SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q


|X|      QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001,
         OR

|_|      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
         EXCHANGE  ACT OF 1934 FOR THE  TRANSITION  PERIOD FROM ____________ TO
         ________________

Commission File Number 1-13595

                        Mettler-Toledo International Inc.
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Delaware                                 13-3668641
- -----------------------------------------   -----------------------------------
    (State or other jurisdiction of         (IRS Employer Identification No.)
     Incorporation or organization)

     Im Langacher, P.O. Box MT-100
     CH 8606 Greifensee, Switzerland
- -----------------------------------------    ----------------------------------
(Address of principal executive offices)               (Zip Code)

                                41-1-944-22-11
- -------------------------------------------------------------------------------
             (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No____

The Registrant had  40,112,438  shares of Common Stock  outstanding at June 30,
2001.





                        METTLER-TOLEDO INTERNATIONAL INC.
                     INDEX TO QUARTERLY REPORT ON FORM 10-Q

                                                                        Page No.

Part I.  FINANCIAL INFORMATION

Item 1.  Financial Statements

Unaudited Interim Consolidated Financial Statements:
    Interim Consolidated Balance Sheets as of June 30, 2001                  3
    and December 31, 2000

    Interim Consolidated Statements of Operations for the six                4
      months ended June 30, 2001 and 2000

    Interim Consolidated Statements of Operations for the three              5
      months ended June 30, 2001 and 2000

    Interim Consolidated Statements of Shareholders' Equity                  6
      for the six months ended June 30, 2001 and 2000

    Interim Consolidated Statements of Cash Flows for the six                7
      months ended June 30, 2001 and 2000

    Notes to the Interim Consolidated Financial Statements                   8

Item 2.  Management's Discussion and Analysis of Financial Condition         13
and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk          18

Part II.  OTHER INFORMATION                                                  18

Item 1.  Legal Proceedings                                                   18

Item 2.  Changes in Security                                                 18

Item 3.  Default upon Senior Securities                                      18

Item 4.  Submission of Matters to a Vote of Security Holders                 18

Item 5.  Other Information                                                   18

Item 6.  Exhibits and Reports on Form 8-K                                    18

Signature                                                                    19







                          Part I. FINANCIAL INFORMATION

Item 1. Financial Statements





                        METTLER-TOLEDO INTERNATIONAL INC.

                       INTERIM CONSOLIDATED BALANCE SHEETS
                    As of June 30, 2001 and December 31, 2000
                      (In thousands, except per share data)

                                                                                      June 30,     December 31,
                                                                                        2001          2000
                                                                                        ----          ----
                                                                                    (unaudited)
                                                                                              
                                      ASSETS
Current assets:
     Cash and cash equivalents                                                        $ 23,212       $ 21,725
     Trade accounts receivable, net                                                    210,031        212,570
     Inventories, net                                                                  137,412        141,677
     Other current assets and prepaid expenses                                          40,636         47,367
                                                                                       -------        -------
         Total current assets                                                          411,291        423,339
Property, plant and equipment, net                                                     182,988        199,388
Excess of cost over net assets acquired, net                                           221,023        228,035
Other assets                                                                            39,982         36,820
                                                                                      --------       --------
         Total assets                                                                 $855,284       $887,582
                                                                                      ========       ========

                       LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Trade accounts payable                                                           $ 67,898       $ 80,513
     Accrued and other liabilities                                                     111,635         97,575
     Accrued compensation and related items                                             38,788         51,968
     Taxes payable                                                                      65,618         68,537
     Short-term borrowings and current maturities of long-term debt                     49,930         50,560
                                                                                       -------        -------
         Total current liabilities                                                     333,869        349,153
Long-term debt                                                                         200,493        237,807
Non-current deferred taxes                                                              22,939         25,939
Other non-current liabilities                                                           96,366         95,843
                                                                                       -------        -------
         Total liabilities                                                             653,667        708,742

Shareholders' equity:
     Preferred stock, $0.01 par value per share; authorized 10,000,000 shares              -              -
     Common stock, $0.01 par value per share; authorized 125,000,000 shares;
         issued 40,112,438 shares at June 30, 2001 and 39,372,873 shares at
         December 31, 2000                                                                 400            393
     Additional paid-in capital                                                        303,494        294,558
     Accumulated deficit                                                               (47,127)       (68,307)
     Accumulated other comprehensive loss                                              (55,150)       (47,804)
                                                                                       --------       --------
         Total shareholders' equity                                                    201,617        178,840
Commitments and contingencies
                                                                                      --------       --------
         Total liabilities and shareholders' equity                                   $855,284       $887,582
                                                                                      ========       ========


      The accompanying notes are an integral part of these interim consolidated financial statements.

