April 10, 2001
                                OFFER TO PURCHASE

                  3,000 UNITS OF LIMITED PARTNERSHIP INTERESTS
                                       in
           NATIONAL REAL ESTATE LIMITED PARTNERSHIP INCOME PROPERTIES
                                       by
                            MILLENIUM MANAGEMENT, LLC
                                       for
                            $210.00 PER UNIT IN CASH


THE OFFER,  WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 5:00 P.M., LOS
ANGELES TIME, ON MONDAY, MAY 9, 2001, UNLESS THE OFFER IS EXTENDED.

     Millenium  Management,  LLC ("Millenium" or the "Purchaser") is offering to
purchase your limited  partnership  interests  ("Units") in National Real Estate
Limited Partnership Income Properties. Below are the principal terms and factors
you should consider in deciding whether or not to tender Units:

     o    Millenium  will pay $210 per Unit.  Millenium  will  deduct  from that
          price the amount of the  distributions  made to you by the Partnership
          after   April 9,   2001,  and  any  transfer  fees  imposed  by  the
          Partnership for each transfer. The Partnership has advised us transfer
          fees  are  $50  per  transfer  (regardless  of  the  number  of  Units
          transferred). See "Description of the Offer."

     o    Based on its own  analysis,  the  Purchaser has estimated the range of
          values for a Unit to be from $178 to $214 per Unit. See "Determination
          of Purchase Price - Value of Partnership's Units."

     o    There is no  established  trading  market  for the  Units  other  than
          limited and sporadic  trading through  matching  services or privately
          negotiated  sales.  The most  recent  trade  reported  by  Partnership
          Spectrum was for $100 per Unit. At present,  resale to the Partnership
          into  a  repurchase  pool  provided  by  the  Partnership,   privately
          negotiated sales, and sales through  intermediaries  (such as matching
          services)  are the only means  available to a Unit Holder to liquidate
          an  investment  in Units  (other  than this Offer or other  occasional
          offers by other partnership investors,  if any). See "Determination of
          Purchase Price - Trading History of the Units."

     o    Pursuant to the settlement of a class action lawsuit,  the Partnership
          is  required  to sell its  properties.  According  to its most  recent
          Annual Report on Form 10-K, an Offering  Memorandum  for marketing the
          Property is presently being prepared.  It is uncertain if and when any
          sale of the Partnership's properties would occur, or what the proceeds
          of any such sales would be. See "Certain  Information  Concerning  the
          Purchaser  - Prior  Acquisitions  of Units  and  Prior  Contacts"  and
          Appendix A - Part 1.

     o    An  affiliate  of the  Purchaser  may  make an offer  to  acquire  the
          self-storage  properties  owned by the  Partnership.  The Purchaser is
          making this Offer with a view to increasing  the  likelihood  that its
          affiliate   will  be  successful   in  acquiring   the   Partnership's
          properties.  Purchaser  expects to  exercise  the voting  power of the
          Units  acquired  in  order  to  approve  a sale of the  properties  to
          Purchaser's  affiliate if it makes an offer and the offer is accepted.
          See  "Purpose  of the  Offer,"  "Future  Plans of the  Purchaser"  and
          "Effects of the Offer."



     o    The Offer  allows  Unit  Holders  to dispose  of their  Units  without
          incurring the sales commissions  (typically up to 8% with a minimum of
          $150-$200) associated with transfers of Units arranged through brokers
          or other intermediaries. See "Description of the Offer."

     o    If the Offer is fully  subscribed,  the Purchaser  will own 33% of the
          outstanding  Units  and  be  in a  position  to  exercise  substantial
          influence  over  the  Partnership,  including  over  the  sale  of its
          properties.  See "Future Plans of the  Purchaser"  and "Effects of the
          Offer."

     o    Resales of Units by Unit  Holders who do not tender their Units in the
          Offer are more  likely to be  limited  after  the  Offer  because  the
          Purchaser  is  tendering  for  33% of the  outstanding  Units  and the
          general  partners of the  Partnership  may limit  resales of Units if,
          among other things, a proposed  transfer would result in there being a
          sale  or  exchange  of  50% or  more  of the  total  interests  in the
          Partnership's  capital and  profits  within any 12 month  period.  See
          "Effects of the Offer."

     o    There is a conflict  between the desire of the  Purchaser  to purchase
          Units at a low price and the desire of the Unit  Holders to sell their
          Units at a high price.

     o    The Offer is an  immediate  opportunity  for Unit Holders to liquidate
          their  investment in the Partnership,  subject to proration,  but Unit
          Holders who tender  their Units will be giving up the  opportunity  to
          participate in any potential  future benefits from ownership of Units,
          including the opportunity to receive future liquidating  distributions
          which will occur (if at all) at an unknown  future date and will equal
          (if  anything) an amount that may be greater or less than  Purchaser's
          offer price.  See "Certain  Information  Concerning the  Partnership,"
          "Future Plans of the  Purchaser,"  "Effects of the Offer" and Appendix
          A.

     Each Unit Holder  must make his own  decision,  based on the Unit  Holder's
particular  circumstances,  whether to tender Units. Unit Holders should consult
with  their  respective  advisors  about  the  financial,  tax,  legal and other
implications of accepting the Offer.

     The above statements are intended only as a brief overview of the principal
terms and  considerations  regarding  the Offer.  The entire  Offer to Purchase,
which follows, provides substantially greater detail about the Offer, and all of
the statements  above are qualified by the entire Offer to Purchase.  You should
read it completely and carefully  before deciding  whether or not to tender your
Units.  The Offer is subject to certain terms and  conditions  set forth in this
Offer to  Purchase,  and in the  related  Agreement  of  Transfer  and Letter of
Transmittal, that are not summarized above.
                               __________________

                 For More Information or for Further Assistance,
                    Please Call or Contact the Purchaser at:

                            Millenium Management, LLC
                     199 South Los Robles Avenue, Suite 440
                           Pasadena, California 91101
                                 (626) 585-5920
                           (800) 611-4613 (toll free)







                                TABLE OF CONTENTS
                                                                            Page

DESCRIPTION OF THE OFFER.......................................................1

PURPOSE OF THE OFFER...........................................................1

DETAILS OF THE OFFER...........................................................1
    1.   Terms of the Offer; Expiration Date; Proration........................1
    2.   Acceptance for Payment and Payment of Purchase Price..................2
    3.   Procedure to Accept the Offer.........................................2
    4.   Determination of Validity; Rejection of Units; Waiver of Defects;
         No Obligation to Give Notice of Defects...............................3
    5.   Withdrawal Rights.....................................................4
    6.   Extension of Tender Period; Termination; Amendment....................4
    7.   Conditions of the Offer...............................................5
    8.   Backup Federal Income Tax Withholding.................................6
    9.   FIRPTA Withholding....................................................6

CERTAIN INFORMATION CONCERNING THE PARTNERSHIP.................................6
    General....................................................................6
    Outstanding Units..........................................................7
    Selected Financial and Property Related Data...............................7

DETERMINATION OF PURCHASE PRICE................................................7
    Value of Partnership's Units...............................................7
    Trading History of the Units...............................................7

CERTAIN INFORMATION CONCERNING THE PURCHASER...................................8
    The Purchaser..............................................................8
    Prior Acquisitions of Units and Prior Contacts.............................8
    General....................................................................8
    Source of Funds............................................................9

FUTURE PLANS OF THE PURCHASER..................................................9

EFFECTS OF THE OFFER...........................................................9
    Future Benefits of Unit Ownership..........................................9
    Limitations on Resales.....................................................9
    Influence on Voting Decisions by the Purchaser............................10

CERTAIN FEDERAL INCOME TAX MATTERS............................................10

CERTAIN LEGAL MATTERS.........................................................11
    General...................................................................11
    Fees and Expenses.........................................................11
    Miscellaneous.............................................................12

                                       i

                            DESCRIPTION OF THE OFFER

     Millenium  Management,  LLC ("Millenium" or the "Purchaser"),  a California
limited liability company,  is offering to purchase up to 3,000 units of limited
partnership  interests  ("Units") of National  Real Estate  Limited  Partnership
Income Properties,  a Wisconsin limited  partnership (the  "Partnership"),  at a
cash purchase price ("Purchase Price") of $210 per Unit, without interest,  less
the amount of the Distributions (as defined below) per Unit, if any, made to the
Unit Holders by the Partnership  after April 9, 2001, and less any transfer fees
imposed by the Partnership for each transfer,  which the Partnership  advises us
are $50 per transfer (regardless of the number of Units transferred).  The Offer
(as defined  below) is subject to certain terms and conditions set forth in this
Offer to Purchase,  as it may be  supplemented  from time to time (the "Offer to
Purchase") and in the related  Agreement of Transfer and Letter of  Transmittal,
as it may be  supplemented  or  amended  from  time  to  time  (the  "Letter  of
Transmittal,"  which  together  with the  Offer  to  Purchase,  constitutes  the
"Offer").  This  Offer  is  not  subject  to  brokerage  commissions  and is not
conditioned upon financing.

