Exhibit 11.1 - Computation of per Share Loss RYKA Inc. and Subsidiary FOR THE YEAR ENDED DECEMBER 31, ----------------------------------------- 1996 1995 1994 ----------- ----------- ----------- PRIMARY: Weighted average number of common shares outstanding 51,368,619 34,560,653 24,210,083 Net effect of dilutive stock options and warrants (based on the Treasury Stock Method using average market price) - - - ----------- ----------- ----------- Total 51,368,619 34,560,653 24,210,083 =========== =========== =========== Net (loss) (Loss) before extraordinary item ($1,879,757) ($5,279,733) ($ 511,415) Extraordinary item - 1,650,256 - ----------- ----------- ----------- Net (loss) ($1,879,757) ($3,629,477) ($ 511,415) =========== =========== =========== Net (loss) share: (Loss) before extraordinary item ($ .04) ($ .15 ($ .02) Extraordinary item ( .04) .05 - ----------- ----------- ----------- Net (loss) per share ($ .04) ($ .10) ($ .02) =========== =========== =========== FULLY DILUTED: Weighted average number of common shares outstanding 51,368,619 34,560,653 24,210,083 Net effect of dilutive stock options and warrants (based on the Treasury Stock Method using the quarter- end market price, if greater than the average market price) - - - ----------- ----------- ----------- Total 51,368,619 34,560,653 24,210,083 =========== =========== =========== Net (loss): (Loss) before extraordinary item ($1,863,757) ($5,279,733) ($ 511,415) Extraordinary item - 1,650,256 - ----------- ----------- ----------- Net (loss): ($1,863,757) ($3,629,477) ($ 511,415) =========== =========== =========== Net (loss): (Loss) before extraordinary item ($ .04) ($ .15) ($ .02) Extraordinary item - .05 - ----------- ----------- ----------- Net (loss) per share ($ .04) ($ .10) ($ .02) =========== =========== ===========