U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)
[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934 For the quarterly period ended June 30, 2001

[ ] Transition report pursuant to Section 13 or 15(d)of the Securities Exchange
       Act of 1934
    For the transition period from _____________ to _____________

Commission File No.____________

                     First National Community Bancorp, Inc.
             (Exact Name of Registrant as Specified in Its Charter)

           Pennsylvania                                23-2900790
  (State or Other Jurisdiction of                   (I.R.S. Employer
   Incorporation or Organization)                 Identification Number)

                      102 E. Drinker St. Dunmore, PA 18512
                    (Address of Principal Executive Offices)

                                 (717) 346-7667
              (Registrant's Telephone Number, Including Area Code)

                      -------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

         Indicate by check whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
                                                 YES  X      NO
                                                     ---        ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date:

                          Common Stock, $1.25 par value
                                (Title of Class)

                                2,533,272 shares
                         (Outstanding at July 23, 2001)




                     FIRST NATIONAL COMMUNITY BANCORP, INC.

                                      INDEX

                                                                      Page No.
Part I - Consolidated Financial Statements

 Item 1.  Consolidated Financial Statements

          Consolidated Statements of Financial Condition
          June 30, 2001 and December 31, 2000                               1

          Consolidated Statements of Income
          Three Months Ended June 30, 2001 and 2000
          YTD Ended June 30, 2001 and 2000                                  2

          Consolidated Statements of Cash Flows
          Six Months Ended June 30, 2001 and 2000                         3-4

          Consolidated Statements of Changes in Stockholders' Equity
          Six Months Ended June 30, 2001                                    5

          Notes to Consolidated Financial Statements                      6-7

 Item 2.  Management's Discussion and Analysis of Financial Condition
          and Results of Operations                                      7-18

Part II - Other Information:                                               19

          Item 1.  Legal Proceedings

          Item 2.  Changes in Securities and Use of Proceeds

          Item 3.  Defaults Upon Senior Securities

          Item 4.  Submission of Matters to a Vote of Security Holders

          Item 5. Other Information

          Item 6.  Exhibits and Reports on Form 8-K

Signatures                                                                 20

                                      (ii)


                     FIRST NATIONAL COMMUNITY BANCORP, INC.
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                             (Dollars in thousands)

                                                 June 30,           Dec. 31,
                                                   2001               2000
                                                ----------         ---------
                                               (UNAUDITED)         (AUDITED)
ASSETS
 Cash and cash equivalents:
   Cash and due from banks                      $ 12,399            $ 12,854
   Federal funds sold                             18,500               6,950
                                                --------            --------
    Total cash and cash equivalents               30,899              19,804
 Interest-bearing balances with
  financial institutions                           3,557               3,359
 Securities:
   Available-for-sale, at fair value             181,030             144,956
   Held-to-maturity, at cost
   (fair value $1,749 on June 30, 2001
   and $2,204 on December 31, 2000)                1,843               2,337
 Federal Reserve Bank and FHLB stock, at cost      5,023               5,023
 Net loans                                       410,206             393,125
 Bank premises and equipment                       5,868               5,905
 Other assets                                     14,667               9,343
                                                --------            --------
    Total Assets                                $653,093            $583,852
                                                ========            ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
 Deposits:
   Demand - non-interest bearing                $ 51,334            $ 44,544
   Interest bearing demand                        99,452              83,463
 Savings                                          46,101              42,846
 Time ($100,000 and over)                         89,516              75,824
 Other time                                      216,744             213,741
                                                --------            --------
   Total deposits                                503,147             460,418
 Borrowed funds                                   93,056              70,908
 Other liabilities                                 6,823               5,842
                                                --------            --------
    Total Liabilities                           $603,026            $537,168
                                                --------            --------
 Shareholders' equity:
 Common Stock, $1.25 par value,
 Authorized:
   20,000,000 shares at June 30, 2001,
   and December 31, 2000;
 Issued and outstanding:
   2,533,272 shares at June 30, 2001 and
   2,516,872 shares at December 31, 2000        $  3,167            $  3,146
 Additional Paid-in Capital                       10,959              10,491
 Retained Earnings                                34,585              32,167
 Accumulated Other Comprehensive Income            1,356                 880
                                                --------            --------
     Total shareholders' equity                 $ 50,067            $ 46,684
                                                --------            --------
     Total Liabilities and
     Shareholders' Equity                       $653,093            $583,852
                                                ========            ========

Note: The balance sheet at December 31, 2000 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.

                        See notes to financial statements
                                       (1)


                     FIRST NATIONAL COMMUNITY BANCORP, INC.
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                (Dollars in thousands, except per share amounts)

                             Three Months Ending            Year-to-Date
                            ---------------------        ------------------
                            June 30,     June 30,       June 30,     June 30,
                              2001         2000           2001         2000
                            --------     --------       --------     -------

Interest Income:
Loans                        $ 8,412     $ 8,169         $16,925     $15,763
Balances with banks               63          47             124          93
Investments                    2,676       2,606           5,347       5,126
Federal Funds Sold               101           4             233          15
                             -------     -------         -------     -------
 Total interest income        11,252      10,826          22,629      20,997
                             -------     -------         -------     -------