                              PURPOSE OF THE OFFER

     The  purpose of the Offer is for the  Purchaser  to  acquire a  substantial
equity  interest in the Partnership in anticipation of an opportunity to acquire
the self-storage  properties owned by the Partnership when they are marketed for
sale.  The Purchaser  expects to exercise the voting power of the Units acquired
in order to approve a sale of the  properties to Purchaser's  affiliate,  if the
Partnership's representative agrees to sell the properties to such affiliate.

                              DETAILS OF THE OFFER

     1. Terms of the Offer; Expiration Date; Proration. On the terms and subject
to the  conditions of the Offer,  the  Purchaser  will accept and purchase up to
3,000 Units validly tendered in accordance with the procedures set forth in this
Offer to Purchase, and not withdrawn ("Properly Tendered").  For purposes of the
Offer, the term "Expiration  Date" means 5:00 p.m., Los Angeles time, on Monday,
May 9, 2001,  unless the  Purchaser  extends the period of time during which the
Offer is open, in which event the term  "Expiration  Date" shall mean the latest
time and date to which the Offer is extended by the Purchaser.

     If, prior to the  Expiration  Date,  the  Purchaser  increases the Purchase
Price offered to the Unit Holders pursuant to the Offer, the increased  Purchase
Price will be paid for all Units  accepted  for  payment  pursuant to the Offer,
whether or not the Units were tendered prior to the increase in consideration.

     If more than 3,000 Units are  Properly  Tendered (or if the number of Units
that are Properly  Tendered  exceeds the number that can be transferred  without
triggering applicable limitations on resales) the Purchaser will, upon the terms
and subject to the  conditions  of the Offer,  accept for payment and pay for an
aggregate of 3,000 Units (or, if less, the maximum number of such Units that can
be transferred without triggering applicable  limitations on resales), pro rata,
according to the number of Units that are Properly Tendered by each Unit Holder,
with  appropriate  adjustments to avoid  purchases of fractional  Units.  If the
number of Units that are Properly  Tendered is less than or equal to 3,000 Units
(or, if less, the maximum number of such Units which can be transferred  without
triggering applicable  limitations on resales),  the Purchaser will purchase all
Units that are Properly  Tendered,  upon the terms and subject to the conditions
of the Offer.


                                       1


     If proration of tendered  Units is required,  the Purchaser may not be able
to announce the final  results of the  proration  until at least seven  business
days after the  Expiration  Date because of the  difficulty of  determining  the
proration  results.  The Purchaser does not intend to pay for any Units accepted
for payment  pursuant to the Offer until the final proration or other adjustment
results are known.

     If prior to the  Expiration  Date any or all of the conditions of the Offer
have not been satisfied or waived by the Purchaser,  the Purchaser  reserves the
right to: (i) decline to purchase any of the Units tendered, terminate the Offer
and return  all  tendered  Units,  (ii) waive the  unsatisfied  conditions  and,
subject to complying with applicable rules and regulations of the Securities and
Exchange  Commission  (the  "Commission"),  purchase all Units that are Properly
Tendered,  (iii)  extend the Offer and,  subject to the right of Unit Holders to
withdraw Units until the Expiration Date, retain  previously  tendered Units for
the period or periods for which the Offer is extended, and (iv) amend the Offer.

     2.  Acceptance for Payment and Payment of Purchase  Price. On the terms and
subject to the conditions of the Offer, the Purchaser will purchase and will pay
for up to 3,000 Properly  Tendered Units,  as promptly as practicable  following
the Expiration Date. In all cases,  payment for Units purchased  pursuant to the
Offer will be made only after timely receipt by the Purchaser of: (i) a properly
completed and duly executed and  acknowledged  Letter of  Transmittal,  (ii) any
other documents required in accordance with the Letter of Transmittal, and (iii)
written  confirmation  from the  Partnership of the transfer of the Units to the
Purchaser.  Purchaser has no control over the time it takes the  Partnership  to
provide written confirmation of the transfer;  therefore, receipt of payment may
be delayed depending on how quickly the Partnership  provides such confirmation.
The  Partnership  Agreement  requires  the  Partnership  to make  an  assignment
effective no later than the first day of the second month following the month in
which an acceptable  assignment  instrument is received.  Under no  circumstance
will interest on the purchase price be paid,  regardless of any extension of the
offer or any delay in making such payment.

     If any  tendered  Units  are not  purchased  for  any  reason  (other  than
proration  adjustments),  the original Letter of Transmittal with respect to the
Units may be  destroyed  by the  Purchaser.  If for any  reason  acceptance  for
payment of, or payment for, any Units tendered  pursuant to the Offer is delayed
or the  Purchaser  is unable to accept for  payment,  purchase  or pay for Units
tendered,  then,  without  prejudice to the  Purchaser's  rights under Section 4
herein, the Purchaser may,  nevertheless,  retain documents  concerning tendered
Units,  and those  Units may not be  withdrawn  except  to the  extent  that the
tendering Unit Holders are otherwise  entitled to withdrawal rights as described
in Section 5 herein, subject,  however, to the Purchaser's obligation under Rule
14e-1(c)  under the  Securities  Exchange Act of 1934, as amended (the "Exchange
Act"),  to pay Unit Holders the Purchase  Price in respect of Units  tendered or
return documents, if any, representing those Units promptly after termination or
withdrawal of the Offer.

     3. Procedure to Accept the Offer.  For the tender of any Units to be valid,
the Purchaser must receive, at the address listed on the back page of this Offer
to Purchase on or prior to the  Expiration  Date, a properly  completed and duly
executed  Letter of  Transmittal  and all  documents  required  by the Letter of
Transmittal.

     The method of delivery of the Letter of Transmittal  and all other required
documents is at the option and risk of the tendering  Unit Holder,  and delivery
will be deemed made only when actually received by the Purchaser. If delivery is
by mail,  registered mail with return receipt  requested,  properly insured,  is
recommended.  In all cases,  sufficient  time should be allowed to assure timely
delivery.


                                       2


     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  appoints  the  Purchaser  and its  officers  and any  other
designee of the Purchaser,  and each of them, the  attorneys-in-fact and proxies
of the Unit Holder,  in the manner set forth in the Letter of Transmittal,  each
with full power of substitution,  to the full extent of the Unit Holder's rights
with  respect to the Units  tendered by the Unit Holder and accepted for payment
by the Purchaser  (and with respect to any and all  distributions,  other Units,
rights or other securities issued or issuable in respect thereof  (collectively,
"Distributions")),  including  without  limitation  the right to direct  any IRA
custodian,  trustee or other  record  owner to execute and deliver the Letter of
Transmittal,  the right to accomplish a withdrawal of any previous tender of the
Unit Holder's Units and the right to complete the transfer contemplated thereby.
All such  proxies  will be  considered  coupled with an interest in the tendered
Units,  are irrevocable and are granted in  consideration  of, and are effective
upon,  the  acceptance  for payment of the Units by the  Purchaser in accordance
with the terms of the Offer.  Upon  acceptance for payment,  all prior powers of
attorney  and proxies  given by the Unit  Holder  with  respect to the Units and
Distributions will, without further action, be revoked, and no subsequent powers
of attorney or proxies may be given  (and,  if given,  will be without  force or
effect).  The officers and designees of the Purchaser  will, with respect to the
Units for which the  appointment  is  effective,  be  empowered  to exercise all
voting and other rights of the Unit Holder as they in their  discretion may deem
proper at any meeting of the  Partnership  or any  adjournment  or  postponement
thereof. In order for Units to be deemed validly tendered,  immediately upon the
Purchaser's  acceptance for payment of the Units,  the Purchaser or its designee
must be able to exercise full voting rights with respect to the Units, including
voting at any meeting of the Partnership's Limited Partners.

     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  assigns to the  Purchaser and its assigns all of the right,
title and interest of the Unit Holder in and to any and all  Distributions  made
by the  Partnership  from and after the date of acceptance with respect to Units
accepted for payment and thereby purchased by the Purchaser.

