONTINUED                                       VALUE

                                  UNITED KINGDOM - 16.57%
                   14,200         Admiral Group PLC  *                                                      $ 93,647
                    2,561         Astrazeneca Ord PLC                                                        100,949
                    7,269         BHP Billiton PLC                                                            97,662
                   22,884         BP PLC                                                                     237,186
                    9,790         Glaxosmithkline                                                            224,400
                   11,557         Great Universe                                                             198,950
                    7,530         Imperial Tobacco Group PLC                                                 197,641
                   18,600         National Grid Transco PLC                                                  172,310
                   45,478         O2 PLC*                                                                    102,480
                   38,798         Shell Transportation & Trading                                             348,244
                   13,921         Smith & Nephew PLC                                                         130,871
                   21,476         Tesco PLC                                                                  128,442
                  113,275         Vodafone Group                                                             300,740
                                                                                                      ---------------
                                                                                                           2,333,522
                                                                                                      ---------------

                                  TOTAL COMMON STOCKS (COST $11,810,443)                                $ 14,069,072
                                                                                                      ---------------


                                  WARRANTS - 0.00%

                                  CANADA - 0.00%
                    9,200         Oncolytics Biotech, Inc. expiring 10/7/2005(Cost $210) * (c)                      -
                                                                                                      ---------------




See accompanying notes which are an integral part of the financial statements.
                                                                              34

 DEAN INTERNATIONAL FUND
 SCHEDULE OF INVESTMENTS
 MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------

          SHARES                  MONEY MARKET SECURITIES - 0.09%                                          VALUE
          13,034                  Dreyfus Cash Management Fund                                               $ 13,034
                                                                                                      ---------------

                                  TOTAL MONEY MARKET SECURITIES (COST $13,034)                               $ 13,034
                                                                                                      ---------------

                                   TOTAL INVESTMENTS (COST $11,823,687) - 99.99%                         $ 14,082,106
                                                                                                      ---------------

                                   CASH AND OTHER ASSETS LESS LIABILITIES - 0.01%                                 952
                                                                                                      ---------------

                                   TOTAL NET ASSETS - 100.00%                                            $ 14,083,058
                                                                                                      ===============

  *   Non-income producing securities.

(a) American Depositary Receipt - A negotiable certificate issued by a U.S. bank
representing  a specific  number of shares of a foreign  stock  traded on a U.S.
exchange.
(b) Global Depositary Receipt - A negotiable certificate held in the bank of one
country  representing  a  specific  number  of  shares  of a stock  traded on an
exchange of another country.
(c) As of March 31, 2005,  this security is currently  valued at zero (according
to fair value procedures approved by the Board of Trustees).


See accompanying notes which are an integral part of the financial statements.

                                                                              35




 DEAN INTERNATIONAL FUND
 SCHEDULE OF INVESTMENTS
 MARCH 31, 2005 - (CONTINUED)
- --------------------------------------------------------------------------------
 DIVERSIFICATION OF ASSETS:
                                                                                                      PERCENTAGE OF
                                                                                                        NET ASSETS
 Banking                                                                                                      14.08%
 Oil & Natural Gas                                                                                            12.32%
 Communications                                                                                                9.53%
 Utilities                                                                                                     7.80%
 Pharmaceutical                                                                                                7.53%
 Tobacco Products                                                                                              6.85%
 Transportation                                                                                                5.42%
 Building Materials                                                                                            4.72%
 Financial Services                                                                                            4.03%
 Food & Beverages                                                                                              3.91%
 Real Estate Investment Trust                                                                                  3.86%
 Holding Company                                                                                               3.31%
 Retail                                                                                                        2.48%
 Insurance                                                                                                     2.28%
 Media                                                                                                         1.92%
 Chemicals                                                                                                     1.79%
 Personal Care                                                                                                 1.51%
 Electronics                                                                                                   0.99%
 Management Company                                                                                            0.94%
 Medical Devices                                                                                               0.93%
 Employment Agency                                                                                             0.76%
 Mining and Metals                                                                                             0.69%
 Other                                                                                                         2.34%
                                                                                                      ---------------
 Total                                                                                                        99.99%
 Other assets less liabilities                                                                                 0.01%
                                                                                                      ---------------
 Grand Total                                                                                                 100.00%
                                                                                                      ---------------




See accompanying notes which are an integral part of the financial statements.
                                                                              36



DEAN FAMILY OF FUNDS
STATEMENTS OF ASSETS & LIABILITIES
MARCH 31, 2005
- --------------------------------------------------------------------------------

                                                             LARGE CAP         SMALL CAP         BALANCED         INTERNATIONAL
                                                              VALUE FUND      VALUE FUND           FUND               FUND
                                                           -----------------------------------------------------------------------

ASSETS
Investment in securities: (Notes 2,5,6 & 7)
  At cost                                                     $7,374,969       $ 14,990,505      $ 7,172,701         $ 11,823,687
                                                           ==============   ================   ==============   ==================
  At value                                                    $7,973,307       $ 16,934,811      $ 7,567,876         $ 14,082,106
Cash                                                                   -                 28               61                1,133
Cash denominated in foreign currency (Cost $14,091) (Note 6)           -                  -                -               13,798
Dividends and interest receivable (Note 2 & 6)                     7,739             12,736           33,615               37,013
Tax reclaims receivable                                                -                  -                -               11,159
Receivable for securities sold                                         -                  -                -               76,226
Receivable for capital shares sold                                 1,456                554            1,726                1,174
Net unrealized appreciation on forward foreign
  currency exchange contracts (Note 8)                                 -                  -                -                4,901
Receivable due from Adviser (Note 4)                                   -              9,351                -                    -
Prepaid expenses                                                  12,549             12,881           12,753               11,077
                                                           --------------   ----------------   --------------   ------------------
   TOTAL ASSETS                                                7,995,051         16,970,361        7,616,031           14,238,587
                                                           --------------   ----------------   --------------   ------------------

LIABILITIES
Payable for securities purchased                                       -                  -                -              107,410
Payable to trustees                                                1,658              2,400            1,200                1,500
Payable for capital shares redeemed                                    -                194            4,505                    -
Payable to Adviser (Note 4)                                        2,229                  -            2,297               10,840
Other liabilities                                                 22,256             39,456           22,535               35,779
                                                           --------------   ----------------   --------------   ------------------
   TOTAL LIABILITIES                                              26,143             42,050           30,537              155,529
                                                           --------------   ----------------   --------------   ------------------

NET ASSETS                                                    $7,968,908       $ 16,928,311      $ 7,585,494         $ 14,083,058
                                                           ==============   ================   ==============   ==================

Net assets consist of:
Paid in capital                                              $11,165,920       $ 14,012,683      $ 8,686,442         $ 15,081,683
Accumulated undistributed net investment income                        -                  -                -               36,899
Accumulated net realized gains (losses) from security
  transactions                                                (3,795,350)           971,322       (1,496,123)          (3,298,606)
Net unrealized appreciation (depreciation)
  on investments (Note 2)                                        598,338          1,944,306          395,175            2,258,419
Net unrealized appreciation (depreciation) on translation
  of assets and liabilities in foreign currencies (Note 6)             -                  -                -                4,663
                                                           --------------   ----------------   --------------   ------------------

NET ASSETS                                                    $7,968,908       $ 16,928,311      $ 7,585,494         $ 14,083,058
                                                           ==============   ================   ==============   ==================




See accompanying notes which are an integral part of the financial statements.

                                                                              37



DEAN FAMILY OF FUNDS
STATEMENTS OF ASSETS & LIABILITIES - CONTINUED               LARGE CAP         SMALL CAP         BALANCED         INTERNATIONAL
MARCH 31, 2005                                                VALUE FUND      VALUE FUND           FUND               FUND
- -----------------------------------------------------------------------------------------------------------------------------------


PRICING OF CLASS A SHARES
Net assets applicable to Class A shares                       $7,392,623       $ 16,537,565      $ 7,241,665         $ 13,073,914
                                                           ==============   ================   ==============   ==================

Shares of beneficial interest outstanding (unlimited
  numbers of shares authorized)                                  726,312          1,154,396          739,292            1,076,496
                                                           ==============   ================   ==============   ==================

Net asset value and redemption price per share *                 $ 10.18            $ 14.33           $ 9.80              $ 12.14
                                                           ==============   ================   ==============   ==================

Maximum offering price per share                                 $ 10.74            $ 15.12          $ 10.34              $ 12.81
                                                           ==============   ================   ==============   ==================

PRICING OF CLASS C SHARES
Net assets applicable to Class C shares                        $ 576,285          $ 390,746        $ 343,829          $ 1,009,144
                                                           ==============   ================   ==============   ==================

Shares of beneficial interest outstanding (unlimited
  numbers of shares authorized)                                   60,736             28,323           37,570               85,277
                                                           ==============   ================   ==============   ==================

Net asset value, offering price, and redemption
  price per share *                                               $ 9.49            $ 13.80           $ 9.15              $ 11.83
                                                           ==============   ================   ==============   ==================

* Redemption price per share may vary under certain circumstances including the length of time the shares were held. (Note 2)

See accompanying notes which are an integral part of the financial statements.

                                                                              38

DEAN FAMILY OF FUNDS
STATEMENTS OF OPERATIONS
FISCAL YEAR ENDED MARCH 31, 2005
- --------------------------------------------------------------------------------


                                                             LARGE CAP     SMALL CAP        BALANCED       INTERNATIONAL
                                                            VALUE FUND      VALUE FUND       FUND              FUND
                                                          ------------------------------------------------------------------
INVESTMENT INCOME
  Dividends (net of foreign withholding taxes of
    $55,258 for the International Fund) (Note 2 & 6)         $ 135,716        $ 205,262     $103,204              $ 387,633
  Interest (Note 2)                                              2,244            6,015       85,109                  2,208
                                                          -------------  ---------------  -----------   --------------------
    TOTAL INCOME                                               137,960          211,277      188,313                389,841
                                                          -------------  ---------------  -----------   --------------------

EXPENSES
  Investment advisory fees (Note 4)                             78,760          164,475       82,540                158,006
  Accounting services fees (Note 4)                             29,437           31,402       30,508                 44,542
  Professional fees                                             26,626           67,214       31,200                 48,908
  Transfer agent and shareholder servicing (Note 4)
      Class A                                                   24,348           31,997       23,290                 27,141
      Class C                                                    2,068            1,057        1,534                  2,053
  Custodian fees                                                 7,086           10,454        6,750                 32,666
  Registration fees
     Class A                                                    19,233           20,165       20,316                 21,514
     Class C                                                     2,298            1,365        1,899                  3,214
  Administrative services fees (Note 4)                         15,000           15,158       14,997                 14,998
  Trustees' fees and expenses                                    5,900           11,662        5,925                  6,431
  Reports to shareholders                                        3,085            7,066        3,085                  4,636
  Insurance expense                                              1,811            3,799        1,807                  3,028
  Other expenses                                                 1,728            2,111        1,948                  2,267
                                                          -------------  ---------------  -----------   --------------------
      TOTAL EXPENSES                                           217,380          367,925      225,799                369,404
  Fees waived and expenses reimbursed by Adviser (Note 4)      (64,584)         (58,965)     (67,337)               (95,001)
  Fees waived by Accounting Services Agent (Note 4)             (2,250)          (2,250)      (2,250)                (2,250)
                                                          -------------  ---------------  -----------   --------------------
      NET EXPENSES                                             150,546          306,710      156,212                272,153
                                                          -------------  ---------------  -----------   --------------------

NET INVESTMENT INCOME (LOSS)                                 $ (12,586)       $ (95,433)    $ 32,101              $ 117,688

                                                          -------------  ---------------  -----------   --------------------



See accompanying notes which are an integral part of the financial statements.
                                                                              39

DEAN FAMILY OF FUNDS
STATEMENTS OF OPERATIONS
FISCAL YEAR ENDED MARCH 31, 2005
- --------------------------------------------------------------------------------


                                                             LARGE CAP     SMALL CAP        BALANCED       INTERNATIONAL
                                                            VALUE FUND      VALUE FUND       FUND              FUND
                                                          ------------------------------------------------------------------
REALIZED & UNREALIZED GAINS (LOSSES)
  Net realized gains from:
      Security transactions                                  $ 903,941      $ 2,282,076     $918,335            $ 1,959,089
      Foreign currency transactions (Note 6)                         -                -            -                107,661
  Net change in unrealized appreciation (depreciation) on:
      Investments                                             (322,833)        (377,944)    (583,868)                 8,865
      Foreign currency translation (Note 6)                          -                -            -                (48,059)
                                                          -------------  ---------------  -----------   --------------------

NET REALIZED & UNREALIZED GAINS
  ON INVESTMENTS & FOREIGN CURRENCIES                          581,108        1,904,132      334,467              2,027,556
                                                          -------------  ---------------  -----------   --------------------

NET INCREASE IN NET ASSETS
  FROM OPERATIONS                                            $ 568,522      $ 1,808,699     $366,568            $ 2,145,244
                                                          =============  ===============  ===========   ====================



See accompanying notes which are an integral part of the financial statements.