Interest Expense:
Deposits                       5,334       4,644          10,836       8,892
Borrowed Funds                 1,164       1,382           2,299       2,706
                             -------     -------         -------     -------
 Total interest expense        6,498       6,026          13,135      11,598
                             -------     -------         -------     -------

Net Interest Income
 before Loan Loss Provision    4,754       4,800           9,494       9,399
Provision for loan losses        180         180             360         360
                             -------     -------         -------     -------
 Net interest income           4,574       4,620           9,134       9,039
                             -------     -------         -------     -------
Other Income:
Service charges                  278         260             520         477
Other Income                     350         116             576         235
 Gain (Loss) on sale of:
  Securities                      92          22             286          12
  Other Real Estate               79           0              79           0
                             -------     -------         -------     -------
   Total other income            799         398           1,461         724
                             -------     -------         -------     -------

Other expenses:
Salaries & benefits            1,540       1,436           3,102       2,882
Occupancy & equipment            528         500           1,096         985
Data processing expense          232         194             468         376
Other                            803         749           1,562       1,444
                             -------     -------         -------     -------
   Total other expenses        3,103       2,879           6,228       5,687
                             -------     -------         -------     -------
Income before income taxes     2,270       2,139           4,367       4,076
Income tax expense               449         481             891         894
                             -------     -------         -------     -------
NET INCOME                   $ 1,821     $ 1,658         $ 3,476     $ 3,182
                             =======     =======         =======     =======

Basic earnings per share     $  0.72     $  0.66         $  1.38     $  1.27
                             =======     =======         =======     =======
Diluted earnings per share   $  0.71     $  0.66         $  1.35     $  1.27
                             =======     =======         =======     =======
Weighted average number
  of shares                 2,526,152   2,501,189       2,522,264   2,497,965
                            =========   =========       =========   =========



                        See notes to financial statements
                                       (2)


                     FIRST NATIONAL COMMUNITY BANCORP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 2001 AND 2000
                                   (UNAUDITED)

                                                  June 30,      June 30,
                                                    2001          2000
                                                  --------      --------
                                                  (Dollars in thousands)

INCREASE (DECREASE) IN CASH EQUIVALENTS:
Cash Flows From Operating Activities:
 Interest Received                                $ 22,504      $ 20,694
 Fees & Commissions Received                         1,096           712
 Interest Paid                                     (12,780)      (11,139)
 Income Taxes Paid                                    (951)       (1,097)
 Cash Paid to Suppliers & Employees                (10,428)       (4,975)
                                                  --------      --------
Net Cash Provided (Used) by Operating
  Activities                                      $   (559)     $  4,195
                                                  --------      --------

Cash Flows from Investing Activities:
 Securities available for sale:
  Proceeds from Maturities                        $      0      $      0
  Proceeds from Sales prior to maturity             21,408        14,297
  Proceeds from Calls prior to maturity             14,214         8,102
  Purchases                                        (70,520)      (24,931)
 Securities held to maturity:
  Proceeds from Calls prior to maturity                274             0
  Purchases                                              0             0
 Net (Increase) Decrease in
  Interest-Bearing Bank Balances                      (198)         (396)
 Net (Increase) Decrease in Loans to Customers     (17,362)      (22,647)
 Capital Expenditures                                 (468)       (1,071)
                                                  --------      --------
Net Cash Provided (Used) by Investing
  Activities                                      $(52,652)     $(26,646)
                                                  --------      --------

Cash Flows from Financing Activities:
 Net Increase (Decrease) in Demand Deposits,
  Money Market Demand, NOW Accounts, and
  Savings Accounts                                $ 26,033      $ 20,100
 Net Increase in Certificates of Deposit            16,694         6,706
 Net Increase (Decrease) in Borrowed Funds          22,148        (3,434)
 Net Proceeds from Issuance of Common Stock
  Through Dividend Reinvestment                        432           401
 Net Proceeds from Issuance of Common Stock -
  Stock Option Plans                                    57             0
 Dividends Paid                                     (1,058)         (849)
                                                  --------      --------
Net Cash Provided (Used) by Financing
  Activities                                      $ 64,306      $ 22,924
                                                  --------      --------
Net Increase (Decrease) in Cash and
  Cash Equivalents                                $ 11,095      $    473
Cash & Cash Equivalents at Beginning of Year      $ 19,804      $ 15,971
                                                  --------      --------
CASH & CASH EQUIVALENTS AT END OF PERIOD          $ 30,899      $ 16,444
                                                  ========      ========


                                   (Continued)
                                       (3)


                     FIRST NATIONAL COMMUNITY BANCORP, INC.

                CONSOLIDATED STATEMENTS OF CASH FLOW (CONTINUED)

                    SIX MONTHS ENDED JUNE 30, 2001 AND 2000


                                                   2001          2000
                                                ----------    ---------
                                                (Dollars in thousands)

RECONCILIATION OF NET INCOME TO NET CASH
  PROVIDED BY OPERATING ACTIVITIES:

Net Income                                        $ 3,476       $  3,182
                                                  -------       --------