     4.  Determination of Validity;  Rejection of Units;  Waiver of Defects;  No
Obligation to Give Notice of Defects.  All questions  about the validity,  form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Units  pursuant  to the Offer  will be  determined  by the  Purchaser,  which
determination  will be final and binding.  The  Purchaser  reserves the right to
reject any or all tenders of any particular  Units determined by it not to be in
proper  form or if the  acceptance  of or payment  for those  Units may,  in the
opinion of  Purchaser's  counsel,  be unlawful.  The Purchaser also reserves the
right to waive or amend any of the  conditions  of the Offer  that it is legally
permitted  to waive and to waive any  defect in any tender  with  respect to any
particular Units. The Purchaser's  interpretation of the terms and conditions of
the Offer  (including the Letter of Transmittal)  will be final and binding.  No
tender of Units will be deemed to have been  validly made until all defects have
been cured or waived.  Neither the  Purchaser nor any other person will be under
any duty to give  notification of any defects in the tender of any Units or will
incur any liability for failure to give any such notification.

     A  tender  of Units  pursuant  to the  procedure  described  above  and the
acceptance for payment of such Units will constitute a binding agreement between
the tendering Unit Holder and the Purchaser on the terms set forth in the Offer.

     For purposes of the Offer,  the  Purchaser  will be deemed to have accepted
for payment pursuant to this Offer,  and thereby  purchased,  Properly  Tendered
Units if, as and when the Purchaser  gives written notice to the  Partnership or
its  Transfer  Agent of the  Purchaser's  acceptance  of those Units for payment
pursuant  to the  Offer.  Upon the terms and  subject to the  conditions  of the
Offer, payment for Units


                                       3


accepted for payment pursuant to the Offer will be made and transmitted directly
to Unit Holders whose Units have been accepted for payment.

     5.  Withdrawal  Rights.  Tenders  of Units made  pursuant  to the Offer are
irrevocable,  except that Units tendered  pursuant to the Offer may be withdrawn
at any time on or prior to the Expiration Date and, unless already  accepted for
payment by the  Purchaser  pursuant to the Offer,  may also be  withdrawn at any
time after July 8, 2001.  If purchase of, or payment  for,  Units is delayed for
any reason,  including  extension by the Purchaser of the Expiration Date, or if
the  Purchaser  is unable to  purchase  or pay for  Units  for any  reason  (for
example,  because of  proration  adjustments)  then,  without  prejudice  to the
Purchaser's  rights  under the  Offer,  tendered  Units may be  retained  by the
Purchaser and may not be  withdrawn,  except to the extent that  tendering  Unit
Holders are otherwise entitled to withdrawal rights as set forth in this Section
5; subject,  however, to the Purchaser's  obligation,  pursuant to Rule 14e-1(c)
under the Exchange  Act, to pay Unit  Holders the  Purchase  Price in respect of
Units tendered promptly after termination or withdrawal of the Offer.

     For withdrawal to be effective,  a written or facsimile transmission notice
of withdrawal  must be timely received by the Purchaser at its address listed on
the back cover of this Offer to Purchase.  Any notice of withdrawal must specify
the name of the  person(s)  who tendered  the Units to be withdrawn  and must be
signed by the person(s) who signed the Letter of  Transmittal in the same manner
as the Letter of Transmittal  was signed.  Any Units properly  withdrawn will be
deemed not validly  tendered for purposes of the Offer.  Withdrawn  Units may be
re-tendered,  however, by following the procedures described in Section 3 herein
at any time prior to the Expiration Date.

     All questions  about the validity and form  (including  time of receipt) of
notices of withdrawal will be determined by the Purchaser,  which  determination
shall be final and binding.  Neither the  Purchaser nor any other person will be
under any duty to give  notice of any  defects  in any notice of  withdrawal  or
incur any liability for failure to give any such notice.

     6. Extension of Tender Period; Termination;  Amendment. The Purchaser
expressly reserves the right at any time:

     o    to  extend  the  period  of time  during  which  the Offer is open and
          thereby  delay  acceptance  for payment of, and the payment  for,  any
          Units;
     o    to  terminate  the  Offer and not  accept  for  payment  any Units not
          already accepted for payment;
     o    upon the  occurrence of any of the  conditions  specified in Section 7
          herein to delay the  acceptance  for payment of, or payment  for,  any
          Units not already accepted for payment or paid for; and
     o    to amend the Offer in any respect (including,  without limitation,  by
          increasing or decreasing the Purchase Price,  increasing or decreasing
          the number of Units being sought, or both).

Notice  of any  such  extension,  termination  or  amendment  will  promptly  be
disseminated  to Unit  Holders in a manner  reasonably  designed  to inform Unit
Holders of such change in compliance  with Rule  14d-4(d)(1)  under the Exchange
Act. In the case of an extension of the Offer, the extension will be followed by
a press release or public  announcement  which will be issued no later than 9:00
a.m.,  New York  City  time,  on the  next  business  day  after  the  scheduled
Expiration Date, in accordance with Rule 14e-1(d) under the Exchange Act. If the
Purchaser  makes a material  change in the terms of the Offer or the information
concerning the Offer or waives a material  condition of the Offer, the Purchaser
will extend

                                       4


the Offer and  disseminate  additional  tender  offer  materials  to the  extent
required by Rules 14d-4(d)(1) and 14d-6(c) under the Exchange Act.

     7.  Conditions of the Offer.  Notwithstanding  any other term of the Offer,
the  Purchaser  will not be required  to accept for  payment or,  subject to any
applicable  rules and  regulations  of the  Commission,  including Rule 14e-1(c)
under the Exchange Act  (relating to a bidder's  obligation to pay for or return
tendered  securities  promptly  after  the  termination  or  withdrawal  of such
bidder's offer), to pay for any Units tendered if all authorizations,  consents,
orders of, or filings with, or  expirations of waiting  periods  imposed by, any
court,  administrative agency or other governmental  authority necessary for the
consummation  of the  transactions  contemplated  by the  Offer  shall  not have
occurred or been filed, or obtained. Furthermore, notwithstanding any other term
of the Offer,  the  Purchaser  will not be  required  to accept for  payment or,
subject  to the  aforesaid,  pay for any  Units,  may delay the  acceptance  for
payment of the Units  tendered,  or may withdraw the Offer if, at any time on or
after  the date of the  Offer  and the  Expiration  Date,  any of the  following
conditions exists:

     (a) a preliminary or permanent  injunction or other order of any federal or
state court,  government or governmental agency shall have been issued and shall
remain in effect  which:  (i) makes  illegal,  delays or  otherwise  directly or
indirectly  restrains or prohibits the making of the Offer or the acceptance for
payment,  purchase of or payment for any Units by the Purchaser; (ii) imposes or
confirms  limitations  on the ability of the Purchaser  effectively  to exercise
full rights of both legal and beneficial  ownership of the Units; (iii) requires
divestiture by the Purchaser of any Units;  (iv) causes any material  diminution
of the benefits to be derived by the  Purchaser as a result of the  transactions
contemplated by the Offer; (v) might  materially  adversely affect the business,
properties,  assets, liabilities,  financial condition,  operations,  results of
operations or prospects of the Purchaser,  or the Partnership;  or (vi) seeks to
impose any material condition to the Offer unacceptable to the Purchaser;

     (b) there shall be any action taken,  or any statute,  rule,  regulation or
order proposed, enacted, enforced,  promulgated,  issued or deemed applicable to
the Offer by any federal or state court, government or governmental authority or
agency which might,  directly or indirectly,  result in any of the  consequences
referred to in paragraph (a) above;

     (c) any change or  development  shall have  occurred or been  threatened or
disclosed in the business, properties, assets, liabilities, financial condition,
operations,  results of operations or prospects of the Partnership,  which is or
may be  materially  adverse to the  Partnership,  or there shall be any material
lien not disclosed in the Partnership's  financial statements,  or the Purchaser
shall have  become  aware of any fact that does or may have a  material  adverse
effect on the value of the Units or the Partnership's properties;

     (d) the general partners of the Partnership shall have failed or refused to
take all other action that the Purchaser  deems  necessary,  in the  Purchaser's
judgment, for the Purchaser to be the registered owner of the Units tendered and
accepted for payment hereunder simultaneously with the consummation of the Offer
or as soon  thereafter  as is  permitted  under the  Partnership  Agreement,  in
accordance with the Partnership Agreement and applicable law;