                                                                              40

DEAN FAMILY OF FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------

                                                                  LARGE CAP VALUE FUND                  SMALL CAP VALUE FUND
                                                                 YEAR              YEAR               YEAR                YEAR
                                                                 ENDED             ENDED              ENDED              ENDED
                                                               MARCH 31,         MARCH 31,          MARCH 31,          MARCH 31,
                                                                 2005              2004               2005                2004
                                                           ------------------  --------------   ------------------   ---------------

FROM OPERATIONS:
   Net investment (loss)                                           $ (12,586)      $ (33,710)           $ (95,433)       $ (160,255)
   Net realized gains (losses) from security transactions            903,941        (338,084)           2,282,076         3,791,781
   Net change in net unrealized appreciation (depreciation)
      on investments                                                (322,833)      3,488,596             (377,944)        3,113,453
                                                           ------------------  --------------   ------------------   ---------------
Net increase (decrease) in net assets from operations                568,522       3,116,802            1,808,699         6,744,979
                                                           ------------------  --------------   ------------------   ---------------

DISTRIBUTIONS TO SHAREHOLDERS:
   From realized gains, Class A                                            -               -           (2,427,917)                -
   From realized gains, Class C                                            -               -              (85,840)                -
                                                           ------------------  --------------   ------------------   ---------------
Decrease in net assets from distributions
      to shareholders                                                      -               -           (2,513,757)                -
                                                           ------------------  --------------   ------------------   ---------------

FROM CAPITAL SHARE TRANSACTIONS:
CLASS A
   Proceeds from shares sold                                         425,957         896,869              497,118           171,183
   Net asset value of shares issued in
      reinvestment of distributions to shareholders                        -               -            2,327,982                 -
   Payments for shares redeemed                                   (1,019,201)     (3,091,338)          (2,048,051)       (2,298,194)
                                                           ------------------  --------------   ------------------   ---------------
Net increase (decrease) in net assets from Class A
   share transactions                                               (593,244)     (2,194,469)             777,049        (2,127,011)
                                                           ------------------  --------------   ------------------   ---------------

CLASS C
   Proceeds from shares sold                                         112,707         100,279              102,019            14,159
   Net asset value of shares issued in
      reinvestment of distributions to shareholders                        -               -               15,999                 -
   Payments for shares redeemed                                     (130,269)       (148,611)            (382,867)         (117,276)
                                                           ------------------  --------------   ------------------   ---------------

Net (decrease) in net assets from Class C share transactions         (17,562)        (48,332)            (264,849)         (103,117)
                                                           ------------------  --------------   ------------------   ---------------
Net increase (decrease) in net assets from capital share
    transactions                                                    (610,806)     (2,242,801)             512,200        (2,230,128)
                                                           ------------------  --------------   ------------------   ---------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                            $ (42,284)      $ 874,001           $ (192,858)      $ 4,514,851
                                                           ------------------  --------------   ------------------   ---------------

NET ASSETS:
   Beginning of year                                             $ 8,011,192     $ 7,137,191         $ 17,121,169      $ 12,606,318
                                                           ------------------  --------------   ------------------   ---------------
   End of year                                                   $ 7,968,908     $ 8,011,192         $ 16,928,311      $ 17,121,169
                                                           ==================  ==============   ==================   ===============

ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME                                                  $ -             $ -                  $ -          $ 77,745
                                                           ==================  ==============   ==================   ===============









See accompanying notes which are an integral part of the financial statements.
                                                                              41


DEAN FAMILY OF FUNDS
STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED
- --------------------------------------------------------------------------------

                                                                  LARGE CAP VALUE FUND                  SMALL CAP VALUE FUND
                                                                 YEAR              YEAR               YEAR                YEAR
                                                                 ENDED             ENDED              ENDED              ENDED
                                                               MARCH 31,         MARCH 31,          MARCH 31,          MARCH 31,
                                                                 2005              2004               2005                2004
                                                           ------------------  --------------   ------------------   ---------------
CAPITAL SHARE ACTIVITY:
CLASS A
   Shares sold                                                        43,229         105,819               34,545            12,756
   Shares issued in reinvestment of distributions
      to shareholders                                                      -               -              156,213                 -
   Shares redeemed                                                  (105,385)       (368,170)            (138,442)         (175,805)
                                                           ------------------  --------------   ------------------   ---------------
   Net increase (decrease) in shares outstanding                     (62,156)       (262,351)              52,316          (163,049)
   Shares outstanding, beginning of year                             788,468       1,050,819            1,102,080         1,265,129
                                                           ------------------  --------------   ------------------   ---------------
   Shares outstanding, end of year                                   726,312         788,468            1,154,396         1,102,080
                                                           ==================  ==============   ==================   ===============

CLASS C
   Shares sold                                                        12,499          12,667                7,310             1,125
   Shares issued in reinvestment of distributions
      to shareholders                                                      -               -                1,120                 -
   Shares redeemed                                                   (13,901)        (18,552)             (27,616)          (10,291)
                                                           ------------------  --------------   ------------------   ---------------
   Net (decrease) in shares outstanding                               (1,402)         (5,885)             (19,186)           (9,166)
   Shares outstanding, beginning of year                              62,138          68,023               47,509            56,675
                                                           ------------------  --------------   ------------------   ---------------
   Shares outstanding, end of year                                    60,736          62,138               28,323            47,509
                                                           ==================  ==============   ==================   ===============









See accompanying notes which are an integral part of the financial statements.

                                                                              42



DEAN FAMILY OF FUNDS
STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED
- --------------------------------------------------------------------------------

                                                                     BALANCED FUND                  INTERNATIONAL
                                                                 YEAR              YEAR               YEAR                YEAR
                                                                 ENDED             ENDED              ENDED              ENDED
                                                               MARCH 31,         MARCH 31,          MARCH 31,          MARCH 31,
                                                                 2005              2004               2005                2004
                                                           ------------------  --------------   ------------------   ---------------

FROM OPERATIONS:
   Net investment income                                            $ 32,101        $ 34,691            $ 117,688          $ 29,378
   Net realized gains (losses) from:
      Security transactions                                          918,335        (213,526)           1,959,089         1,643,117
      Foreign currency transactions                                        -               -              107,661            79,806
   Net change in net unrealized appreciation (depreciation) on:
      Investments                                                   (583,868)      3,175,208                8,865         2,783,344
      Foreign currency translation                                         -               -              (48,059)          (15,902)
                                                           ------------------  --------------   ------------------   ---------------
Net increase in net assets from operations                           366,568       2,996,373            2,145,244         4,519,743
                                                           ------------------  --------------   ------------------   ---------------

DISTRIBUTIONS TO SHAREHOLDERS:
   From net investment income, Class A                               (32,101)        (34,691)            (181,805)         (371,564)
   From net investment income, Class C                                     -               -               (6,645)          (24,437)
   From return of capital, Class A                                    (3,833)        (15,877)                   -           (37,820)
   From return of capital, Class C                                         -          (2,645)                   -            (2,725)
                                                           ------------------  --------------   ------------------   ---------------
Decrease in net assets from distributions
      to shareholders                                                (35,934)        (53,213)            (188,450)         (436,546)
                                                           ------------------  --------------   ------------------   ---------------

FROM CAPITAL SHARE TRANSACTIONS:
CLASS A
   Proceeds from shares sold                                         234,156         102,009              863,800         7,519,780
   Net asset value of shares issued in
      reinvestment of distributions to shareholders                   35,255          49,798              154,390           385,875
   Payments for shares redeemed                                   (2,125,438)     (2,270,456)            (602,058)       (7,960,019)
                                                           ------------------  --------------   ------------------   ---------------
Net increase (decrease) in net assets from Class A
   share transactions                                             (1,856,027)     (2,118,649)             416,132           (54,364)
                                                           ------------------  --------------   ------------------   ---------------

CLASS C
   Proceeds from shares sold                                          77,238          12,562              303,660           281,385
   Net asset value of shares issued in
      reinvestment of distributions to shareholders                        -             282                2,541            18,896
   Payments for shares redeemed                                     (355,111)       (402,515)            (219,426)         (194,237)
                                                           ------------------  --------------   ------------------   ---------------
Net increase (decrease) in net assets from Class C
   share transactions                                               (277,873)       (389,671)              86,775           106,044
                                                           ------------------  --------------   ------------------   ---------------
Net increase (decrease) in assets from capital share transactions (2,133,900)     (2,508,320)             502,907            51,680
                                                           ------------------  --------------   ------------------   ---------------

TOTAL INCREASE (DECREASE) IN NET ASSETS                         $ (1,803,266)      $ 434,840          $ 2,459,701       $ 4,134,877
                                                           ------------------  --------------   ------------------   ---------------

NET ASSETS:
   Beginning of year                                             $ 9,388,760     $ 8,953,920         $ 11,623,357       $ 7,488,480
                                                           ------------------  --------------   ------------------   ---------------
   End of year                                                   $ 7,585,494     $ 9,388,760         $ 14,083,058      $ 11,623,357
                                                           ==================  ==============   ==================   ===============

ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME (LOSS)                                           $ -             $ -             $ 36,899         $ (50,047)
                                                           ==================  ==============   ==================   ===============





See accompanying notes which are an integral part of the financial statements.
                                                                              43



DEAN FAMILY OF FUNDS
STATEMENTS OF CHANGES IN NET ASSETS - CONTINUED
- --------------------------------------------------------------------------------

                                                                     BALANCED FUND                       INTERNATIONAL FUND
                                                                 YEAR              YEAR               YEAR                YEAR
                                                                 ENDED             ENDED              ENDED              ENDED
                                                               MARCH 31,         MARCH 31,          MARCH 31,          MARCH 31,
                                                                 2005              2004               2005                2004
                                                           ------------------  --------------   ------------------   ---------------
CAPITAL SHARE ACTIVITY:
CLASS A
   Shares sold                                                        24,315          11,574               79,337           888,007
   Shares issued in reinvestment of distributions
      to shareholders                                                  3,646           5,616               12,717            40,195
   Shares redeemed                                                  (222,570)       (270,158)             (53,239)         (919,915)
                                                           ------------------  --------------   ------------------   ---------------
   Net increase (decrease) in shares outstanding                    (194,609)       (252,968)              38,815             8,287
   Shares outstanding, beginning of year                             933,901       1,186,869            1,037,681         1,029,394
                                                           ------------------  --------------   ------------------   ---------------
   Shares outstanding, end of year                                   739,292         933,901            1,076,496         1,037,681
                                                           ==================  ==============   ==================   ===============

CLASS C
   Shares sold                                                         8,676           1,544               28,809            27,485
   Shares issued in reinvestment of distributions
      to shareholders                                                      -              33                  214             2,032
   Shares redeemed                                                   (39,458)        (51,796)             (20,520)          (19,746)
                                                           ------------------  --------------   ------------------   ---------------
   Net increase (decrease) in shares outstanding                     (30,782)        (50,219)               8,503             9,771
   Shares outstanding, beginning of year                              68,352         118,571               76,774            67,003
                                                           ------------------  --------------   ------------------   ---------------
   Shares outstanding, end of year                                    37,570          68,352               85,277            76,774
                                                           ==================  ==============   ==================   ===============



See accompanying notes which are an integral part of the financial statements.
                                                                              44

DEAN FAMILY OF FUNDS
LARGE CAP VALUE FUND - CLASS A
FINANCIAL HIGHLIGHTS
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED    YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,      MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                    $ 9.46           $ 6.40         $ 10.75         $ 11.97        $ 11.11
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment income (loss)                          (0.01)           (0.04)          (0.03)          (0.06)(a)       0.02
   Net realized and unrealized gains (losses)
      on investments                                      0.73             3.10           (4.08)           0.12           0.97
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total income (loss) from investment operations            0.72             3.06           (4.11)           0.06           0.99
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                                -                -               -               -          (0.13)
   From net realized gains                                   -                -           (0.24)          (1.28)             -
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total distributions                                          -                -           (0.24)          (1.28)         (0.13)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                         $ 10.18           $ 9.46          $ 6.40         $ 10.75        $ 11.97
                                                  =============   ==============   =============  ==============  =============

Total Return  (b)                                        7.61%           47.81%          (38.49)%         0.17%          9.03%
                                                  =============   ==============   =============  ==============  =============

Net assets, end of period                          $ 7,392,623      $ 7,459,239     $ 6,725,313    $ 15,204,763   $ 14,247,739
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           2.75%            2.58%           2.31%           1.91%          2.23%
     and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           1.85%            1.85%           1.85%           1.85%          1.85%
     and Accounting Services Agent
Ratio of net investment income (loss)
     to average net assets                               (0.10)%          (0.37)%         (0.32)%         (0.52)%        0.19%
Portfolio turnover rate                                    43%              42%             55%            102%           103%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Total returns shown exclude the effect of applicable sales loads.