</table>
                                     - 3 -








                        METTLER-TOLEDO INTERNATIONAL INC.

                  INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
                    Six months ended June 30, 2001 and 2000
                      (In thousands, except per share data)

                                                                                     June 30,       June 30,
                                                                                       2001           2000
                                                                                       ----           ----
                                                                                   (unaudited)     (unaudited)
                                                                                              
Net sales                                                                            $544,677        $527,674
Cost of sales                                                                         299,518         293,847
                                                                                      -------         -------
     Gross profit                                                                     245,159         233,827

Research and development                                                               30,310          27,282
Selling, general and administrative                                                   144,124         144,238
Amortization                                                                            6,237           5,618
Interest expense                                                                        9,346          10,399
Other charges, net                                                                     15,297             627
                                                                                       ------          ------
     Earnings before taxes and minority interest                                       39,845          45,663
Provision for taxes                                                                    18,665          15,979
Minority interest                                                                           -              (1)
                                                                                      -------         --------
     Net earnings                                                                     $21,180         $29,685
                                                                                      =======         =======

Basic earnings per common share:

     Net earnings                                                                       $0.53           $0.77
     Weighted average number of common shares                                      39,914,687      38,732,729

Diluted earnings per common share:

     Net earnings                                                                       $0.50           $0.71
     Weighted average number of common shares                                      42,505,268      41,949,180


          The accompanying notes are an integral part of these interim consolidated financial statements.

                                    - 4 -

</Table>






                        METTLER-TOLEDO INTERNATIONAL INC.

                  INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
                    Three months ended June 30, 2001 and 2000
                      (In thousands, except per share data)

                                                                                     June 30,        June 30,
                                                                                      2001             2000
                                                                                      ----             ----
                                                                                   (unaudited)      (unaudited)
                                                                                             

Net sales                                                                           $279,033         $268,558
Cost of sales                                                                        152,184          148,972
                                                                                     -------          -------
     Gross profit                                                                    126,849          119,586

Research and development                                                              15,503           13,909
Selling, general and administrative                                                   70,928           70,461
Amortization                                                                           3,025            2,753
Interest expense                                                                       4,563            5,009
Other charges (income), net                                                           15,290             (111)
                                                                                      ------           -------
     Earnings before taxes and minority interest                                      17,540           27,565
Provision for taxes                                                                   10,858            9,645
Minority interest                                                                          -              (11)
                                                                                      ------          --------
     Net earnings                                                                    $ 6,682         $ 17,931
                                                                                     =======         ========

Basic earnings per common share:

     Net earnings                                                                      $0.17            $0.46
     Weighted average number of common shares                                      40,112,438       38,753,185

Diluted earnings per common share:

     Net earnings                                                                      $0.16            $0.43
     Weighted average number of common shares                                     42,472,310       41,995,780


         The accompanying notes are an integral part of these interim consolidated financial statements.




                                     - 5 -






                        METTLER-TOLEDO INTERNATIONAL INC.

             INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                     Six months ended June 30, 2001 and 2000
                      (In thousands, except per share data)
                                   (unaudited)


                                                                                                Accumulated
                                        Common Stock            Additional                        Other
                                   ---------------------         Paid-in         Accum.        Comprehensive
                                   Shares         Amount         Capital         Deficit           Loss            Total
                                   ------         ------         -------         -------           ----            -----
                                                                                               
Balance at December 31, 2000     39,372,873         $393         $294,558        $(68,307)        $(47,804)      $178,840
Exercise of stock options           739,565            7            8,936              -                -           8,943
Comprehensive income:
    Net earnings                          -            -                -          21,180                -         21,180
    Fair value of cash-flow
        hedging instruments               -            -                -               -           (1,689)        (1,689)
    Change in currency
        translation adjustment            -            -                -               -           (5,657)        (5,657)
                                                                                                                   -------
Comprehensive income                                                                                               13,834
                                 ----------         ----         --------        ---------        ---------      --------
Balance at June 30, 2001         40,112,438         $400         $303,494        $(47,127)        $(55,150)      $201,617
                                 ==========         ====         ========        =========        =========      ========

Balance at December 31, 1999     38,674,768         $386         $288,092       $(138,426)        $(38,037)      $112,015
Exercise of stock options            78,417            1              853               -                 -           854
Comprehensive income:
    Net earnings                          -            -                -          29,685                 -        29,685
    Change in currency
        translation adjustment            -            -                -               -           (9,359)        (9,359)
                                                                                                                   -------
Comprehensive income                                                                                               20,326
                                 ----------         ----         --------       ----------        ---------      --------
Balance at June 30, 2000         38,753,185         $387         $288,945       $(108,741)        $(47,396)      $133,195
                                 ==========         ====         ========       ==========        =========      ========


        The accompanying notes are an integral part of these interim consolidated financial statements.