     (e) there shall have been  threatened,  instituted or pending any action or
proceeding  before  any  court or  governmental  agency or other  regulatory  or
administrative  agency or  commission or by any other  person,  challenging  the
acquisition  of any  Units  pursuant  to the  Offer  or  otherwise  directly  or
indirectly  relating  to  the  Offer,  or  otherwise,  in  the  judgment  of the
Purchaser, adversely affecting the

                                        5


Purchaser,  the  Partnership  or the properties or the value of the Units or the
benefits expected to be derived by the Purchaser as a result of the transactions
contemplated by the Offer;

     (f) the  Partnership  shall have (i) issued,  or authorized or proposed the
issuance  of,  any  partnership  interests  of  any  class,  or  any  securities
convertible into, or rights,  warrants or options to acquire, any such interests
or other  convertible  securities,  (ii) issued or  authorized  or proposed  the
issuance of any other securities,  in respect of, in lieu of, or in substitution
for, all or any of the presently  outstanding  Units, (iii) declared or paid any
Distribution,  other than in cash, on any of the Units,  or (iv) the Partnership
or any  general  partner  shall  have  authorized,  proposed  or  announced  its
intention  to  propose  any  merger,   consolidation  or  business   combination
transaction,  acquisition of assets, disposition of assets or material change in
its  capitalization,  or any  comparable  event  not in the  ordinary  course of
business and not already announced prior to the Offer; or

     (g) any general partner shall have modified,  or taken any step or steps to
modify, in any way, the procedures or regulations applicable to the registration
of Units or  transfers of Units on the books and records of the  Partnership  or
the admission of transferees of Units as registered owners and as Unit Holders.

     The foregoing  conditions are for the sole benefit of the Purchaser and may
be (but need not be) asserted by the Purchaser  regardless of the  circumstances
giving rise to such  conditions or may be waived by the Purchaser in whole or in
part at any time.  Any  determination  by the  Purchaser  concerning  the events
described above will be final and binding upon all parties.

     8.  Backup  Federal  Income  Tax  Withholding.   To  prevent  the  possible
application  of backup  federal  income tax  withholding  of 31% with respect to
payment of the  Purchase  Price,  a  tendering  Unit  Holder  must  provide  the
Purchaser with the Unit Holder's correct taxpayer  identification  number in the
space provided in the Letter of Transmittal.

     9. FIRPTA Withholding.  To prevent the withholding of federal income tax in
an  amount  equal to ten  percent  of the  amount  of the  Purchase  Price  plus
Partnership  liabilities  allocable  to  each  Unit  purchased,  the  Letter  of
Transmittal  includes  FIRPTA  representations   certifying  the  Unit  Holder's
taxpayer  identification  number and  address  and that the Unit Holder is not a
foreign person.

                 CERTAIN INFORMATION CONCERNING THE PARTNERSHIP

     The Partnership is subject to the information reporting requirements of the
Exchange  Act and is required to file  reports  and other  information  with the
Commission relating to its business,  financial results and other matters.  Such
reports and other  documents may be examined and copies may be obtained from the
offices of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, or
electronically  at  http://www.sec.gov.  Copies should be available by mail upon
payment of the  Commission's  customary  charges by writing to the  Commission's
principal offices at 450 Fifth Street, N.W., Washington, D.C. 20549.

     General.  Attached as Part I of  Appendix A to this Offer to  Purchase  are
excerpts from the last Annual Report on Form 10-K filed by the Partnership  with
the  Commission  (the "Form  10-K"),  which  excerpts  describe the business and
operations of the Partnership.

     Outstanding  Units.  According to the Form 10-K,  there were 9,004.15 Units
issued  and  outstanding,  held  by  approximately  1,109 Unit  Holders,  as  of
December 31, 2000.

                                       6


     Selected  Financial  and  Property  Related  Data.  Attached  as Part II of
Appendix A is a summary of certain  financial and statistical  information  with
respect to the Partnership and its properties,  all of which has been taken from
the Form 10-K. More comprehensive financial and other information is included in
such reports and other documents  filed by the Partnership  with the Commission.
Part II of Appendix A is qualified in its entirety by reference to such publicly
filed reports and documents,  including,  without limitation,  all the financial
information and related notes contained therein.  Unit Holders should also refer
to any Quarterly  Reports on Form 10-Q or Current Reports on Form 8-K filed with
the Commission after the date of this Offer for more recent information relating
to the business and operations of the Partnership.

                         DETERMINATION OF PURCHASE PRICE

     In establishing the Purchase Price, the Purchaser reviewed certain publicly
available  information  including  among  other  things:  (i) the  Partnership's
limited partnership agreement (the "Partnership Agreement"), (ii) Annual Reports
on Form 10-K, (iii) Quarterly Reports on Form 10-Q, and (iv) other reports filed
with the Commission. The Purchaser determined the Purchase Price pursuant to its
independent analysis of the Partnership and its properties,  the interest of its
affiliate in acquiring the  Partnership's  properties,  the  illiquidity  of the
Units,  and the  Purchaser's  beliefs  about its future  ability or inability to
influence the disposition of the Partnership's properties. The Purchaser did not
obtain current independent valuations or appraisals of the assets. Based on that
information,  the  Purchaser  considered  several  factors,  some of  which  are
discussed below.

     Value of Partnership's Units. Purchaser developed a range of values for the
Partnership's  Units  using  its  proprietary  valuation  methods,  based on the
historical  distributions  made  to  Unit  Holders,  the  Partnership  Agreement
provisions  regarding the allocation of distributions,  the assets,  liabilities
and  operating  results of the  Partnership,  assumed  expenses  of selling  the
properties and liquidating the Partnership, and other considerations.  Purchaser
developed a range of values from $178 per Unit to $214.

     Trading  History of the Units.  There is no established  trading market for
the Units other than limited and sporadic trading through  matching  services or
privately  negotiated  sales. The Form 10-K states that "Management is not aware
of any public  trading  market for the [Units,  however,] the  Partnership  does
provide a  repurchase  pool  whereby  limited  partners  may offer to sell their
[Units] to the  Partnership at a specified  price."  According to the Form 10-K,
offers to sell to the  Partnership are accepted  semi-annually  if they meet the
established  criteria,  and as of December 31,  2000,  only 29.86 Units had ever
been  repurchased by the  Partnership.  At present,  resale to the  Partnership,
privately negotiated sales and sales through intermediaries (such as through the
American  Partnership  Board) are the only means  available  to a Unit Holder to
liquidate  an  investment  in Units  (other than this Offer or other  occasional
offers by other partnership investors,  if any) because the Units are not listed
or traded on any exchange or quoted on any Nasdaq list or system.

     According to Partnership  Spectrum, an independent third party publication,
there were two (2) transfers of Units  between  February 1, 1999 and January 31,
2001: one in April-May  1999, for $355.00 per Unit, and one in  August-September
2000, for $100.00 per Unit. Sales may be conducted which are not reported in the
Partnership  Spectrum and the prices of sales through other  channels may differ
from those reported by the Partnership Spectrum. The reported gross sales prices
may not  reflect  the net sales  proceeds  received  by sellers of Units,  which
typically  are  reduced  by  commissions  (typically  up to 8% with a minimum of
$150-$200) and other secondary market  transaction costs. The Purchaser does not
know whether the information provided by the Partnership Spectrum is accurate or
complete.

                                        7


                  CERTAIN INFORMATION CONCERNING THE PURCHASER

     The Purchaser. The Purchaser is a California limited liability company that
was formed on October 23, 1998.  Purchaser is managed by Everest  Properties II,
LLC, a California limited liability company ("Everest"). The principal office of
Millenium and Everest is 199 South Los Robles Avenue,  Suite 440,  Pasadena,  CA
91101;  the  telephone  number  is  (626)  585-5920.   For  certain  information
concerning  the directors and executive  officers of Millenium and Everest,  see
Schedule I to this Offer to Purchase.

     Millenium and Everest and their affiliates  invest in limited  partnerships
such as the Partnership, and in other forms of real estate oriented investments,
and  conduct  activities  incident  thereto.   For  certain  selected  unaudited
financial information available with respect to the Purchaser, see Appendix B to
this Offer to Purchase.