See accompanying notes which are an integral part of the financial statements.

                                                                              45

DEAN FAMILY OF FUNDS
LARGE CAP VALUE FUND - CLASS C
FINANCIAL HIGHLIGHTS (Continued)
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED    YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,      MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                    $ 8.88           $ 6.05         $ 10.29         $ 11.59        $ 10.71
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment loss                                   (0.09)           (0.09)          (0.09)          (0.14)(a)      (0.04)
   Net realized and unrealized gains (losses)
      on investments                                      0.70             2.92           (3.91)           0.12           0.93
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total income (loss) from investment operations            0.61             2.83           (4.00)          (0.02)          0.89
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                                -                -               -               -          (0.01)
   From net realized gains                                   -                -           (0.24)          (1.28)             -
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total distributions                                          -                -           (0.24)          (1.28)         (0.01)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                          $ 9.49           $ 8.88          $ 6.05         $ 10.29        $ 11.59
                                                  =============   ==============   =============  ==============  =============

Total Return  (b)                                        6.87%           46.78%          (39.16)%         (0.52)%        8.35%
                                                  =============   ==============   =============  ==============  =============

Net assets, end of period                            $ 576,285        $ 551,953       $ 411,878       $ 907,393      $ 441,646
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           2.86%            4.24%           2.65%           3.03%          4.37%
      and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           2.60%            2.60%           2.60%           2.60%          2.60%
      and Accounting Services Agent
Ratio of net investment loss
     to average net assets                               (0.85)%          (1.11)%         (1.06)%         (1.28)%        (0.56)%
Portfolio turnover rate                                    43%              42%             55%            102%           103%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Total returns shown exclude the effect of applicable sales loads.


See accompanying notes which are an integral part of the financial statements.

                                                                              46

DEAN FAMILY OF FUNDS
SMALL CAP VALUE FUND - CLASS A
FINANCIAL HIGHLIGHTS (Continued)
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,       MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                   $ 14.91           $ 9.55         $ 13.37         $ 10.40         $ 8.95
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment income (loss)                          (0.08)           (0.14)          (0.08)           0.03 (a)       0.08
   Net realized and unrealized gains (losses)
      on investments                                      1.81             5.50           (3.69)           2.97           1.44
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total income (loss) from investment operations            1.73             5.36           (3.77)           3.00           1.52
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                                -                -               -           (0.03)         (0.07)
   From net realized gains                               (2.31)               -           (0.05)              -              -
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total distributions                                      (2.31)               -           (0.05)          (0.03)         (0.07)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                         $ 14.33          $ 14.91          $ 9.55         $ 13.37        $ 10.40
                                                  =============   ==============   =============  ==============  =============

Total Return  (b)                                       11.56%           56.13%          (28.24)%        28.88%         16.94%
                                                  =============   ==============   =============  ==============  =============

Net assets, end of period                         $ 16,537,565     $ 16,435,083    $ 12,078,397    $ 21,187,653   $ 16,208,623
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           2.23%            2.08%           2.01%           1.84%          2.40%
      and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           1.85%            1.85%           1.85%           1.84%          1.85%
      and Accounting Services Agent
Ratio of net investment income (loss)
     to average net assets                               (0.55)%          (0.99)%         (0.65)%         0.26%          0.79%
Portfolio turnover rate                                    72%              82%             82%             67%            54%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Total returns shown exclude the effect of applicable sales loads.

See accompanying notes which are an integral part of the financial statements.
                                                                              47


DEAN FAMILY OF FUNDS
SMALL CAP VALUE FUND - CLASS C
FINANCIAL HIGHLIGHTS (Continued)
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,       MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                   $ 14.44           $ 9.31         $ 13.05         $ 10.20         $ 8.80
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment income (loss)                          (0.16)           (0.23)          (0.11)          (0.06)(a)       0.03
   Net realized and unrealized gains (losses)
      on investments                                      1.83             5.36           (3.58)           2.91           1.44
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total income (loss) from investment operations            1.67             5.13           (3.69)           2.85           1.47
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                                -                -               -               -          (0.07)
   From net realized gains                               (2.31)               -           (0.05)              -              -
                                                  -------------   --------------   -------------
                                                                                                  --------------  -------------
Total distributions                                      (2.31)               -           (0.05)              -          (0.07)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                         $ 13.80          $ 14.44          $ 9.31         $ 13.05        $ 10.20
                                                  =============   ==============   =============  ==============  =============

Total Return  (b)                                       11.61%           55.10%          (28.32)%        27.94%         16.66%
                                                  =============   ==============   =============  ==============  =============

Net assets, end of period                            $ 390,746        $ 686,086       $ 527,921       $ 797,669      $ 683,137
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           2.37%            3.53%           2.19%           3.69%          3.18%
      and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           2.36%            2.60%           2.19%           2.60%          2.31%
      and Accounting Services Agent
Ratio of net investment income (loss)
     to average net assets                               (1.01)%          (1.74)%         (0.99)%         (0.49)%        0.35%
Portfolio turnover rate                                    72%              82%             82%             67%            54%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Total returns shown exclude the effect of applicable sales loads.

See accompanying notes which are an integral part of the financial statements.
                                                                              48

DEAN FAMILY OF FUNDS
BALANCED FUND - CLASS A
FINANCIAL HIGHLIGHTS (Continued)
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,       MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                    $ 9.41           $ 6.89         $ 10.15         $ 10.92        $ 10.16
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment income                                  0.05             0.04            0.06            0.09 (a)       0.20
   Net realized and unrealized gains (losses)
      on investments                                      0.39             2.53           (2.69)          (0.26)          0.98
                                                  -------------   --------------   -------------  --------------  -------------
Total income (loss) from investment operations            0.44             2.57           (2.63)          (0.17)          1.18
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                            (0.05)           (0.03)          (0.06)          (0.10)         (0.19)
   From net realized gains                                   -                -           (0.26)          (0.50)         (0.23)
   From return of capital                                    - (b)        (0.02)          (0.31)              -              -
                                                  -------------   --------------   ------------- --------------  -------------
Total distributions                                      (0.05)           (0.05)          (0.63)          (0.60)         (0.42)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                          $ 9.80           $ 9.41          $ 6.89         $ 10.15        $ 10.92
                                                  =============   ==============   =============  ==============  =============

Total Return  (c)                                        4.65%           37.36%          (26.10)%         (1.75)%       11.93%
                                                  =============   ==============   ============== ==============  =============

Net assets, end of period                          $ 7,241,665      $ 8,786,461     $ 8,183,461    $ 12,509,111   $ 12,453,481
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           2.73%            2.41%           2.21%           2.01%          2.04%
     and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           1.85%            1.85%           1.85%           1.85%          1.84%
     and Accounting Services Agent
Ratio of net investment income
     to average net assets                               0.44%            0.41%           0.77%           0.88%          1.89%
Portfolio turnover rate                                    29%              44%             51%             86%            66%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Return of capital represents less than $0.01 per share.
(c) Total returns shown exclude the effect of applicable sales loads.


See accompanying notes which are an integral part of the financial statements.
                                                                              49


DEAN FAMILY OF FUNDS
BALANCED FUND - CLASS C
FINANCIAL HIGHLIGHTS (Continued)
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,       MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                    $ 8.81           $ 6.50          $ 9.63         $ 10.40        $ 10.00
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment income (loss)                          (0.04)           (0.03)           0.01               - (a)       0.12
   Net realized and unrealized gains (losses)
      on investments                                      0.38             2.38           (2.53)          (0.23)          0.95
                                                  -------------   --------------   ------------- --------------  -------------
Total income (loss) from investment operations            0.34             2.35           (2.52)          (0.23)          1.07
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                                -                -           (0.04)          (0.04)         (0.12)
   From net realized gains                                   -                -           (0.26)          (0.50)         (0.55)
   From return of capital                                    -            (0.04)          (0.31)              -              -
                                                  -------------   --------------   ------------- --------------  -------------
Total distributions                                          -            (0.04)          (0.61)          (0.54)         (0.67)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                          $ 9.15           $ 8.81          $ 6.50          $ 9.63        $ 10.40
                                                  =============   ==============   =============  ==============  =============

Total Return  (b)                                        3.86%           36.16%          (26.37)%         (2.38)%       11.03%
                                                  =============   ==============   =============  ==============  =============

Net assets, end of period                            $ 343,829        $ 602,299       $ 770,459     $ 1,205,394      $ 485,234
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           2.83%            3.79%           2.35%           4.01%          2.73%
      and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           2.60%            2.60%           2.35%           2.60%          2.60%
      and Accounting Services Agent
Ratio of net investment income (loss)
     to average net assets                               (0.33)%          (0.32)%         0.29%           0.00%          1.14%
Portfolio turnover rate                                    29%              44%             51%             86%            66%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Total returns shown exclude the effect of applicable sales loads.

See accompanying notes which are an integral part of the financial statements.
                                                                              50



DEAN FAMILY OF FUNDS
INTERNATIONAL FUND - CLASS A
FINANCIAL HIGHLIGHTS (Continued)
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,       MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                   $ 10.45           $ 6.84          $ 9.18          $ 9.96        $ 20.11
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment income (loss)                           0.11             0.04               -           (0.06)(a)      (0.11)
   Net realized and unrealized gains (losses)
      on investments                                      1.75             3.98           (2.34)          (0.71)         (5.88)
                                                  -------------   --------------   ------------- --------------  -------------
Total income (loss) from investment operations            1.86             4.02           (2.34)          (0.77)         (5.99)
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                            (0.17)           (0.37)              -           (0.01)         (0.01)
   From net realized gains                                   -                -               -               -          (4.15)
   From return of capital                                    -            (0.04)              -               -              -
                                                  -------------   --------------   ------------- --------------  -------------
Total distributions                                      (0.17)           (0.41)              -           (0.01)         (4.16)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                         $ 12.14          $ 10.45          $ 6.84          $ 9.18         $ 9.96
                                                  =============   ==============   =============  ==============  =============

Total Return  (b)                                       17.82%           59.23%          (25.49)%         (7.77)%       (30.61)%
                                                  =============   ==============   =============  ==============  =============

Net assets, end of period                         $ 13,073,914     $ 10,842,350     $ 7,041,919    $ 12,078,887   $ 14,614,461
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           2.91%            3.34%           3.07%           2.73%          2.26%
      and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           2.10%            2.10%           2.10%           2.10%          2.06%
      and Accounting Services Agent
Ratio of net investment income (loss)
     to average net assets                               0.99%            0.33%           (0.05)%         (0.67)%        (0.72)%
Portfolio turnover rate                                    94%             131%            143%            121%           146%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Total returns shown exclude the effect of applicable sales loads.


See accompanying notes which are an integral part of the financial statements.

