<ARTICLE>                     5
<CIK>                         0001037478
<NAME>                        Fonda Group Inc
<MULTIPLIER>                  1000

                             
<PERIOD-TYPE>                                   12-MOS
<FISCAL-YEAR-END>                          SEP-24-2000
<PERIOD-START>                             SEP-27-1999
<PERIOD-END>                               SEP-24-2000
<CASH>                                           1,413
<SECURITIES>                                         0
<RECEIVABLES>                                   52,386
<ALLOWANCES>                                     1,459
<INVENTORY>                                     63,145
<CURRENT-ASSETS>                               132,678
<PP&E>                                          74,195
<DEPRECIATION>                                  24,915
<TOTAL-ASSETS>                                 230,376
<CURRENT-LIABILITIES>                           88,776
<BONDS>                                        120,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                      14,892
<TOTAL-LIABILITY-AND-EQUITY>                   230,376
<SALES>                                        351,699
<TOTAL-REVENUES>                               351,699
<CGS>                                          284,252
<TOTAL-COSTS>                                  284,252
<OTHER-EXPENSES>                                48,102
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              16,058
<INCOME-PRETAX>                                  3,562
<INCOME-TAX>                                     1,558
<INCOME-CONTINUING>                              2,004
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,004
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0