UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C.  20549

                                   FORM 10-Q


/X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

     For the quarterly period ended June 30, 2001

                                      OR
                                      --

/ /  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934

Commission file number    1-13895

                                   CONECTIV
                                   --------
            (Exact name of registrant as specified in its charter)

            Delaware                                    51-0377417
     ------------------------                           ----------
     (State of incorporation)                       (I.R.S. Employer
                                                   Identification No.)

800 King Street, P.O. Box 231, Wilmington, Delaware              19899
- ---------------------------------------------------              -----
    (Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code            302-429-3018
                                                              ------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                       Yes  X   No
                           ---     ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


             Class                         Shares Outstanding at June 30, 2001
- -------------------------------------      -----------------------------------
Common Stock, $0.01 par value                           82,958,913
Class A Common Stock, $0.01 par value                    5,742,315


                                   Conectiv
                                   --------

                               Table of Contents
                               -----------------





                                                                                             Page
                                                                                             ----
                                                                                         
Part I.   Financial Information:

     Item 1.     Financial Statements

                 Consolidated Statements of Income for the three and six months ended
                 June 30, 2001, and June 30, 2000.........................................    1-2

                 Consolidated Statements of Comprehensive Income for the three and
                 six months ended June 30, 2001, and June 30, 2000........................      3

                 Consolidated Balance Sheets as of June 30, 2001, and
                 December 31, 2000........................................................    4-5

                 Consolidated Statements of Cash Flows for the six months
                 ended June 30, 2001, and June 30, 2000...................................      6

                 Notes to Consolidated Financial Statements...............................   7-19

     Item 2.     Management's Discussion and Analysis of Financial
                 Condition and Results of Operations......................................  20-32

     Item 3.     Quantitative and Qualitative Disclosures About Market Risk...............  32-33


Part II.  Other Information

     Item 1.     Legal Proceedings........................................................     33

     Item 4.     Submission of Matters to a Vote of Security Holders......................  33-34

     Item 5.     Other Information........................................................     34

     Item 6.     Exhibits and Reports on Form 8-K.........................................  34-35

Signature        .........................................................................     35




                                       i


                         PART I. FINANCIAL INFORMATION

                         Item 1.  Financial Statements

                                   CONECTIV
                                   --------
                       CONSOLIDATED STATEMENTS OF INCOME
               (Dollars in Thousands, Except Per Share Amounts)
                                  (Unaudited)




                                                                Three Months Ended June 30,         Six Months Ended June 30,
                                                                ---------------------------        ---------------------------
                                                                   2001             2000              2001             2000
                                                                ----------       ----------        ----------       ----------
                                                                                                        
OPERATING REVENUES
  Electric                                                      $  952,382       $  684,841        $1,719,261       $1,315,136
  Gain on sales of electric generating plants                      297,140                -           297,140                -
  Gas                                                              364,983          302,543         1,003,068          577,036
  Other services                                                   137,626          152,281           273,582          281,799
                                                                ----------       ----------        ----------       ----------
                                                                 1,752,131        1,139,665         3,293,051        2,173,971
                                                                ----------       ----------        ----------       ----------
OPERATING EXPENSES
  Electric fuel and purchased energy and capacity                  640,165          386,019         1,131,269          717,323
  Gas purchased                                                    358,671          295,410           982,683          547,029
  Other services' cost of sales                                    110,520          132,467           224,184          244,408
  Special charges                                                        -           25,162                 -           25,162
  Operation and maintenance                                        135,410          142,905           235,515          283,414
  Depreciation and amortization                                     60,192           62,405           120,535          124,672
  Taxes other than income taxes                                     18,472           20,046            38,355           40,864
                                                                ----------       ----------        ----------       ----------
                                                                 1,323,430        1,064,414         2,732,541        1,982,872
                                                                ----------       ----------        ----------       ----------
OPERATING INCOME                                                   428,701           75,251           560,510          191,099
                                                                ----------       ----------        ----------       ----------

OTHER INCOME                                                        66,443           33,494            69,195           45,794
                                                                ----------       ----------        ----------       ----------
INTEREST EXPENSE
  Interest charges                                                  50,009           55,801           103,041          109,958
  Capitalized interest and allowance for
   borrowed funds used during construction                          (4,821)          (2,453)           (9,752)          (4,146)
                                                                ----------       ----------        ----------       ----------
                                                                    45,188           53,348            93,289          105,812
                                                                ----------       ----------        ----------       ----------
PREFERRED STOCK DIVIDEND
  REQUIREMENTS OF SUBSIDIARIES                                       5,043            5,109            10,202           10,158
                                                                ----------       ----------        ----------       ----------
INCOME FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES                                              444,913           50,288           526,214          120,923

INCOME TAXES                                                       186,105           24,158           221,591           53,229
                                                                ----------       ----------        ----------       ----------
INCOME FROM CONTINUING OPERATIONS                                  258,808           26,130           304,623           67,694

DISCONTINUED TELECOMMUNICATION OPERATIONS
  LOSS FROM OPERATIONS, NET OF INCOME TAXES                         (2,685)          (7,769)           (7,696)         (16,796)
  LOSS FROM DISPOSAL, NET OF INCOME TAXES                         (118,788)               -          (118,788)               -
                                                                ----------       ----------        ----------       ----------
NET INCOME                                                      $  137,335       $   18,361        $  178,139       $   50,898
                                                                ==========       ==========        ==========       ==========


(Continued on following page)

See accompanying Notes to Consolidated Financial Statements.

                                      -1-


                                   CONECTIV
                                   --------
                       CONSOLIDATED STATEMENTS OF INCOME
               (Dollars in Thousands, Except Per Share Amounts)
                                  (Unaudited)

(Continued from previous page)




                                                                Three Months Ended June 30,         Six Months Ended June 30,
                                                                ---------------------------        ---------------------------
                                                                   2001             2000              2001             2000
                                                                ----------       ----------        ----------       ----------
                                                                                                        
EARNINGS (LOSS) APPLICABLE TO COMMON STOCK
  Common stock
    Continuing operations                                       $  255,682       $   25,133        $  300,605       $   69,150
    Discontinued telecommunication operations
      Loss from operations                                          (2,685)          (7,769)           (7,696)         (16,796)
      Loss from disposal                                          (118,788)               -          (118,788)               -
  Class A common stock                                               3,126              997             4,018           (1,456)
                                                                ----------       ----------        ----------       ----------
                                                                $  137,335       $   18,361        $  178,139       $   50,898
                                                                ==========       ==========        ==========       ==========
COMMON STOCK
  Average shares outstanding (000)
    Common stock                                                    82,704           83,777            82,704           84,673
    Class A common stock                                             5,742            5,742             5,742            5,742
  Earnings (loss) per average share-basic and diluted
    Common stock
      Continuing operations                                     $     3.09       $     0.30        $     3.63       $     0.82
      Discontinued telecommunication operations
        Loss from operations                                    $    (0.03)      $    (0.09)       $    (0.09)      $    (0.20)
        Loss from disposal                                      $    (1.44)      $        -        $    (1.44)      $        -
    Class A common stock                                        $     0.54       $     0.17        $     0.70       $    (0.25)
  Dividends declared per share
    Common stock                                                $     0.22       $     0.22        $     0.44       $     0.44
    Class A common stock                                        $     0.25       $     0.80        $     1.05       $     1.60


See accompanying Notes to Consolidated Financial Statments.

                                      -2-


                                   CONECTIV
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             (Dollars in Thousands)
                                  (Unaudited)



                                                                                       Three Months Ended     Six Months Ended
                                                                                              June 30,             June 30,
                                                                                       --------   --------    --------   --------
                                                                                         2001       2000        2001       2000
                                                                                       --------   --------    --------   --------
                                                                                                             
Net Income                                                                             $137,335   $ 18,361    $178,139   $ 50,898
                                                                                       --------   --------    --------   --------
Other comprehensive income / (loss), net of taxes

    Energy commodity hedging:

       Cumulative effect of a change in accounting resulting from
         adoption of Statement of Financial Accounting Standards
         No. 133, "Accounting for Derivative Instruments and
         Hedging Activities," net of taxes of $2,380                                          -          -       3,445          -

       Unrealized loss from cash flow hedges net of reclassification
         adjustments and net of taxes of $27,662 and $38,372 for the
         three and six months, respectively, ended June 30, 2001                        (40,036)         -     (55,538)         -

       Unrealized loss on marketable securities net of reclassification
         adjustments and net of taxes of $777 and $821 for the three
         and six months ended June 30, 2001, respectively, and $291
         for the three and six months ended June 30, 2000                                (1,443)       540      (1,525)       540

                                                                                       --------   --------    --------   --------
Other comprehensive (loss) income                                                       (41,479)       540     (53,618)       540
                                                                                       --------   --------    --------   --------
                                                                                       --------   --------    --------   --------
Comprehensive income                                                                   $ 95,856   $ 18,901    $124,521   $ 51,438
                                                                                       ========   ========    ========   ========



See accompanying Notes to Consolidated Financial Statements.

                                      -3-


                                   CONECTIV
                          CONSOLIDATED BALANCE SHEETS
                            (Dollars in Thousands)
                                  (Unaudited)



                                                               June 30,      December 31,
                                                                 2001           2000
                                                              ----------     -----------
                                                                       
ASSETS

Current Assets
  Cash and cash equivalents                                   $  350,041     $   123,562
  Accounts receivable, net of allowances
   of $39,529 and  $31,339, respectively                         964,954         792,843
  Inventories, at average cost                                   111,334         117,253
  Deferred energy supply costs                                    26,048          22,094
  Prepayments                                                     58,258          23,354
  Deferred income taxes, net                                           -          13,155
                                                              ----------     -----------
                                                               1,510,635       1,092,261
                                                              ----------     -----------
Investments
  Investment in leveraged leases                                  51,089          53,706
  Funds held by trustee                                          298,187         122,387
  Other investments                                               69,106          70,780
                                                              ----------     -----------
                                                                 418,382         246,873
                                                              ----------     -----------
Property, Plant and Equipment
  Electric generation                                            910,744       1,576,550
  Electric transmission and distribution                       2,761,449       2,711,907
  Gas transmission and distribution                              285,341         277,650
  Other electric and gas facilities                              410,020         390,313
  Telecommunications, thermal systems,
   and other property, plant, and equipment                      190,981         251,567
                                                              ----------     -----------
                                                               4,558,535       5,207,987
  Less: Accumulated depreciation                               1,853,175       2,179,951
                                                              ----------     -----------
  Net plant in service                                         2,705,360       3,028,036
  Construction work-in-progress                                  458,261         406,884
  Leased nuclear fuel, at amortized cost                          22,412          28,352
  Goodwill, net of accumulated amortization
   of $38,205 and $33,437, respectively                          335,536         344,514
                                                              ----------     -----------
                                                               3,521,569       3,807,786
                                                              ----------     -----------
Deferred Charges and Other Assets
  Recoverable stranded costs, net                                966,929         988,153
  Deferred recoverable income taxes                               75,308          84,730
  Deferred energy supply costs                                    25,039               -
  Deferred debt refinancing costs                                 19,373          20,656
  Deferred other postretirement benefit costs                     28,732          29,981
  Prepaid pension costs                                           82,015          69,963
  Unamortized debt expense                                        28,410          25,553
  License fees                                                    21,268          21,956
  Other                                                           75,941          90,083
                                                              ----------     -----------
                                                               1,323,015       1,331,075
                                                              ----------     -----------
Total Assets                                                  $6,773,601     $ 6,477,995
                                                              ==========     ===========

See accompanying Notes to Consolidated Financial Statements.

                                      -4-


                                   CONECTIV
                          CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)
                                  (Unaudited)



                                                                                        June 30,              December 31,
                                                                                          2001                    2000
                                                                                     -------------           -------------
                                                                                                       
CAPITALIZATION AND LIABILITIES

Current Liabilities
    Short-term debt                                                                  $     782,922           $     709,530
    Long-term debt due within one year                                                     216,040                 100,721
    Variable rate demand bonds                                                             158,430                 158,430
    Accounts payable                                                                       573,191                 490,887
    Taxes accrued                                                                          151,631                  10,877
    Interest accrued                                                                        45,748                  45,296
    Dividends payable                                                                       23,891                  27,111
    Deferred energy supply costs                                                                 -                  34,650
    Current capital lease obligation                                                        15,600                  15,591
    Above-market purchased energy contracts
      and other electric restructuring liabilities                                          23,361                  23,891
    Deferred income taxes, net                                                               8,491                       -
    Other                                                                                  119,161                 107,025
                                                                                     -------------           -------------
                                                                                         2,118,466               1,724,009
                                                                                     -------------           -------------

Deferred Credits and Other Liabilities
    Other postretirement benefits obligation                                                91,746                  90,335
    Deferred income taxes, net                                                             735,750                 823,094
    Deferred investment tax credits                                                         56,465                  64,316
    Regulatory liability for New Jersey income tax benefit                                  49,262                  49,262
    Above-market purchased energy contracts
      and other electric restructuring liabilities                                          91,467                 103,575
    Deferred gain on termination of purchased energy contract                                    -                  74,968
    Derivative instruments                                                                  99,978                  17,175
    Other                                                                                   60,952                  64,320
                                                                                     -------------           -------------
                                                                                         1,185,620               1,287,045
                                                                                     -------------           -------------
Capitalization
    Common stock:  $0.01 per share par value;
      150,000,000 shares authorized; shares outstanding--
      82,958,913 in 2001, and 82,859,779 in 2000                                               830                     830
    Class A common stock, $0.01 per share par value;
      10,000,000 shares authorized; shares outstanding--
      5,742,315 in 2001 and 2000                                                                57                      57
    Additional paid-in capital -- common stock                                           1,027,817               1,028,780
    Additional paid-in capital -- Class A common stock                                      93,738                  93,738
    Retained earnings                                                                      178,488                  42,768
    Treasury shares, at cost, 130,604 shares in 2000                                             -                  (2,688)
    Unearned compensation                                                                   (2,428)                 (1,172)
    Accumulated other comprehensive income                                                 (55,662)                 (2,044)
                                                                                     -------------           -------------
      Total common stockholders' equity                                                  1,242,840               1,160,269
    Preferred stock and securities of subsidiaries:
      Not subject to mandatory redemption                                                   95,933                  95,933
      Subject to mandatory redemption                                                      177,450                 188,950
    Long-term debt                                                                       1,953,292               2,021,789
                                                                                     -------------           -------------
                                                                                         3,469,515               3,466,941
                                                                                     -------------           -------------
Commitments and Contingencies (Notes 16 and 17)
                                                                                     -------------           -------------
Total Capitalization and Liabilities                                                 $   6,773,601           $   6,477,995
                                                                                     =============           =============


See accompanying Notes to Consolidated Financial Statements.