Adjustments to Reconcile Net Income to
  Net Cash Provided by Operating
  Activities:
Amortization (Accretion), Net                          52           (133)
Depreciation                                          505            417
Provision for Probable Credit Losses                  360            360
Provision for Deferred Taxes                          (46)             0
Loss (Gain) on Sale of Investment Securities         (286)           (12)
Loss (Gain) on Sale of Other Real Estate              (78)             0
Increase (Decrease) in Taxes Payable                  (16)          (204)
Decrease (Increase) in Interest Receivable           (177)          (170)
Increase (Decrease) in Interest Payable               356            460
Decrease (Increase) in Prepaid Expenses
 and Other Assets                                  (5,346)          (124)
Increase (Decrease) in Accrued Expenses
 and Other Liabilities                                641            419
                                                  -------       --------
Total Adjustments                                 $(4,035)      $  1,013
                                                  -------       --------

NET CASH PROVIDED (USED) BY OPERATING
  ACTIVITIES                                      $  (559)      $  4,195
                                                  =======       ========













                        See notes to financial statements
                                       (4)




             FIRST NATIONAL COMMUNITY BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CHANGES IN
                              STOCKHOLDERS' EQUITY
                     For The Six Months Ended June 30, 2001
                        (In thousands, except share data)
                                   (UNAUDITED)



                                                                                                            ACCUM-
                                                                                                            ULATED
                                                                                                            OTHER
                                                                                                            COMP-
                                            COMP-                                                           REHEN-
                                           REHEN-       COMMON STOCK            ADD'L                        SIVE
                                            SIVE      -------------------      PAID-IN       RETAINED       INCOME/
                                           INCOME     SHARES       AMOUNT      CAPITAL       EARNINGS       (LOSS)        TOTAL
                                         ---------   ---------    --------     --------      ---------      --------     -------
                                                                                                    

BALANCES, DECEMBER 31, 2000                          2,516,872     $3,146       $10,491       $32,167         $ 880      $46,684
    Comprehensive Income:
     Net income for the period              3,476                                               3,476                      3,476
     Other comprehensive income, net
      of tax:
       Unrealized gain on securities
        available-for-sale, net of
        deferred income taxes of $246         190
       Reclassification adjustment            286
                                         --------
     Total other comprehensive
      income, net of tax                      476                                                               476          476
                                         --------
    Comprehensive Income                    3,952
    Issuance of Common Stock -
     Stock Option Plans                                  2,000          3            54                                       57
    Issuance of Common Stock through
     Dividend Reinvestment                              14,400         18           414                                      432
    Cash dividends paid, $0.42 per share                                                       (1,058)                    (1,058)
                                                      ---------    ------       -------       -------        ------      -------
BALANCES, JUNE 30, 2001                               2,533,272    $3,167       $10,959       $34,585        $1,356      $50,067
                                                      ---------    ------       -------       -------        ------      -------














                        See notes to financial statements
                                       (5)


                     FIRST NATIONAL COMMUNITY BANCORP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     (1) The  accounting  and  financial  reporting  policies of First  National
Community  Bancorp,  Inc.  and its  subsidiary  conform  to  generally  accepted
accounting  principles and to general practice within the banking industry.  The
consolidated  statements  include  the  accounts  of  First  National  Community
Bancorp,  Inc. and its wholly owned  subsidiary,  First National  Community Bank
(Bank) including its subsidiary, FNCB Realty, Inc. (collectively,  Company). All
material   intercompany  accounts  and  transactions  have  been  eliminated  in
consolidation.  The accompanying interim financial statements are unaudited.  In
management's  opinion,  the  consolidated  financial  statements  reflect a fair
presentation of the consolidated  financial position of First National Community
Bancorp,  Inc. and  subsidiary,  and the results of its  operations and its cash
flows for the interim periods  presented,  in conformity with generally accepted
accounting principles.
     These interim  financial  statements should be read in conjunction with the
audited  financial  statements  and footnote  disclosures  in the Bank's  Annual
Report to Shareholders for the fiscal year ended December 31, 2000.

     (2) Basic earnings per share have been computed by dividing net income (the
numerator) by the weighted average number of common shares (the denominator) for
the period.  Such shares  amounted to 2,522,264  and  2,497,965  for the periods
ending June 30, 2001 and 2000, respectively.
     Diluted  earnings per share have been  computed by dividing net income (the
numerator)  by  the  weighted  average  number  of  common  shares  and  options
outstanding (the denominator) for the period.  Such shares amounted to 2,571,076
and 2,497,965 for the periods ending June 30, 2001 and 2000, respectively.




















                                       (6)


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

     The consolidated financial review of First National Community Bancorp, Inc.
(the "company")  provides a comparison of the performance of the company for the
periods ended June 30, 2001 and 2000. The financial information presented should
be  reviewed in  conjunction  with the  consolidated  financial  statements  and
accompanying notes appearing elsewhere in this report.

Background

     First  National  Community  Bancorp,  Inc. (the company) is a  Pennsylvania
Corporation,  incorporated  in 1997 and is  registered  as a  financial  holding
company  under the Bank  Holding  Company Act of 1956,  as amended.  The company
became an active bank holding company on July 1, 1998 when it assumed  ownership
of First National  Community  Bank (the bank).  On November 2, 2000, the Federal
Reserve Bank of  Philadelphia  approved the company's  application to change its
status to a financial holding company as a complement to the company's strategic
objective. The bank is a wholly-owned subsidiary of the company.
     The company's  primary activity  consists of owning and operating the bank,
which  provides  the  customary  retail  and  commercial   banking  services  to
individuals and businesses.  The bank provides  practically all of the company's
earnings  as  a  result  of  its  banking  services.  The  company  operates  11
full-service  branch banking offices in its principal  market area in Lackawanna
and  Luzerne  Counties,  Pennsylvania.  At June 30,  2001,  the  company had 191
full-time equivalent employees.
     The bank was established as a national banking  association in 1910 as "The
First National Bank of Dunmore." Based upon shareholder  approval  received at a
Special  Shareholders'  Meeting held October 27, 1987, the bank changed its name
to  "First  National  Community  Bank"  effective  March  1,  1988.  The  bank's
operations  are  conducted  from  offices  located  in  Lackawanna  and  Luzerne
Counties, Pennsylvania:

   Office                                   Date Opened
   ------                                   -----------
   Main                                     October 1910
   Scranton                                 September 1980
   Dickson City                             December 1984
   Fashion Mall                             July 1988
   Wilkes-Barre                             July 1993
   Pittston Plaza                           April 1995
   Kingston                                 August 1996
   Exeter                                   November 1998
   Daleville                                April 2000
   Plains                                   June 2000
   Back Mountain                            October 2000





                                       (7)


     The bank provides the usual commercial  banking services to individuals and
businesses,  including  a wide  variety of loan and  deposit  instruments.  As a
result of the bank's  partnership with INVEST,  our customers are able to access
alternative  products  such as  mutual  funds,  bonds,  equities  and  annuities
directly from our INVEST representatives.
     During 1996,  FNCB Realty Inc. was formed as a wholly owned  subsidiary  of
the  Bank  to  manage,   operate  and  liquidate   properties  acquired  through
foreclosure.

Summary:
- -------

     Net income for the six months ended June 30, 2001  amounted to  $3,476,000,
an increase of $294,000 or 9% compared to the same period of the previous  year.
This  increase  can be  attributed  to the $95,000  improvement  in net interest
income and earnings from securities  sales which increased  $274,000.  Net gains
from the sale of  residential  mortgage loans  increased  $236,000 over the 2000
level while income from the disposition of other real estate  improved  $79,000.
Non-interest  expenses increased $541,000,  or 10%, over the same period of last
year due  primarily  to costs  associated  with  three  new  community  offices.
Operating  income for the same period,  after excluding the effect of securities
sales and loan loss provisions, increased $20,000 or 1%.


RESULTS OF OPERATIONS

Net Interest Income:

     The  Company's  primary  source of revenue  is net  interest  income  which
totaled  $9,494,000  and  $9,399,000  for the first six months of 2001 and 2000,
respectively.  Year to date net  interest  margins  (tax  equivalent)  decreased
twenty-five  basis  points from 3.74%  reported in 2000 to 3.49%  comprised of a
nine basis point  decrease in the yield earned on earning assets and an eighteen
basis point increase in the cost of interest-bearing  liabilities.  The decision
of the Federal  Reserve to decrease  interest rates by two hundred  seventy-five
basis points during the first half of 2001 had a more immediate  impact on asset
yields, thereby significantly impacting the net interest margin.
     Earning  assets  increased $64 million to $623 million during the first six
months of 2001 and now total 95.4% of total assets,  a slight  decrease from the
year-end level of 95.8%.














                                       (8)


Yield/Cost Analysis
     The  following  tables  set  forth  certain  information  relating  to  the
Company's  Statement of  Financial  Condition  and reflect the weighted  average
yield on assets  and  weighted  average  costs of  liabilities  for the  periods
indicated.  Such yields and costs are derived by dividing the annualized  income
or  expense  by  the  weighted   average   balance  of  assets  or  liabilities,
respectively, for the periods shown:

                                            Six-months ended June 30, 2001
                                        --------------------------------------
                                         Average                        Yield/
                                         Balance       Interest          Cost
                                        --------       --------         ------
                                               (Dollars in thousands)
Assets:
Interest-earning assets:
Loans (taxable)                         $391,795        $16,357           8.33%
Loans (tax-free) (1)                      17,331            568           9.87
Investment securities (taxable)          122,712          4,119           6.71
Investment securities (tax-free)(1)       46,149          1,228           8.06
Time deposits with banks and
federal funds sold                        12,935            357           5.52
                                        --------        -------          -----
Total interest-earning assets            590,922         22,629           7.96%
                                                        -------          -----
Non-interest earning assets               26,655
                                        --------
Total Assets                            $617,577
                                        ========

Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
Deposits                                $434,954        $10,836           5.02%
Borrowed funds                            83,007          2,299           5.51
                                        --------        -------          -----
Total interest-bearing liabilities       517,961         13,135           5.10%
                                                        -------          -----
Other liabilities and shareholders'
 equity                                   99,616
                                        --------
Total Liabilities and Shareholders'
 Equity                                 $617,577
                                        ========


Net interest income/rate spread                         $ 9,494           2.86%

Net yield on average interest-
earning assets                                                            3.49%

Interest-earning assets as a
percentage of interest-
bearing liabilities                                                        114%

     (1) Yields on tax-exempt loans and investment securities have been computed
on a tax equivalent basis.