     Prior Acquisitions of Units and Prior Contacts. Two affiliates of Millenium
together hold 50 Units,  less than one percent (1%) of the outstanding  Units of
the Partnership. Such affiliates are Everest Investors 8, LLC, holding 40 Units,
and KM Investments,  LLC, holding 10 Units, each of which are at the Purchaser's
address.  During 2000 and 2001,  Everest has contacted the  representative  who,
pursuant  to the  settlement  of a class  action  lawsuit,  is  responsible  for
marketing and selling the Partnership's  properties (the "Liquidator").  Everest
has informed the Liquidator  that it (or an affiliate) may wish to make an offer
to acquire the Partnership's properties when they become available for sale, and
has  requested  to  receive  any  marketing  materials  prepared  to  offer  the
properties  for sale.  The  Liquidator  advised  Everest  in March  2001 that he
expects  to provide  marketing  materials  to  potential  purchasers,  including
Everest,  within the next  several  months to start the  process of selling  the
properties.  Except as set forth above, neither the Purchaser nor its affiliates
are party to any past,  present or proposed  material  contracts,  arrangements,
understandings,  relationships, or negotiations with the Partnership or with the
general partners concerning the Partnership.

     General.  Except as set forth above or elsewhere in this Offer to Purchase:
(i) the Purchaser does not beneficially own or have a right to acquire,  and, to
the best knowledge of the Purchaser,  no associate or majority-owned  subsidiary
of Purchaser or the persons listed in Schedule I  hereto,  beneficially  owns or
has a  right  to  acquire  any  Units  or any  other  equity  securities  of the
Partnership;  (ii) the  Purchaser  has  not,  and to the best  knowledge  of the
Purchaser,  none of the persons and entities  referred to in clause (i) above or
any of their executive  officers,  directors or subsidiaries  has,  effected any
transaction  in the  Units or any other  equity  securities  of the  Partnership
during the past 60 days other  than as stated in this Offer to  Purchase;  (iii)
the  Purchaser  or any of its  subsidiaries  does  not  have  and,  to the  best
knowledge of the Purchaser, none of the persons listed in Schedule I hereto has,
any contract, arrangement, understanding or relationship with the Partnership or
any of  its  affiliates  that  would  require  reporting  under  the  rules  and
regulations of the Commission; (iv) since December 31,  1998, there have been no
transactions that would require reporting under the rules and regulations of the
Commission between the Partnership or any of its affiliates and the Purchaser or
any of its subsidiaries  or, to the best knowledge of the Purchaser,  any of its
executive officers,  directors or affiliates;  and (v) since December 31,  1998,
except  as  otherwise  stated  in this  Offer to  Purchase,  there  have been no
contacts,  negotiations  or  transactions  between the Purchaser,  or any of its
subsidiaries  or, to the best  knowledge  of the  Purchaser,  any of the persons
listed  in  Schedule  I  hereto,  on the one hand,  and the  Partnership  or its
affiliates,   on  the  other  hand,   concerning  a  merger,   consolidation  or
acquisition,  tender offer or other  acquisition of  securities,  an election of
directors,  or a sale or other  transfer  of a material  amount of assets of the
Partnership.


                                       8


     Source  of  Funds.  Based  on the  Purchase  Price of $210  per  Unit,  the
Purchaser  estimates  that the total  amount of funds  necessary to purchase all
Units  sought  by this  Offer  and to pay  related  fees and  expenses,  will be
approximately  $640,000. The Purchaser expects to obtain these funds by means of
equity  capital  contributions  from its members at the time the Units  tendered
pursuant to the Offer are  accepted  for  payment.  Such members will fund their
capital  contributions through existing cash reserves which in the aggregate are
sufficient to provide the funds  required in  connection  with the Offer without
any borrowings.

                          FUTURE PLANS OF THE PURCHASER

     The Purchaser is seeking to acquire Units pursuant to the Offer to obtain a
substantial  equity interest in the Partnership,  for investment and also with a
view to  increasing  the  likelihood  that its  affiliate  will be successful in
acquiring the Partnership's  properties if they are offered for sale and if such
affiliate  makes an offer and the offer is accepted by the  Liquidator.  In such
event,  Purchaser  expects to exercise the voting power of the Units acquired in
order to approve a sale of the  properties to Purchaser's  affiliate.  Following
the completion of the Offer,  the Purchaser and persons related to or affiliated
with the Purchaser may acquire  additional  Units.  Any such  acquisition may be
made through  private  purchases,  through one or more future tender or exchange
offers  or by any  other  means  deemed  advisable  by the  Purchaser.  Any such
acquisition  may be at a price higher or lower than the price to be paid for the
Units  purchased   pursuant  to  the  Offer,  and  may  be  for  cash  or  other
consideration.  However,  the  Purchaser  has no  present  intention  of  making
additional  tender offers for the Units. The Purchaser also may consider selling
some or all of the Units it acquires  pursuant to the Offer,  either directly or
by a sale of one or more  interests  in the  Purchaser  itself,  depending  upon
liquidity,  strategic,  tax and other  considerations.  The Purchaser intends to
encourage the Liquidator  generally to pursue the prompt sale of the properties.
There can be no  assurances  that the sale of any  property  will be  completed,
whether to Purchaser's affiliate or any other person.

     Except as described  herein,  the Purchaser  does not  currently  intend to
change current  management or the operation of the Partnership and does not have
current   plans   for  any   extraordinary   transaction   such  as  a   merger,
reorganization,  liquidation,  reallocation of operations or sale or transfer of
assets involving the Partnership.  However, these plans could change at any time
in the future.  If any  transaction is effected by the Partnership and financial
benefits  accrue to the Unit  Holders,  the Purchaser  and its  affiliates  will
participate  in those  benefits to the extent of their  ownership  of the Units.

                              EFFECTS OF THE OFFER

     Future  Benefits of Unit  Ownership.  Tendering  Unit Holders shall receive
cash in exchange for their Units  purchased by the Purchaser and will forego all
future  distributions  and income and loss allocations from the Partnership with
respect to such Units.

     Limitations  on  Resales.  The  Partnership   Agreement  provides  that  no
assignment  of Units  shall be  effective  if in the  opinion of counsel for the
general partners the transfer would, for federal income tax purposes,  cause the
Partnership  to  be  terminated  or  cause  the  Partnership  to be  taxed  as a
corporation.  Accordingly,  the  Partnership  may not recognize any requests for
recognition of a transferee  Unit Holder upon a transfer of Units if the general
partners are advised by counsel that the  transfer  would have such effect.  The
general  partners  may limit  the  resale of Units,  among  other  things,  if a
proposed  transfer would result in there being a sale or exchange of 50% or more
of the total  interests in the  Partnership's  capital and profits within any 12
month period.  The Purchaser  does not believe this  limitation  will affect the
Offer.  However,  because the Purchaser is tendering for 33% of the  outstanding
Units, limitations on

                                        9


the  resales  of  remaining  Units by Unit  Holders  are more  likely  after the
consummation of the Offer than before.

     Influence  on Voting  Decisions  by the  Purchaser.  Under the  Partnership
Agreement,  Unit  Holders  holding a majority of the Units are  entitled to take
action  with  respect to a variety of  matters,  including  removal of a general
partner,  dissolution and termination of the  Partnership,  and approval of most
types of amendments to the Partnership  Agreement.  If the Purchaser obtains all
or most of the Units sought,  the  influence of Purchaser and its  affiliates on
such actions may be significant.

                       CERTAIN FEDERAL INCOME TAX MATTERS

     The  following  summary is a general  discussion  of certain of the federal
income tax consequences of a sale of Units pursuant to the Offer. The summary is
based on the Internal Revenue Code of 1986, as amended (the "Code"),  applicable
Treasury regulations thereunder, administrative rulings, and judicial authority,
all as of the date of the Offer. All of the foregoing are subject to change, and
any such change  could  affect the  continuing  accuracy of this  summary.  This
summary  does not  discuss all aspects of federal  income  taxation  that may be
relevant to a  particular  Unit Holder in light of such Unit  Holder's  specific
circumstances, nor does it describe any aspect of state, local, foreign or other
tax laws. The  discussion  below assumes that the  Partnership  does not own any
unrealized  receivables or inventory  items as such terms are defined in Section
751 of the  Code  and the  regulations  promulgated  thereunder.  Sales of Units
pursuant to the Offer may be taxable transactions under applicable state, local,
foreign and other tax laws.  UNIT HOLDERS  SHOULD  CONSULT THEIR  RESPECTIVE TAX
ADVISORS AS TO THE  PARTICULAR  TAX  CONSEQUENCES  TO THE UNIT HOLDER OF SELLING
UNITS PURSUANT TO THE OFFER.