</table>

                                     - 6 -






                        METTLER-TOLEDO INTERNATIONAL INC.

                  INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
                     Six months ended June 30, 2001 and 2000
                                 (In thousands)

                                                                                    June 30,       June 30,
                                                                                      2001           2000
                                                                                      ----           ----
                                                                                  (unaudited)    (unaudited)
<s>                                                                                <c>             <c>

Cash flow from operating activities:

     Net earnings                                                                   $21,180         $29,685
     Adjustments to reconcile net earnings to
       net cash provided by operating activities:
         Depreciation                                                                11,367          11,018
         Amortization                                                                 6,237           5,618
         Other                                                                         (704)           (167)
     Increase (decrease) in cash resulting from changes in:

         Trade accounts receivable, net                                                (672)          4,211
         Inventories                                                                 (4,469)        (11,788)
         Other current assets                                                        (4,762)         (2,122)
         Trade accounts payable                                                     (17,841)        (19,838)
         Accruals and other liabilities, net (a)                                     19,336          11,717
                                                                                     ------          ------
           Net cash provided by operating activities                                 29,672          28,334
                                                                                     ------          ------

Cash flows from investing activities:

     Proceeds from sale of property, plant and equipment                              1,917             300
     Purchase of property, plant and equipment                                      (15,166)         (9,546)
     Acquisitions                                                                      (934)        (16,755)
                                                                                    --------        --------
           Net cash used in investing activities                                    (14,183)        (26,001)
                                                                                    --------        --------

Cash flows from financing activities:

     Proceeds from borrowings                                                        43,555          36,406
     Repayments of borrowings                                                       (65,905)        (40,411)
     Proceeds from issuance of common stock                                           8,943             854
                                                                                    --------         -------
           Net cash used in financing activities                                    (13,407)         (3,151)
                                                                                    --------         -------

Effect of exchange rate changes on cash and cash equivalents                           (595)           (310)
                                                                                       -----           -----

Net increase (decrease) in cash and cash equivalents                                  1,487          (1,128)

Cash and cash equivalents:
     Beginning of period                                                            $21,725         $17,179
                                                                                    -------         -------
     End of period                                                                  $23,212         $16,051
                                                                                    =======         =======


     (a) Accruals and other liabilities include payments for restructuring and certain acquisition
         integration activities of $5.9 million in 2001 and $3.2 million in 2000.

         The accompanying notes are an integral part of these interim consolidated financial statements.

</table>

                                      - 7 -



                        METTLER-TOLEDO INTERNATIONAL INC.
             NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

                     (In thousands unless otherwise stated)

1.       BASIS OF PRESENTATION

         Mettler-Toledo  International  Inc. ("Mettler Toledo" or the "Company")
is a global  manufacturer  and  marketer  of  precision  instruments,  including
weighing  and  certain  analytical  and  measurement  technologies,  for  use in
laboratory,  industrial and food retailing  applications.  The Company is also a
leading  provider of  automated  chemistry  solutions  used in drug and chemical
compound  discovery  and  development.   The  Company's  primary   manufacturing
facilities are located in Switzerland,  the United States,  Germany,  the United
Kingdom, France and China. The Company's principal executive offices are located
in Greifensee, Switzerland.

         The accompanying  interim  consolidated  financial statements have been
prepared in accordance  with  generally  accepted  accounting  principles in the
United  States of America  ("U.S.  GAAP").  The interim  consolidated  financial
statements  have  been  prepared  without  audit,  pursuant  to  the  rules  and
regulations of the Securities and Exchange  Commission.  Certain information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted  pursuant  to such  rules  and  regulations.  The  interim  consolidated
financial statements as of June 30, 2001 and for the six and three month periods
ended June 30, 2001 and 2000 should be read in conjunction with the December 31,
2000 and 1999 consolidated  financial  statements and the notes thereto included
in the  Company's  Annual  Report on Form 10-K for the year ended  December  31,
2000.

         The accompanying interim consolidated  financial statements reflect all
adjustments  (consisting of only normal  recurring  adjustments)  which,  in the
opinion of management,  are necessary for a fair statement of the results of the
interim periods presented. Operating results for the six and three month periods
ended June 30, 2001 are not necessarily indicative of the results to be expected
for the full year ending December 31, 2001.

         The  preparation of financial  statements  requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  as well as disclosure of contingent  assets and liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the  reporting  periods.  Actual  results may differ from those
estimates.