                                       (9)


                                            Six-months ended June 30, 2000
                                         ------------------------------------
                                          Average                       Yield/
                                          Balance        Interest        Cost
                                         --------        --------       -----
                                                (Dollars in thousands)

Assets:
Interest-earning assets:
Loans (taxable)                          $365,072         $15,359         8.37%
Loans (tax-free) (1)                       12,747             404         9.50
Investment securities (taxable)           115,533           3,958         6.85
Investment securities (tax-free) (1)       42,591           1,168         8.31
Time deposits with banks and
 federal funds sold                         3,440             108         6.31
                                         --------         -------         ----
Total interest-earning assets             539,383          20,997         8.05%
                                                          -------         ----
Non-interest earning assets                17,815
                                         --------
Total Assets                             $557,198
                                         ========

Liabilities and Shareholders' Equity:
Interest-bearing liabilities:
Deposits                                 $380,228         $ 8,892         4.70%
Borrowed funds                             91,560           2,706         5.85
                                         --------         -------         ----
Total interest-bearing liabilities        471,788          11,598         4.92%
                                                          -------         ----
Other liabilities and shareholders'
 equity                                    85,410
                                         --------
Total Liabilities and Shareholders'
 Equity                                  $557,198
                                         ========


Net interest income/rate spread                           $ 9,399         3.13%

Net yield on average interest-
 earning assets                                                           3.74%

Interest-earning assets as a
 percentage of interest-
 bearing liabilities                                                       114%


     (1) Yields on tax-exempt loans and investment securities have been computed
on a tax equivalent basis.










                                      (10)


Rate Volume Analysis
     The table below sets forth certain information regarding the changes in the
components of net interest income for the periods  indicated.  For each category
of  interest  earning  asset and  interest  bearing  liability,  information  is
provided  on  changes  attributed  to:  (1)  changes  in  rate  (change  in rate
multiplied  by  current  volume);  (2)  changes  in  volume  (change  in  volume
multiplied  by old rate);  (3) the total.  The net  change  attributable  to the
combined  impact of volume and rate has been  allocated  proportionately  to the
change due to volume and the change due to rate.

                                                  Period Ended June 30,
                                                 (Dollars in thousands)
                                                       2001 vs 2000
                                         Increase (Decrease)
                                                Due to
                                         Rate         Volume         Total
                                        ------       --------       -------
Loans (taxable)                         $ (151)        $1,150        $  999
Loans (tax-free)                            21            143           164
Investment securities (taxable)            (90)           250           160
Investment securities (tax-free)           (37)            98            61
Time deposits with banks and
  federal funds sold                       (26)           274           248
                                        ------         ------        ------
Total interest income                   $ (283)        $1,915        $1,632
                                        ------         ------        ------

Deposits                                $  667         $1,277        $1,944
Borrowed funds                            (154)          (253)         (407)
                                        ------         ------        ------
Total interest expense                  $  513         $1,024        $1,537
                                        ------         ------        ------
Net change in net interest income       $ (796)        $  891        $   95
                                        ======         ======        ======



                                                  Period Ended June 30,
                                                 (Dollars in thousands)
                                                       2000 vs 1999
                                         Increase (Decrease)
                                                Due to
                                         Rate         Volume          Total
                                        ------        ------         -------
Loans (taxable)                         $  188        $1,347          $1,535
Loans (tax-free)                            24             0              24
Investment securities (taxable)            285           544             829
Investment securities (tax-free)            16           179             195
Time deposits with banks and
 federal funds sold                         14           (49)            (35)
                                        ------        ------          ------
Total interest income                   $  527        $2,021          $2,548
                                        ------        ------          ------

Deposits                                $  554        $  509          $1,063
Borrowed funds                             151           515             666
                                        ------        ------          ------
Total interest expense                  $  705        $1,024          $1,729
                                        ------        ------          ------
Net change in net interest income       $ (178)       $  997          $  819
                                        ======        ======          ======





                                      (11)


Other Income and Expenses:
- -------------------------
     Other  income  in the  first  six  months  of 2001  increased  $737,000  in
comparison to the same period of 2000. This increase can be attributed primarily
to a  $274,000  increase  in the  gain on the  sale of  securities,  a  $236,000
increase in income  from the sale of  residential  mortgage  loans and a $79,000
gain on the sale of other real estate.
     Excluding income from asset sales,  other income increased $147,000 or 21%,
during the first six months of 2001 as compared to the same period of last year.
Income from service charges increased $43,000,  or 9%, in comparison to the same
period of last year  while  other fee income  increased  $101,000,  or 42%.  New
products and a larger deposit base also contributed to the increases.
     Other expenses increased $541,000 or 10% for the period ended June 30, 2001
compared to the same period of the previous  year.  Salaries and Benefits  costs
added $220,000,  or 8% in comparison to the first six months of 2000.  Occupancy
and equipment  costs rose 11%, data  processing  costs rose $92,000,  or 24% and
other operating expenses increased $118,000,  or 8%. Included in the increase is
$356,000 that can be attributed to three new community offices.

Other Comprehensive Income:
- --------------------------
     The Company's other comprehensive  income includes unrealized holding gains
(losses)  on  securities  which  it  has  classified  as  available-for-sale  in
accordance with FASB 115, "Accounting for Certain Investments in Debt and Equity
Securities."