                                                                              51


DEAN FAMILY OF FUNDS
INTERNATIONAL FUND - CLASS C
FINANCIAL HIGHLIGHTS (Continued)
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- --------------------------------------------------------------------------------


                                                     YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED      YEAR ENDED
                                                     MARCH 31,        MARCH 31,       MARCH 31,      MARCH 31,       MARCH 31,
                                                      2005             2004            2003            2002           2001
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, beginning of period                   $ 10.17           $ 6.66          $ 9.06          $ 9.88        $ 19.76
                                                  -------------   --------------   -------------  --------------  -------------
Income (loss) from investment operations:
   Net investment income (loss)                           0.02            (0.15)          (0.07)          (0.12)(a)      (0.21)
   Net realized and unrealized gains (losses)
      on investments                                      1.71             4.05           (2.33)          (0.70)         (5.78)
                                                  -------------   --------------   ------------- --------------  -------------
Total income (loss) from investment operations            1.73             3.90           (2.40)          (0.82)         (5.99)
                                                  -------------   --------------   -------------  --------------  -------------

Less distributions:
   From net investment income                            (0.07)           (0.35)              -               -          (0.01)
   From net realized gains                                   -                -               -               -          (3.88)
   From return of capital                                    -            (0.04)              -               -              -
                                                  -------------   --------------   ------------- --------------  -------------
Total distributions                                      (0.07)           (0.39)              -               -          (3.89)
                                                  -------------   --------------   -------------  --------------  -------------

Net asset value, end of period                         $ 11.83          $ 10.17          $ 6.66          $ 9.06         $ 9.88
                                                  =============   ==============   =============  ==============  =============

Total Return  (b)                                       17.05%           59.15%          (26.49)%         (8.30)%       (30.90)%
                                                  =============   ==============   =============  ==============  =============

Net assets, end of period                          $ 1,009,144        $ 781,007       $ 446,561       $ 840,398    $ 1,326,365
                                                  =============   ==============   =============  ==============  =============

Ratio of expenses to average net assets:
   Before fee waivers and/or expense
      reimbursement by Adviser                           3.09%            4.70%           3.23%           4.16%          2.72%
      and Accounting Services Agent
   After fee waivers and/or expense
      reimbursement by Adviser                           2.85%            2.85%           2.85%           2.85%          2.72%
      and Accounting Services Agent
Ratio of net investment income (loss)
     to average net assets                               0.20%            (0.42)%         (0.71)%         (1.30)%        (1.40)%
Portfolio turnover rate                                    94%             131%            143%            121%           146%

(a) Net investment income (loss) is based on average shares outstanding during the year.
(b) Total returns shown exclude the effect of applicable sales loads.

See accompanying notes which are an integral part of the financial statements.

                                                                              52





DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2005
- --------------------------------------------------------------------------------

1. ORGANIZATION

The Dean Family of Funds (the Trust) is registered under the Investment  Company
Act of  1940  as an  open-end  management  investment  company.  The  Trust  was
organized as an Ohio business  trust under a Declaration of Trust dated December
18, 1996. The Trust has established  four series:  the Large Cap Value Fund, the
Small Cap Value Fund, the Balanced Fund,  and the  International  Fund (formerly
the  International  Value Fund) (the Funds).  The Trust was capitalized on March
17, 1997,  when the initial  shares of each Fund  (except for the  International
Fund) were purchased at $10.00 per share. The International Fund was capitalized
on October 13,  1997,  when the initial  shares of the  International  Fund were
purchased at $10.00 per share.

The LARGE CAP VALUE FUND  seeks to provide  capital  appreciation  and  dividend
income over the  long-term by investing  primarily in the common stocks of large
companies.

The SMALL CAP VALUE FUND  seeks to provide  capital  appreciation  by  investing
primarily in the common stocks of small companies.

The BALANCED FUND seeks to preserve  capital while producing a high total return
by allocating its assets among equity  securities,  fixed-income  securities and
money market instruments.

The  INTERNATIONAL  FUND seeks to provide  long-term capital growth by investing
primarily in the common stocks of foreign companies.

The Funds each offer two classes of shares:  Class A shares  (sold  subject to a
maximum  front-end sales load of 5.54% of net asset value and a distribution and
service fee of up to 0.25% per annum of the average  daily net assets  allocable
to Class A shares)  and Class C shares  (sold  subject  to a maximum  contingent
deferred  sales load of 1.00% of net asset value if  redeemed  within a one-year
period from purchase and a distribution and service fee of up to 1.00% per annum
of average daily net assets allocable to Class C shares). Each Class A and Class
C share  of a Fund  represents  identical  interests  in the  Fund's  investment
portfolio  and has the same rights,  except that (i) Class C shares may bear the
expenses of higher  distribution  and service  fees,  which is expected to cause
Class C shares to have a higher  expense ratio and to pay lower  dividends  than
Class A shares;  (ii) certain other class specific expenses will be borne solely
by the class to which  such  expenses  are  attributable;  (iii)  each class has
exclusive voting rights with respect to matters relating to its own distribution
arrangements; and iv) each class has different exchange privileges.

The Funds  indemnify the Trust's  officers and trustees for certain  liabilities
that might arise from their performance of their duties as officers and Trustees
of the Funds.  Additionally,  in the normal course of business,  the Funds enter
into contracts that contain a variety of representations and warranties and that
provide  general  indemnifications.  The Funds'  maximum  exposure  under  these
arrangements  is unknown,  as this would involve  future claims that may be made
against the Funds that have not yet occurred.  However, based on experience, the
Funds expect the risk of loss to be remote.


                                                                              53

DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

2. SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of the Trust's significant accounting policies:


Security valuation - Portfolio  securities are valued as follows: (1) securities
that are traded on stock exchanges are valued at the last reported sale price as
of the close of the regular session of trading on the New York Stock Exchange on
the day the securities are being valued,  or, if not traded on a particular day,
at the closing bid price; (2) securities  traded in the NASDAQ  over-the-counter
market are generally valued at the NASDAQ Official Closing Price; (3) securities
traded in the over-the-counter  market that are not quoted by NASDAQ, are valued
at the last sale price as of the close of the regular  session of trading on the
New York Stock  Exchange on the day the  securities  are being valued or, if the
last sale  price is not  readily  available,  at the last bid price as quoted by
brokers that make markets in the securities; (4) securities that are traded both
in the  over-the-counter  market and on a stock exchange are valued according to
the broadest and most representative market; (5) U.S. Government obligations are
valued at their most recent bid prices as obtained from one or more of the major
market makers for such  securities;  (6) securities  mainly traded on a non-U.S.
exchange are generally valued according to the preceding  closing values on that
exchange;  (7) short-term  investments  with remaining  maturities of 60 days or
less at the time of purchase are valued at amortized  cost;  and (8)  securities
(and other  assets) for which market  quotations  are not readily  available are
valued at their  fair  value as  determined  in good  faith in  accordance  with
consistently applied procedures established by and under the general supervision
of the Board of Trustees.

If trading in a stock is halted and does not resume  before the Fund  calculates
its net asset  value,  the Fund may value the  security at its fair value.  Fair
valuation  of the  Fund's  portfolio  securities  can serve to reduce  arbitrage
opportunities  available to short-term  traders,  but there is no assurance that
fair  value  pricing  policies  will  prevent  dilution  of  the  Fund's  NAV by
short-term  traders. If an event that may change the value of a security held in
a Fund's portfolio occurs after the closing of the applicable  market, the Board
of Trustees  might  decide to value the security  based on fair value.  This may
cause the  value of the  security  on the books of the Fund to be  significantly
different from the market quotation and may affect the calculation of the Fund's
net asset value.

Share  valuation  - On each day that the Trust is open for  business,  the share
price (net asset  value) of Class C shares  and the public  offering  price (net
asset value plus  applicable  sales load) of Class A shares is  determined as of
the close of the  regular  session of  trading  on the New York Stock  Exchange,
generally  4:00 p.m.,  Eastern time.  The Trust is open for business on each day
the New York Stock Exchange is open for business and on any other day when there
is sufficient  trading in a Fund's investments that its net asset value might be
materially  affected.  The net asset  value per share of each class of shares of
each Fund is  calculated  daily by dividing  the total value of a Fund's  assets
attributable to that class, less liabilities  attributable to that class, by the
number of shares of that class outstanding.  The maximum offering price of Class
A shares  of each Fund is equal to the net  asset  value per share  plus a sales
load equal to 5.54% of the net asset value (or 5.25% of the offering price). The
offering  price of Class C shares of each  Fund is equal to the net asset  value
per share.



                                                                              54


DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

A contingent  deferred sales load is imposed upon certain redemptions of Class A
shares that were  purchased at net asset value if a commission  was paid by 2480
Securities,  LLC (the Underwriter) to a participating unaffiliated dealer at the
time of the purchase  and the Class A shares are  redeemed  within one year from
the date of  purchase.  The  contingent  deferred  sales  load  will  equal  the
commission  percentage paid at the time of purchase (up to 1.00%) applied to the
lesser of the net asset  value of the Class A shares at the time of  purchase or
the net  asset  value  of the  Class A  shares  at the  time of  redemption.  In
addition, Class C shares of each Fund are subject to a contingent deferred sales
load of 1.00% of the  original  purchase  price if  redeemed  within a  one-year
period from the date of purchase.

Investment  income -  Dividend  income  is  recorded  on the  ex-dividend  date.
Interest  income is accrued as earned.  Discounts  and  premiums  on  securities
purchased are amortized using the effective interest method.

Distributions to shareholders - The Balanced Fund distributes  substantially all
of its net investment  income,  if any, on a quarterly basis.  Each of the Large
Cap  Value  Fund,  Small  Cap  Value  Fund  and  International  Fund  distribute
substantially  all of its net investment  income, if any, on an annual basis. In
addition,  each Fund  distributes  any net realized  long-term  capital gains at
least once each year.  Management will determine the timing and frequency of the
distributions of any net realized short-term capital gains.

Allocation  between classes - Investment  income earned,  realized capital gains
and losses,  and  unrealized  appreciation  and  depreciation  for the Funds are
allocated  daily to each class of shares based upon its  proportionate  share of
the total net assets of the Fund.  Class specific  expenses are charged directly
to the class incurring the expense. Common expenses that are not attributable to
a specific  class are  allocated  daily to each  class of shares  based upon its
proportionate share of the total net assets of the Fund.

Investment transactions - Investment transactions are accounted for on the trade
date. Securities sold are valued on a specific identification basis.

Estimates - The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the financial  statements and the reported amounts of income and expense
during the reporting  period.  Actual results could differ from those estimates.
The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial  statements and the reported amounts of increases and decreases in
net assets from  operations  during the reporting  period.  Actual results could
differ from those estimates.

Federal  income tax - It is the policy of each Fund to  continue to qualify as a
regulated  investment  company by  complying  with the  provisions  available to
certain investment companies, as defined in subchapter M of the Internal Revenue
Code  of  1986,  as  amended,  (the  Code),  and to  make  distributions  of net
investment  income and net realized  capital gains sufficient to relieve it from
all, or  substantially  all, federal income taxes. If the required amount of net
investment income is not distributed, the Fund could incur a tax expense.





                                                                              55


DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

As of March 31, 2005,  for federal  income tax purposes,  the Funds have capital
loss  carryforwards  available to offset future  capital  gains,  if any, in the
following amounts:

                                                                                                       

- -------------------------------------------------------------------------------------------------------------------
FUND                                                  AMOUNT                              EXPIRES MARCH 31,
- -------------------------------------------------------------------------------------------------------------------
Large Cap Value Fund                               $ 1,089,633                                2011
- -------------------------------------------------------------------------------------------------------------------
Large Cap Value Fund                               $  2,705,717                               2012
- -------------------------------------------------------------------------------------------------------------------
Balanced Fund                                      $    478,290                               2011
- -------------------------------------------------------------------------------------------------------------------
Balanced Fund                                      $  1,017,833                               2012
- -------------------------------------------------------------------------------------------------------------------
International Fund                                 $  2,322,810                               2010
- -------------------------------------------------------------------------------------------------------------------
International Fund                                 $    257,125                               2011
- -------------------------------------------------------------------------------------------------------------------
International Fund                                 $    158,430                               2012
- -------------------------------------------------------------------------------------------------------------------

During the year ended March 31, 2005, the Large Cap Value Fund utilized  capital
loss  carryforwards  of  $903,941;  the  Balanced  Fund  utilized  capital  loss
carryforwards  of $918,335;  and the  International  Fund utilized  capital loss
carryforwards of $1,909,042.

The following information is based upon the federal income tax cost of portfolio
investments as of March 31, 2005:

- -------------------------------------------------------------------------------------------------------------------
                                                 LARGE CAP       SMALL CAP       BALANCED        INTERNATIONAL
                                                VALUE FUND      VALUE FUND         FUND              FUND
- -------------------------------------------------------------------------------------------------------------------

Gross unrealized appreciation                   $ 917,785      $ 2,417,228      $ 672,936        $ 2,435,765

Gross unrealized depreciation                    (319,447)        (472,922)      (277,761)          (732,924)
                                               -----------    ------------     ---------         ------------

Net unrealized appreciation (depreciation)      $ 598,338      $ 1,944,306     $ 395,175         $ 1,702,841
                                                ==========     ===========     =========         ============

Federal income tax cost                        $ 7,374,969    $ 14,990,505    $ 7,172,701       $ 12,383,928
                                               ===========    ============    ===========       =============

- -------------------------------------------------------------------------------------------------------------------



The difference between the Federal income tax cost and financial  statement cost
of portfolio investments is due to tax deferral of losses on wash sales.