                                     - 8 -




                        METTLER-TOLEDO INTERNATIONAL INC.
      NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                     (In thousands unless otherwise stated)


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Inventories

         Inventories  are  valued at the lower of cost or  market.  Cost,  which
includes  direct  materials,  labor and  overhead  plus  indirect  overhead,  is
determined  using either the first in, first out (FIFO) or weighted average cost
methods and to a lesser extent the last in, first out (LIFO) method.

         Inventories  consisted  of the  following at June 30, 2001 and December
31, 2000:
                                                 June 30,         December 31,
                                                   2001               2000
                                                   ----               ----

              Raw materials and parts            $ 64,529           $ 67,379
              Work in progress                     31,145             37,289
              Finished goods                       43,019             38,148
                                                  -------            -------
                                                  138,693            142,816
              LIFO reserve                         (1,281)            (1,139)
                                                 ---------          ---------
                                                 $137,412           $141,677
                                                 ========           ========


Earnings per Common Share

         As described in Note 10 in the Company's Annual Report on Form 10-K for
the year ended December 31, 2000, in accordance  with the treasury stock method,
the Company has included the following  equivalent  shares relating to 4,395,503
outstanding  options to purchase  shares of common stock in the  calculation  of
diluted  weighted  average  number of common  shares for the six and three month
periods ended June 30, 2001 and 2000, respectively.

                                                  June 30,           June 30,
                                                   2001              2000
                                                  -----              ----

              Six months ended                  2,590,581          3,216,451
              Three months ended                2,359,872          3,242,595


                                     - 9 -




                        METTLER-TOLEDO INTERNATIONAL INC.
      NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                     (In thousands unless otherwise stated)


3.       FINANCIAL INSTRUMENTS

         The Company adopted Statement of Financial Accounting Standards No. 133
"Accounting for Derivative  Instruments and Hedging Activities",  as amended, on
January 1, 2001. This Statement  establishes  accounting and reporting standards
for derivative instruments, including certain derivative instruments embedded in
other  contracts  (collectively  referred  to as  derivatives),  and for hedging
activities.  It requires that an entity  recognizes  all  derivatives  as either
assets or liabilities  in the statement of financial  position and measure those
instruments at fair value.

         As discussed  more fully in Note 5 of the  Company's  Annual  Report on
Form 10-K for the year ended December 31, 2000, the Company reduces its exposure
to changes in  interest  rates  through  the use of  interest  rate swap and cap
agreements.  The fair value of outstanding interest rate swap and cap agreements
that are  effective  cash  flow  hedges  at June  30,  2001 is  included  in the
Company's  Consolidated Statement of Shareholders' Equity. The cumulative effect
of adopting  SFAS 133 as of January 1, 2001 was not  material  to the  Company's
consolidated financial statements.

4.       OTHER CHARGES (INCOME), NET

         Other  charges  (income),  net consists  primarily of foreign  currency
transactions,   interest   income,   and  charges   related  to  the   Company's
cost-reduction programs.

         As part of its efforts to reduce costs,  the Company  recorded a charge
of $15.2  million  ($14.6  million after tax) during the three months ended June
30, 2001,  associated  primarily  with headcount  reductions  and  manufacturing
transfers. The charge comprised severance,  write-downs of impaired assets to be
disposed and other exit costs.  The Company expects to  involuntarily  terminate
approximately  350 employees  and to  substantially  complete the  manufacturing
transfers by the end of 2001. In connection with the employee  related  charges,
notification of the benefit  arrangement had been appropriately  communicated to
employees prior to June 30, 2001.

                                     - 10 -

<page>



                        METTLER-TOLEDO INTERNATIONAL INC.
      NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                     (In thousands unless otherwise stated)


4.       OTHERS CHARGES (INCOME), NET (Continued)

         A  rollforward  of  the   components  of  the  Company's   accrual  for
restructuring activities for the six month period ended June 30 is as follows:

                                                              June 30,
                                                                2001
                                                                ----

Beginning of the period.............................           $ 2,980
Restructuring expense................................           15,196
Reductions in workforce and other cash outflows......           (4,170)
Increase in retirement benefit obligation............           (2,114)
Non-cash write-downs of impaired assets to be disposed          (4,721)
Impact of foreign currency...........................              (32)
                                                               --------
End of the period....................................          $ 7,139
                                                               =======

         The  Company's  accrual for  restructuring  activities at June 30, 2001
primarily  consisted of severance,  lease termination and other costs of exiting
facilities.