                                      -5-


                                   CONECTIV
                                   --------
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                  (Unaudited)



                                                                                                        Six Months Ended
                                                                                                             June 30,
                                                                                                  ----------------------------
                                                                                                     2001               2000
                                                                                                  ---------          ---------
                                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income                                                                                    $ 178,139          $  50,898
    Adjustments to reconcile net income to
     net cash provided by operating activities:
      Depreciation and amortization                                                                 130,097            140,146
      Deferred income taxes, net                                                                    (19,463)            35,645
      Deferred energy supply costs                                                                  (69,411)             4,016
      Gain on sales of electric generating plants                                                  (297,140)                 -
      Gain on redemption of interest in partnership                                                 (73,015)                 -
      Provision for loss on sale of business                                                        177,245             25,162
      Net change in:
        Accounts receivable                                                                         (97,445)          (217,589)
        Inventories                                                                                 (22,951)             5,881
        Accounts payable                                                                            (11,483)           108,782
        Accrued / prepaid taxes                                                                     109,654              5,622
        Other current assets & liabilities (1)                                                      (26,694)             4,122
      Other, net                                                                                    (18,699)           (32,315)
                                                                                                  ---------          ---------
    Net cash (used) / provided by operating activities                                              (41,166)           130,370
                                                                                                  ---------          ---------

CASH FLOWS FROM INVESTING ACTIVITIES
    Proceeds from sales of electric generating plants                                               641,734                  -
    Proceeds from other assets sold                                                                  23,862             19,691
    Capital expenditures                                                                           (254,967)          (186,287)
    Investments in partnerships                                                                     (21,224)            (5,325)
    Increase in funds held by trustee                                                              (172,837)                 -
    Leveraged leases, net                                                                               606              7,270
    Acquisition of business, net of cash acquired                                                         -               (798)
    Other, net                                                                                       (2,583)            (4,682)
                                                                                                  ---------          ---------
    Net cash provided / (used) by investing activities                                              214,591           (170,131)
                                                                                                  ---------          ---------

CASH FLOWS FROM FINANCING ACTIVITIES
    Common stock dividends paid                                                                     (45,693)           (46,541)
    Common stock redeemed                                                                                 -            (51,954)
    Preferred stock redeemed                                                                        (11,500)                 -
    Long-term debt issued                                                                            59,000                  -
    Long-term debt redeemed                                                                         (12,298)           (50,159)
    Principal portion of capital lease payments                                                      (5,971)           (12,118)
    Net increase in short-term debt                                                                  73,392            207,155
    Cost of issuances and refinancings and other                                                     (3,876)            (1,127)
                                                                                                  ---------          ---------
    Net cash provided by financing activities                                                        53,054             45,256
                                                                                                  ---------          ---------
    Net change in cash and cash equivalents                                                         226,479              5,495
    Cash and cash equivalents at beginning of period                                                123,562             56,239
                                                                                                  ---------          ---------
    Cash and cash equivalents at end of period                                                    $ 350,041          $  61,734
                                                                                                  =========          =========


(1) Other than debt and deferred income taxes classified as current.

See accompanying Notes to Consolidated Financial Statements.

                                      -6-


                                   CONECTIV
                                   --------
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  ------------------------------------------
                                  (Unaudited)

Note 1.  Financial Statement Presentation
- -------  --------------------------------

Conectiv's consolidated condensed interim financial statements contained herein
include the accounts of Conectiv and its majority owned subsidiaries and reflect
all adjustments, consisting of only normal recurring adjustments, necessary in
the opinion of management for a fair presentation of interim results.  In
accordance with regulations of the Securities and Exchange Commission (SEC),
disclosures that would substantially duplicate the disclosures in Conectiv's
2000 Annual Report on Form 10-K have been omitted.  Accordingly, Conectiv's
consolidated condensed interim financial statements contained herein should be
read in conjunction with Conectiv's 2000 Annual Report on Form 10-K and Part II
of this Quarterly Report on Form 10-Q for additional relevant information.

As discussed in Note 5 to the Consolidated Financial Statements herein, the
results of operations for the Telecommunication business segment during three
and six months ended June 30, 2000, and amounts reported for the first quarter
of 2001 in Conectiv's report on Form 10-Q for the quarterly period ended March
31, 2001, have been reclassified from continuing operations to discontinued
operations within the Consolidated Statements of Income.  Certain other
reclassifications of prior period data have been made to conform with the
current presentation.

On July 20, 2001, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 141, "Business
Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS
No. 141 requires that business combinations initiated after June 30, 2001 be
accounted for under the purchase method of accounting and does not permit the
use of the pooling of interests method of accounting for business combinations.
SFAS No. 142 will be effective January 1, 2002 for companies with a calendar
fiscal year, including Conectiv. Under SFAS No. 142, Conectiv will no longer
amortize goodwill beginning January 1, 2002, but instead will test periodically
for impairment. If an impairment of goodwill occurs, then a charge to earnings
would result. Under SFAS No. 142, historical operating results will not be
restated; instead pro forma earnings, adjusted to exclude goodwill amortization,
will be disclosed. The amortization of goodwill reduced Conectiv's after-tax
earnings by $2.1 million ($0.03 per share of common stock) and $4.3 million
($0.05 per share of common stock) for the three- and six-months ended June 30,
2001, respectively, and $9.3 million ($0.11 per share of common stock) for 2000.

On August 9, 2001, the FASB issued SFAS No. 143, "Accounting For Asset
Retirement Obligations," which establishes the accounting requirements for asset
retirement obligations (ARO) associated with tangible long-lived assets.
Obligations related to asset retirements for which an entity may have a legal
obligation for settlement will be recognized in the financial statements, when
the obligation meets the criteria for a liability under FASB Concepts Statement
No. 6, Elements of Financial Statements. Under SFAS No. 143, the cost associated
with an ARO is capitalized and allocated to expense by using a systematic and
rational method. The initial measurement of an ARO is based on the fair value of
the obligation. SFAS No. 143 will be effective January 1, 2003 for companies
with a calendar fiscal year, including Conectiv. Upon adoption, SFAS No. 143
requires the use of a cumulative-effect approach to recognize transition amounts
for any existing ARO liabilities, asset retirement costs, and accumulated
depreciation.

Management plans to conduct reviews of SFAS No. 141, 142, and 143 that are more
comprehensive and may identify additional expected impacts on Conectiv's
financial statements which may result from implementation of these new
accounting standards.

                                      -7-


Note 2.  Supplemental Cash Flow Information
- -------  ----------------------------------

                                          Six Months Ended
                                              June 30,
                                         ------------------
                                           2001      2000
                                         -------  --------
                                       (Dollars in Thousands)
Cash paid (received) for:
 Interest, net of amounts capitalized    $91,496  $ 99,448
 Income taxes, net of refunds            $51,530  $(28,568)

During the six months ended June 30, 2000, Conectiv received $96.7 million of
income tax refunds.  These income tax refunds were primarily related to the tax
benefit associated with the payment of $228.5 million on December 28, 1999 by
Atlantic City Electric Company (ACE) to terminate ACE's purchase of electricity
under a contract with the Pedricktown Co-generation Limited Partnership, as
discussed in Note 11 to the Consolidated Financial Statements included in Item 8
of Part II of Conectiv's 2000 Annual Report on Form 10-K.

Non-cash Investing Activity

During the first quarter of 2001, Conectiv received a distribution from the
EnerTech funds (which are discussed in Note 7 to the Consolidated Financial
Statements) of common stock of Capstone Turbine Corporation (Capstone), which
had a fair value of approximately $29.8 million at the time of distribution.

Note 3.  Income Taxes
- -------  ------------

The amount computed by multiplying "Income From Continuing Operations Before
Income Taxes" by the federal statutory rate is reconciled in the table below to
income tax expense on continuing operations.



                                Three Months Ended June 30,         Six Months Ended June 30,
                             --------------------------------   --------------------------------
                                   2001             2000             2001              2000
                             ---------------   --------------   ---------------   --------------
                              Amount    Rate    Amount   Rate    Amount    Rate    Amount   Rate
                             --------   ----   -------   ----   --------   ----   -------   ----
                                                    (Dollars in Thousands)
                                                                    
Statutory federal income
 tax expense                 $155,720     35%  $17,601     35%  $184,175     35%  $42,323     35%
State income taxes, net
 of federal benefit            27,748      6     4,085      8     33,557      6     9,423      8
Depreciation                    1,474      -     1,476      3      2,947      1     2,951      2
Regulatory asset basis
  difference                    4,876      1         -      -      4,876      1         -      -
Non-deductible goodwill           632      -     5,396     11      1,265      -     6,055      5
Investment tax credit
 amortization                  (6,578)    (1)   (1,907)    (4)    (7,851)    (1)   (3,180)    (3)
Resolution of income
 tax matters *                      -      -    (3,555)    (7)         -      -    (6,195)    (5)
Other, net                      2,233      1     1,062      2      2,622      -     1,852      2
                             --------   ----   -------   ----   --------   ----   -------   ----
                             $186,105     42%  $24,158     48%  $221,591     42%  $53,229     44%
                             ========   ====   =======   ====   ========   ====   =======   ====


*  Reflects a change in estimate of previously accrued income taxes due to
resolution of matters with taxing authorities.

                                      -8-


Note 4.  Agreement for the Acquisition of Conectiv
- -------  -----------------------------------------

As previously disclosed, on February 9, 2001, the Boards of Directors of
Conectiv and Potomac Electric Power Company (Pepco) approved an Agreement and
Plan of Merger under which Pepco will acquire Conectiv for a combination of cash
and stock (Conectiv/Pepco Merger).  The stockholders of Conectiv and Pepco voted
on July 17 and 18, 2001, respectively, to approve the Conectiv/Pepco merger
agreement.  Consummation of the transaction remains subject to various statutory
and regulatory approvals.

See Item 4 of Part II of this report and Note 5 to the Consolidated Financial
Statements included in Item 8 of Part II of Conectiv's 2000 Annual Report on
Form 10-K for additional information.

Note 5.  Discontinued Telecommunication Operations
- -------  -----------------------------------------

On June 4, 2001, Conectiv reached an agreement (Telecommunication Asset Purchase
Agreement) to sell substantially all of the telecommunication business assets of
Conectiv Communications, Inc. (CCI) to Cavalier Telephone, L.L.C. (Cavalier) for
$20 million, subject to certain adjustments.  Under the Telecommunication Asset
Purchase Agreement, Cavalier has the option of paying $11 million of the
purchase price at closing and providing certain future services.  The sale is
subject to various regulatory approvals and is expected to be completed by
December 2001.

CCI's telecommunication business was previously reported as the
Telecommunication business segment in Conectiv's Notes to Consolidated Financial
Statements and Management's Discussion and Analysis of Financial Condition and
Results of Operations (MD&A).  Due to the Telecommunication Asset Purchase
Agreement, the operating results for CCI's telecommunication business, including
previously reported periods, are classified in Conectiv's Consolidated
Statements of Income as "Discontinued Telecommunication Operations."  No
interest expense has been allocated to discontinued operations.  The estimated
loss on the disposal of the telecommunication business segment of $177.2 million
before taxes ($118.8 million after taxes or $1.44 per share of common stock),
including a $13.7 million after-tax provision for operating losses during the
expected period required to complete the transaction (June 2001 through December
2001), was charged to Conectiv's earnings in the second quarter of 2001.

For the three months ended June 30, 2001 and 2000, revenues from the
discontinued telecommunication operations were $13.6 million and $12.7 million,
respectively.  For the six months ended June 30, 2001 and 2000, revenues from
the discontinued telecommunication operations were $27.3 million and $23.8
million, respectively.