     In general,  a Unit Holder will  recognize  gain or loss on a sale of Units
pursuant to the Offer  equal to the  difference  between  (i) the Unit  Holder's
"amount  realized" on the sale and (ii) the Unit Holder's  adjusted tax basis in
the Units sold. The amount of a Unit Holder's  adjusted tax basis in a Unit will
vary  depending  upon the Unit Holder's  particular  circumstances,  and it will
include the amount of the  Partnership's  liabilities  allocable to the Unit (as
determined under Code Section 752). The "amount realized" with respect to a Unit
will be a sum equal to the amount of cash  received  by the Unit  Holder for the
Unit pursuant to the Offer (that is, the Purchase Price), plus the amount of the
Partnership's  liabilities  allocable  to the Unit  (as  determined  under  Code
Section 752).

     The gain or loss  recognized  by a Unit Holder on a sale of a Unit pursuant
to the Offer generally will be treated as a capital gain or loss if the Unit was
held by the Unit Holder as a capital asset.  Gain with respect to Units held for
more than one year will be taxed, for federal income tax purposes,  at a maximum
long-term  capital gain rate of 20 percent.  Gain with respect to Units held one
year or less will be taxed at  ordinary  income  rates.  It should also be noted
that  the  Taxpayer  Relief  Act  of  1997  imposed  depreciation  recapture  of
previously  deducted straight line depreciation with respect to real property at
a  rate  of  25  percent  (assuming   eligibility  for  long-term  capital  gain
treatment).  A portion of the gain  realized by a Unit Holder with  respect to a
disposition  of the Units may be subjected to this 25 percent rate to the extent
that  the  gain  is  attributable  to  depreciation  recapture  inherent  in the
properties of the Partnership.

     Capital losses are deductible  only to the extent of capital gains,  except
that  taxpayers  who are  natural  persons  may  deduct up to $3,000 per year of
capital  losses in excess of the amount of their capital gains against  ordinary
income.  Excess  capital losses  generally can be carried  forward to succeeding
years

                                       10


(a "C"  corporation's  carry-forward  period  is five  years  and an  individual
taxpayer can carry forward such losses indefinitely).

     Under  Code  Section  469,   individuals,   S   corporations   and  certain
closely-held corporations generally are able to deduct "passive activity losses"
in any year only to the extent of the person's  passive activity income for that
year.  Substantially  all post-1986  losses of Unit Holders from the Partnership
are passive activity losses.  Unit Holders may have "suspended" passive activity
losses from the  Partnership  (i.e.,  post-1986 net taxable  losses in excess of
statutorily  permitted "phase-in" amounts and which have not been used to offset
income from other passive activities).

     If a Unit Holder sells less than all of its Units  pursuant to the Offer, a
passive loss recognized by that Unit Holder can be currently  deducted  (subject
to the other applicable  limitations) to the extent of the Unit Holder's passive
income from the  Partnership  for that year plus any other net passive  activity
income for that year, and any gain  recognized by a Unit Holder upon the sale of
Units can be offset by the Unit Holder's current or "suspended" passive activity
losses (if any) from the Partnership and other sources. If, on the other hand, a
Unit  Holder  sells  100  percent  of  its  Units  pursuant  to the  Offer,  any
"suspended"  passive  activity  losses  from  the  Partnership  and any  passive
activity  losses  recognized  upon the sale of the Units  will be  offset  first
against any net passive  activity  income from the Unit  Holder's  other passive
activity  investments,  and the  balance  of any  net  passive  activity  losses
attributable  to the  Partnership  will no  longer  be  subject  to the  passive
activity loss limitation and, therefore,  will be deductible by such Unit Holder
from its other "ordinary" income (subject to any other applicable  limitations).
If more than 3,000 Units are Properly Tendered,  some tendering Unit Holders may
not be able to sell 100 percent of their Units  pursuant to the Offer because of
proration of the number of Units to be purchased  by the  Purchaser,  unless the
Purchaser amends the Offer to increase the number of Units to be purchased.

     Unit  Holders  (other than  tax-exempt  persons,  corporations  and certain
foreign  individuals)  who tender  Units may be  subject  to 31  percent  backup
withholding unless those Unit Holders provide a taxpayer  identification  number
("TIN") and are certain  that the TIN is correct or properly  certify  that they
are  awaiting a TIN. A Unit  Holder may avoid  backup  withholding  by  properly
completing  and  signing  the  Letter of  Transmittal.  If a Unit  Holder who is
subject to backup  withholding  does not include  its TIN,  the  Purchaser  will
withhold 31 percent from payments to such Unit Holder.

     A Unit Holder who tenders Units must file an information statement with his
federal  income  tax  return  for  the  year  of the  sale  which  provides  the
information specified in Treasury Regulation Section 1.751-1(a)(3).

                              CERTAIN LEGAL MATTERS

     General.  Except as set forth  herein,  the  Purchaser  is not aware of any
filings,  approvals or other actions by any domestic or foreign  governmental or
administrative  agency that would be required prior to the  acquisition of Units
by the Purchaser  pursuant to the Offer. The Purchaser's  obligation to purchase
and pay for Units is subject to certain conditions, including conditions related
to the legal matters discussed herein.

     Fees and Expenses.  Purchaser  will not pay any fees or  commissions to any
broker,  dealer or other person for soliciting  tenders of Units pursuant to the
Offer. Employees of Purchaser may make solicitations or recommendations  without
additional  compensation.  The  Purchaser  will pay all  costs and



                                       11


expenses of printing and mailing the Offer and its legal fees and expenses.  The
Purchaser  will reduce the purchase  price of Units by any transfer fees imposed
by the Partnership.

     Miscellaneous.  The Offer is not made to (nor will  tenders be  accepted on
behalf of) Unit Holders  residing in any jurisdiction in which the making of the
Offer or the acceptance  thereof would not be in compliance  with the securities
or other laws of such jurisdiction.  However, the Purchaser may take such action
as it deems necessary to make the Offer in any jurisdiction and
extend the Offer to Unit Holders in such jurisdiction.

     In any jurisdiction where the securities or other laws require the Offer to
be made by a licensed  broker or dealer,  the Offer will be deemed to be made on
behalf of the  Purchaser by one or more  registered  brokers or dealers that are
licensed under the laws of such jurisdiction.

     The  Purchaser  has filed with the  Commission a Tender Offer  Statement on
Schedule TO pursuant to Rule 14d-3 under the Exchange  Act,  furnishing  certain
additional  information  with  respect  to the  Offer,  and may file  amendments
thereto. The Schedule TO and any amendments thereto,  including exhibits, may be
inspected  and copies may be  obtained at the same places and in the same manner
as set forth under the caption "Certain Information Concerning The Partnership."

     No  person  has  been  authorized  to give any  information  or to make any
representation  on behalf of the Purchaser not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

                                      MILLENIUM MANAGEMENT, LLC

April 10, 2001



                                       12



                                   SCHEDULE I


                        DIRECTORS AND EXECUTIVE OFFICERS


     The business  address of each  executive  officer and director of Millenium
Management,  LLC ("Millenium") and Everest Properties II, LLC ("Everest") is 199
South Los Robles Avenue,  Suite 440,  Pasadena,  California 91101. The telephone
number is (626) 585-5920. Each executive officer and director is a United States
citizen.  The name and principal  occupation  or  employment  of each  executive
officer and director of Millenium and Everest are set forth below.



                           

                              Present Principal Occupation or Employment
Name                          Position and Five-Year Employment History
- -----------------------------------------------------------------------

W. Robert Kohorst             President of Millenium since 1998 and Everest
                              since 1996.  President and Director of Everest
                              Properties,  Inc. since 1994. President and
                              Director of KH Financial, Inc. since 1994.

David I. Lesser               Executive Vice President and Secretary of
                              Millenium  since 1998 and Everest since 1996.
                              Executive  Vice  President  and  Director  of
                              Everest  Properties,  Inc.  since  1995. Principal
                              and member of Feder, Goodman & Schwartz, Inc. from
                              1994 - 1996.

Christopher K. Davis          Vice  President and the General  Counsel of
                              Millenium  and Everest  since 1998.  Senior Staff
                              Counsel and then  Director of Corporate  Legal of
                              Pinkerton's,  Inc. from 1995 - 1998.

Peter J. Wilkinson            Vice  President  and the Chief  Financial  Officer
                              of Millenium  since 1998 and Everest since 1996.
                              Chief  Financial  Officer and Director of Everest
                              Properties,  Inc. since 1996.