5.       SEGMENT REPORTING

         The Company has five reportable  segments:  Principal U.S.  Operations,
Principal Central European Operations,  Swiss R&D and Manufacturing  Operations,
Other Western  European  Operations  and Other.  The  following  tables show the
operations  of the Company's  operating  segments for the six month period ended
June 30:


<table>
<caption>

                                               Principal                   Other                Eliminations
                                 Principal      Central      Swiss R&D    Western                    and
                                    U.S.        European     and Mfg.    European                 Corporate
        June 30, 2001            Operations    Operations   Operations  Operations   Other (a)       (b)         Total
- ------------------------------   ----------    ----------   ----------  ----------   ---------  ------------  ---------
<s>                              <c>           <c>          <c>         <c>          <c>        <c>           <c>
Net sales to external
  customers.................     $ 174,050     $  89,633    $  13,362   $ 129,633    $137,999   $        -    $ 544,677
Net sales to other segments.        14,012        28,384       70,791      20,951      70,822     (204,960)           -
                                 ---------     ---------    ---------   ---------    --------   -----------   ---------
Total net sales.............     $ 188,062     $ 118,017    $  84,153   $ 150,584    $208,821   $ (204,960)   $ 544,677
                                 =========     =========    =========   =========    ========    ==========   =========

Adjusted operating income...     $   9,369     $  13,712    $  18,434   $  11,388    $ 17,488   $      334    $  70,725


Footnotes on following page

                                     - 11 -
<page>

                        METTLER-TOLEDO INTERNATIONAL INC.
      NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
                     (In thousands unless otherwise stated)


5.    SEGMENT REPORTING (Continued)



                                               Principal                   Other                Eliminations
                                 Principal      Central      Swiss R&D    Western                    and
                                    U.S.        European     and Mfg.    European                 Corporate
         June 30, 2000           Operations    Operations   Operations  Operations   Other (a)       (b)         Total
- ------------------------------   ----------    ----------   ----------  ----------   ---------  ------------  ---------
<s>                              <c>           <c>          <c>         <c>          <c>        <c>           <c>
Net sales to external
  customers.................     $ 178,323     $  87,686    $  12,939   $ 127,901    $120,825   $        -    $ 527,674
Net sales to other segments.        18,732        24,741       68,737      21,264      54,102     (187,576)           -
                                 ---------     ---------    ---------   ---------    --------   -----------   ---------
Total net sales.............     $ 197,055     $ 112,427    $  81,676   $ 149,165    $174,927   $ (187,576)   $ 527,674
                                 =========     =========    =========   =========    ========   ===========   =========

Adjusted operating income...     $  20,925     $   8,780    $  17,771   $   8,432    $ 11,685   $   (5,286)   $  62,307


</table>

(a)    Other includes reporting units in Asia,  Eastern Europe,  Latin America
       and  segments  from  other  countries  that do not meet  the  aggregation
       criteria of SFAS 131.

(b)    Eliminations  and  Corporate  includes the  elimination  of  intersegment
       transactions  as  well  as  certain  corporate   expenses,   intercompany
       investments and certain goodwill, which are not included in the Company's
       operating segments.


       A  reconciliation  of adjusted  operating income to earnings before taxes
and minority interest for the six month period ended June 30 follows:

                                                   June 30,           June 30,
                                                     2001               2000
                                                     ----               ----
Adjusted operating income.......................   $70,725            $62,307
Amortization....................................     6,237              5,618
Interest expense................................     9,346             10,399
Other charges, net..............................    15,297(a)             627
                                                   -------            -------
Earnings before taxes and minority interest.....   $39,845            $45,663
                                                   =======            =======

(a)   Includes  a charge of $15.2  million,  which  comprises  severance,  asset
      write-downs and other costs, primarily related to headcount reductions and
      manufacturing transfers.

                                     - 12 -



Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

         The following  discussion  and analysis of our financial  condition and
results of operations  should be read in conjunction with the Unaudited  Interim
Consolidated Financial Statements included herein.

General

         Our interim  consolidated  financial  statements  have been prepared in
accordance with generally accepted accounting principles in the United States of
America on a basis which reflects the interim consolidated  financial statements
of  Mettler-Toledo  International  Inc.  Operating results for the six and three
months ended June 30, 2001 are not  necessarily  indicative of the results to be
expected for the full year ending December 31, 2001.

Results of Operations

         Net sales were $544.7  million and $279.0 million for the six and three
month periods ended June 30, 2001 compared to $527.7  million and $268.6 million
for the corresponding  period in the prior year. This represents increases of 7%
and 8% in local  currencies for the six and three month  periods,  respectively.
Results were negatively impacted by the strengthening of the U.S. dollar against
other  currencies.  Net sales in U.S.  dollars  during  the six and three  month
periods increased 3% and 4%, respectively.