The assets and liabilities of the discontinued telecommunication business
segment included in Conectiv's Consolidated Balance Sheets are summarized below.
The balances as of June 30, 2001 reflect write-downs of assets, held for
disposal, that resulted from the Telecommunication Asset Purchase Agreement.

                                   June 30,    December 31,
                                     2001          2000
                                   --------    ------------
                                    (Dollars in Thousands)

     Current assets                 $13,050      $ 20,964
     Property plant & equipment      19,330       154,903
     Current liabilities              9,404         9,288

                                      -9-


Note 6.  Special Charges
- -------  ---------------

"Special charges" were recorded in the second quarter of 2000 of $25.2 million
before income taxes, or $23.4 million after income taxes ($0.28 per share of
common stock).  The special charges resulted from losses on the sales of
Conectiv Services, Inc. (CSI) and portions of Conectiv Thermal Systems, Inc.
(CTS).  CSI provided heating, ventilation, and air conditioning (HVAC) services
and its results of operations are presented as the "HVAC" business segment in
Note 18 to the Consolidated Financial Statements included herein.  CTS
constructs and operates district heating and cooling systems and its results of
operations are included in the Energy business segment.

Note 7.  Investments
- -------  -----------

As discussed in Note 8 to the Consolidated Financial Statements included in Item
8 of Part II of Conectiv's 2000 Annual Report on Form 10-K, an indirect Conectiv
subsidiary holds a limited partner interest in EnerTech Capital Partners, L.P.
and EnerTech Capital Partners II, L.P. (the EnerTech funds).  The EnerTech funds
are venture capital funds that invest in technology and service companies
related to energy, utility, and communication industries. Conectiv's other
investments include other venture capital funds and marketable equity
securities, primarily common stock of Capstone.

Net losses associated with the EnerTech funds, marketable securities, and other
investments resulted in charges to earnings of $5.2 million after taxes ($0.06
per share of common stock) for the three months ended June 30, 2001 and $5.0
million after taxes ($0.06 per share of common stock) for the six months ended
June 30, 2001.  In comparison, net gains associated primarily with the EnerTech
funds resulted in earnings of $19.0 million after taxes ($0.23 per share of
common stock) for the three months ended June 30, 2000 and $19.7 million after
taxes ($0.23 per share of common stock) for the six months ended June 30, 2000.

As of June 30, 2001, the carrying amount of Conectiv's investments in marketable
equity securities and the EnerTech funds were $18.9 million and $18.4 million,
respectively.  An unrealized net holding loss on marketable equity securities of
$5.5 million before taxes ($3.6 million after taxes) is included in accumulated
other comprehensive income as of June 30, 2001.

Note 8.  Regulatory Matters
- -------  ------------------

An update to the information previously reported in Note 10 to the Consolidated
Financial Statements included in Item 8 of Part II of Conectiv's 2000 Annual
Report on Form 10-K is presented below.

New Jersey Electric Utility Industry Restructuring

Final Decision and Order

As previously disclosed, the New Jersey Board of Public Utilities (NJBPU) issued
a Summary Order to ACE in July 1999 concerning restructuring ACE's electricity
supply business and indicated that a more detailed order would be issued at a
later time.  The Final Decision and Order of the NJBPU, dated March 30, 2001,
for ACE was publicly posted on the NJBPU's internet website in mid-May 2001.
Management believes that the substantive provisions of the Final Decision and
Order are not materially different from the substantive provisions of the
Summary Order filed with and discussed in Conectiv's July 15, 1999 Form 8-K
filing.

                                      -10-


Petition for Securitization of Stranded Costs

As previously disclosed in Note 10 to the Consolidated Financial Statements
included in Item 8 of Part II of Conectiv's 2000 Annual Report on Form 10-K, New
Jersey's Electric Discount and Energy Competition Act (the New Jersey Act)
permits securitization of stranded costs through the issuance of transition
bonds.  On June 25, 2001, ACE filed a petition with the NJBPU, seeking the
authority to: (i) issue through a special purpose entity up to $2 billion in
transition bonds in one or more series; (ii) collect from ACE's customers a non-
bypassable, per kilowatt-hour (kWh) delivered, transition bond charge (TBC)
sufficient to fund principal and interest payments on the bonds and related
expenses and fees; (iii) collect from ACE's customers a separate non-bypassable,
per kWh delivered, charge for recovery of the income tax expense associated with
the revenues from the TBC; and (iv) sell "bondable transition property," which
is the irrevocable right to collect TBC, to a special purpose financing entity.

The transition bonds are expected to be issued after the NJBPU issues a bondable
stranded costs rate order (Financing Order) establishing "bondable transition
property," as provided for in the New Jersey Act.  To facilitate the issuance of
transition bonds, ACE formed Atlantic City Electric Transition Funding LLC (ACE
Transition Funding) on March 28, 2001. Assuming that the NJBPU issues a
Financing Order containing terms and conditions satisfactory to ACE, subsequent
to issuance of such order, ACE Transition Funding is expected to issue
transition bonds and use the proceeds to purchase the bondable transition
property from ACE. The New Jersey Act requires utilities, including ACE, to use
the proceeds from the sale of bondable transition property to redeem debt or
equity or both, restructure purchased power contracts with non-utility
generators, or otherwise reduce costs in order to decrease regulated electricity
rates.

Note 9.  Redemption of Interests in the Pedricktown Partnership
- -------  ------------------------------------------------------

The following disclosure updates information previously reported in Note 11 to
the Consolidated Financial Statements included in Item 8 of Part II of
Conectiv's 2000 Annual Report on Form 10-K.

Prior to June 29, 2001, Conectiv subsidiaries held a 50% interest in the
Pedricktown Cogeneration Limited Partnership (Pedricktown), a non-utility
electric generator.  ACE had purchased electricity from Pedricktown until
December 1999, when ACE paid $228.5 million to terminate its contract with
Pedricktown.  As a result of the contract termination, Conectiv's subsidiaries
received a cash distribution from Pedricktown in December 1999 and their share
of Pedricktown's gain on the contract termination was deferred on Conectiv's
balance sheet because the gain arose from a transaction with a related party and
ACE had not received the Final Decision and Order of the NJBPU concerning
restructuring.

On June 29, 2001, the 50% interest owned by Conectiv's subsidiaries in
Pedricktown was redeemed for approximately $9 million. As a result of this
transaction, Pedricktown is owned solely by entities not affiliated with
Conectiv. Also, as a result of ACE receiving the Final Decision and Order of the
NJBPU,the previously deferred gain discussed above was recognized in Conectiv's
earnings. The redemption of Conectiv's subsidiaries 50% interest in Pedricktown
and recognition of the previously deferred gain resulted in a net pre-tax gain
of $73.0 million ($41.4 million after income taxes or $0.50 per share of common
stock) for the three- and six-month periods ended June 30, 2001.


Note 10.  Derivative Instruments and Hedging Activities
- --------  ---------------------------------------------

Conectiv implemented the provisions of Statement of Financial Accounting
Standards No. 133, "Accounting for Derivative Instruments and Hedging
Activities" (SFAS No. 133), as amended, effective January 1, 2001.

                                      -11-


During the three months ended June 30, 2001, for derivative instruments
designated as cash flow hedges and for the related hedged transaction, (i) the
net loss recognized in earnings for hedge ineffectiveness was $0.8 million
before taxes ($0.5 million after taxes) and (ii) the net gain recognized in
earnings for the portion of the derivative instruments' gain excluded from the
assessment of hedge effectiveness was $1.2 million before taxes ($0.7 million
after taxes).  These gains and losses are included in operating revenues in the
Consolidated Statement of Income.  During the three months ended June 30, 2001,
there were no reclassifications from accumulated other comprehensive income into
earnings due to forecasted energy commodity transactions no longer being
probable.  For the three months ended June 30, 2001, a $5.2 million loss ($3.1
million after taxes) related to energy commodity cash flow hedges was
reclassified from accumulated other comprehensive income into earnings.

During the six months ended June 30, 2001, for derivative instruments designated
as cash flow hedges and for the related hedged transaction, (i) the net loss
recognized in earnings for hedge ineffectiveness was $0.4 million before taxes
($0.2 million after taxes) and (ii) the net gain recognized in earnings for the
portion of the derivative instruments' gain excluded from the assessment of
hedge effectiveness was $1.8 million before taxes ($1.0 million after taxes).
These gains and losses are reported as operating revenues in the Consolidated
Statement of Income.  During the six months ended June 30, 2001, a net loss of
$0.8 million before taxes ($0.4 million after taxes) was reclassified from
accumulated other comprehensive income into earnings because the forecasted
energy commodity transactions were no longer expected to occur within the
forecasted period.  For the six months ended June 30, 2001, an $8.7 million loss
($5.2 million after taxes) related to energy commodity cash flow hedges was
reclassified from accumulated other comprehensive income into earnings.

As of June 30, 2001, the $55.7 million after-tax debit (or loss) balance for
accumulated other comprehensive income was primarily attributed to a $52.1
million after-tax ($88.1 million before-tax) unrealized loss on derivative
instruments designated as cash flow hedges, primarily associated with natural
gas used for electric generation.

Note 11.  Agreements for the Sales of Electric Generating Plants
- --------  ------------------------------------------------------

The following disclosure updates the information concerning agreements for the
sales of electric generating plants included in Note 14 to the Consolidated
Financial Statements in Item 8 of Part II of Conectiv's 2000 Annual Report on
Form 10-K.  The operating results of the electric generating plants to be sold
are included in the Energy business segment shown in Note 18 to the Consolidated
Financial Statements included herein.

On June 22, 2001, pursuant to the agreements for sale, the ownership interests
of Delmarva Power & Light Company (DPL) and another Conectiv subsidiary in
plants that had a net book value of approximately $276 million and electric
generating capacity of 1,080.8 megawatts (MW) were sold to NRG Energy, Inc.
(NRG) for approximately $641.7 million, subject to final adjustments for
inventory and other items.  As a result of these sales, Conectiv's results of
operations for the three and six months ended June 30, 2001 include a gain of
$297.1 million before taxes ($175.0 million after taxes or $2.12 per share of
common stock).  The $297.1 million before-tax gain is included in operating
revenues in the Consolidated Statements of Income.  Approximately $113.5 million
of the sales proceeds were invested temporarily, on behalf of Conectiv by a
special purpose entity, and are expected to be converted to cash in the third
quarter of 2001.  This investment is classified on the June 30, 2001 balance
sheet as "Funds held by trustee."

                                      -12-


The proceeds from the sales of the electric generating plants are expected to be
used primarily to pay income taxes on the gain on the sale, repay long-term
debt, and repurchase preferred stock.  Long-term debt redemptions and an
election to redeem preferred stock which occurred after the proceeds were
received are discussed in Notes 15 and 14 to the Consolidated Financial
Statements, respectively.

Effective June 22, 2001, to facilitate completion of the sales of their fossil
fuel-fired electric generating plants, ACE and DPL agreed to amendments to their
respective agreements with NRG, and NRG Power Marketing, Inc. (NRG Power),
including the following:

 .    The termination dates of the sale agreements between ACE and NRG relating
     to Deepwater Station, Conemaugh and Keystone Stations and B.L. England
     Station were extended;
 .    ACE terminated a purchased power agreement with NRG Power originally
     intended to be effective after the sale of certain electric generating
     plants to NRG;
 .    The agreement between DPL and NRG Power for DPL to purchase 500 megawatt-
     hours (MWh) of firm electricity per hour, beginning on June 22, 2001 and
     ending December 31, 2005, was not changed; however, DPL entered into
     additional agreements, beginning on June 22, 2001, to purchase from NRG
     Power up to 350 MWh of firm electric energy per hour and up to 750 MW of
     capacity through August 31, 2001 and up to 300 MW of capacity through
     September 30, 2001. For updated information concerning Conectiv's
     commitments under long-term purchased power agreements, see Note 16 to the
     Consolidated Financial Statements;

Subject to the receipt of the required approvals from the NJBPU and the
satisfaction of other closing conditions, Conectiv expects ACE to complete the
sale of certain electric generating assets during 2001.  However, there can be
no assurances that such approvals will be obtained, or that such sales will be
completed.  As of June 30, 2001, the ACE plants that are under agreements for
sale had an agreed upon total sales price of approximately $189 million (before
certain adjustments and expenses), a net book value of approximately $130
million and electric generating capacity of 1,122.7 MW.   Any gain that may be
realized on the sale of these plants would reduce the amount of stranded costs
to be recovered from ACE's utility customers.

Note 12.  Proceeds from Termination of Membership in Mutual Insurance Company
- --------  -------------------------------------------------------------------

As discussed in Note 17 to the Consolidated Financial Statements, NEIL is a
nuclear industry mutual insurance company, which provides replacement power cost
coverage in the event of a major accidental outage at a nuclear power plant.
NEIL members that sold their interests in nuclear electric generating plants on
or before December 31, 2000 could elect prior to February 28, 2001 to receive
cash for their member account balances.  DPL sold its ownership interests in
nuclear electric generating plants on December 29, 2000 and elected to terminate
its NEIL membership on February 19, 2001.  As a result of DPL's NEIL membership
termination, DPL received $16.3 million ($9.8 million after taxes or $0.12 per
share of common stock), which is classified as a credit in Conectiv's operation
and maintenance expenses for the six months ended June 30, 2001.