                                   APPENDIX A

     The following  information  has been copied from the  Partnership's  Annual
Report on  Form 10-K  for the year ended  December  31, 2000 (the "Form  10-K").
Although the Purchaser has no information that any statements  contained in this
Appendix A are untrue,  the Purchaser  has not  independently  investigated  the
accuracy  of  statements,   and  takes  no  responsibility   for  the  accuracy,
inaccuracy,  completeness or incompleteness of any of the information  contained
in this section or for the failure by the  Partnership to disclose  events which
may have  occurred  and may  affect the  significance  or  accuracy  of any such
information.  More comprehensive  financial and other information is included in
such reports and other documents  filed by the Partnership  with the Commission.
Appendix A  is qualified in its  entirety by  reference to such  publicly  filed
reports  and  documents,   including,  without  limitation,  all  the  financial
information and related notes contained therein.

                                     PART I

BUSINESS

The Registrant,  National Real Estate Limited Partnership Income Properties (the
"Partnership"),  is a limited partnership  organized under the Wisconsin Uniform
Limited  Partnership  Act pursuant to a Certificate  and an Agreement of Limited
Partnership,  each dated  December  18,  1984.  As of  December  31,  2000,  the
Partnership  consisted of an Individual and two Corporate  General  Partners and
1,109 Limited  Partners  owning  9,004.15  limited  partnership  interests  (the
"Interests")  acquired  at a  public  offering  price  of  $1,000  per  Interest
($9,024,556 net of affiliate discounts).  The Individual General Partner is John
Vishnevsky  and the  Corporate  General  Partners are National  Development  and
Investment,  Inc.  ("NDII"),  a Wisconsin  corporation and EC Corp., a Wisconsin
corporation.  All  management  decisions are the  responsibility  of the General
Partners.

The Partnership's  primary  objective was to acquire existing  commercial space,
such as office buildings,  shopping centers, and mini-warehouses,  though it was
also permitted to acquire existing  residential  properties from  non-affiliated
sellers.  Although the Partnership intended to acquire existing  properties,  it
was  permitted  to  acquire  properties  which  were  recently  completed.   The
Partnership's  principal  investment  objectives  are to invest  in real  estate
properties which will:

1)   preserve and protect the Limited Partners' capital investment;

2)   provide  quarterly  distributions  of  cash  from  operations,   commencing
     December 31, 1985; and

3)   provide  capital  appreciation  through  increases  in  the  value  of  the
     Partnership's real estate assets.

The Partnership  owned and operated three investment  properties in 2000. During
the fiscal year ended  December  31,  1985,  the  Partnership  acquired  Lock-It
Lockers Mini-Warehouse,  a self storage mini-warehouse rental complex located in
Tucson, Arizona ("Tucson Lock-It Lockers").  Tucson Lock-It Lockers was acquired
in four separate Parcels as follows:  Parcel I (21,670 net rentable square feet)
effective  May 1, 1985;  Parcel II (15,575 net rentable  square feet)  effective
July 1, 1985;  Parcel III (6,845 net rentable square feet)  effective  August 1,
1985;  and Parcel IV (5,795 net  rentable  square feet)  effective  September 1,
1985.  In 1986,  the  Partnership  continued  its  investment  in  properties by
acquiring  an  additional  Lock-It  Lockers  Mini-Warehouse  located in Phoenix,
Arizona ("Phoenix  Lock-It  Lockers"),  in three separate  parcels,  as follows:
Parcel I (18,600 net rentable square feet) effective  January 1, 1986; Parcel II
(17,625 net rentable  square feet)  effective  February 1, 1986;  and Parcel III
(22,541 net rentable  square feet including  8,000 net rentable  square feet for
recreational vehicle storage)


                                       A-1


effective April 1, 1986. The Partnership  completed its investment in properties
during the fiscal year ended December 31, 1987,  when it purchased the following
two investment properties, a parcel of land containing one building plus part of
a second building out of a total of five buildings of Cave Creek Mini Warehouses
in Phoenix, Arizona and Northridge Commons Shopping Center, a community shopping
center located in Milwaukee,  Wisconsin;  however,  Northridge  Commons was sold
December 15, 1999. These properties,  with the exception of Northridge  Commons,
are described more fully in this report at Properties. Cave Creek was managed by
Enterprise Growth Group ("EGG") from the time the property was purchased through
October, 1991. As of November 1, 1991, National Realty Management, Inc. ("NRMI")
took over  management of the property.  All other  Partnership  properties  were
managed by NRMI since their purchase.

The real estate  investment  business is highly  competitive.  The Partnership's
properties  are in  competition  for tenants  with  numerous  other  alternative
sources for storage or shopping center space.

During 2000, the Partnership employed three full-time and five part-time on-site
personnel in the following  capacities:  3 managers,  3 rental agents, [and] 2.5
cleaning/maintenance  persons. In addition, due to the centralized nature of the
Partnership's  accounting and management systems,  another 17 employees provided
various accounting and management services to this and other  partnerships.  All
on-site and  partnership  employees are  supervised by NRMI under its Management
Consulting  Delegation  of Duties and Property  Management  Agreements  with the
Partnership.

LEGAL PROCEEDINGS

On May 25, 1999, the general partners,  the property  management company (NRMI),
and other  entities and  individuals  were named as defendants in a lawsuit (the
"Vishnevsky  Defendants").  The  Partnership  (along  with  other  partnerships,
collectively  the  "Partnerships")  was not included in the original lawsuit but
was later added to the action as a nominal  defendant.  The plaintiffs sought to
have this action  certified as a class action  lawsuit.  In the  complaint,  the
plaintiffs alleged  wrongdoing against Vishnevsky  Defendants in connection with
two basic areas. First, allegations involving various vote solicitations alleged
by the  plaintiffs  to be an effort to  perpetuate  the  Partnerships  and avoid
liquidation.  Second,  allegations  involving the taking and use of  Partnership
funds and property, including excessive fees and unauthorized expenses. On March
14, 2000, the parties to the litigation with the exception of the defendant Wolf
& Company entered into a Stipulation of Settlement.

Based upon the  Stipulation,  on April 27, 2000,  the Circuit  Court of Waukesha
County held a hearing  which  certified  the case as a class action and approved
terms  of a  settlement.  The  more  significant  terms  of the  Stipulation  of
Settlement are as follows:

     An independent  marketing agent (the  "Partnerships'  Representative")  was
     appointed  to market  and sell the  Partnership  investment  property  (the
     "Property").  However,  no offer to purchase the Property  will be accepted
     without first  obtaining  approval from a majority  interest of the limited
     partners.  Final  distributions of the net proceeds received from a sale of
     the Property will be made in accordance with the terms of the Partnership's
     limited  partnership  agreement and prospectus,  and upon providing  20-day
     notice to the plaintiff's  attorney.  Net proceeds will first be applied to
     pay  plaintiffs'  counsel's legal fees,  expenses and costs,  with interest
     thereon.  The  Partnerships'   Representative  is  presently  preparing  an
     Offering  Memorandum for marketing the Property.  Interim  distributions to
     limited  partners will  continue to be made in accordance  with the limited
     partnership  agreement.  However,  upon final  approval of the  Settlement,
     distributions were


                                       A-2


     increased  to the extent  that  sufficient  reserves  were  established  to
     support  normal  partnership  operations  and the  wind-up  of  Partnership
     affairs upon the sale of the Property.  Any such  additional  distributions
     were made within 30 days of the final approval of the Settlement.

     NRMI and the general  partners  shall  continue to provide  management  and
     consulting  services to the  Partnership  on the same terms and  conditions
     currently provided under existing  contracts until the investment  property
     is sold and assets liquidated and the Partnership  entity  dissolved.  NRMI
     will also be the listing broker for the sale of the Properties.

     The plaintiffs'  claims made against NRMI, the general partners,  and other
     related  parties for  excessive  charging of expenses to the  Partnerships,
     including the Partnership, will be settled through binding arbitration. Any
     such expenses  disallowed  through  arbitration  shall be reimbursed to the
     Partnerships.

At the April 27, 2000 hearing,  the lawsuit was certified as a non-opt  outclass
action,  in  which  all  limited  partners  of the  Partnership  other  than the
Vishnevsky  Defendants  are  required to be included in the  settlement  of this
litigation.  Furthermore,  the Court ruled that plaintiffs'  counsel's attorneys
fees would be equal to one-third of the difference  between the secondary market
value  of  the   Partnership   interests  and  the  total  funds  available  for
distribution   to  the  limited   partners  after  payment  of  all  Partnership
obligations.  The Court allowed the Vishnevsky  Defendants sixty days thereafter
to present their evidence regarding secondary market value.