         Net sales by geographic customer location were as follows: Net sales in
Europe increased 10% and 12% in local currencies  during the six and three month
periods ended June 30, 2001 versus the  corresponding  period in the prior year,
reflecting  strong sales  performance  across most product  lines.  Net sales in
local  currencies  during  the six  and  three  month  periods  in the  Americas
increased 2% as compared to the corresponding  periods in 2000,  principally due
to the effect of  businesses  acquired  in 2000.  Net sales in local  currencies
during the six and three month periods in Asia and other  markets  increased 14%
and 15%  compared  to the same  periods in the prior  year.  The  results of our
business in Asia and other markets during the six and three month periods ending
June 30, 2001 primarily reflect strong sales performance  throughout the region,
particularly Japan.

         Net sales  growth in the  Americas  was lower than  Europe and Asia and
other markets  primarily due to a deterioration in economic  conditions.  To the
extent that economic  conditions  significantly  deteriorate  in the Americas or
other parts of the world,  our sales growth and  profitability  may be adversely
affected.

         Gross profit as a percentage of net sales  increased to 45.0% and 45.5%
for the six and three months  ended June 30,  2001,  compared to 44.3% and 44.5%
for the  corresponding  period in the prior year.  This  increase  is  primarily
related to  changes in our sales mix,  as well as  benefits  from  various  cost
savings initiatives.

         Research  and  development  expenses  as  a  percentage  of  net  sales
increased  to 5.6% for the six and three  month  periods  ended  June 30,  2001,
compared to 5.2% for the corresponding periods in the prior year.

                                     - 13 -

<page>

         Selling,  general and  administrative  expenses as a percentage  of net
sales  decreased  to 26.4% and 25.4% for the six and three months ended June 30,
2001,  compared  to 27.3% and 26.2% for the  corresponding  periods in the prior
year in part due to the lower  distribution costs associated with the changes in
our sales mix.

         Adjusted  Operating  Income (gross profit less research and development
and selling,  general and  administrative  expenses before  amortization,  other
charges (income),  net and non-recurring  costs) increased 14% to $70.7 million,
or 13.0% of net sales, for the six months ended June 30, 2001, compared to $62.3
million, or 11.8% of net sales, for the corresponding  period in the prior year.
Adjusted  Operating  Income was $40.4  million,  or 14.5% of net sales,  for the
three  months ended June 30, 2001,  compared to $35.2  million,  or 13.1% of net
sales, for the corresponding  period in the prior year. The increased  operating
margin  reflects the benefits of higher sales levels and our continuous  efforts
to improve productivity.

         Interest expense decreased to $9.3 million and $4.6 million for the six
and three month periods ended June 30, 2001,  compared to $10.4 million and $5.0
million  for the  corresponding  periods in the prior  year.  The  decrease  was
principally due to reduced debt levels.

         Other  charges  (income),  net of $15.3  million  for the six and three
months  ended June 30, 2001  compared  to other  charges  (income),  net of $0.6
million and $(0.1) million for the corresponding  periods in the prior year. The
2001  amount  includes  a charge of $15.2  million  ($14.6  million  after  tax)
primarily associated with headcount reductions and manufacturing transfers.

         The provision for taxes is based upon our  projected  annual  effective
tax rate for the  related  period.  Our  effective  tax rate  before  the charge
associated with headcount reductions and manufacturing transfers for the six and
three month periods ended June 30, 2001 was approximately 35%.

         Net earnings were $35.8 million and $21.3 million for the six and three
month  periods  ended June 30,  2001  before  the  previously  mentioned  charge
associated with headcount  reductions and manufacturing  transfers,  compared to
net earnings of $29.7 million and $17.9 during the comparable periods in 2000.

Liquidity and Capital Resources

         At June 30,  2001,  our  consolidated  debt,  net of cash,  was  $227.2
million.  We had  borrowings of $231.8  million  under our credit  agreement and
$18.6  million  under  various  other  arrangements  as of June 30, 2001. Of our
credit agreement  borrowings,  approximately $108.0 million was borrowed as term
loans  scheduled  to mature in 2004 and $123.8  million was  borrowed  under our
multi-currency  revolving  credit  facility.  At June 30,  2001,  we had  $283.9
million of availability remaining under our revolving credit facility.

         At June 30, 2001,  approximately $124.3 million of the borrowings under
the credit  agreement and local working capital  facilities were  denominated in
U.S. dollars. The balance of the borrowings under the credit agreement and local
working capital  facilities  were  denominated in certain of our other principal
trading currencies  amounting to approximately  $126.1 million at


                                     - 14 -
<page>

June 30, 2001.  Changes in exchange  rates  between the  currencies  in which we
generate cash flow and the currencies in which our  borrowings  are  denominated
affect our liquidity. In addition, because we borrow in a variety of currencies,
our debt balances fluctuate due to changes in exchange rates.