Note 13.  Conectiv Class A Common Stock
- --------  -----------------------------

For general information about Class A common stock, and information about
dividend payments, conversion and redemption provisions, and allocation of
consideration in a subsequent merger, refer to Note 19 to the Consolidated
Financial Statements included in Item 8 of Part II of Conectiv's 2000 Annual
Report on Form 10-K.

                                      -13-


During the three-year period ended March 31, 2001, or the "Initial Period," the
quarterly dividend on shares of Class A common stock was $0.80.  As disclosed in
connection with the transactions by which DPL and ACE became wholly owned
subsidiaries of Conectiv (1998 Merger), Conectiv intends, following the Initial
Period, subject to declaration by Conectiv's Board of Directors and the
obligation of the Board of Directors to consider the financial condition and
regulatory environment of Conectiv and the results of its operations, to pay
annual dividends on the Class A common stock at a rate equal to 90% of
annualized earnings of the Class A common stock (taking into account the
notional fixed charge of $40 million per year in accordance with Conectiv's
Restated Certificate of Incorporation).  During the Initial Period the earnings
applicable to Class A common stock were substantially less than the dividends on
the Class A common stock and Conectiv's Board of Directors may consider this
fact in determining the dividend rate on Class A common stock for periods
subsequent to March 31, 2001.

Conectiv's Board of Directors declared a quarterly dividend of $0.80 per share
of Class A common stock for the first quarter of 2001 and $0.25 per share of
Class A common stock for the second quarter of 2001, or $1.05 per share of Class
A common stock for the six months ended June 30, 2001.  For the six months ended
June 30, 2001, earnings per share of Class A common stock were $0.70, compared
to dividends declared per share of Class A common stock of $1.05.  For
additional information concerning dividends on Class A common stock, see
"Dividends on Class A Common Stock" on page II-12 of the MD&A included in Item 7
of Part II of Conectiv's 2000 Annual Report on Form 10-K.

Computation of Earnings (Loss) Applicable to Conectiv Class A Common Stock



                                                             Three Months Ended     Six Months Ended
                                                                  June 30,              June 30,
                                                            -------------------   -------------------
                                                              2001       2000       2001       2000
                                                            --------   --------   --------   --------
                                                                (Dollars in Thousands)(unaudited)
                                                                                 

  Net earnings of ACE                                       $ 22,820   $ 13,581   $ 31,563   $ 14,621
  Exclude non-utility activities of ACE                           62         71         37         46
  Net earnings / (loss) of Conectiv Atlantic
   Generation, LLC (CAG)                                      (1,430)         -      3,120          -
                                                            --------   --------   --------   --------
  Net income of Atlantic Utility Group                        21,452     13,652     34,720     14,667
  Pro-rata portion of fixed notional charge
   of $40 million per year                                   (10,000)   (10,000)   (20,000)   (20,000)
                                                            --------   --------   --------   --------
  Company Net Income (Loss) Attributable
   to the Atlantic Utility Group                              11,452      3,652     14,720     (5,333)
  Percentage applicable to Class A Common Stock                 27.3%      27.3%      27.3%      27.3%
                                                            --------   --------   --------   --------
  Earnings (loss) applicable to Class A Common Stock        $  3,126   $    997   $  4,018   $ (1,456)
                                                            ========   ========   ========   ========


Summarized Combined Financial Information of ACE and CAG

 Income Statement Information


                                                             Three Months Ended     Six Months Ended
                                                                  June 30,              June 30,
                                                            -------------------   -------------------
                                                              2001       2000       2001       2000
                                                            --------   --------   --------   --------
                                                                (Dollars in Thousands)(unaudited)
                                                                                 

  Operating revenues                                        $305,232   $236,249   $547,068   $445,135
  Operating income                                          $ 51,551   $ 36,411   $ 91,408   $ 59,091
  Net income                                                $ 21,923   $ 14,113   $ 35,749   $ 15,686
  Earnings applicable to common stock                       $ 21,390   $ 13,581   $ 34,683   $ 14,621


                                      -14-


Balance Sheet Information

                                                June 30,    December 31,
                                                  2001          2000
                                               ----------   ------------
                                           (Dollars in Thousands)(unaudited)

Current assets                                 $  301,257    $  348,958
Noncurrent assets                               2,242,116     2,239,297
                                               ----------    ----------
Total assets                                   $2,543,373    $2,588,255
                                               ==========    ==========

Current liabilities                            $  297,325    $  308,801
Noncurrent liabilities                          1,447,046     1,481,548
Preferred stock                                   113,681       125,181
Common stockholder's equity                       685,321       672,725
                                               ----------    ----------
Total capitalization and liabilities           $2,543,373    $2,588,255
                                               ==========    ==========

Note 14.  Preferred Stock
- --------  ---------------

On May 1, 2001, ACE redeemed 115,000 shares of its $7.80 annual dividend rate
preferred stock, which has mandatory redemption provisions, at the $100 per
share stated value or $11.5 million in total.

On August 3, 2001, DPL gave notice of its election to redeem $45 million of
auction rate preferred stock on September 6, 2001.


Note 15.  Debt
- --------  ----

On April 30, 2001, Conectiv borrowed $215 million on a short-term basis from
several banks.  This term-loan is due October 31, 2001.  On June 14, 2001,
Conectiv issued $300 million of Floating Rate Notes, which are due on June 13,
2002.  The proceeds from the term-loan and the Floating Rate Notes were used to
refund outstanding Conectiv short-term commercial paper.  As of June 30, 2001,
Conectiv had $782.9 million of short-term debt outstanding, which had an average
interest rate of 4.7%.  Conectiv received authorization from the SEC on June 7,
2001 to have up to a $2.0 billion outstanding balance of short-term debt.

Conectiv has a $300 million credit agreement with a five-year term that expires
in February 2003 and a $735 million credit agreement that expires in April 2002.
Conectiv's credit agreements require that Conectiv maintain a ratio of total
indebtedness to total capitalization of 70% or less and the ratio was 64% as of
June 30, 2001, computed in accordance with the terms of the credit agreements.
DPL has a $105 million commitment under its revolving credit facility, which
expires January 31, 2003, and provides liquidity for DPL's $104.8 million of
Variable Rate Demand Bonds.  This facility also may be used for general
corporate purposes.

                                      -15-


On behalf of DPL, the Delaware Economic Development Authority issued the bonds
listed below on May 11, 2001, and loaned the proceeds to DPL.  The bonds are not
secured by a mortgage or security interest in property of DPL.



                               Bonds Issued on May 11, 2001
- --------------------------------------------------------------------------------------------------
                                                                           Maturity       Interest
Principal     Series                                                         Date           Rate
- ---------     -------------------------------------------------------     -----------     --------
($000)
                                                                                 

$20,000       Exempt Facilities Refunding Revenue Bonds, Series 2001A     May 1, 2031     Variable (1)
  4,500       Exempt Facilities Refunding Revenue Bonds, Series 2001B     May 1, 2031     Variable (1)
 34,500       Pollution Control Refunding Revenue Bonds, Series 2001C     May 1, 2026 (2)     4.9%
- -------
$59,000
=======


(1)  The interest rates on these bonds are set by either auction or remarketing
     procedures for periods specified by DPL, which may be daily, weekly or
     other periods, including long-term periods extending up to the bonds'
     maturity date. The bonds may be subject to optional redemption prior to
     maturity as provided in the indenture for the bonds.
(2)  The bonds are subject to mandatory tender on May 1, 2011. All or a portion
     of the tendered bonds may be redeemed and/or remarketed. After May 1, 2011,
     the bonds may bear interest at a variable rate or fixed rate and may be
     subject to optional redemption prior to maturity, as provided for in the
     indenture for the bonds.

On July 2, 2001, the proceeds from the issuance of the bonds listed above and
additional cash were used to refund $59.0 million of bonds, at 102% of their
principal amounts.  The bonds which were refunded are listed below.

                        Bonds Refunded On July 2, 2001
- --------------------------------------------------------------------------------
                                                                        Interest
Principal    Series                                                       Rate
- ---------    -------------------------------------------------------    --------
($000)

$20,000      Gas Facilities Revenue Bonds, Series 1991A                   7.3%
  4,500      Gas Facilities Refunding Revenue Bonds, Series 1991C         7.15%
 34,500      Pollution Control Refunding Revenue Bonds, Series 1991B      7.15%
- -------
$59,000
=======


On May 15, 2001, ACE redeemed $10 million of 7.0%, Medium Term Notes at
maturity.

On June 1, 2001, DPL redeemed $1.7 million of 6.95% Amortizing First Mortgage
Bonds.

On August 1, 2001, ACE redeemed $30 million of 6.81% Medium Term Notes at
maturity.

Subsequent to June 30, 2001 and through August 10, 2001, DPL repaid
approximately $222.1 million of long-term debt, including $172.6 million of
Medium Term Notes (8.1% average interest rate) and $49.5 million of First
Mortgage Bonds (8.1% average interest rate).  These debt redemption amounts
exclude the $59.0 million of bonds that DPL refunded on July 2, 2001.

                                      -16-


Note 16.  Long-Term Purchased Power Contracts
- --------  -----------------------------------

As discussed in Note 11 to the Consolidated Financial Statements, an agreement
between DPL and NRG Power for DPL to purchase 500 MWh of firm electricity from
NRG became effective June 22, 2001 and extends to December 31, 2005.  As of June
30, 2001, the commitments of Conectiv's subsidiaries under all long-term
purchased power contracts, including DPL's contract with NRG Power, aggregated
to 1,921 MW of capacity and varying amounts of firm electricity per hour during
each month of a given year.  The commitments of Conectiv's subsidiaries during
the next five years for capacity and energy under long-term purchased power
contracts are estimated to be as follows:  $508 million in 2001; $541 million in
2002; $440 million in 2003; $425 million in 2004; and $456 million in 2005.


Note 17.  Contingencies
- --------  --------------

Environmental Matters

Conectiv's subsidiaries are subject to regulation with respect to the
environmental effects of their operations, including air and water quality
control, solid and hazardous waste disposal, and limitations on land use by
various federal, regional, state, and local authorities.  Federal and state
statutes authorize governmental agencies to compel responsible parties to clean
up certain abandoned or uncontrolled hazardous waste sites.  Costs may be
incurred to clean up facilities found to be contaminated due to past disposal
practices.  Conectiv's liability for clean-up costs is affected by the
activities of these governmental agencies and private land-owners, the nature of
past disposal practices, the activities of others (including whether they are
able to contribute to clean-up costs), and the scientific and other complexities
involved in resolving clean up-related issues (including whether a Conectiv
subsidiary or a corporate predecessor is responsible for conditions on a
particular parcel).  Conectiv's current liabilities include $19.3 million as of
June 30, 2001 ($9.8 million as of December 31, 2000) for potential clean-up and
other costs related to sites at which a Conectiv subsidiary is a potentially
responsible party or alleged to be a third party contributor.  The accrued
liability as of June 30, 2001 includes $13.3 million for remediation and other
costs associated with environmental contamination that resulted from an oil leak
at the Indian River power plant and reflects the terms of a related consent
agreement reached with the Delaware Department of Natural Resources and
Environmental Control during the second quarter of 2001.  Conectiv does not
expect such future costs to have a material effect on its financial position or
results of operations.

On July 11, 2001, the New Jersey Department of Environmental Protection (NJDEP)
denied ACE's request to renew a permit variance, effective through July 30,
2001, that authorized Unit 1 at the B.L. England station to burn coal containing
greater than 1% sulfur.  ACE has appealed the denial.  NJDEP has issued a 60-day
stay of the denial and has authorized ACE to operate Unit 1 with the current
fuel.  Management is not able to predict the outcome of ACE's appeal.

Nuclear Insurance

In conjunction with the ownership interests of ACE in Peach Bottom Atomic Power
Station (Peach Bottom), Salem Nuclear Generating Station (Salem), and Hope Creek
Nuclear Generating Station (Hope Creek), ACE could be assessed for a portion of
any third-party claims associated with an incident at any commercial nuclear
power plant in the United States.  Under the provisions of the Price Anderson
Act, if third-party claims relating to such an incident exceed $200 million (the
amount of primary insurance), ACE could be assessed up to $30.7 million on an
aggregate basis for such third-party claims.  In addition, Congress could impose
a revenue-raising measure on the nuclear industry to pay such claims.

                                      -17-


The co-owners of Peach Bottom, Salem, and Hope Creek maintain property insurance
coverage of approximately $1.8 billion for each unit for loss or damage to the
units, including coverage for decontamination expense and premature
decommissioning.  An industry mutual insurance company (NEIL) provides
replacement power cost coverage to members in the event of a major accidental
outage at a nuclear power plant.  Under these coverages, ACE is subject to
potential retrospective loss experience assessments of up to $1.9 million on an
aggregate basis.

Other

On October 24, 2000, the City of Vineland, New Jersey, filed an action in a New
Jersey Superior Court to acquire ACE electric distribution facilities located
within the City limits by eminent domain.  The City has offered approximately
$11 million for these assets, including the right to provide electric service in
this area.  ACE believes that, properly evaluated, the assets sought by the City
are worth approximately $40 million.  The City's Superior Court action has been
dismissed, based on the failure to hold a referendum, and the City has appealed
this decision.  Management cannot predict the outcome of this matter.