On June 20,  2000,  the  Court  entered a  judgment  based  upon its April  27th
decision.  Thereafter,  on July  21,  2000,  the  Court  held a  hearing  on the
plaintiffs  Motion  for  Enforcement  of the Court  Approved  Settlement  and in
Support of  Sanctions.  The outcome of the  hearing  was that the Court  granted
sanctions  totaling  $437,000.00  against the  Vishnevsky  Defendants  and their
counsel for delaying the appointment of the Partnerships' Representative and the
arbitrators.  The Court took under advisement the remaining open issue regarding
the secondary  market value for computing the  plaintiffs'  counsel's  attorneys
fees until the  arbitration  proceedings  are  completed  and the  Partnerships'
properties  are sold. A Motion for  Reconsideration  of the  sanctions was filed
with the Court and was denied on September 25, 2000. The  Vishnevsky  Defendants
filed a motion with the Court to stay payment of the sanctions  pending  appeal.
That motion was also denied.

On August 2, 2000, the Vishnevsky  Defendants  filed an appeal from that portion
of the judgment  determining  the method for computing the plaintiffs  counsels'
attorneys fees. On October 10, 2000 the Vishnevsky  Defendants and their counsel
filed a second  appeal  from the  order  granting  the  sanctions.  A motion  to
consolidate  the  two  appeals  has  been  granted.   The  appellate  court  has
temporarily  stayed  payment of the sanctions  pending  receipt of briefs on the
issue.  The  arbitration  panel has not been fully  selected  but  discovery  is
proceeding.  Based on the events to date,  it is not possible to  determine  the
final outcome of the litigation,  or the amount of any potential monetary impact
to the  Partnership.  Therefore,  no  provision  for any such  financial  impact
arising from the lawsuit has been made in these financial statements.



                                       A-3


                                     PART II

PROPERTIES

The  properties in which the  Partnership  has invested are owned in fee simple,
described  more  fully at Notes to  Financial  Statements  (Note A) [of the Form
10-K].  The principal  factors which the General  Partners believe affect rental
rates and occupancy levels include location, ease of access,  amenities, and the
quality of property management.

TUCSON LOCK-IT LOCKERS

Tucson  Lock-It  Lockers is located on 2.057 fully  improved  acres at 6560 East
Tanque Verde Road,  Tucson,  Arizona.  Tucson Lock-It Lockers  consists of seven
single-story buildings containing a total of 598 units which were constructed in
1976. Tucson Lock-It Lockers has an aggregate of 49,865 net rentable square feet
(57,710  gross)  with a unit mix that  varies.  Management  has the  ability  to
subdivide some of the larger units in accordance with market demand. Features of
Tucson Lock-It Lockers include fire walls and exterior passage doors constructed
of solid-core  steel hinged in steel frames.  Security at Tucson Lock-It Lockers
is  provided  by a resident  manager  and a fenced  perimeter  with  single-gate
access.  In  addition  to the seven  warehouse  buildings,  there is an  on-site
office/apartment. Limited customer parking spaces are available.

PHOENIX LOCK-IT LOCKERS

Phoenix Lock-It Lockers is located on 3.1 fully improved acres at 10250North 9th
Avenue,  Phoenix,  Arizona. The complex consists of three single-story buildings
containing a total of 569 units and 30 outside RV spaces which were  constructed
in 1976.  Phoenix Lock-It Lockers has an aggregate of 62,016 net rentable square
feet (66,200  gross) with a unit mix that varies.  Management has the ability to
subdivide some of the larger units  according to market demand.  Features of the
complex include fire walls and exterior passage doors  constructed of solid-core
steel hinged in steel frames.  Security in the complex is provided by electronic
surveillance  cameras with a motion detector that provides the resident  manager
with the ability to monitor the property during the day and night. There is also
a fenced  perimeter  with a single-gate  access to the property  which  provides
additional security.  In addition to the three warehouse buildings,  there is an
on-site office/apartment. Customer parking spaces are available.

CAVE CREEK MINI-WAREHOUSE

Cave Creek  Mini-Warehouse  is located at 1201 East  Cinnabar  Avenue,  Phoenix,
Arizona,  on  approximately  1.7 acres  (the  "Complex").  The 728 unit  Complex
consists of three individual one story and two individual  two-story  buildings.
The Partnership's  ownership  consists of one one-story building and part of one
two-story building of the Complex,  of which construction was completed in 1985.
The  Partnership  has an interest in the  remaining  portions of the Complex for
access and use of the business office  facilities.  National Real Estate Limited
Partnerships  Income  Properties  II, another  limited  partnership of which the
General Partners are general partners,  owns the other portion.  Security in the
Complex  is  provided  by  a  resident  manager  and  a  fenced  perimeter  with
single-gate access.

The Complex has an aggregate of  approximately  46,283 net rentable square feet.
The  Partnership's  property  contains  approximately  8,200 net rentable square
feet, or approximately 18% of the total net rentable square feet of the Complex.
Units can be subdivided,  if  appropriate,  in light of demand;

                                       A-4


therefore,  the total unit count may  fluctuate.  At the time of  purchase,  the
Partnership's  property was divided  into 91 units.  The Tucson and Phoenix real
estate  rental  markets  are highly  competitive.  For a further  discussion  of
occupancy rates, see Management's Discussion and Analysis of Financial Condition
and Results of Operations  contained in this report.  Additional  mini-warehouse
projects  may be built  within the Tucson and Phoenix  areas,  which may compete
directly with the Partnership's properties.


                                       A-5



SELECTED FINANCIAL DATA

The following  selected  financial data has been copied or derived from the Form
10-K and should be read in  conjunction  with the financial  statements  and the
related notes set forth in such report:



                                    December 31,     December 31,
                                       2000              1999
                                       ----              ----
                                                           
Investment properties, at cost,
   less accumulated depreciation.   $2,755,973       $2,889,788

Total assets.....................    3,092,624        3,722,204

Total liabilities................      485,452          411,884

Partners' capital (deficit)

   General partners..............     (161,919)        (140,824)

   Limited partners
   (9004.15 units)...............    2,769,091        3,451,144


                                     Year ended       Year ended     Year ended
                                    December 31,     December 31,   December 31,
                                       2000              1999           1998
                                       ----              ----           ----

Total operating revenues.........     $796,475         $979,966     $1,015,632

Total operating expenses.........      758,756          857,786        884,097

Income from operations...........       37,719          122,180        131,535

Total other income (expenses)....       (7,538)        (347,238)       (39,932)

Net income (loss)................       30,181         (225,058)        91,612

Net income (loss) attributable
   general partners (3%).........          905           (6,752)         2,748

Net income (loss) attributable
   limited partners (97%)........       29,276         (208,306)        88,864

Net income (loss) per limited
   partnership interest..........         3.24           (24.16)          9.87

Distributions

   General partners..............       22,000           12,253

   Limited partners..............      711,329          396,183




                                       A-6



                                   APPENDIX B



                            MILLENIUM MANAGEMENT, LLC
                                  Balance Sheet
                              As of March 31, 2001
                                   (unaudited)

                                                              

        ASSETS
            Current Assets
                 Cash and Equivalents........................    $4,780
                                                                 ------

            Total Current Assets.............................    $4,852
                                                                 ------

        TOTAL ASSETS.........................................    $4,941
                                                                 ======


        LIABILITIES & EQUITY
            Equity
                 Members Capital..............................  $10,000
                                                                -------
            Retained Earnings................................   $(5,059)
                                                                -------
            Total Equity.....................................    $4,941
                                                                 ------

        TOTAL LIABILITIES & EQUITY...........................    $4,491
                                                                 ======


                                      B-1



     The Letter of Transmittal,  and any other required documents should be sent
or delivered by each Unit Holder or his broker,  dealer,  commercial bank, trust
company or other nominee to the Purchaser at its address set forth below.

     Questions and requests for  assistance  may be directed to the Purchaser at
its address and telephone number listed below.  Additional  copies of this Offer
to Purchase, the Letter of Transmittal,  and other tender offer materials may be
obtained from the Purchaser as set forth below,  and will be furnished  promptly
at the Purchaser's expense.

                  For information regarding the Offer contact:

                            Millenium Management, LLC
                           199 South Los Robles Avenue
                                    Suite 440
                           Pasadena, California 91101

                        (800) 611-4613 or (626) 585-5920
                            Facsimile: (626) 585-5929