3. DISTRIBUTION TO SHAREHOLDERS

The amount of  distributions  from net investment  income and net realized gains
are  determined  in accordance  with federal  income tax  regulations  which may
differ from accounting principles generally accepted in the United States. These
"book/tax"  differences  are either  temporary  or  permanent  in nature and are
primarily  due to losses  deferral due to wash sales and  treatment  for foreign
currency  transactions.  To the extent these difference are permanent in nature,
such  amounts are  reclassified  within the  composition  of net assets based on
their  federal  tax-basis  treatment;   temporary  differences  do  not  require
reclassification.


                                                                              56

DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

THE LARGE CAP VALUE FUND

There were no  distributions  for the Large Cap Value Fund for the fiscal  years
ended March 31, 2005 and 2004.

As of March 31, 2005 and March 31, 2004, the  components of accumulated  deficit
on a tax basis were as follows:

                                                                              

- ----------------------------------------------------------------------------------------------
                                                      2005                     2004
- ----------------------------------------------------------------------------------------------
Undistributed ordinary income                                  $ -                      $ -
Accumulated capital and other losses                   (3,795,350)              (4,699,691)
Unrealized appreciation (depreciation)                    598,338                  921,171
                                               -------------------       ------------------
Accumulated deficit                                  $ (3,197,012)            $ (3,778,520)
                                               ===================       ==================

- ----------------------------------------------------------------------------------------------


THE SMALL CAP VALAUE FUND

There were no  distributions  for the Small Cap Value  Fund for the fiscal  year
ended  March 31,  2004.  On  December  14,  2004,  the Fund paid  capital  gains
distributions  totaling $1.2262 for Class A & C shares to shareholders of record
as of December 13,  2004.  On December  29,  2004,  the Fund paid capital  gains
distributions  totaling $1.0823 for Class A & C shares to shareholders of record
as of December 28, 2004.

The tax character of distributions paid during fiscal years 2004 and 2005 was as
follows:

- ----------------------------------------------------------------------------------------------------
                                                                2005                  2004
- ----------------------------------------------------------------------------------------------------
Distributions paid from:
  Ordinary income                                                     $ -                    $ -
  Short-term capital gain                                         976,344
  Long-term capital gain                                        1,537,413                      -
                                                            --------------      -----------------
                                                              $ 2,513,757                    $ -
                                                            ==============      =================

- ----------------------------------------------------------------------------------------------------

As of March  31,  2005 and March  31,  2004,  the  components  of  distributable
earnings on a tax basis were as follows:

- ----------------------------------------------------------------------------------------------------
                                                                2005                  2004
- ----------------------------------------------------------------------------------------------------
Undistributed ordinary income                                         $ -               $ 77,745
Undistributed accumulated capital gains                           971,322              1,220,759
Unrealized appreciation (depreciation)                          1,944,306              2,322,250
                                                            --------------      -----------------
                                                              $ 2,915,628            $ 3,620,754
                                                            ==============      =================

- ----------------------------------------------------------------------------------------------------



                                                                              57


DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005

THE BALANCED FUND

On September 30, 2004, an income  distribution  of $0.0211 per share was paid to
Class A  shareholders  of record as of September  29, 2004. On March 30, 2005 an
income  distribution  of $0.0257 per share was paid to Class A  shareholders  of
record as of March 29, 2005.

The tax character of distributions paid during fiscal years 2005 and 2004 was as
follows:


                                                                                                  

- ----------------------------------------------------------------------------------------------------------------
                                                                        2005                     2004
- ----------------------------------------------------------------------------------------------------------------
Distributions paid from:
  Ordinary income                                                          $ 32,101                  $ 34,691
  Long-term capital gain                                                          -                        -
                                                                 -------------------       ------------------
                                                                             32,101                   34,691
  Return of capitaL                                                           3,833                   18,522
                                                                 -------------------       ------------------
                                                                           $ 35,934                 $ 53,213
                                                                 ===================       ==================

- ----------------------------------------------------------------------------------------------------------------

As of March 31, 2005 and March 31, 2004, the  components of accumulated  deficit
on a tax basis were as follows:

- ----------------------------------------------------------------------------------------------------------------
                                                                        2005                     2004
- ----------------------------------------------------------------------------------------------------------------
Undistributed ordinary income                                                   $ -                      $ -
Accumulated capital and other losses                                     (1,496,123)              (2,414,459)
Unrealized appreciation (depreciation)                                      395,175                  979,043
                                                                 -------------------       ------------------
Accumulated deficit                                                    $ (1,100,948)            $ (1,435,416)
                                                                 ===================       ==================

- ----------------------------------------------------------------------------------------------------------------

THE INTERNATIONAL FUND

On December 29, 2004,  an income  distribution  of $0.1725 per share was paid to
Class A shareholders  of record as of December 28, 2004. On December 29, 2004 an
income  distribution  of $0.0739 per share was paid to Class C  shareholders  of
record as of December 28, 2004.

The tax character of distributions  paid during fiscal year 2004 and 2005 was as
follows:

- -------------------------------------------------------------------------------------------------
                                                      2005                         2004
- -------------------------------------------------------------------------------------------------
Distributions paid from:
  Ordinary income                                          $ 188,450                 $ 396,001
  Long-term capital gain                                          -                          -
                                             ------------------------       -------------------
                                                             188,450                   396,001
  Return of capital                                                -                    40,545
                                             ------------------------       -------------------
                                                           $ 188,450                 $ 436,546
                                             ========================       ===================

- -------------------------------------------------------------------------------------------------



                                                                              58

DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------


As of March 31, 2005 and March 31, 2004, the  components of accumulated  deficit
on a tax basis were as follows:

- -------------------------------------------------------------------------------------------------
                                                      2005                         2004
- -------------------------------------------------------------------------------------------------
Undistributed ordinary income                               $ 43,947                       $ -
Accumulated capital and other losses *                    (2,738,365)               (4,647,408)
Unrealized appreciation (depreciation)                     1,702,841                 1,691,989
Other temporary differences                                   (7,048)                        -
                                             ------------------------       -------------------
Accumulated deficit                                       $ (998,625)             $ (2,955,419)
                                             ========================       ===================

- -------------------------------------------------------------------------------------------------


4. TRANSACTIONS WITH AFFILIATED AND RELATED PARTIES

Certain  officers of the Trust are also officers or employees of Dean Investment
Associates,  LLC (formerly  C.H.  Dean &  Associates,  Inc.) (the Adviser) or of
Unified Fund Services,  Inc. (UFS), the administrative  services agent, transfer
and shareholder servicing agent, and accounting services agent for the Trust.

INVESTMENT  ADVISORY  AND  SUB-ADVISORY  AGREEMENT

The Fund's  investments  are managed by the Adviser  pursuant to the terms of an
advisory agreement.  In accordance with the advisory  agreement,  the Adviser is
entitled to an investment  management  fee,  computed and accrued daily and paid
monthly, at an annual rate of 1.00% of the average daily net assets of the Large
Cap Value Fund,  the Small Cap Value Fund and the Balanced Fund and 1.25% of the
average daily net assets of the  International  Fund. As of March 31, 2005,  the
Advisor was owed  $2,229,  $2,297 and $10,840  from the Large Cap,  the Balanced
Fund and the International Fund,  respectively.  As of March 31, 2005, the Small
Cap Fund was owed by the Advisor $9,351.

Newton Capital Management Ltd. (Newton Capital) has been retained by the Adviser
to manage the investments of the International  Fund. The Adviser (not the Fund)
pays Newton  Capital a fee for its services equal to the annual rate of 0.50% of
the Fund's average daily net assets.  Boston Safe Deposit and Trust Company, the
custodian  for the  International  Fund,  and Newton  Capital are  affiliated by
common ownership.

Pursuant to an Expense  Limitation  Agreement between the Adviser and the Trust,
the Adviser  waived a portion of its  advisory  fees for each Fund to the extent
that the Fund's operating  expenses  exceeded the applicable  operating  expense
limit amount during the fiscal year ended March 31, 2005. There is no obligation
for the Trust to repay the  amounts of the  advisory  fees  waived.  The Adviser
waived fees of $64,854  for the Large Cap Value Fund,  $58,965 for the Small Cap
Value Fund,  $67,337 for the Balanced  Fund,  and $95,001 for the  International
Fund during the fiscal year ended March 31, 2005.  The  operating  expense limit
with respect to each class of each Fund is based on a percentage  of the average
daily net assets of each class of each Fund as follows:

          FUND               CLASS       MAXIMUM OPERATING EXPENSE LIMIT
- -------------------       ---------      -------------------------------

Large Cap Value Fund       Class A                    1.85%
Large Cap Value Fund       Class C                    2.60%
Small Cap Value Fund       Class A                    1.85%
Small Cap Value Fund       Class C                    2.60%
Balanced Fund              Class A                    1.85%
Balanced Fund              Class C                    2.60%
International Fund         Class A                    2.10%
International Fund         Class C                    2.85%

                                                                              59


DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

ADMINISTRATION AGREEMENT

Under  the  terms  of  a  Mutual  Fund   Services   Agreement,   UFS  serves  as
administrative services agent for the Trust. UFS supplies non-investment related
administrative  and  compliance  services  for the  Funds.  UFS  supervises  the
preparation of tax returns, reports to shareholders, reports to and filings with
the Securities and Exchange  Commission and state  securities  commissions,  and
materials for meetings of the Board ofTrustees. For these services, UFS receives
a monthly fee from each Fund at an annual rate of 0.09% on its average daily net
assets up to $100  million,  0.06% on the next $150  million of such net assets,
and 0.03% on such net  assets in excess of $250  million,  subject  to a $15,000
minimum annual fee for each Fund. In addition each Fund pays additional expenses
including,   but  not  limited  to,  fees  for  federal  and  state   securities
registration.

TRANSFER AGENT AND SHAREHOLDER SERVICING AGENT

Under the terms of the Mutual Fund  Services  Agreement,  UFS serves as transfer
and shareholder servicing agent for the Trust. UFS maintains the records of each
shareholder's   account,   answers  shareholder  inquires  concerning  accounts,
processes  purchases and redemptions of the Funds' shares,  acts as dividend and
distribution   disbursing  agent  and  performs  other   shareholder   servicing
functions.  For these  services,  UFS receives a monthly fee of $1.30 per active
shareholder account,  subject to a $2,000 minimum monthly fee for each Fund. The
Trust  also  receives a 50%  discount  for a share  class  with  assets up to $2
million and 25% for a share class with assets  between $2 and $5 million.  There
is no discount for a share class with assets over $5 million. In addition,  each
Fund pays  out-of-pocket  expenses  including,  but not limited to,  postage and
supplies.  For the fiscal year ended March 31,  2005,  each share class  accrued
transfer agent and shareholder servicing fees as follows:

           FUND                  CLASS      TRANSFER AGENT AND
                                            SHAREHOLDER SERVICING
                                                    FEES
- ----------------------------  ------------  --------------------

Large Cap Value Fund          Class A                  $ 24,348
Large Cap Value Fund          Class C                     2,068
Small Cap Value Fund          Class A                    31,997
Small Cap Value Fund          Class C                     1,057
Balanced Fund                 Class A                    23,290
Balanced Fund                 Class C                     1,534
International Fund            Class A                    27,141
International Fund            Class C                     2,053

ACCOUNTING SERVICES AGREEMENT

Under the terms of the Mutual Fund Services Agreement,  UFS serves as accounting
services agent for the Trust. UFS calculates the daily net asset value per share
and maintains the financial books and records of the Funds.  For these services,
UFS  receives  a monthly  fee from  each Fund at a rate of 0.05% of its  average
daily net assets up to $100 million,  0.04% of the next $150 million of such net
assets,  and 0.03% of such net  assets in excess  of $250  million,  subject  to
$26,000  minimum annual fees for each Fund. In addition,  each Fund pays certain
out-of-pocket  expenses  incurred by UFS in obtaining  valuations of such Fund's
portfolio  securities.  UFS credited accounting services fees of $2,250 per Fund
during the fiscal year ended March 31, 2005.  For the year ended March 31, 2005,
UFS  voluntarily  waived $2,250 of its accounting  services fees for each of the
Funds.


                                                                              60

DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------
UNDERWRITING AGREEMENT

2480 Securities,  LLC (the Underwriter),  an affiliate of the Adviser, serves as
principal underwriter for the Funds and, as such, is the exclusive agent for the
distribution  of  shares  of the  Funds.  Under  the  terms of the  Underwriting
Agreement  between the Trust and the Underwriter,  the Underwriter  earned $470,
$628, $0, and $268 fees, from underwriting and broker commissions on the sale of
shares of the Large Cap Value Fund, the Small Cap Value Fund, the Balanced Fund,
and the International Fund, respectively, during the fiscal year ended March 31,
2005.