Note 18.  Business Segments
- --------  -----------------

The following information is presented in accordance with SFAS No. 131,
"Disclosures about Segments of an Enterprise and Related Information."
Conectiv's business segments under SFAS No. 131 are as follows:

     "Energy" includes (a) the generation, purchase, trading and sale of
     electricity, including the obligations of DPL and ACE to supply electricity
     to customers who do not choose an alternative electricity supplier; (b) gas
     and other energy supply and trading activities, (c) power plant operation
     services, and (d) district heating and cooling systems operation and
     construction services provided by CTS.

     "Power Delivery" includes activities related to delivery of electricity and
     gas to customers at regulated prices over transmission and distribution
     systems.

     "HVAC" represents heating, ventilation, and air conditioning services
     provided by CSI, prior to the sale of this business in the latter-half of
     2000, as discussed in Note 6 to the Consolidated Financial Statements.

The results of CCI's discontinued Telecommunication business have been excluded
from "Income From Continuing Operations" and, accordingly, are excluded from the
business segment results shown below.  For information about the planned
disposal of CCI's Telecommunication business, see Note 5 to the Consolidated
Financial Statements.

The operating results for business segments are evaluated based on "Earnings
Before Interest and Taxes," which is generally equivalent to Operating Income
plus Other Income, less certain interest charges allocated to the business
segments.  "Earnings Before Interest and Taxes" for the Energy business segment
include the operating results of certain electric generating plants that have
been sold and certain electric generating plants that are expected to be sold
subsequent to receipt of required regulatory approvals, as discussed in Note 11
to the Consolidated Financial Statements.  The "Earnings Before Interest and
Taxes" of "All Other" business segments include the equity in earnings of the
EnerTech funds and other investment income, which are discussed in Note 7 to the
Consolidated Financial Statements.  "Earnings Before Interest and Taxes" for the
three and six months ended June 30, 2001 exclude the gain on sales of electric
power plants and the gain related to the redemption of Conectiv's interests in
the Pedricktown partnership (discussed in Note 9 to the Consolidated Financial
Statements). "Earnings Before Interest and Taxes" for the three and six months
ended June 30, 2000 exclude the $25.2 million charge for the pre-tax loss on the
sale of HVAC and other businesses (discussed in Note 6 to the Consolidated
Financial Statements).

                                      -18-




                             Three Months Ended                  Three Months Ended
                                June 30, 2001                      June 30, 2000
                      ---------------------------------    --------------------------------
                                            Earnings                           Earnings
                                        Before Interest                     Before Interest
Business Segments        Revenues          and Taxes           Revenues        and Taxes
- -----------------     ---------------   ---------------    ---------------   ---------------
                                              (Dollars in Thousands)
                                                                 
Energy                   $1,427,679           $ 87,656         $1,059,878          $ 61,534
Power Delivery              182,310             52,329            181,318            48,178
HVAC                              -                  -             37,184            (1,299)
All Other                     1,785            (14,617)               963            22,210
                     ---------------    ---------------    ---------------   ---------------
Total                    $1,611,774 (1)       $125,368 (2)     $1,279,343 (3)      $130,623 (4)
                     ===============    ===============    ===============   ===============


(1)  The $297,140 pre-tax gain from the sale of electric generating plants is
     excluded from business segment revenues.  Intercompany revenues that are
     eliminated in consolidation are included in business segment revenues as
     follows: Energy business segment-$156,621 and Power Delivery business
     segment-$162.
(2)  "Earnings before interest and taxes" plus the $297,140 pre-tax gain from
     the sale of electric generating plants and the $73,015 pre-tax gain from
     the redemption of Conectiv's interests in the Pedricktown partnership and
     less $48,529 of interest expense and preferred stock dividends and $2,081
     of consolidation and other adjustments equals consolidated income from
     continuing operations before income taxes.
(3)  Includes intercompany revenues, which are eliminated in consolidation as
     follows: Energy business segment-$139,074 and All Other business segments-
     $604.
(4)  "Earnings before interest and taxes" less $54,669 of interest expense and
     preferred stock dividends, $504 of consolidation adjustments, and the
     $25,162 pre-tax loss on the sale of businesses (HVAC and two thermal
     heating and cooling system projects) equals consolidated income from
     continuing operations before income taxes.




                             Six Months Ended                  Six Months Ended
                               June 30, 2001                    June 30, 2000
                     ---------------------------------  ---------------------------------
                                           Earnings                          Earnings
                                       Before Interest                    Before Interest
Business Segments       Revenues          and Taxes          Revenues       and Taxes
- -----------------    ---------------   ---------------  ----------------  ---------------
(Dollars in Thousands)
                                                              
Energy                   $3,001,168          $153,366        $2,010,173         $126,506
Power Delivery              378,551           122,128           369,379          111,440
HVAC                              -                 -            69,047           (4,804)
All Other                     4,402           (16,995)            3,602           21,866
                      ---------------   ---------------  ----------------  ---------------
Total                    $3,384,121 (1)      $258,499 (2)    $2,452,201 (3)     $255,008 (4)
                      ===============   ===============  ---=============  ===============

(1)  The $297,140 pre-tax gain from the sale of electric generating plants is
     excluded from business segment revenues.  Intercompany revenues that are
     eliminated in consolidation are included in business segment revenues as
     follows: Energy business segment-$387,859; Power Delivery business
     segment-$162; All Other business segments-$189.
(2)  "Earnings before interest and taxes" plus the $297,140 pre-tax gain from
     the sale of electric generating plants and the $73,015 pre-tax gain from
     the redemption of Conectiv's interests in the Pedricktown partnership and
     less $99,854 of interest expense and preferred stock dividends and $2,586
     of consolidation and other adjustments equals consolidated income from
     continuing operations before income taxes.
(3)  Includes intercompany revenues, which are eliminated in consolidation as
     follows: Energy business segment-$276,728 and All Other business
     segments-$1,502.
(4)  "Earnings before interest and taxes" less $107,915 of interest expense and
     preferred stock dividends, $1,008 of consolidation adjustments, and the
     $25,162 pre-tax loss on the sale of businesses (HVAC and two thermal
     heating and cooling system projects) equals consolidated income from
     continuing operations before income taxes.

                                      -19-


                 ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements
- --------------------------

The Private Securities Litigation Reform Act of 1995 (Litigation Reform Act)
provides a "safe harbor" for forward-looking statements to encourage such
disclosures without the threat of litigation, provided those statements are
identified as forward-looking and are accompanied by meaningful, cautionary
statements identifying important factors that could cause the actual results to
differ materially from those projected in the statement.  Forward-looking
statements have been made in this report.  Such statements are based on
management's beliefs as well as assumptions made by and information currently
available to management.  When used herein, the words "intend," "will,"
"anticipate," "estimate," "expect," "believe," and similar expressions are
intended to identify forward-looking statements.  In addition to any assumptions
and other factors referred to specifically in connection with such forward-
looking statements, factors that could cause actual results to differ materially
from those contemplated in any forward-looking statements include, among others,
the following: the effects of deregulation of energy supply and the unbundling
of delivery services; the ability to enter into purchased power agreements on
acceptable terms; market demand and prices for energy, capacity, and fuel;
weather variations affecting energy usage; operating performance of power
plants; an increasingly competitive marketplace; results of any asset sales;
sales retention and growth; federal and state regulatory actions; future
litigation results; costs of construction; operating restrictions; increased
costs and construction delays attributable to environmental regulations; nuclear
decommissioning and the availability of reprocessing and storage facilities for
spent nuclear fuel; and credit market concerns.  Conectiv undertakes no
obligation to publicly update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise.  The foregoing list
of factors pursuant to the Litigation Reform Act should not be construed as
exhaustive or as any admission regarding the adequacy of disclosures made prior
to the effective date of the Litigation Reform Act.

Common Stock Earnings Summary for Continuing Operations
- -------------------------------------------------------

Earnings applicable to common stock for continuing operations were $255.7
million, or $3.09 per share of common stock (82,704,000 average shares
outstanding) for the second quarter of 2001, compared to $25.1 million, or $0.30
per share of common stock (83,777,000 average shares outstanding) for the second
quarter of 2000.  Earnings applicable to common stock for continuing operations
were $300.6 million, or $3.63 per share of common stock (82,704,000 average
shares outstanding) for the six months ended June 30, 2001, compared to $69.2
million, or $0.82 per share of common stock (84,673,000 average shares
outstanding) for the six months ended June 30, 2000.

After-tax contribution to earnings per share of common stock from continuing
operations



                                                        Three Months Ended    Six Months Ended
                                                             June 30,             June 30,
                                                        ------------------   -----------------
                                                                          
                                                         2001        2000     2001      2000
                                                        ------      ------   ------   --------
   (1)  Gain on sales of electric generating plants     $ 2.12      $  -     $ 2.12     $  -
   (2)  Gain on redemption of partnership interests       0.50         -       0.50        -
   (3)  Investment income / (loss)                       (0.06)       0.23    (0.06)      0.23
   (4)  Special Charges - Loss on sale of
        CSI and other businesses                           -         (0.28)     -        (0.28)
   (5)  HVAC (CSI) operations                              -         (0.02)     -        (0.05)
   (6)  Energy, Power Delivery, and Other                 0.53        0.37     1.07       0.92
                                                        ------      ------   ------   --------
                                                        $ 3.09      $ 0.30   $ 3.63     $ 0.82
                                                        ======      ======   ======   ========


                                      -20-


(1)  Gain on sales of electric generating plants
     -------------------------------------------

     On June 22, 2001, pursuant to the agreements for sale, the ownership
     interests of DPL and another Conectiv subsidiary in plants that had a net
     book value of approximately $276 million and electric generating capacity
     of 1,080.8 MW were sold to NRG for approximately $641.7 million, subject to
     final adjustments for inventory and other items. As a result of these
     sales, Conectiv's results of operations for the three and six months ended
     June 30, 2001 include a gain of $297.1 million before taxes ($175.0 million
     after taxes or $2.12 per share of common stock), which is included in
     operating revenues.

     Effective June 22, 2001, ACE amended its sales agreements with NRG to
     extend the termination dates of the sale agreements for Deepwater Station,
     Conemaugh and Keystone Stations and B.L. England Station. Subject to the
     receipt of the required approvals from the NJBPU and the satisfaction of
     other closing conditions, Conectiv expects ACE to complete the sale of
     certain electric generating assets during 2001. However, there can be no
     assurances that such approvals will be obtained, or that such sales will be
     completed. As of June 30, 2001, the ACE plants that are under agreements
     for sale had an agreed upon total sales price of approximately $189 million
     (before certain adjustments and expenses), a net book value of
     approximately $130 million and electric generating capacity of 1,122.7 MW.
     Any gain that may be realized on the sale of these plants would reduce the
     amount of stranded costs to be recovered from ACE's utility customers.

(2)  Gain on redemption of partnership interests
     -------------------------------------------

     Prior to June 29, 2001, Conectiv subsidiaries held a 50% interest in
     Pedricktown, a non-utility electric generator. ACE had purchased
     electricity from Pedricktown until December 1999, when ACE paid $228.5
     million to terminate its contract with Pedricktown. As a result of the
     contract termination, Conectiv's subsidiaries received a cash distribution
     from Pedricktown in December 1999 and their share of Pedricktown's gain on
     the contract termination was deferred on Conectiv's balance sheet because
     the gain arose from a transaction with a related party and ACE had not
     received the Final Decision and Order of the NJBPU concerning
     restructuring.

     On June 29, 2001, the 50% interest owned by Conectiv's subsidiaries in
     Pedricktown was redeemed for approximately $9 million. As a result of this
     transaction, Pedricktown is owned solely by entities not affiliated with
     Conectiv. Also, as a result of ACE receiving the Final Decision and Order
     of the NJBPU, the previously deferred gain discussed above was recognized
     in Conectiv's earnings. The redemption of Conectiv's subsidiaries 50%
     interest in Pedricktown and recognition of the previously deferred gain
     resulted in a net pre-tax gain of $73.0 million ($41.4 million after income
     taxes or $0.50 per share of common stock) for the three- and six-month
     periods ended June 30, 2001.

(3)  Investment income / loss
     ------------------------

     Net losses associated with the EnerTech funds, marketable securities, and
     other investments resulted in charges to earnings of $5.2 million after
     taxes ($0.06 per share of common stock) for the three months ended June 30,
     2001 and $5.0 million after taxes ($0.06 per share of common stock) for the
     six months ended June 30, 2001. In comparison, net gains associated
     primarily with the EnerTech funds resulted in earnings of $19.0 million
     after taxes ($0.23 per share of common stock) for the three months ended
     June 30, 2000 and $19.7 million after taxes ($0.23 per share of common
     stock) for the six months ended June 30, 2000.

                                      -21-


     As of June 30, 2001, the carrying amount of Conectiv's investments in
     marketable equity securities and the EnerTech funds were $18.9 million and
     $18.4 million, respectively. An unrealized net holding loss on marketable
     equity securities of $5.5 million before taxes ($3.6 million after taxes)
     is included in accumulated other comprehensive income as of June 30, 2001.

(4)  Special Charges-Loss on sale of CSI and other businesses
     --------------------------------------------------------

     "Special charges" were recorded in the second quarter of 2000 of $25.2
     million before income taxes, or $23.4 million after income taxes ($0.28 per
     share of common stock). The special charges resulted from losses on the
     sales of CSI and two thermal heating and cooling system projects.

