OFFER TO PURCHASE FOR CASH

                                    317 UNITS
                       of Limited Partnership Interests in

                   WILDER RICHMAN HISTORIC PROPERTIES II, L.P.
                                       by
                            EVEREST INVESTORS 14, LLC

                           at a Cash Purchase Price of
                                $13,000 per Unit


THE OFFER,  WITHDRAWAL RIGHTS AND PRORATION PERIOD WILL EXPIRE AT 5:00 P.M., LOS
ANGELES TIME, ON FRIDAY, FEBRUARY 20, 2004, UNLESS THE OFFER IS EXTENDED.


     Everest  Investors  14, LLC  ("Everest" or the  "Purchaser"),  a California
limited liability  company,  is offering to purchase 317 Units of Wilder Richman
Historic  Properties II, L.P. (the  "Partnership"),  at a cash purchase price of
$13,000 per Unit,  without  interest,  less the amount of the  Distributions (as
defined  below) per Unit,  if any,  made to the Unit Holders by the  Partnership
after  the  date of  this  Offer.  Transfer  fees,  if any,  will be paid by the
Purchaser  and will not be deducted  from your  proceeds.  The Offer (as defined
below) is  subject to certain  terms and  conditions  set forth in this Offer to
Purchase,  as it may be supplemented from time to time (the "Offer to Purchase")
and in the related Agreement of Transfer and Letter of Transmittal, as it may be
supplemented  or amended from time to time (the "Letter of  Transmittal,"  which
together with the Offer to Purchase, constitutes the "Offer"). This Offer is not
subject to brokerage commissions and is not conditioned upon financing.

     The  enclosed  Letter of  Transmittal  may be used to tender  Units for the
Offer.  Please  read  all  Offer  materials  completely  before  completing  and
returning the Letter of Transmittal (blue form).
                               ------------------

                 For More Information or for Further Assistance,
                    Please Call or Contact the Purchaser at:

                           Everest Properties II, LLC
                                    (Manager)
                              155 North Lake Avenue
                                   Suite 1000
                           Pasadena, California 91101
                                 (626) 585-5920
                           (800) 611-4613 (toll free)



January 22, 2004






                                TABLE OF CONTENTS
                                                                            Page

INTRODUCTION..................................................................1

SUMMARY OF THE OFFER..........................................................1

DETAILS OF THE OFFER..........................................................3
       1.   Terms of the Offer; Expiration Date; Proration....................3
       2.   Acceptance for Payment and Payment of Purchase Price..............4
       3.   Procedure to Accept the Offer.....................................4
       4.   Determination of Validity; Rejection of Units;
            Waiver of Defects; No Obligation to Give Notice of Defects........5
       5.   Withdrawal Rights.................................................5
       6.   Extension of Tender Period; Termination; Amendment................6
       7.   Conditions of the Offer...........................................6
       8.   Backup Federal Income Tax Withholding.............................8
       9.   FIRPTA Withholding................................................8

CERTAIN INFORMATION CONCERNING THE PARTNERSHIP................................8
       General................................................................8
       Outstanding Units......................................................8
       Trading History of the Units...........................................8
       Selected Financial and Property Related Data...........................9

DETERMINATION OF OFFER PRICE..................................................10

CERTAIN INFORMATION CONCERNING THE PURCHASER..................................10
       The Purchaser..........................................................10
       General................................................................10
       Prior Acquisitions of Units and Prior Contacts.........................11
       Source of Funds........................................................11

FUTURE PLANS OF THE PURCHASER.................................................11

EFFECTS OF THE OFFER..........................................................12
       Future Benefits of Unit Ownership......................................12
       Limitations on Resales.................................................12
       Control Over Future Voting Decisions...................................12

CERTAIN FEDERAL INCOME TAX MATTERS............................................13

CERTAIN LEGAL MATTERS.........................................................14
       General................................................................14
       State Takeover Statutes................................................14
       Fees and Expenses......................................................15
       Miscellaneous..........................................................15