PLANS OF DISTRIBUTION

The Trust has a Plan of  Distribution  (Class A Plan) under which Class A shares
may directly  incur or reimburse  the  Underwriter  for expenses  related to the
distribution and promotion of a Fund's Class A shares. The annual limitation for
payment of such expenses  under the Class A Plan is 0.25% of each Fund's average
daily net assets  attributable  to such shares.  For the fiscal year ended March
31, 2005, Class A shares of each Fund did not incur any distribution expenses.

The Trust also has a Plan of Distribution (Class C Plan), which provides for two
categories of payments.  First, the Class C Plan provides for the payment to the
Underwriter,  dealers and other  organizations  in an amount not to exceed 0.25%
per year of each Fund's average daily net assets  attributable to Class C shares
for certain  account  maintenance  and service  fees.  In addition,  the Class C
shares may  directly  incur or  reimburse  the  Underwriter  in an amount not to
exceed 0.75% per year of each Fund's  average daily net assets  attributable  to
Class  C  shares  for  certain  distribution-related  expenses  incurred  in the
distribution  and  promotion of the Fund's  Class C shares.  For the fiscal year
ended  March 31,  2005,  Class C shares of each Fund did not incur any  expenses
under the Class C Plan.

5. INVESTMENT TRANSACTIONS

Investment transactions,  other than short-term investments, were as follows for
the fiscal year ended March 31, 2005:

                                                                                                               

- ------------------------------------------------------------------------------------------------------------------------------------
                                                                      LARGE CAP      SMALL CAP       BALANCED        INTERNATIONAL
                                                                      VALUE FUND     VALUE FUND        FUND              FUND
- ------------------------------------------------------------------------------------------------------------------------------------
Purchases of portfolio securities                                    $ 3,295,869   $ 11,752,947    $ 1,788,671       $ 12,635,760
Purchases of U.S. government obligations                                       -              -        502,300                  -
                                                                 ===================================================================

Proceeds from sales and maturities of portfolio securities           $ 4,374,529    $ 13,798,936   $ 4,022,899       $ 11,743,620
Proceeds from sales and maturities of U.S. government obligations              -              -        249,051                  -
- ----------------------------------------------------------------------==============================================================


                                                                              61

DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005

6. FOREIGN CURRENT TRANSLATION

With respect to the International  Fund,  amounts  denominated in or expected to
settle in foreign  currencies are translated into U.S. dollars based on exchange
rates on the following basis:

A. The market values of investment  securities and other assets and  liabilities
are translated at the closing rate of exchange each day.

B.  Purchases  and sales of  investment  securities  and income and expenses are
translated at the rate of exchange  prevailing on the  respective  dates of such
transactions.

The Fund  isolates  the portion of the  results of  operations  from  changes in
foreign  exchange  rates on  investments  from those  resulting  from changes in
market prices of securities  held. Such  fluctuations  are included with the net
realized and unrealized gains and losses from investments.

Reported net realized  foreign  exchange  gains or losses arise from 1) sales of
foreign  currencies,  2) currency gains or losses realized between the trade and
settlement dates on securities  transactions,  and 3) the difference between the
amounts of dividends,  interest,  and foreign  withholding taxes recorded on the
Fund's books, and the U.S. dollar equivalent to the amounts actually received or
paid.  Reported  net  unrealized  foreign  exchange  gains or losses  arise from
changes  in the  value  of  assets  and  liabilities,  other  than  investments,
resulting from changes in exchange rates.

7. RISK ASSOCIATED WITH FOREIGN SECURITIES

Investments in securities of foreign  issuers carry certain risks not ordinarily
associated  with  investments  in  securities  of domestic  issuers.  Such risks
include future political and economic  developments and the possible  imposition
of exchange controls or other foreign  governmental  laws and  restrictions.  In
addition,  with  respect  to  certain  countries,  there is the  possibility  of
expropriation of assets, confiscatory taxation,  political or social instability
or diplomatic  developments  which could adversely  affect  investments in those
countries.

Certain  countries may also impose  substantial  restrictions  on investments in
their capital markets by foreign entities, including restrictions on investments
in issuers or industries deemed sensitive to relevant national interests.  These
factors may limit the investment  opportunities  available to the  International
Fund or result in a lack of liquidity and high price  volatility with respect to
securities of issuers from developing countries.

8. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

The  International  Fund  may  enter  into  forward  foreign  currency  exchange
contracts as a way of managing  foreign  exchange rate risk.  The Fund may enter
into these contracts for the purchase or sale of a specific  foreign currency at
a fixed price on a future date as a hedge or cross-hedge against either specific
transactions or portfolio  positions (a cross-hedge  occurs when forward foreign
currency  contracts are executed for a currency that has a high correlation with
the currency that is being hedged). The objective of the Fund's foreign currency
hedging  transactions  is to reduce the risk that the U.S.  dollar  value of the
Fund's securities denominated in foreign currency will decline in value due to


                                                                              62


DEAN FAMILY OF FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MARCH 31, 2005

changes in foreign  currency  exchange rates.  These contracts are valued daily,
and the Fund's net equity therein,  representing  unrealized gain or loss on the
contracts as measured by the difference  between the forward  foreign  exchanges
rates at the dates of entry into the contracts and the forward foreign  exchange
rates at the  reporting  date,  is  included  in the  Statement  of  Assets  and
Liabilities.  Realized and unrealized gains or losses are included in the Fund's
Statement of Operations. Risks may arise upon entering into these contracts from
the potential  inability of  counterparties to meet the terms of their contracts
and from unanticipated  movements in the value of a foreign currency relative to
the U.S. dollar.  These contracts may involve market or credit risk in excess of
the amounts reflected on the Fund's statement of assets and liabilities.

As of March 31,  2005,  the  International  Fund had  forward  foreign  currency
exchange contracts outstanding as follows:

                                                                                                         

- -----------------------------------------------------------------------------------------------------------------------
            SETTLEMENT                                                                       NET APPRECIATION
               DATE                       TO DELIVER                TO RECEIVE         (DEPRECIATION) IN U.S. DOLLARS
- -----------------------------------------------------------------------------------------------------------------------

04/01/05                                          11,246 EUR               14,557 USD                            $ (60)
04/04/05                                           2,286 NZD                1,624 USD                              (14)
04/04/05                                          10,989 GBP               20,664 USD                             (102)
04/05/05                                         108,058 USD           11,535,264 JPY                             (211)
04/15/05                                         274,000 USD              448,209 SGD                           (2,147)
05/13/05                                         331,797 AUD              315,000 CAD                            4,701
05/13/05                                         315,000 CAD              328,218 AUD                           (7,460)
05/13/05                                         346,000 USD              270,308 EUR                            5,697
05/13/05                                          91,000 USD              130,208 NZD                            1,370
05/13/05                                         130,208 NZD               95,551 USD                            3,127
                                                                                      ---------------------------------

Total appreciation on contracts                                                                                $ 4,901
                                                                                      =================================


EUR - Euro Dollar         USD - U.S. Dollar      AUD - Australian Dollar     CAD - Canadian Dollar   NZD - New Zealand Dollar
SGD - Singapore Dollar    JPY - Japanese Yen     GBP - Great British Pound


                                                                              63

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Trustees and Shareholders
of the Dean Family of Funds

We have audited the  accompanying  statements of assets and  liabilities  of the
Dean  Family of Funds  comprising  Large Cap Value  Fund,  Small Cap Value Fund,
Balanced  Fund,  and  International  Fund  (collectively  referred  to  as,  the
"Funds"),  including the schedules of investments, as of March 31, 2005, and the
related  statements of  operations  for the year then ended,  the  statements of
changes in net  assets  for each of the two years in the  period  then ended and
financial  highlights for each of the five years in the period then ended. These
financial  statements  and financial  highlights are the  responsibility  of the
Funds'  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements and financial highlights based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material  misstatement.  We were
not engaged to perform an audit of the Funds'  internal  control over  financial
reporting.  Our audits included consideration of internal control over financial
reporting as a basis for designing audit  procedures that are appropriate in the
circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on the
effectiveness  of  the  Funds'  internal   control  over  financial   reporting.
Accordingly,  we express no such opinion. An audit also includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements and financial  highlights,  assessing the accounting  principles used
and  significant  estimates  made by  management,  and  evaluating  the  overall
financial  statement  presentation.  Our  procedures  included  confirmation  of
securities owned as of March 31, 2005, by correspondence with the custodians and
brokers or by other appropriate  auditing  procedures where replies from brokers
were not received. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the  respective  portfolios  comprising the Dean Family of Funds at March 31,
2005, the results of their  operations  for the year then ended,  the changes in
their net assets  for each of the two years in the  period  then ended and their
financial  highlights  for each of the five years in the period then  ended,  in
conformity with U.S. generally accepted accounting principles.






                                                                Cincinnati, Ohio
                                                                    May 16, 2005
                                                                              64


DEAN FAMILY OF FUNDS
OTHER INFORMATION (UNAUDITED)
MARCH 31, 2005

PROXY VOTING

A description of the policies and procedures that the Funds use to determine how
to vote proxies relating to portfolio  securities and information  regarding how
the Funds voted those  proxies  during the 12-month  period ended June 30, 2004,
are available,  without charge, upon request by calling 1-800-327-3656 or on the
SEC's website at http://www.sec.gov.

PORTFOLIO HOLDINGS

A complete  schedule of portfolio  holdings for the Funds will be filed with the
U.S.  Securities  and  Exchange  Commission  (the SEC) for the first and third
quarters of each fiscal year on Form N-Q. The Funds' Forms N-Q are  available on
the SEC's website at  http://www.sec.gov.  In addition, the Funds' Forms N-Q may
be reviewed and copied at the Commission's  Public Reference Room in Washington,
DC. Information on the operation of the Public Reference Room may be obtained by
calling 1-800-SEC-0330.

MANAGEMENT OF THE FUNDS

Listed in the charts  below is basic  information  regarding  the  Trustees  and
Officers of the Trust. The Trust's Statement of Additional  Information includes
more information about the Trustees. To request a free copy, call 888-899-8343.

                                                                                                               

- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
NAME AND ADDRESS         AGE  POSITION(S)     TERM OF      PRINCIPAL OCCUPATION(S) DURING THE    NUMBER OF          OTHER
                              HELD WITH THE   OFFICE AND   PAST FIVE YEARS                       PORTFOLIOS IN      DIRECTORSHIPS
                              FUND            LENGTH OF                                          THE COMPLEX        HELD BY THE
                                              TIME SERVED                                        OVERSEEN BY        TRUSTEE
                                                                                                 TRUSTEE
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
INDEPENDENT TRUSTEES
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
Sam B. Gould                  Trustee         Indefinite;  Dean Emeritus of the University of    4                  None.
Dean Family of Funds                          Since 1998   Dayton School of Business
2480 Kettering Tower                                       Administration
Dayton, Ohio 45423-2480
                        62
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
Frank J. Perez                Trustee         Indefinite;  President and Chief Executive         4                  None.
KMCN                                          Since 1997   Officer of Kettering Adventist
3533 Southern Blvd.                                        HealthCare
Kettering, Ohio 45429
                        61
- ---------------------------- --------------- ------------- ------------------------------------- ------------------ ---------------

                                                                              65

- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
NAME AND ADDRESS         AGE  POSITION(S)     TERM OF      PRINCIPAL OCCUPATION(S) DURING THE    NUMBER OF          OTHER
                              HELD WITH THE   OFFICE AND   PAST FIVE YEARS                       PORTFOLIOS IN      DIRECTORSHIPS
                              FUND            LENGTH OF                                          THE COMPLEX        HELD BY THE
                                              TIME SERVED                                        OVERSEEN BY        TRUSTEE
                                                                                                 TRUSTEE
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
David H. Ponitz               Trustee         Indefinite;  President Emeritus of Sinclair        4                  Dayton
Dean Family of Funds                          Since 1997   Community College and Higher                             Division
2480 Kettering Tower                                       Education Consultant                                     Advisory
Dayton, Ohio 45423-2480                                                                                             Board-Unizan
                        74                                                                                          Bank
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------

Gilbert P. Williamson         Trustee         Indefinite;  Director of Tarantella, Inc.,         4                  None.
825 Michaels Road,                            Since 1997   formerly The Santa Cruise
Tipp City, Ohio 45371                                      Operations, Inc. (a  software
                        68                                 company), Director of The French
                                                           Oil Mill Machinery Company, (a
                                                           manufacturing company of heavy duty
                                                           machinery), and Director of
                                                           Fifth-Third Bank of Western Ohio
                                                           formerly CitFed
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------

                                                                              66

- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
NAME AND ADDRESS         AGE  POSITION(S)     TERM OF      PRINCIPAL OCCUPATION(S) DURING THE    NUMBER OF          OTHER
                              HELD WITH THE   OFFICE AND   PAST FIVE YEARS                       PORTFOLIOS IN      DIRECTORSHIPS
                              FUND            LENGTH OF                                          THE COMPLEX        HELD BY THE
                                              TIME SERVED                                        OVERSEEN BY        TRUSTEE
                                                                                                 TRUSTEE
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
OFFICERS
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
Stephen M. Miller             President       One Year;    President and Chief Operating         N/A                N/A
Dean Investment Associates,                   Since 2000   Officer of Dean Investment
LLC                                                        Associates, formerly C.H. Dean &
2480 Kettering Tower                                       Associates, Inc. (C.H. Dean),
Dayton, Ohio 45423-2480                                    and President of 2480 Securities
                          50                               LLC.  Mr. Miller joined C.H. Dean
                                                           in 1992 and has held various
                                                           positions with C.H. Dean and 2480
                                                           Securities LLC.
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
Debra E. Rindler              Secretary/      One Year;    Vice President, Chief Financial       N/A                N/A
Dean Investment Associates,   Treasurer and   Since 2001   Officer and Director of Finance and
LLC                           Chief                        Administration of Dean Investment
2480 Kettering Tower          Compliance                   Associates and Secretary and
Dayton, Ohio 45423-2480       Officer                      Treasurer of 2480 Securities LLC.
                          40                               Ms. Rindler joined C.H. Dean in
                                                           1993 and has held various positions
                                                           with C.H. Dean.