(5)  HVAC (CSI) operations
     ---------------------

     Prior to the sale of CSI in mid- to late-2000, CSI's operations resulted in
     losses that decreased earnings per share of common stock by $0.02 and $0.05
     for the three months and six months ended June 30, 2000, respectively.

(6)  Energy, Power Delivery, and Other
     ---------------------------------

     As shown in the preceding table, the contribution to earnings per share of
     common stock outstanding by "Energy, Power Delivery, and Other" was $0.53
     for the second quarter of 2001 compared to $0.37 for the second quarter of
     2000. The $0.16 increase in the contribution to earnings per share of
     common stock was primarily due to higher earnings from ACE's electric
     business and gains on coal trading, partly offset by lower amounts earned
     for supplying electricity to DPL's default electric service customers, due
     to higher average energy costs.

     The contribution to earnings per share of common stock outstanding by
     "Energy, Power Delivery, and Other" was $1.07 for the six months ended June
     30, 2001 compared to $0.92 for the six months ended June 30, 2000. The
     $0.15 increase in contribution to earnings per share of common stock was
     primarily due to higher earnings from ACE's electric business, gains on
     coal trading, and receipt of $16.3 million ($9.8 million after taxes, or
     $0.12 per share of common stock) for DPL's termination of its membership in
     a nuclear industry mutual insurance company (NEIL), partly offset by losses
     on gas trading and lower amounts earned for supplying electricity to DPL's
     default electric service customers (due to higher average energy costs).

     Conectiv's participation in energy markets results in exposure to commodity
     market risk. Conectiv has controls in place that are intended to keep risk
     exposures within certain management-approved risk tolerance levels. For
     additional information concerning commodity market risk, see "Item 3.
     Quantitative and Qualitative Disclosures About Market Risk," included
     herein.

Discontinued Telecommunication Operations
- -----------------------------------------

As discussed in Note 5 to the Consolidated Financial Statements, Conectiv
reached an agreement (Telecommunication Asset Purchase Agreement) on June 4,
2001 to sell substantially all of the assets of CCI's telecommunication business
to Cavalier Telephone, L.L.C. for $20 million, subject to certain adjustments.
The sale is subject to various regulatory approvals and is expected to be
completed by December 2001.  The operating results for CCI's telecommunication
business, including previously reported periods, are classified in Conectiv's
Consolidated Statements of Income as "Discontinued Telecommunication
Operations."  Earnings applicable to common stock for the three and six months
ended June 30, 2001 include an estimated loss on the disposal of the
telecommunication business segment of $177.2 million before taxes ($118.8
million after taxes or $1.44 per share of common stock), including

                                      -22-


a $13.7 million after-tax provision for operating losses during the expected
period required to complete the transaction (June 2001 through December 2001).

The after-tax operating loss of the discontinued telecommunication operations
decreased earnings applicable to common stock as follows: (i) second quarter
2001-$2.7 million or $0.03 per share of common stock; (ii) second quarter of
2000-$7.8 million or $0.09 per share of common stock; (iii) six months ended
June 30, 2001-$7.7 million or $0.09 per share of common stock; and (iv) six
months ended June 30, 2000-$16.8 million or $0.20 per share of common stock.

For the three months ended June 30, 2001 and 2000, revenues from the
discontinued telecommunication operations were $13.6 million and $12.7 million,
respectively.  For the six months ended June 30, 2001 and 2000, revenues from
the discontinued telecommunication operations were $27.3 million and $23.8
million, respectively.

Dividends on Common Stock
- -------------------------

Conectiv's Board of Directors declared quarterly dividends per share of common
stock of $0.22 for the first quarter of 2001, and $0.22 for the second quarter
of 2001, or $0.44 for the six months ended June 30, 2001.  Dividends declared
per share of common stock for the six months ended June 30, 2001 represented
approximately 44% of earnings from continuing operations per share of common
stock, adjusted to exclude the gain on sales of electric generating plants
($2.12 per share of common stock) and gain on redemption of partnership
interests ($0.50 per share of common stock).  For additional  information
concerning dividends on common stock, see "Dividends on Common Stock" on page
II-10 in the MD&A included in Item 7 of Part II of Conectiv's 2000 Annual Report
on Form 10-K.

Class A Common Stock Earnings Summary
- --------------------------------------

As provided in Conectiv's Restated Certificate of Incorporation, Class A common
stock has an interest in earnings of the Atlantic Utility Group (AUG) in excess
of a notional fixed charge of $40 million per year.  The AUG includes the assets
and liabilities of the electric generation, transmission, and distribution
businesses of ACE that existed on August 9, 1996 and were regulated by the
NJBPU.  Accordingly, the AUG includes the earnings of the power plants that were
transferred on July 1, 2000, from ACE to Conectiv Atlantic Generation, LLC
(CAG).  If the AUG earns less than the pro-rata portion of the annual fixed
notional charge, a loss will be applicable to Class A common stock, as occurred
for the six months ended June 30, 2000.  For additional information concerning
the computation of earnings applicable to Class A common stock and other general
information concerning Class A common stock, including information about
dividend payments, conversion and redemption provisions, and allocation of
consideration in a subsequent merger, refer to Note 19 to the Consolidated
Financial Statements included in Item 8 of Part II of Conectiv's 2000 Annual
Report on Form 10-K.

Earnings applicable to Class A common stock were $3.1 million, or $0.54 per
share of Class A common stock, for the second quarter of 2001, compared to $1.0
million, or $0.17 per share of Class A common stock, for the second quarter of
2000.  For the six months ended June 30, 2001, earnings applicable to Class A
common stock were $4.0 million, or $0.70 per share of Class A common stock,
compared to a $1.5 million loss applicable to Class A common stock, or a $0.25
loss per share of Class A common stock, for the six months ended June 30, 2000.

The increases in earnings per share of Class A common stock for the three-month
and six-month periods were mainly due to higher volumes of electricity sold and
delivered, reflecting the positive effect on sales of colder winter weather and
warmer weather in June 2001.  Although ACE experienced higher average energy
costs in serving its Basic Generation Service (BGS) customers, additional
revenues were

                                      -23-


recognized based on the regulated cost-based, rate-recovery mechanism for BGS,
as discussed in Notes 1 and 10 to the Consolidated Financial Statements included
in Item 8 of Part II of Conectiv's 2000 Annual Report on Form 10-K.

Dividends on Class A Common Stock
- ---------------------------------

During the three-year period ended March 31, 2001, or the "Initial Period," the
quarterly dividend on shares of Class A common stock was $0.80.  As disclosed in
connection with the transactions by which DPL and ACE became wholly owned
subsidiaries of Conectiv (1998 Merger), Conectiv intends, following the Initial
Period, subject to declaration by Conectiv's Board of Directors and the
obligation of the Board of Directors to consider the financial condition and
regulatory environment of Conectiv and the results of its operations, to pay
annual dividends on the Class A common stock at a rate equal to 90% of
annualized earnings of the Class A common stock (taking into account the
notional fixed charge of $40 million per year in accordance with Conectiv's
Restated Certificate of Incorporation).  During the Initial Period the earnings
applicable to Class A common stock were substantially less than the dividends on
the Class A common stock and Conectiv's Board of Directors may consider this
fact in determining the dividend rate on Class A common stock for periods
subsequent to March 31, 2001.

Conectiv's Board of Directors declared a quarterly dividend of $0.80 per share
of Class A common stock for the first quarter of 2001 and $0.25 per share of
Class A common stock for the second quarter of 2001, or $1.05 per share of Class
A common stock for the six months ended June 30, 2001.  For the six months ended
June 30, 2001, earnings per share of Class A common stock were $0.70, compared
to dividends declared per share of Class A common stock of $1.05.  For
additional information concerning dividends on Class A common stock, see
"Dividends on Class A Common Stock" on page II-12 of the MD&A included in Item 7
of Part II of Conectiv's 2000 Annual Report on Form 10-K.

Mid-Merit Electric Generation
- -----------------------------

The following discussion updates the "Mid-Merit Electric Generation" disclosure,
which begins on page II-15 in the MD&A included in Item 7 of Part II of
Conectiv's 2000 Annual Report on Form 10-K.

Conectiv is increasing its mid-merit electric generating capacity by building
combined cycle units, which are constructed with combustion turbines, waste heat
recovery boilers and a steam turbine. In 2000, Conectiv ordered 21 combustion
turbines, which, with additional equipment, could be configured into 8 combined
cycle plants.  Each combined cycle plant would have approximately 550 MW of
capacity and allow Conectiv to add up to 4,400 MW of electric generating
capacity, representing a potential total investment of about $2.6 billion.
Under an accelerated schedule, construction would occur in phases and would be
completed by the end of 2004, with delivery of combustion turbines occurring in
phases through 2003.  Conectiv is actively developing sites for combined cycle
plants within the region of the PJM Interconnection, L.L.C. (PJM) and, as
discussed below, is currently constructing a new plant at the Hay Road site.

Three new combustion turbines at the Hay Road site became operational during
June through August of 2001, adding approximately 360 MW of capacity.  The waste
heat recovery boiler and steam turbine needed for the new combined cycle
operation at Hay Road are expected to be completed by the third quarter of 2002.
After completion, this combined cycle plant will have approximately 550 MW of
capacity.

In May 2001, Conectiv purchased a 50% interest in a partnership that owns an 80
MW co-generation plant in North East, Pennsylvania.

                                      -24-


The number of combined cycle plants ultimately built under Conectiv's mid-merit
construction program and the timing of construction will depend on various
factors including the following: growth in demand for electricity; construction
of generating units by competitors; the availability and price of fuel;
availability of suitable financing; possible construction delays; and the timing
and ability to obtain required permits and licenses.  The construction program
could also potentially be affected by the planned acquisition of Conectiv by
Pepco.  Conectiv's Board of Directors has authorized cumulative expenditures of
approximately $860 million for new mid-merit construction, including (i) $650
million of expenditures expected to be required to complete construction of 2
combined cycle plants (utilizing a total of 6 combustion turbines) at Hay Road
and another site, and (ii) $210 million of expenditures related to building up
to 6 additional combined cycle plants, including payments on the 15 combustion
turbines (total commitment of $466 million), other equipment, and sites
necessary for construction of these 6 combined cycle plants.  Management expects
to fund these and all other future capital requirements from internally
generated funds, leasing, external financings (including securitization of
stranded costs), and proceeds from the sales of electric generating units.

Should Conectiv choose not to build all 8 combined cycle plants, then Conectiv
would attempt to sell some or all its related investment, including combustion
turbines, other equipment and site development.  The ability to find a buyer and
the amount of the proceeds from such a sale would be determined by market
conditions.  The current market for combustion turbines is strong due to demand
for such units in the region served by the PJM and other regions throughout the
United States.  The units would be portable to other markets.  Through June 30,
2001, Conectiv had invested approximately $104 million in the 15 combustion
turbines, other equipment, and sites needed to build up to 6 combined cycle
plants in addition to the 2 combined cycle plants for which full funding has
been approved.

New Jersey Electric Utility Industry Restructuring
- --------------------------------------------------

Final Decision and Order

As previously disclosed, the NJBPU issued a Summary Order to ACE in July 1999
concerning restructuring ACE's electricity supply business and indicated that a
more detailed order would be issued at a later time.  The Final Decision and
Order of the NJBPU, dated March 30, 2001, for ACE was publicly posted on the
NJBPU's internet website in mid-May 2001.  Management believes that the
substantive provisions of the Final Decision and Order are not materially
different from the substantive provisions of the Summary Order filed with and
discussed in Conectiv's July 15, 1999 Form 8-K filing.

Petition for Securitization of Stranded Costs

As previously disclosed in Note 10 to the Consolidated Financial Statements
included in Item 8 of Part II of Conectiv's 2000 Annual Report on Form 10-K, New
Jersey's Electric Discount and Energy Competition Act (the New Jersey Act)
permits securitization of stranded costs through the issuance of transition
bonds.  On June 25, 2001, ACE filed a petition with the NJBPU, seeking the
authority to: (i) issue through a special purpose entity up to $2 billion in
transition bonds in one or more series; (ii) collect from ACE's customers a non-
bypassable, per kilowatt-hour (kWh) delivered, transition bond charge (TBC)
sufficient to fund principal and interest payments on the bonds and related
expenses and fees; (iii) collect from ACE's customers a separate non-bypassable,
per kWh delivered, charge for recovery of the income tax expense associated with
the revenues from the TBC; and (iv) sell "bondable transition property," which
is the irrevocable right to collect TBC, to a special purpose financing entity.

                                      -25-


The transition bonds are expected to be issued after the NJBPU issues a bondable
stranded costs rate order (Financing Order) establishing "bondable transition
property," as provided for in the New Jersey Act.  To facilitate the issuance of
transition bonds, ACE formed Atlantic City Electric Transition Funding LLC (ACE
Transition Funding) on March 28, 2001.  Assuming that the NJBPU issues a
Financing Order containing terms and conditions satisfactory to ACE, subsequent
to issuance of such order, ACE Transition Funding is expected to issue
transition bonds and use the proceeds to purchase the bondable transition
property from ACE. The New Jersey Act requires utilities, including ACE, to use
the proceeds from the sale of bondable transition property to redeem debt or
equity or both, restructure purchased power contracts with non-utility
generators, or otherwise reduce costs in order to decrease regulated electricity
rates.