         Under the credit  agreement,  amounts  outstanding under the term loans
are  payable in  quarterly  installments.  In  addition,  the  credit  agreement
obligates us to make  mandatory  prepayments in certain  circumstances  with the
proceeds of asset sales or issuance of capital  stock or  indebtedness  and with
certain excess cash flow. The credit agreement  imposes certain  restrictions on
us and our subsidiaries,  including  restrictions and limitations on the ability
to pay dividends to our  shareholders,  incur  indebtedness,  make  investments,
grant liens,  sell financial assets and engage in certain other  activities.  We
must also comply with  certain  financial  covenants.  The credit  agreement  is
guaranteed by certain of our subsidiaries.

         Cash provided by operating activities totaled $29.7 million for the six
months ended June 30, 2001. In the six months ended June 30, 2000, cash provided
by operating activities totaled $28.3 million.

         We currently believe that cash flow from operating activities, together
with borrowings  available under the credit  agreement and local working capital
facilities,  will be sufficient to fund currently  anticipated  working  capital
needs and capital spending requirements as well as debt service requirements for
at least the next several years, but there can be no assurance that this will be
the case.

Effect of Currency on Results of Operations

         Because we conduct  operations in many countries,  our operating income
can be significantly  affected by fluctuations in currency exchange rates. Swiss
franc-denominated  expenses represent a much greater percentage of our operating
expenses than Swiss franc-denominated sales represent of our net sales. In part,
this is  because  most of our  manufacturing  costs  in  Switzerland  relate  to
products  that  are  sold  outside  of  Switzerland.   Moreover,  a  substantial
percentage   of  our   research  and   development   expenses  and  general  and
administrative  expenses are incurred in  Switzerland.  Therefore,  if the Swiss
franc strengthens against all or most of our major trading currencies (e.g., the
U.S. dollar,  the euro,  other major European  currencies and the Japanese yen),
our  operating  profit is  reduced.  We also have  significantly  more  sales in
European  currencies (other than the Swiss franc) than we have expenses in those
currencies.  Therefore,  when European currencies weaken against the U.S. dollar
and the Swiss franc, it also decreases our operating  profits.  In recent years,
the  Swiss  franc  and  other  European  currencies  have  generally  moved in a
consistent  manner versus the U.S.  dollar.  Therefore,  because the two effects
previously described have offset each other, our operating profits have not been
materially  affected  by  movements  in the U.S.  dollar  exchange  rate  versus
European  currencies.  However,  there can be no assurance that these currencies
will continue to move in a consistent  manner in the future.  In addition to the
effects of exchange  rate  movements on operating  profits,  our debt levels can
fluctuate due to changes in exchange rates, particularly between the U.S. dollar
and the Swiss franc.

                                     - 15 -




European Economic and Monetary Union

         We have recognized the introduction of the euro as a significant  event
with potential  implications for existing operations.  Currently,  we operate in
all of the  participating  countries in the European Monetary Union (the "EMU").
We  expect  nonparticipating  European  Union  countries,  where  we  also  have
operations, may eventually join the EMU.

         We  have  committed  resources  to  ensure  we  are  prepared  for  the
introduction  of the euro.  We were euro  compliant  within our  accounting  and
business  systems by the end of 1999 and expect to be compliant within our other
business  assets  prior  to  the  introduction  of the  euro  bills  and  coins.
Compliance in  participating  and  nonparticipating  countries  will be achieved
primarily  through  upgraded  systems,  which  were  previously  planned  to  be
upgraded.  We do not currently expect to experience any significant  operational
disruptions  or to incur any  significant  costs,  including any currency  risk,
which could materially affect our liquidity or capital resources.

         We are  reviewing  our pricing  strategy  throughout  Europe due to the
increased  price  transparency  created by the euro.  We do not believe that the
effect of these adjustments will be material.

         The statements set forth herein concerning the introduction of the euro
which are not historical facts are forward-looking statements that involve risks
and  uncertainties  that could cause actual  results to differ  materially  from
those in the  forward-looking  statements.  In particular,  the costs associated
with our euro  programs  and the  timeframe  in which we plan to  complete  euro
modifications are based upon  management's best estimates.  These estimates were
derived from internal assessments and assumptions of future events. There can be
no guarantee  that any  estimates or other  forward-looking  statements  will be
achieved, and actual results could differ significantly from those contemplated.