Provision for Income Taxes:
- --------------------------
     The provision for income taxes is  calculated  based on annualized  taxable
income.  The  provision  for income taxes  differs from the amount of income tax
determined  applying the applicable  U.S.  statutory  federal income tax rate to
pre-tax  income  from  continuing  operations  as  a  result  of  the  following
differences:

                                                2001          2000
                                               ------        ------
Provision at statutory rate                    $1,494        $1,394
Add (Deduct):
 Tax effect of non-taxable interest income       (610)         (534)
 Non-deductible interest expense                   95            78
 Other items, net                                 (88)          (44)
                                               ------        ------
Income tax expense                             $  891        $  894
                                               ======        ======









                                      (12)


Securities:
     Carrying  amounts and approximate  fair value of investment  securities are
summarized as follows:
                                      June 30, 2001         December 31, 2000
                                  --------------------     -------------------
                                  Carrying        Fair     Carrying       Fair
                                   Amount        Value      Amount       Value
                                  --------      ------     --------     ------
                                            (Dollars in thousands)
U.S. Treasury securities and
 obligations of U.S.
 government agencies              $ 12,370     $ 12,360     $ 17,611   $ 17,544
Obligations of state &
 political subdivisions             50,068       49,984       46,776     46,710
Mortgage-backed securities         118,636      118,636       81,147     81,147
Corporate debt securities            1,789        1,789        1,749      1,749
Equity securities                       10           10           10         10
                                  --------     --------     --------   --------
  Total                           $182,873     $182,779     $147,293   $147,160
                                  ========     ========     ========   ========

     The following summarizes the amortized cost,  approximate fair value, gross
unrealized  holding gains, and gross unrealized  holding losses at June 30, 2001
of the Company's Investment Securities classified as available-for-sale:

                                                  June 30, 2001
                                        ----------------------------------
                                              (Dollars in thousands)
                                              Gross          Gross
                                            Unrealized    Unrealized
                                 Amortized   Holding        Holding     Fair
                                   Cost       Gains          Losses     Value
                                ----------  ----------   -----------   --------

U.S. Treasury securities and
 obligations of U.S.
 government agencies:             $ 11,641    $  149         $ 12      $ 11,778
Obligations of state and
 political subdivisions:            48,102     1,138          423        48,817
Mortgage-backed securities:        117,439     1,487          290       118,636
Corporate debt securities:           1,783        47           41         1,789
Equity securities:                      10         0            0            10
                                  --------    ------         ----       -------
   Total                          $178,975    $2,821         $766      $181,030
                                  ========    ======         ====      ========











                                      (13)


     The following summarizes the amortized cost,  approximate fair value, gross
unrealized  holding gains, and gross unrealized  holding losses at June 30, 2001
of the Company's Investment Securities classified as held-to-maturity:

                                              June 30, 2001
                                     --------------------------------
                                         (Dollars in thousands)
                                                Gross        Gross
                                              Unrealized   Unrealized
                                  Amortized     Holding      Holding     Fair
                                    Cost         Gains        Losses     Value
                                 -----------  ----------   ---------    -------
U.S. Treasury securities and
 obligations of U.S.
 government agencies:               $  592       $  0         $10        $  582
Obligations of state and
 political subdivisions:             1,251          0          84         1,167
                                    ------       ----         ---        ------
    Total                           $1,843       $  0         $94        $1,749
                                    ======       ====         ===        ======

     The following table shows the amortized cost and approximate  fair value of
the company's  debt  securities at June 30, 2001 using  contractual  maturities.
Expected  maturities will differ from  contractual  maturity because issuers may
have the right to call or prepay  obligations with or without call or prepayment
penalties.

                             Available-for-sale          Held-to-maturity
                            -------------------          -----------------

                           Amortized        Fair        Amortized      Fair
                             Cost          Value          Cost         Value
                           ---------       -----        ---------      -----
                           (Dollars in Thousands)       (Dollars in Thousands)
Amounts maturing in:
One year or less             $ 1,003      $ 1,014        $    0      $    0
After one year through
 five years                    1,995        2,025             0           0
After five years through
 ten years                    11,791       12,131             0           0
After ten years               46,737       47,214         1,843       1,749
Mortgage-backed securities   117,439      118,636             0           0
                            --------     --------        ------      ------
  Total                     $178,965     $181,020        $1,843      $1,749
                            ========     ========        ======      ======

     Gross proceeds from the sale of investment securities for the periods ended
June 30, 2001 and 2000 were  $21,408,149 and $14,297,515  respectively  with the
gross realized gains being $418,785 and $41,961 respectively, and gross realized
losses being $132,634 and $29,686, respectively.
     At June 30, 2001 and 2000,  investment securities with a carrying amount of
$84,322,599 and $89,754,565  respectively,  were pledged as collateral to secure
public deposits and for other purposes.




                                      (14)


Loans:
     The  following  table  sets  forth  detailed  information   concerning  the
composition of the company's loan portfolio as of the dates specified:

                                            June 30, 2001     December 31, 2000
                                            --------------    -----------------
                                             Amount     %       Amount      %
                                            -------   ----     -------    ----
                                                  (Dollars in thousands)

Real estate loans, secured by residential
  properties                               $ 75,982   18.3    $ 89,827    22.6
Real estate loans, secured by nonfarm,
  nonresidential properties                 172,596   41.5     156,234    39.2
Commercial & industrial loans                88,918   21.4      79,483    20.0
Loans to individuals for household,
  family and other personal expenditures     62,209   15.0      62,504    15.7
Loans to state and political subdivisions    15,517    3.7      10,078     2.5
All other loans, including overdrafts           318    0.1         249     0.0
                                           --------  -----    --------   -----
Total Gross Loans                          $415,540  100.0    $398,375   100.0
                                                     -----               -----
Less: Allow. for Loan Losses                 (5,334)            (5,250)
                                           --------           --------
Net Loans                                  $410,206           $393,125
                                           ========           ========