Electric Revenues
- -----------------

                                     Three Months Ended     Six Months Ended
                                          June 30,              June 30,
                                     ------------------    ------------------
                                      2001        2000       2001      2000
                                     ------      ------    --------  --------
                                               (Dollars in millions)
Regulated electric revenues          $548.8      $489.2    $1,034.1  $  951.1
Non-regulated electric revenues       403.6       195.6       685.2     364.0
                                     ------      ------    --------  --------
Total electric revenues              $952.4      $684.8    $1,719.3  $1,315.1
                                     ======      ======    ========  ========

The table above shows the amounts of electric revenues earned that are subject
to price regulation (regulated) and that are not subject to price regulation
(non-regulated).  "Regulated electric revenues" include revenues for delivery
(transmission and distribution) service and electricity supply service within
the service areas of DPL and ACE.

Regulated Electric Revenues

"Regulated electric revenues" increased by $59.6 million to $548.8 million for
the three months ended June 30, 2001, from $489.2 million for the three months
ended June 30, 2000.  "Regulated electric revenues" increased by $83.0 million
to $1,034.1 million for the six months ended June 30, 2001, from $951.1 million
for the six months ended June 30, 2000.  The increases for the three-month and
six-month periods included $38.7 million and $49.7 million, respectively, for
additional revenues recognized under the regulated cost-based, rate-recovery
mechanism for BGS.  The other portion of the increases for the three-month and
six-month periods of $20.9 million and $33.3 million, respectively, resulted
from increased volumes of kWh delivered and supplied, partly offset by lower
interchange and resale sales.

Although "regulated electric revenues" increased by $83.0 million for the six
months ended June 30, 2001, the gross margin (revenues less related energy and
capacity costs) from "regulated electric revenues" decreased by approximately
$31.8 million mainly due to higher average energy costs incurred in supplying
the default service customers of DPL.

Non-regulated electric revenues

"Non-regulated electric revenues" result primarily from electricity trading
activities, strategic generation, (the sale of electricity, capacity and
ancillary services from deregulated electric generating plants), and competitive
retail sales.  Conectiv began exiting its competitive retail energy business in
late-2000, which has caused revenues from this activity to decrease.  For the
six months ended June 30, 2001, the composition of "non-regulated electric
revenues" was approximately 58% electricity trading, 40% strategic generation
and 2% competitive retail sales.

                                      -26-


"Non-regulated electric revenues" increased by $208.0 million, to $403.6 million
for the three months ended June 30, 2001 from $195.6 million for the three
months ended June 30, 2000.  "Non-regulated electric revenues" increased by
$321.2 million, to $685.2 million for the six months ended June 30, 2001 from
$364.0 million for the six months ended June 30, 2000.  The revenue increases
reflect higher strategic generation sales, increased volumes of electricity
traded, and higher selling/trading prices, partly offset by lower competitive
retail energy sales.  Part of the strategic generation sales increase occurred
because more of last year's output from the deregulated power plants was used to
supply the default service customers of DPL.

The gross margin earned from "non-regulated electric revenues" increased by
approximately $10.0 million and $22.0 million for the three months and six
months ended June 30, 2001, respectively, reflecting higher volumes and selling
prices.

Gas Revenues
- ------------

                              Three Months Ended    Six Months Ended
                                   June 30,            June 30,
                              ------------------   ------------------
                               2001        2000      2001       2000
                              ------      ------   --------    ------
                                        (Dollars in millions)
Regulated gas revenues        $ 31.2      $ 22.2   $  103.4    $ 67.0
Non-regulated gas revenues     333.8       280.3      899.7     510.0
                              ------      ------   --------    ------
Total gas revenues            $365.0      $302.5   $1,003.1    $577.0
                              ======      ======   ========    ======

DPL earns gas revenues from on-system natural gas sales, which generally are
subject to price regulation, and from the transportation of natural gas for
customers.  Conectiv subsidiaries also trade and sell natural gas in
transactions that are not subject to price regulation.  The table above shows
the amounts of gas revenues earned from sources that were subject to price
regulation (regulated) and that were not subject to price regulation (non-
regulated).

"Regulated gas revenues" increased by $9.0 million and $36.4 million for the
three months and six months ended June 30, 2001, respectively, mainly due to
customer rate increases for recovery of higher costs of purchased natural gas.
DPL's gross margin (gas revenues less gas purchased) from supplying regulated
gas customers is insignificant, so earnings were not affected by the additional
revenues from the rate increase under the gas rate clause.  For the six months
ended June 30, 2001, "Regulated gas revenues" also include an increase for a
higher volume of gas delivered to customers, reflecting colder winter weather,
which also resulted in a $2.3 million increase in the gross margin earned for
gas delivery.

"Non-regulated gas revenues" increased by $53.5 million, to $333.8 million for
the three months ended June 30, 2001 from $280.3 million for the three months
ended June 30, 2000.  "Non-regulated gas revenues" increased by $389.7 million,
to $899.7 million for the six months ended June 30, 2001 from $510.0 million for
the six months ended June 30, 2000.  These revenue increases were primarily due
to higher selling prices of natural gas traded.  Although "non-regulated gas
revenues" increased, the gross margin earned from "non-regulated gas revenues"
decreased by approximately $0.7 million for the three-month period and $11.9
million for the six month period, mainly due to gas trading losses.

                                      -27-


Other Services Revenues
- -----------------------

Other services revenues were comprised of the following:

                                          Three Months Ended   Six Months Ended
                                               June 30,            June 30,
                                          ------------------  ------------------
                                           2001        2000    2001        2000
                                          ------      ------  ------      ------
                                                   (Dollars in millions)

Petroleum sales and trading               $ 93.6      $ 90.3  $186.4      $161.8
HVAC                                           -        37.2       -        69.0
Operation of third parties' power plants    17.1        11.5    32.6        20.8
Coal trading                                13.1           -    22.0          --
All Other                                   13.8        13.3    32.6        30.2
                                          ------      ------  ------      ------
 Total                                    $137.6      $152.3  $273.6      $281.8
                                          ======      ======  ======      ======

"Other services" revenues decreased $14.7 million for the three-month period and
$8.2 million for the six-month period mainly due to the revenue loss associated
with the sale of the HVAC business, partly offset by revenue increases for other
business activities.  For the three and six months ended June 30, 2001, revenues
increased for coal trading and the operation of more power plants for third-
parties.  For the six months ended June 30, 2001, there was also an increase in
petroleum sales and trading revenues due to higher prices and sales volume.

The gross margin from "other services" revenues (revenues less costs of sales)
increased by $7.3 million and $12.0 million for the three- and six-month
periods, respectively, primarily due to gains on coal trading, partly offset by
a decrease due to the sale of the HVAC business.

Operating Expenses
- -------------------

Electric Fuel and Purchased Energy and Capacity

"Electric fuel and purchased energy and capacity" increased by $254.2 million to
$640.2 million for the second quarter of 2001, from $386.0 million for the
second quarter of 2000.  "Electric fuel and purchased energy and capacity"
increased by $414.0 million to $1,131.3 million for the six months ended June
30, 2001, from $717.3 million for the six months ended June 30, 2000.  These
increases were primarily due to more purchased power at higher average prices
for expanded electricity trading activities and for electricity supplied to the
default service customers of DPL and BGS customers of ACE.

The sale of DPL's fossil plants to NRG on June 22, 2001 triggered the start of
DPL's purchase of 500 megawatt-hours (MWh) of firm electricity per hour from NRG
Power.  This power purchase continues through December 31, 2005.  DPL also
entered into additional agreements, beginning on June 22, 2001, to purchase from
NRG Power up to 350 MWh of firm electric energy per hour and up to 750 MW of
capacity through August 31, 2001 and up to 300 MW of capacity through September
30, 2001.  For updated information concerning Conectiv's commitments under long-
term purchased power agreements, see Note 16 to the Consolidated Financial
Statements.

Also, effective June 22, 2001, ACE terminated a purchased power agreement with
NRG Power originally intended to be effective after the sale of certain electric
generating plants to NRG.

                                      -28-


Gas Purchased

Gas purchased increased by $63.3 million to $358.7 million for the second
quarter of 2001, from $295.4 million for the second quarter of 2000.  Gas
purchased increased by $435.7 million to $982.7 million for the six months ended
June 30, 2001, from $547.0 million for the six months ended June 30, 2000.
These increases were mainly due to higher prices paid for non-regulated natural
gas purchased for trading activities.  The increases also reflect higher prices
paid for natural gas supplied to customers in DPL's regulated service area.

Other Services' Cost of Sales

Other service's cost of sales decreased $21.9 million in the second quarter of
2001 and $20.2 million for the six months ended June 30, 2001.  These decreases
were mainly due a decrease from the sale of the HVAC business, partly offset by
cost increases from more power plant operating services provided and greater
volume of petroleum purchased at higher prices.

Special Charges

In the second quarter of 2000, "Special charges" of $25.2 million before income
taxes ($23.4 million after income taxes or $0.28 per share of common stock)
resulted from losses on the sales of the HVAC business and two thermal heating
and cooling system projects.

Operation and Maintenance Expenses

Operation and maintenance expenses for the six months ended June 30, 2001
include a credit of $16.3 million for the proceeds received by DPL for
termination of its membership in NEIL.  Excluding this item, operation and
maintenance expenses decreased by $31.6 million for the six months ended June
30, 2001 and $7.5 million in the second quarter of 2001, mainly due to the sales
of the HVAC business and the interests of DPL in nuclear electric generating
plants, partly offset by increased expenses for the Power Delivery business and
other miscellaneous increases.

Depreciation and Amortization

Depreciation and amortization expenses decreased by $2.2 million for the three-
month period and $4.1 million for the six-month period primarily due to
expiration of the amortization of a regulatory asset, which was partly offset by
higher depreciation expense for improvements to the electric transmission and
distribution systems.

Other Income
- -------------

As discussed in Note 9 to the Consolidated Financial Statements, other income
for the three and six months ended June 30, 2001 includes a $73.0 million pre-
tax gain from the redemption of the 50% interest of Conectiv's subsidiaries in
Pedricktown and recognition of the previously deferred gain associated with
termination of the ACE's purchased power contract with Pedricktown.  Excluding
the $73.0 million gain from redemption of the interest in Pedricktown, other
income decreased $40.1 million and $49.6 million for the three and six months
ended June 30, 2001, primarily due to lower income from the EnerTech funds,
marketable securities valuation changes, and losses on other investments.  The
decrease for the six-month period also reflects prior year earnings from a non-
utility generation joint venture, a prior year gain on the sale of an investment
in a leveraged lease, and prior year earnings from jointly-owned projects of CTS
which were sold.

                                      -29-


Interest Expense
- ----------------

Interest expense, net of capitalized amounts, decreased $8.2 million and $12.5
million for the three-months and six-months ended June 30, 2001, respectively.
These decreases were primarily due to lower interest rates on short-term debt,
increased capitalization of interest expense as a result of higher levels of
construction work-in-progress associated with mid-merit electric generation
plants, and other decreases.

Income Taxes
- ------------

The increases in income tax expense of $161.9 million and $168.4 million for the
three-months and six-months ended June 30, 2001, respectively, were primarily
due to higher pre-tax income from continuing operations.  The effective income
tax rate was higher in the prior-year periods mainly due to a write-off of
goodwill which was not deductible for income tax purposes.

Liquidity and Capital Resources
- -------------------------------

Due to $41.2 million of cash used by operating activities, $214.6 million of
cash provided by investing activities, and $53.1 million of cash provided by
financing activities, cash and cash equivalents increased by $226.5 million
during the six months ended June 30, 2001.

Net cash flows from operating activities decreased by $171.6 million to $41.2
million of cash used for the six months ended June 30, 2001, from $130.4 million
of cash provided for the six months ended June 30, 2000.  The $171.6 million
decrease was mainly due to prior year income tax refunds received, working
capital requirements for energy trading and hedging, and higher costs incurred
in supplying the BGS customers of ACE and the default electric service customers
of DPL.  Primarily due to a higher level of energy trading and hedging
activities, the balances of accounts receivable and accounts payable increased
by $172.1 million and $82.3 million, respectively, from December 31, 2000 to
June 30, 2001.  Mainly due to higher costs paid to supply BGS, deferred energy
supply costs increased to a $51.1 million asset as of June 30, 2001, from a net
$12.6 million liability as of December 31, 2000.

Cash Flows From Investing Activities for the six months ended June 30, 2001
included $641.7 million of cash proceeds from the sale of DPL's electric
generating plants.  The proceeds from the sales of the electric generating
plants are expected to be used primarily to pay income taxes on the gain on the
sale, repay long-term debt, and repurchase preferred stock.  Long-term debt
redemptions and an election to redeem preferred stock which occurred after the
proceeds were received are discussed below.

The $172.8 million use of cash for "Increase in funds held by trustee" included
in Cash Flows From Investing Activities resulted primarily from the temporary
investment of (i) $113.5 million of the proceeds from the sale of the electric
generating plants and (ii) proceeds received in May 2001 from $59.0 million of
refunding bonds ($24.5 million variable rate and $34.5 million 4.9% fixed rate).
The proceeds from the refunding bonds were used on July 2, 2001 to refund $59.0
million of bonds (7.2% average interest rate).