                                                                              67

- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
NAME AND ADDRESS         AGE  POSITION(S)     TERM OF      PRINCIPAL OCCUPATION(S) DURING THE    NUMBER OF          OTHER
                              HELD WITH THE   OFFICE AND   PAST FIVE YEARS                       PORTFOLIOS IN      DIRECTORSHIPS
                              FUND            LENGTH OF                                          THE COMPLEX        HELD BY THE
                                              TIME SERVED                                        OVERSEEN BY        TRUSTEE
                                                                                                 TRUSTEE
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
Freddie Jacobs, Jr.           Assistant       One Year;    Vice President Fund Administration    N/A                N/A
Unified Fund Services, Inc.   Treasurer       Since 2004   of Unified Fund Services, Inc.
431 North Pennsylvania St.                                 since December 2003.  Prior to
Indianapolis, Indiana 46204                                December 2003, Mr. Jacobs was
                          34                               Assistant Vice President of U.S.
                                                           Bancorp Fund Services, L.L.C.
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------
Heather Barnes                Assistant       One Year;    Fund Administration Supervisor of     N/A                N/A
Unified Fund Services, Inc.   Secretary       Since 2004   Unified Fund Services, Inc. (2004
431 North Pennsylvania St.                                 to present and 1999 to 2001).
Indianapolis, Indiana 46204                                Regional Administrative Assistant
                          29                               of The Standard Register Company
                                                           (2003- to 2004).
- ----------------------------- --------------- ------------ ------------------------------------- ------------------ ---------------


RENEWAL & APPROVAL OF MANAGEMENT AGREEMENTS

At a meeting of the Trust's Board of Trustees  (the Board or the Trustees)  held
on March 30, 2005 (the Meeting),  the Trustees considered the continuance of the
advisory  agreements  with  the  Adviser  with  respect  to the  Funds  and  the
continuance  of the  sub-advisory  agreement with Newton Capital with respect to
the Dean International Fund (the International Fund). None of the Trustees is an
"interested  person" (as defined in Section  2(a)(19) of the Investment  Company
Act of 1940,  as  amended)  of any  party to the  advisory  agreements  with the
Adviser or any party to the  sub-advisory  agreement with Newton Capital.  After
considering  the factors  discussed below and reaching the conclusions set forth
below, the Trustees  determined that the continuation of each advisory agreement
was in the best interests of the relevant Fund and its shareholders and that the
continuation  of the  sub-advisory  agreement  was in the best  interests of the
International Fund and its shareholders.


                                                                              68

DEAN FAMILY OF FUNDS
OTHER INFORMATION (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

ADVISER'S PORTFOLIO  MANAGEMENT.  The Trustees evaluated the nature,  extent and
quality of the  portfolio  management  services  provided by the Adviser to Dean
Large Cap Value Fund,  Dean Small Cap Value Fund and Dean Balanced Fund (each, a
Domestic  Fund and  together,  the  Domestic  Funds),  taking  into  account the
information  that they had received  through  meetings with and reports from the
Adviser's  senior  management  and  portfolio  managers  over the  course of the
preceding  year as well as the materials  provided to the Trustees in connection
with the Meeting. Based on the Board's interaction with the Adviser's staff, the
Board  concluded  that  the  portfolio  managers  are  knowledgeable  about  and
experienced  in  managing  portfolios  such as those  of the  Funds.  The  Board
considered   the  Adviser's   portfolio   management   capabilities,   including
information  relating to the  education,  experience,  and number of  investment
professionals  and  other  personnel  who  provide  services  to the  Funds  and
determined  that  these   capabilities  are  satisfactory.   The  Trustees  also
considered  the scope and quality of the  in-house  research  capability  of the
Adviser and other  resources  dedicated to performing  its portfolio  management
services and found the Adviser's capabilities to offer adequate resources to the
Funds. In connection with this review, the Board also considered the performance
of the Domestic Funds, which is discussed below.

PERFORMANCE  OF DOMESTIC  FUNDS.  The  Trustees  reviewed  both  short-term  and
long-term  investment  performance  of each of the  Domestic  Funds.  The  Board
considered  the  performance  of each Domestic  Fund  (measured by total return)
compared to the  performance of the applicable  benchmark and the performance of
funds in the applicable  peer groups.  These  comparisons  assisted the Board in
evaluating  the quality of the  portfolio  management  services  provided by the
Adviser and the performance of each Domestic Fund. The Trustees noted that, with
the exceptions  described and discussed  below, the performance of each Domestic
Fund for the periods  indicated  below was  reasonable  in comparison to (1) its
benchmark for the one,  three and five years ended December 31, 2004 and (2) the
applicable  peer groups for the one,  three and five year periods ended December
31, 2004, and the three and five year periods ended March 15, 2005.

Dean  Large Cap Value  Fund's  three year and five year  returns  for the period
ended December 31, 2004 fell below its benchmark,  the Russell 1000 Value Index.
In addition,  in  comparison  to the large cap value peer  groups,  the Fund was
ranked in the lower  quartile for the three and five year periods ended December
31, 2004 and March 15, 2005. On the other hand, the Fund's  performance  for the
years ended  December 31, 2003 and 2004 was  consistent  with its  benchmark and
competitive with the funds in its peer groups.

Balanced  Fund's  performance  fell below its benchmark,  60% Russell 1000 Value
Index and 40% Lehman Brothers Government  Corporate  Intermediate Index, for the
three and five years ended  December 31, 2004, but its  performance  was in line
with its benchmark for the one year period ended  December 31, 2004 and exceeded
the benchmark for the two year period ended December 31, 2004. Balanced Fund was
ranked, in comparison to the balanced peer groups, in or just slightly below the
first  quartile  for the one and five year periods  ended  December 31, 2004 and
March 15,  2005.  Although the Balanced  Fund's  performance  for the three year
periods ended December 31, 2004 and March 15, 2005 lagged the performance of its
benchmark and relative  peers,  the  performance of the Fund for the years ended
December 31, 2003 and 2004 was competitive  with the performance of funds in its
peer group with an upper quartile ranking.

Small Cap Value Fund's  performance  fell below its benchmark,  the Russell 2000
Value Index, for the one, three and five years ended December 31, 2004; however,
the Fund had absolute positive double-digit returns for these periods. Small Cap
Value Fund was ranked in the lower quartile in comparison to the small cap value
peer groups over the one, three and five years ended December 31, 2004 and March
15, 2005;  however,  the Fund's  performance  in  comparison  to one of the peer
groups  improved in the near-term with a year-to-date  March 15, 2005 ranking in
the second quartile.



                                                                              69


DEAN FAMILY OF FUNDS
OTHER INFORMATION (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

The  Trustees  considered  the  performance  of the Domestic  Funds  relative to
benchmarks  and  peer  groups  during  the  applicable  periods  in light of the
strategy that the Adviser had implemented to increase the competitiveness of the
Domestic Funds. This strategy  included certain personnel  additions and changes
in the portfolio  management  team of each Domestic  Fund,  and the inclusion of
more risk controls  within the investment  strategy and process.  Based on these
factors and the improved risk adjusted  performance of the Domestic Funds during
the past ten  quarters,  the  Trustees  concluded  that the  Adviser  had  taken
appropriate  steps to improve the  competitiveness  of the  performance  of each
Domestic Fund.

NEWTON CAPITAL'S PORTFOLIO MANAGEMENT.  The Board evaluated the nature,  extent,
and  quality of the  services  provided by Newton  Capital to the  International
Fund. The Trustees took into account the information provided via teleconference
by Newton  Capital's  portfolio  managers  and  administrative  personnel at the
Meeting and the  materials  provided  to the  Trustees  in  connection  with the
Meeting, which included information about the experience and education of Newton
Capital's  personnel.  The Board  concluded  that the portfolio  management  and
administrative  personnel of Newton Capital are knowledgeable and experienced in
the investment  advisory industry and in managing portfolios such as that of the
International  Fund. The Board  considered the scope and quality of the in-house
research   capability  of  Newton  Capital  and  other  resources  dedicated  to
performing  its services  and  determined  its  capabilities  to offer  adequate
resources to the International  Fund. In connection with this review,  the Board
also considered the performance of the Fund, which is discussed below.

PERFORMANCE  OF  INTERNATIONAL  FUND.  The  Trustees  reviewed  the  short-  and
long-term performance of the International Fund (1, 3 and 5 year performance) as
compared to its  performance  benchmark  and to that of other funds with similar
investment objectives.  The Board noted that the International Fund outperformed
its benchmark,  the Morgan Stanley EAFE Index, for the one and three years ended
December 31, 2004 and slightly  underperformed  its  benchmark for the five year
period ended December 31, 2004.  The Trustees also noted that the  International
Fund was ranked in the top quartile for these periods by Morningstar.  The Board
concluded that the International Fund had superior performance in comparison its
peer group for all of these periods.

ADVISER'S OTHER SERVICES.  The Trustees evaluated the nature, extent and quality
of the other  services  that the  Adviser  provides  to the Funds,  taking  into
account the information that they had received through meetings with and reports
from the Adviser's  senior  management  and  administrative  personnel  over the
course of the preceding  year as well as the materials  provided to the Trustees
in  connection  with the  Meeting.  Based on the  Board's  interaction  with the
Adviser's  staff,  the Board concluded that senior  management is  knowledgeable
about  and  experienced  in  the  investment  advisory  industry.  The  Trustees
determined that the quality of the  administrative  and other services performed
by the Adviser,  including the Adviser's role in coordinating  the activities of
the Trust's  other  service  providers,  is adequate to ensure  compliance  with
securities laws and regulations and satisfactory operations of the Trust.

OTHER  BENEFITS TO THE  ADVISER.  The Board  considered  the  Adviser's  profits
(before  allocation  of any fixed  costs)  with  respect to the  management  and
operation of the Trust and  concluded  that any profits are  minimal.  They also
considered  that the  Adviser  and other  businesses  in the Dean  organization,
including the Trust's principal underwriter, realized little if any benefit from
non-fund  businesses  that could  benefit  from or were  related to the  Trust's
business  since such  benefits  were  limited to minimal  net  underwriting  and
distribution fees paid to the Underwriter and some additional but indeterminable
level of name recognition for the Dean  organization.  The Board also recognized
that  the  Adviser  received  minimal  benefit  from  the  limited   soft-dollar
arrangements of the Trust.

                                                                              70

DEAN FAMILY OF FUNDS
OTHER INFORMATION (CONTINUED)
MARCH 31, 2005
- --------------------------------------------------------------------------------

FUND EXPENSES AND ECONOMIES OF SCALE. The Board considered the expense ratios of
the Funds in comparison  to other funds  categorized  similarly by  Morningstar.
They reviewed the median,  mean, and range of expense ratios of such other funds
at comparable  asset levels and concluded that,  although the expense ratios for
each of the Funds is above the mean and  median of  similar  funds  with  assets
below $25 million,  the expense ratios for each of the Funds is in the middle of
the  range  for the same  population.  The Board  therefore  concluded  that the
expense ratios, as capped in the expense limitation  agreement with the Adviser,
are  satisfactory.  The Board  concluded  that there have not been, and there is
little  potential for the realization of, economies of scale with respect to the
management  of any Fund due to the  current  level of net  assets in each of the
Funds.  Because none of the Funds has achieved  economies of scale, the Trustees
did not consider whether fee levels reflect economies of scale.