New Accounting Standards

         In  July  2001,  the  Financial   Accounting   Standards  Board  issued
Statements of Financial  Accounting  Standards  No. 141 ("SFAS 141"),  "Business
Combinations" and No. 142 ("SFAS 142"),  "Goodwill and Other Intangible Assets."
SFAS 141  prospectively  prohibits the pooling of interest  method of accounting
for business  combinations  initiated  after June 30, 2001 and also provides new
criteria for recognizing  acquired  intangible  assets separately from goodwill.
SFAS 142, effective for fiscal years beginning after December 15, 2001, requires
that  goodwill no longer be amortized  to earnings,  but instead be reviewed for
impairment  under SFAS 142 upon  initial  adoption  of the  Statement  and on an
annual  basis  going  forward.   In  addition,   any  goodwill   resulting  from
acquisitions  completed  after June 30, 2001 will not be amortized.  We have not
yet fully assessed the impact of adopting these  Statements on our  consolidated
financial statements.

Forward-Looking Statements and Associated Risks

         This Quarterly Report on Form 10-Q includes forward-looking  statements
based  on  our  current   expectations  and  projections  about  future  events,
including: strategic plans; potential growth, including penetration of developed
markets and  opportunities in emerging markets;  planned product  introductions;
planned  operational  changes  and  research  and  development

                                     - 16 -
<page>


efforts;  euro  conversion  issues;  future  financial  performance,   including
expected capital expenditures; research and development expenditures;  estimated
proceeds from and the timing of asset sales; potential acquisitions; future cash
sources  and  requirements;   and  potential  cost  savings  from  restructuring
programs.

         These  forward-looking  statements are subject to a number of risks and
uncertainties,  certain of which are beyond our  control,  which could cause our
actual  results  to  differ   materially  from   historical   results  or  those
anticipated.  Certain of these risks and  uncertainties  have been identified in
Exhibit 99.1 to our Annual  Report on Form 10-K for the year ended  December 31,
2000.  The words  "believe,"  "expect,"  "anticipate"  and  similar  expressions
identify  forward-looking  statements.  We undertake no  obligation  to publicly
update or revise  any  forward-looking  statements,  whether  as a result of new
information,  future events or otherwise.  New risk factors  emerge from time to
time and it is not possible for us to predict all such risk factors,  nor can we
assess the  impact of all such risk  factors  on our  business  or the extent to
which any factor, or combination of factors,  may cause actual results to differ
materially from those contained in any forward-looking  statements.  Given these
risks  and   uncertainties,   investors  should  not  place  undue  reliance  on
forward-looking statements as a prediction of actual results.


                                     - 17 -



Item 3.  Quantitative and Qualitative Disclosures About Market Risk

         As of June 30, 2001,  there was no material  change in the  information
provided under Item 7A in the Company's  Annual Report on Form 10-K for the year
ended December 31, 2000.

                           Part II. OTHER INFORMATION

Item 1.  Legal Proceedings.   Not applicable

Item 2.  Changes in Security.   Not applicable

Item 3.  Defaults Upon Senior Securities.   Not applicable

Item 4.  Submission of Matters to a Vote of Security Holders

         The  Mettler-Toledo  International  Inc. annual meeting of stockholders
was held on May 11, 2001. At the meeting,  the following  matters were submitted
to a  vote  of  stockholders:  the  election  of  directors  of the  Company  as
previously  reported to the Commission,  and the ratification of the appointment
of the Company's independent auditors.

         As of March 16,  2001,  the record date for the annual  meeting,  there
were  39,681,119  shares  of  Mettler-Toledo  International  Inc.  common  stock
entitled  to  vote  at the  meeting.  The  holders  of  32,742,119  shares  were
represented  in person or in proxy at the meeting,  constituting  a quorum.  The
vote with respect to the matters submitted to stockholders was as follows:

                                                          Withheld

Matter                                         For     or Against      Abstained
- ------                                         ---     ----------      ---------

Election of Directors

      Robert F. Spoerry                 32,648,893         93,226
      Philip Caldwell                   32,713,599         28,520
      John T. Dickson                   32,705,419         36,700
      Reginald H. Jones                 32,712,896         29,223
      John D. Macomber                  32,717,928         24,191
      George M. Milne                   32,720,628         21,491
      Thomas P. Salice                  32,720,545         21,574
Appointment of Independent Auditors

                                        32,720,897         15,586          5,636


Item 5.  Other information.   Not applicable

Item 6.  Exhibits and Reports on Form 8-K.   Not applicable


                                     - 18 -



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereto duly authorized.


                                               Mettler-Toledo International Inc.

Date: August 15, 2001                          By:  /s/  William P. Donnelly
                                                    ------------------------

                                                    William P. Donnelly
                                                    Vice President and
                                                    Chief Financial Officer

                                     - 19 -