Approximately $159 million of the $255.0 million of capital expenditures for the
six months ended June 30, 2001 were for the capital requirements of Conectiv's
mid-merit electric generation strategy, including payments for combustion
turbines.  The remainder of the capital expenditures were primarily for the
electric transmission and distribution systems of ACE and DPL.

                                      -30-


In addition to the issuance of $59.0 million of refunding bonds discussed above,
Conectiv's Cash Flows From Financing Activities for the six months ended June
30, 2001 included $73.4 million of cash provided from short-term debt issued,
the payment of $45.7 million of common dividends, and the redemption of $12.3
million of long-term debt (7.1% average interest rate) and $11.5 million of
preferred stock ($7.80 annual dividend per each $100 share).

Conectiv has a $300 million credit agreement with a five-year term that expires
in February 2003 and a $735 million credit agreement that expires in April 2002.

Conectiv's capital structure including short-term debt and current maturities of
long-term debt, expressed as a percentage of total capitalization, is shown
below.

                                                   June 30,     December 31,
                                                     2001           2000
                                                     ----           ----
Common stockholders' equity                          26.9%          26.2%
Preferred stock of subsidiaries                       5.9%           6.4%
Long-term debt and variable rate demand bonds        45.6%          49.2%
Short-term debt and
 current maturities of long-term debt                21.6%          18.2%

On August 1, 2001, ACE redeemed $30 million of 6.81% Medium Term Notes at
maturity.

Subsequent to June 30, 2001 and through August 10, 2001, DPL repaid
approximately $222.1 million of long-term debt, including $172.6 million of
Medium Term Notes (8.1% average interest rate) and $49.5 million of First
Mortgage Bonds (8.1% average interest rate).  These debt redemption amounts
exclude DPL's refunding of $59.0 million of bonds on July 2, 2001 with proceeds
from refunding bonds.  On August 3, 2001, DPL gave notice of its election to
redeem $45 million of auction rate preferred stock on September 6, 2001.

Conectiv's ratio of earnings to fixed charges under the SEC Method is shown
below.  See Exhibit 12, Ratio of Earnings to Fixed Charges, for additional
information.


                              12 Months        Year Ended December 31,
                                Ended       ----------------------------
                            June 30, 2001   2000  1999  1998  1997  1996
                            -------------   ----  ----  ----  ----  ----
 Ratio of Earnings to
  Fixed Charges (SEC Method)     3.96       2.33  1.98  2.38  2.63  2.83

New Accounting Standards
- ------------------------

On July 20, 2001, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards (SFAS) No. 141, "Business
Combinations," and SFAS No. 142, "Goodwill and Other Intangible Assets." SFAS
No. 141 requires that business combinations initiated after June 30, 2001 be
accounted for under the purchase method of accounting and does not permit the
use of the pooling of interests method of accounting for business combinations.
SFAS No. 142 will be effective January 1, 2002 for companies with a calendar
fiscal year, including Conectiv. Under SFAS No. 142, Conectiv will no longer
amortize goodwill beginning January 1, 2002, but instead will test periodically
for impairment. If an impairment of goodwill occurs, then a charge to earnings
would result. Under SFAS No. 142, historical operating results will not be
restated; instead pro forma earnings, adjusted to exclude goodwill amortization,
will be disclosed. The amortization of goodwill reduced Conectiv's after-tax
earnings by $2.1 million ($0.03 per share of common stock) and $4.3 million
($0.05 per share of common stock) for the three- and six-months ended June 30,
2001, respectively, and $9.3 million ($0.11 per share of common stock) for 2000.

                                      -31-


On August 9, 2001, the FASB issued SFAS No. 143, "Accounting For Asset
Retirement Obligations," which establishes the accounting requirements for asset
retirement obligations (ARO) associated with tangible long-lived assets.
Obligations related to asset retirements for which an entity may have a legal
obligation for settlement will be recognized in the financial statements, when
the obligation meets the criteria for a liability under FASB Concepts Statement
No. 6, Elements of Financial Statements. Under SFAS No. 143, the cost associated
with an ARO is capitalized and allocated to expense by using a systematic and
rational method. The initial measurement of an ARO is based on the fair value of
the obligation. SFAS No. 143 will be effective January 1, 2003 for companies
with a calendar fiscal year, including Conectiv. Upon adoption, SFAS No. 143
requires the use of a cumulative-effect approach to recognize transition amounts
for any existing ARO liabilities, asset retirement costs, and accumulated
depreciation.

Management plans to conduct reviews of SFAS No. 141, 142, and 143 that are more
comprehensive and may identify additional expected impacts on Conectiv's
financial statements which may result from implementation of these new
accounting standards.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk
- -------  ----------------------------------------------------------

As previously disclosed under "Quantitative and Qualitative Disclosures About
Market Risk" on pages II-26 to II-27 of Conectiv's 2000 Annual Report on Form
10-K, Conectiv is subject to market risks, including interest rate risk, equity
price risk, and commodity price risk.  An update appears below.

Interest Rate Risk

Conectiv is subject to the risk of fluctuating interest rates in the normal
course of business.  Conectiv manages interest rates through the use of fixed
and, to a lesser extent, variable rate debt.  The effect of a hypothetical 10%
change in interest rates on the annual interest costs for short-term and
variable rate debt was approximately $4.5 million as of June 30, 2001 and $6.1
million as of December 31, 2000.  The decrease in the effect of a 10% change in
interest rates was mainly due to lower short-term interest rates.

Equity Price Risk

As discussed in Note 7 to the Consolidated Financial Statements included herein
and in Note 8 to the Consolidated Financial Statements included in Item 8 of
Part II of Conectiv's 2000 Annual Report on Form 10-K, Conectiv holds
investments in marketable equity securities and venture capital funds, which
invest in securities of energy-related technology and internet service
companies.  Conectiv is exposed to equity price risk through the securities held
by the venture capital funds and the marketable equity securities held directly
by Conectiv.  The potential change in the fair value of these investments
resulting from a hypothetical 10% change in quoted securities prices was
approximately $3.7 million as of June 30, 2001 compared to $4.0 million as of
December 31, 2000.  Due to the nature of these investments and market
conditions, the fair value of these instruments may change by substantially more
than 10%.

                                      -32-


Commodity Price Risk

Conectiv's participation in wholesale energy markets includes trading and
arbitrage activities, which expose Conectiv to commodity market risk.  To the
extent Conectiv has net open positions, controls are in place that are intended
to keep risk exposures within management-approved risk tolerance levels.
Conectiv engages in commodity hedging activities to minimize the risk of market
fluctuations associated with the purchase and sale of energy commodities
(natural gas, petroleum and electricity).  Some of Conectiv's hedging activities
are conducted using derivative instruments designated as "cash flow hedges,"
which are designed to hedge the variability in cash flows of forecasted
transactions.  Conectiv also hedges by backing physical transactions with
offsetting physical positions.  Conectiv's energy commodity hedging objectives,
in accordance with its risk management policy, are primarily the assurance of
stable and known cash flows and the fixing of favorable prices and margins when
they become available.

Conectiv uses a value-at-risk model to assess the market risk of its
electricity, gas, and petroleum products commodity activities.  The model
includes fixed price sales commitments, physical forward contracts, and
commodity derivative instruments.  Value-at-risk represents the potential gain
or loss on instruments or portfolios due to changes in market factors, for a
specified time period and confidence level.  Conectiv estimates value-at-risk
across its power, gas, and petroleum commodity businesses using a delta-normal
variance/covariance model with a 95 percent confidence level and assuming a
five-day holding period.  Conectiv's calculated value-at-risk with respect to
its commodity price exposure associated with contractual arrangements was
approximately $19.7 million as of June 30, 2001, in comparison to $16.9 million
as of December 31, 2000.  The increase in value-at-risk was primarily due to an
increased level of gas trading activities.  The average, high and low value-at-
risk for the six months ended June 30, 2001 was $24.4 million, $39.2 million,
and $17.2 million, respectively.

                          PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings
- -------  -----------------

Information reported under the heading "Other" in Note 17 to the Consolidated
Financial Statements under Item 1 in Part I herein, concerning an action filed
in a New Jersey Superior Court by the City of Vineland, is incorporated by
reference.

Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------

On July 17, 2001, Conectiv held its 2001 Annual Meeting of Stockholders to vote
on the three proposals described in the Joint Proxy Statement/Prospectus sent to
stockholders in connection with that meeting (the Joint Proxy).

Proposal No. 1

The holders of Conectiv common stock and Conectiv Class A common stock voted to
approve the Conectiv/Pepco merger agreement.  The affirmative votes of the
holders of a majority of all the outstanding shares of Conectiv common stock and
Conectiv Class A common stock, voting together as a single class, were required
to adopt the Conectiv/Pepco merger agreement.  Out of 87,851,316 shares of
Conectiv common stock and Conectiv Class A common stock outstanding and entitled
to vote, 75,068,596 shares (85.4%) were represented in person or by proxy at the
Annual Meeting.  The voting results were as follows:  59,422,970 shares (67.6%)
voted for the Conectiv/Pepco merger; 2,571,206 shares (2.9%) voted against the
Conectiv/Pepco merger; 745,768 shares (0.9%) abstained from voting on the
approval of the Conectiv/Pepco merger; and 12,328,652 shares (14.0%) were not
voted by stockholders with shares held by brokers in nominee or "street name."

                                      -33-


Proposal No. 2

The holders of Conectiv common stock and Class A common stock voted to approve
the New RC Long-Term Incentive Plan (the Plan), as described in the Joint Proxy
Statement/Prospectus for New RC Inc. The affirmative votes of the holders of a
majority of the shares of Conectiv common stock and Conectiv Class A common
stock, voting together as a single class, present in person or represented by
proxy and entitled to vote at the Annual Meeting of Stockholders, were required
to approve the Plan.  Out of 87,851,316 shares of Conectiv common stock and
Conectiv Class A common stock outstanding and entitled to vote, 62,739,944
shares were represented in person or by proxy at the Annual Meeting and were
entitled to vote on Proposal No. 2 at the Annual Meeting.  The voting results
were as follows:  53,742,800 shares (85.7%) voted for the Plan; 7,243,251 shares
(11.5%) voted against the Plan; and 1,753,893 shares (2.8%) abstained from
voting on the Plan.

Proposal No. 3

Conectiv's holders of common stock and Class A common stock also voted in the
election of three Class III Directors for terms expiring in 2004.  Class I
Directors serve until the Annual Meeting in 2002 and Class II Directors serve
until the Annual Meeting in 2003.  The vote of a plurality of the votes cast was
required to elect the directors.  All three nominees for Class III Directors of
Conectiv were elected, with the voting results shown below:

                        Votes For     Votes Withheld
                        ----------    --------------
Howard E. Cosgrove      72,544,593       2,524,003
Audrey K. Doberstein    72,638,887       2,429,709
Bernard J. Morgan       72,678,222       2,390,374

No other matters were submitted to a vote of Conectiv's security holders.

Item 5.  Other Information
- -------  -----------------

Northeast Regional Transmission Organization

In December 1999 and February 2000, the Federal Energy Regulatory Commission
(FERC) issued orders that require all public utilities to join or form a
regional transmission organization (RTO) in furtherance of the FERC's goal to
increase competition in the wholesale generation market.  The FERC conditionally
granted RTO status to PJM Interconnection, L.L.C. (PJM) on July 12, 2001.  The
FERC has also directed PJM "to continue its current efforts at expanding
Westward and to work with New York Independent System Operator (NYISO) and ISO
New England to develop a regional transmission organization that encompasses the
entire Northeast."  This potential Northeast RTO, including PJM's recently
proposed alliance with Allegheny Power through which Allegheny Power's
transmission system would be operated as PJM West, would have more than twice
the installed capacity of the existing PJM system.

Item 6.  Exhibits and Reports on Form 8-K
- -------  --------------------------------

(a) Exhibits
- ------------

Exhibit 12, Ratio of Earnings to Fixed Charges (filed herewith)

                                      -34-


(b) Reports on Form 8-K
- -----------------------

The following Current Reports on Form 8-K were filed during the second quarter
of 2001:

On April 20, 2001, Conectiv filed a Current Report on Form 8-K dated April 20,
2001 reporting on Item 5, Other Events.

On May 1, 2001, Conectiv filed a Current Report on Form 8-K dated May 1, 2001
reporting on Item 5, Other Events and Item 7, Financial Statements, Pro Forma
Financial Information and Exhibits.

On June 6, 2001, Conectiv filed a Current Report on Form 8-K dated June 1, 2001
reporting on Item 5, Other Events.

On June 29, 2001, Conectiv filed a Current Report on Form 8-K dated June 22,
2001 reporting on Item 2, Acquisition or Disposition of Assets and Item 7,
Financial Statements, Pro Forma Financial Information and Exhibits.


                                   SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                     Conectiv
                                   ------------
                                   (Registrant)



Date: August 14, 2001              /s/ John C. van Roden
      ---------------              ---------------------------------------------
                                   John C. van Roden, Senior Vice President
                                   and Chief Financial Officer

                                      -35-