OTHER MATTERS  RELATED TO THE ADVISORY  AGREEMENTS.  The Board took into account
the time and attention  devoted by senior  management to the Trust and portfolio
management  issues  and other  accounts  managed  by the  Adviser  and found the
allocation to be appropriate. The Board also considered the services rendered to
the Adviser's  separately  managed account clients in comparison to the services
rendered to the Trust and  determined  that the  allocation of services was also
appropriate.  The Board recognized that, although fees charged by the Adviser to
its other institutional clients may be lower than the fees charged to the Funds,
the fees charged by the Adviser to other institutional clients are comparable to
the  fees  charged  to each  Fund  when  evaluated  net of  expense  waiver  and
reimbursement.  In addition, the Board concluded that the management fee charged
to each Fund was reasonable in comparison to that charged to the Adviser's other
institutional accounts because (1) the Adviser provides  administrative services
to the Trust that it does not provide to its other institutional clients and (2)
the Adviser incurs  additional  costs and risks in connection with acting as the
investment  adviser to the Funds due to the regulated  nature of the mutual fund
industry.

OTHER MATTERS RELATED TO THE  SUB-ADVISORY  AGREEMENT.  The Trustees  recognized
that  the  Adviser,  not  the  International  Fund,  pays  the  fees  under  the
sub-advisory  agreement and that the sub-advisory  fees were determined  through
arms-length  negotiation.  The Board also  considered  the possible  benefits to
Newton Capital from non-fund  businesses  that may benefit from or be related to
the  International  Fund's  business  and  concluded  that they were most likely
insignificant. The Board considered the potential conflicts of interest that may
arise  in  the  use of the  following  affiliates  of  Newton  Capital  (Newton
Affiliates) as service providers and investment  vehicles for the International
Fund: Boston Safe and Trust as the International  Fund's  sub-custodian;  Mellon
Bank  as  a  broker/dealer  for  the   International   Fund's  foreign  currency
transactions;  and Dreyfus money market funds as cash management  vehicles.  The
scope of these  relationships  was  considered by the Board and the Board deemed
the benefits of these  relationships  to be  insignificant to Newton Capital and
each  of  the  Newton  Affiliates  due  to  the  relatively  small  size  of the
International  Fund and the  corresponding  limited nature of the  International
Fund's  transactions  with each of the  Newton  Affiliates  in  relation  to its
overall business


                                                                              71

DEAN FAMILY OF FUNDS                            DEAN INVESTMENT ASSOCIATES
2480 Kettering Tower                            --------------------------------
Dayton, Ohio 45423                                          DEAN FAMILY OF FUNDS

BOARD OF TRUSTEES
Dr. Sam B. Gould                                      LARGE CAP VALUE FUND
Frank J. Perez
Dr. David H. Ponitz                                   SMALL CAP VALUE FUND
Gilbert P. Williamson
                                                         BALANCED FUND
INVESTMENT ADVISOR
DEAN INVESTMENT ASSOCIATES LLC                         INTERNATIONAL FUND
2480 Kettering Tower
Dayton, Ohio 45423

UNDERWRITER
2480 SECURITIES LLC
2480 Kettering Tower
Dayton, Ohio 45423

TRANSFER AGENT
UNIFIED FUND SERVICES, INC.
P.O. Box 6110
Indianapolis, Indiana 46206-6110

SHAREHOLDER SERVICE
Nationwide: (Toll-Free) 888-899-8343

TABLE OF CONTENTS
- ------------------------------------
Portfolios of Investments:
        Large Cap Value Fund.......2
        Small Cap Value Fund.......4
        Balanced Fund..............6
        International Fund.........8                      ANNUAL REPORT
Financial Statements..............19
Notes to Financial Statements.....53
Other Information.................65                     MARCH 31, 2005
- ------------------------------------





This report is not authorized for
distribution to prospective
shareholders of The Dean Family
of Funds unless preceded or
accompanied by an effective
prospectus.


Item 2.  Code of Ethics.

     (a) As of the end of the period covered by this report,  the registrant has
adopted a code of ethics that applies to the  registrant's  principal  executive
officer,   principal   financial  officer,   principal   accounting  officer  or
controller, or persons performing similar functions, regardless of whether these
individuals are employed by the registrant or a third party.

     (b) For purposes of this item,  "code of ethics"  means  written  standards
that are reasonably designed to deter wrongdoing and to promote:

                                                                                                      

         (1)      Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between
                  personal and professional relationships;
         (2)      Full, fair, accurate, timely, and understandable disclosure in reports and documents that a registrant files with,
                  or submits to, the Commission and in other public communications made by the registrant;
         (3)      Compliance with applicable governmental laws, rules, and regulations;
         (4)      The prompt internal reporting of violations of the code to an appropriate person or persons identified in the
                  code; and
         (5)      Accountability for adherence to the code.

(c)      Amendments:

          During  the  period  covered  by the  report,  there have not been any
          amendments to the provisions of the code of ethics.

(d)      Waivers:

     During the period covered by the report, the registrant has not granted any
express or implicit waivers from the provisions of the code of ethics.

(e)      Not Applicable

     (f) The Dean  Family of Funds Code of Ethics for  Principal  Executive  and
Financial  Officers was filed as an exhibit to  registrant's  Form N-CSR for the
reporting period ended March 31, 2004, and is hereby incorporated by reference.

Item 3.  Audit Committee Financial Expert.

     (a) The Audit Committee (the "Audit  Committee") of  registrant's  Board of
Trustees (the "Board") does not have a financial expert, as such term is defined
in Item 3(b) of Form  N-CSR.  The Board  determined  at the March 31, 2004 Board
meeting that, although as a group the members of the Audit Committee possess the
attributes that an audit committee financial expert must possess pursuant to the
such definition, no one Audit Committee member has the requisite experience. The
Board  also determined  that, as a group, the members of the Audit Committee are
able to perform  the tasks  assigned to the Audit  Committee  and that the Board
would consider adding an audit committee financial expert to the Audit Committee
if future developments warrant such action.

Item 4.  Principal Accountant Fees and Services.

(a)      Audit Fees

         FY 2005           $ 48,000
         FY 2004           $ 45,000

(b)      Audit-Related Fees

                          Registrant                Adviser

         FY 2005           $ 0                       $ 0
         FY 2004           $ 0                       $ 0


(c)      Tax Fees

                           Registrant                Adviser

         FY 2005           $ 12,910                  $ 0
         FY 2004           $ 0                       $ 0
         Nature of the fees:     Review of excise tax distributions and returns

(d)      All Other Fees

                           Registrant                Adviser

         FY 2005           $ 0                       $ 0
         FY 2004           $ 0                       $ 0


(e)      (1)      Audit Committee's Pre-Approval Policies

     Before an  accountant  is  engaged  by the  registrant  to render  audit or
non-audit  services,  the  engagement  is approved by the Audit  Committee.   In
addition,  the Audit  Committee has recognized  that, after the Board selects an
accountant to serve as the  registrant's  independent  public  accountant  under
Section  32 of the  Investment  Company  Act of 1940 and the  rules  promulgated
thereunder,  situations  might  arise  during  the year that  could  require the
accountant to provide  accounting or tax  consultation on short notice and that,
despite  management's  best efforts to obtain prior  approval of the  engagement
of the  accountant  to  provide  such  services,  it might not be  possible  for
the Audit  Committee  to meet in a timely  fashion  to approve  the  engagement.
Accordingly,  the Audit Committee  pre-approved the engagement of the accountant
previously  selected  by  the  Board  as  the  registrant's  independent  public
accountant to provide such  additional  services to the registrant if management
determines that it is appropriate  for the accountant to provide such additional
services,  the fees for such  services do not exceed  $10,000,  and  information
about  the  additional  services  and  related  fees is  provided  to  the Audit
Committee at its next regularly scheduled meeting.


         (2)      Percentages of Services Approved by the Audit Committee

     The following table sets forth the percentage of services described in each
of  paragraphs  (b)  through  (d) of this Item that were  approved  by the Audit
Committee  pursuant to paragraph  (c)(7)(i)(C)  of Rule 2-10 of  Regulation  S-X
pursuant to which the pre-approval  requirement is waived if certain  conditions
are met including approval prior to the completion of the audit.

                                            Registrant        Adviser

                  Audit-Related Fees:       0  %              0  %
                  Tax Fees:                 0  %              0  %
                  All Other Fees:           0  %              0  %

     (f) During audit of registrant's  financial  statements for the most recent
fiscal year,  less than 50% of the hours expended on the principal  accountant's
engagement were attributed to work performed by persons other than the principal
accountant's full-time, permanent employees.

     (g) The aggregate non-audit fees billed by the registrant's  accountant for
services rendered to the registrant, and rendered to the registrant's investment
adviser  (not  including  any  sub-adviser  whose  role is  primarily  portfolio
management and is subcontracted with or overseen by another investment adviser),
and any entity  controlling,  controlled  by, or under  common  control with the
adviser that provides ongoing services to the registrant:

                           Registrant       Adviser           Other            Aggregate Fees

         FY 2005           $ 12,910(1)      $20,700  (2)      $ 7,050(3)        $ 40,660
         FY 2004           $ 0              $24,700  (2)      $ 0               $ 24,700


Nature of the fees: (1) Review of excise tax distributions and returns; (2) AIMR
verification; and (3) tax compliance work for 2480 Securities LLC.


(h) The Audit  Committee  has  considered  whether the  provision  of  non-audit
services to the registrant's  investment  adviser (not including any sub-adviser
whose  role is  primarily  portfolio  management  and is  subcontracted  with or
overseen by another investment adviser), and any entity controlling,  controlled
by, or under common  control with the investment  adviser that provides  ongoing
services to the  registrant,  that were not  pre-approved  pursuant to paragraph
(c)(7)(ii) of Rule 2-01 of Regulation  S-X, is compatible  with  maintaining the
principal accountant's independence.

Item 5.  Audit Committee of Listed Companies.

         Not Applicable

Item 6.  Schedule of Investments.

         Schedule of investments is included as part of the report to
         shareholders filed under Item 1 of this Form.

Item 7.  Disclosure of Proxy Voting Policies and Procedures for Closed-End
         Management Investment Companies.

         Not Applicable

Item 8.  Portfolio Managers of Closed-End Management Investment Companies.

         Not Applicable


Item 9.  Purchases of Equity Securities by Closed-End Management Investment
         Company and Affiliated Purchasers.

         Not Applicable

Item 10.  Submission of Matters to a Vote of Security Holders.

     During  the  period  covered by this  report,  there have been no  material
changes to the procedures by which  shareholders  may recommend  nominees to the
Board,  where those changes were implemented  after the registrant last provided
disclosure in response to the  requirements of Item  7(d)(2)(ii)(G)  of Schedule
14A or this Item.

Item 11.  Controls and Procedures.

(a)  Based  on  an  evaluation  of  the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the Act) as of a date within 90
days of the filing date of this Form N-CSR, the registrant's principal executive
officer or officers and  principal  financial  officer or  officers,  or persons
performing  similar  functions,  have  concluded  that  registrant's  disclosure
controls and procedures are reasonably  designed to ensure that the  information
required  in filings on Forms  N-CSR is  recorded,  processed,  summarized,  and
reported on a timely basis.

(b) There was no change in the  registrant's  internal  control  over  financial
reporting (as defined in Rule 30a-3(d)  under the Act) that occurred  during the
registrant's second fiscal quarter of the period covered by this report that has
materially  affected,   or  is  reasonably  likely  to  materially  affect,  the
registrant's internal control over financial reporting.

Item 12.  Exhibits.

(a)(1)  The Dean  Family of Funds  Code of Ethics for  Principal  Executive  and
Financial  Officers was filed as an exhibit to  registrant's  Form N-CSR for the
reporting period ended March 31, 2004, and is hereby incorporated by reference.

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act are filed herewith.

(a)(3) Not Applicable

(b)  Certification  required by Rule 30a-2(b)  under the Act and Section 1350 of
Chapter 63 of Title 18 of the United States Code is filed herewith.





                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)      Dean Family of Funds

By      /s/ Stephen M. Miller

         Stephen M. Miller, President

Date  June 6, 2005

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By       /s/ Stephen M. Miller

         Stephen M. Miller, President and Principal Executive Officer

Date     June 6, 2005

By       /s/ Debra E. Rindler

         Debra E. Rindler, Secretary, Treasurer, Chief Compliance Officer and
         Principal Financial Officer

Date     June 6, 2005