     The  following  table sets forth  certain  information  with respect to the
company's allowance for loan losses and charge-offs:

                                              Period Ended
                                      -----------------------------
                                      June 30,               Dec 31,
                                        2001                  2000
                                      --------              -------
                                          (Dollars in thousands)

Balance, January 1                    $5,250                 $4,714
Recoveries Credited                      141                    259
Losses Charged                           417                    693
Provision for Loan Losses                360                    970
                                      ------                 ------
Balance at End of Period              $5,334                 $5,250
                                      ======                 ======









                                      (15)



     The following table presents information about the company's non-performing
assets for the periods indicated:

                                      June 30, 2001             Dec 31, 2000
                                      -------------             ------------
                                                (Dollars in thousands)

Nonaccrual loans
Impaired                                   $  0                      $  0
Other                                       457                       645
Loans past due 90 days or more
 and still accruing                         242                       224
                                           ----                      ----
Total non-performing loans                  699                       869
Other Real Estate Owned                       0                         0
                                           ----                      ----
Total non-performing assets                $699                      $869
                                           ====                      ====

                                      June 30, 2001             Dec 31, 2000
                                      -------------             ------------
Non-performing loans as a
percentage of gross loans                  0.2%                      0.2%
                                          ======                    ======

Non-performing assets as a
percentage of total assets                 0.1%                      0.1%
                                          ======                    ======

     Non-performing assets are comprised of non-accrual loans and loans past due
90 days or more and still  accruing,  and other  real  estate  owned.  Loans are
placed in nonaccrual  status when  management  believes  that the  collection of
interest or principal is  doubtful,  or generally  when a default of interest or
principal has existed for 90 days or more, unless such loan is fully secured and
in the process of collection.  When interest accrual is  discontinued,  interest
credited to income in the current year is reversed and interest accrued in prior
years is charged against the allowance for credit losses.  Any payments received
are applied,  first to the outstanding loan amounts, then to the recovery of any
charged-off loan amounts.  Any excess is treated as a recovery of lost interest.
Nonaccrual loans are comprised of seven credits which are adequately  secured by
mortgages  or  UCC's on the  property.  Any loss  recognized  on these  loans is
expected to be minimal.
     Other real estate consists of property  acquired through  foreclosure.  The
property is carried at the lower of cost or the estimated fair value based on an
independent appraisal.


Provision for Credit Losses:
- ---------------------------

     The  provision  for  credit  losses  varies  from  year  to year  based  on
management's  evaluation  of the adequacy of the  allowance for credit losses in
relation  to the  risks  inherent  in the  loan  portfolio.  In its  evaluation,
management considers credit quality, changes in loan volume,  composition of the
loan portfolio, past experience, delinquency trends, and the economic condition.
Consideration is also given to


                                      (16)


examinations  performed by regulatory  authorities and the Company's independent
accountants.  A monthly  provision of $60,000 was credited to the  allowance for
loan  losses  during  the first six months of 2001 and 2000,  respectively.  The
ratio of the loan  loss  reserve  to total  loans at June 30,  2001 and 2000 was
1.28%.


Asset/Liability Management, Interest Rate Sensitivity and Inflation
     The major objectives of the company's asset and liability management are to
(1) manage  exposure to changes in the interest  rate  environment  to achieve a
neutral  interest  sensitivity  position within  reasonable  ranges,  (2) ensure
adequate  liquidity and funding,  (3) maintain a strong  capital  base,  and (4)
maximize  net interest  income  opportunities.  First  National  Community  Bank
manages these objectives  through its Senior  Management and Asset and Liability
Management  Committees.  Members of the  committees  meet  regularly  to develop
balance  sheet  strategies  affecting  the future level of net interest  income,
liquidity  and  capital.  Items  that  are  considered  in asset  and  liability
management  include  balance  sheet  forecasts,  the economic  environment,  the
anticipated  direction of interest rates and the Bank's earnings  sensitivity to
changes in these rates.

     The company analyzes its interest  sensitivity  position to manage the risk
associated  with  interest  rate  movements  through the use of gap analysis and
simulation  modeling.  Because of the  limitations of the gap reports,  the bank
uses  simulation   modeling  to  project  future  net  interest  income  streams
incorporating the current "gap" position,  the forecasted balance sheet mix, and
the  anticipated  spread  relationships  between  market rates and bank products
under a variety of interest rate scenarios.

     Economic  conditions  affect  financial  institutions,  as  they  do  other
businesses, in a number of ways. Rising inflation affects all businesses through
increased  operating  costs but affects  banks  primarily  through the manner in
which they manage their interest  sensitive  assets and  liabilities in a rising
rate  environment.  Economic  recession  can  also  have a  material  effect  on
financial  institutions as the assets and liabilities  affected by a decrease in
interest rates must be managed in a way that will maximize the largest component
of a bank's income,  that being net interest  income.  Recessionary  periods may
also tend to decrease  borrowing needs and increase the uncertainty  inherent in
the  borrowers'  ability  to  pay  previously   advanced  loans.   Additionally,
reinvestment of investment portfolio maturities can pose a problem as attractive
rates are not as available.  Management  closely monitors the interest rate risk
of the balance sheet and the credit risk inherent in the loan portfolio in order
to minimize the effects of  fluctuations  caused by changes in general  economic
conditions.

Liquidity

     The term  liquidity  refers  to the  ability  of the  company  to  generate
sufficient amounts of cash to meet its cash-flow needs. Liquidity is required to
fulfill the borrowing  needs of the bank's credit  customers and the  withdrawal
and maturity  requirements  of its deposit  customers,  as well as to meet other
financial commitments.



                                      (17)


     The short-term  liquidity position of the company is strong as evidenced by
$30,899,000  in cash and cash  equivalents  and  $2,774,000 in  interest-bearing
balances with banks maturing within one year. A secondary source of liquidity is
provided  by the  investment  portfolio  with $6 million or 3% of the  portfolio
maturing or expected to be called  within one year and  expected  cash flow from
principal reductions approximating an additional $24 million.
     The  company  has relied  primarily  on its retail  deposits as a source of
funds.  The bank is primarily a seller of Federal  funds to invest  excess cash;
however,  the bank can also borrow in the Federal Funds market to meet temporary
liquidity  needs.  Other  sources  of  potential  liquidity  include  repurchase
agreements,  Federal Home Loan Bank  advances and the Federal  Reserve  Discount
Window.


Capital Management
     A  strong   capital  base  is  essential  to  the   continued   growth  and
profitability  of the company and in that regard the  maintenance of appropriate
levels of capital is a management  priority.  The  company's  principal  capital
planning goals are to provide an adequate return to shareholders while retaining
a  sufficient  base from which to provide for future  growth,  while at the same
time complying with all regulatory standards. As more fully described in Note 13
to the  year end  audited  financial  statements,  regulatory  authorities  have
prescribed  specified  minimum  capital  ratios as  guidelines  for  determining
capital   adequacy  to  help  insure  the  safety  and  soundness  of  financial
institutions.

     Total stockholders'  equity increased $3,383,000 or 7% during the first six
months of 2001  comprised  of an increase in retained  earnings in the amount of
$2,418,000  after paying cash  dividends,  $489,000  from stock  issued  through
Dividend  Reinvestment  and Stock Option Plans and a $476,000  increase in other
comprehensive income. During the same period of 2000, total stockholders' equity
increased  $3,174,000,  or 9%, comprised of an increase in retained  earnings of
$2,333,000,  after paying cash  dividends and $401,000 from stock issued through
Dividend  Reinvestment  and  $440,000  increase  in  the  market  value  of  our
securities  available-for-sale.  The total dividend  payout during the first six
months  of 2001  and  2000  represents  $.42  per  share  and  $.34  per  share,
respectively.  Excluding  the impact due to securities  valuation,  increases in
core equity amounted to $2,907,000 and $2,734,000, respectively.

     The Board of  Governors  of the Federal  Reserve  System and other  various
regulatory  agencies  have  specified  guidelines  for purposes of  evaluating a
bank's capital adequacy. Currently, banks must maintain a leverage ratio of core
capital to total assets at a  prescribed  level,  namely 3%. In  addition,  bank
regulators have issued  risk-based  capital  guidelines.  Under such guidelines,
minimum ratios of core capital and total  qualifying  capital as a percentage of
risk-weighted  assets  and  certain  off-balance  sheet  items  of 4% and 8% are
required.  As of June 30, 2001,  First  National  Community Bank met all capital
requirements  with a  leverage  ratio  of  7.72%  and  core  capital  and  total
risk-based capital ratios of 10.28% and 11.42%, respectively.






                                      (18)


Part II  Other Information

Item 1 - Legal Proceeding
     The Bank is not involved in any material pending legal  proceedings,  other
than routine litigation incidental to the business.

Item 2 - Changes in Securities
                                      None

Item 3 - Defaults upon Senior Securities
                                      None

Item 4 - Submission of Matters to a Vote of Security Holders

     The  2001  Annual  Meeting  of  Shareholders  of First  National  Community
Bancorp,  Inc. was held on May 16, 2001 at the  Company's  Exeter  Office,  1625
Wyoming Avenue, Exeter,  Pennsylvania,  for the purpose of electing four Class C
Directors to serve for a three-year  term and to approve and adopt the Company's
2000 Stock Incentive Plan and the 2000 Independent  Directors Stock Option Plan.
o The following Class C directors were elected to serve until 2004:
                  Joseph Coccia
                  William P. Conaboy
                  Dominick L. DeNaples
                  John P. Moses
o The Stock Option Plans were approved and ratified by the required number of
shareholders.


Item 5 - Other Information
                                      None

Item 6 - Exhibits and Reports on Form 8 - K
                                      None













                                      (19)


                                   SIGNATURES


In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                             Registrant:  FIRST NATIONAL COMMUNITY BANCORP, INC



Date:     August 10, 2001                 /s/ J. David Lombardi
       -------------------               -----------------------------------
                                          J. David Lombardi, President/
                                          Chief Executive Officer


Date:     August 10, 2001                 /s/ William Lance
       -------------------               -----------------------------------
                                          William Lance, Treasurer/
                                          Principal Financial Officer


























                                      (20)