SCHEDULE I - EXECUTIVE OFFICERS
APPENDIX A - PARTNERSHIP INFORMATION
APPENDIX B - PURCHASER FINANCIAL INFORMATION





                                  INTRODUCTION

     The Purchaser  hereby  offers to purchase 317 Units of limited  partnership
interests  in the  Partnership  at a cash  purchase  price of $13,000  per Unit,
without interest,  less the amount of Distributions (defined below) per Unit, if
any,  made to Unit  Holders  by the  Partnership  after the date of this  Offer.
Transfer  fees,  if any,  will be paid by the Purchaser and will not be deducted
from your proceeds.

                              SUMMARY OF THE OFFER.

     The  purpose of the Offer is for the  Purchaser  to  acquire a  substantial
equity interest in the Partnership for investment  purposes,  and to hold enough
Units to prevent any sale of the Partnership's  assets at a price or on terms of
which the Purchaser and its affiliates do not approve.

     In considering the Offer, Unit Holders are urged to consider the following:

     o    The  price  offered  for the  Units  is  $13,000  in  CASH,  less  any
          Distributions  made after the date of this Offer.  See "Details of the
          Offer - Acceptance for Payment and Payment of Purchase Price."

     o    The Offer is $1,500  per Unit  (13%)  more than the lower  offer  from
          MacKenzie Patterson Fuller, Inc. (the "Lower Offer"), and in our Offer
          no transfer  fees will be deducted,  like they are in the Lower Offer.
          The Lower Offer is for only 32 Units,  and is  irrevocable,  while our
          Offer is for 317  Units  and you may  withdraw  your  Units  until the
          Expiration Date.

     o    The  Offer is,  effectively,  $1,325  per Unit  more than the  maximum
          amount the General Partner estimated could be expected from a proposed
          sale  of the  Partnership's  properties,  based  on the  Partnership's
          consent   solicitation   dated  July  1,  2003,   and  the  subsequent
          distribution  of  approximately  $1,325  per Unit of cash  held by the
          Partnership.  See "Certain  Information  Concerning the  Partnership -
          Selected Financial and Property Related Data."

     o    Approximately  48% of the Unit Holders approved selling the properties
          in 2003 at a price that would have  resulted in less proceeds per Unit
          than our Offer, according to the General Partner.

     o    The Purchaser and its affiliates would hold  approximately  52% of the
          outstanding  Units if the Offer is fully  subscribed,  giving them the
          ability  to  control  the  outcome  of any vote of Unit  Holders.  The
          Purchaser will vote Units in its own interest, which may conflict with
          the interests or  preferences  of the other Unit Holders.  See "Future
          Plans of the  Purchaser"  and  "Effects  of the Offer -  Control  Over
          Future Voting Decisions."

     o    The General  Partner  has stated in its last  Quarterly  Report  (Form
          10-Q) that the  Partnership's  properties  need $12 Million in capital
          improvements, according to the operating general partner's preliminary
          capital  needs  assessment.  The  substantial  capital  needs  of  the
          Partnership's  properties,  as described by the General Partner, would
          be likely to  adversely  affect  the sales  price  obtainable  for the
          properties  and the time it will take to sell the  properties,  in the
          Purchaser's  opinion.  The  General  Partner  also stated that it will
          establish a due diligence review process to allow  interested  parties
          to make firm  proposals  to purchase the  properties,  but the General
          Partner has not committed to any time frame.  The General  Partner has
          been claiming it would take such steps since at least August 2003.


                                       1


     o    Our Offer  gives you the  opportunity  to receive  $13,000 per Unit in
          CASH without  waiting.  The Purchaser  estimates that it would take at
          least six months for a sale of the  properties  to be  completed,  and
          that  the  Partnership  would  not be  liquidated  until  2005  at the
          earliest.

     o    The Units are illiquid.  Partnership  Spectrum,  an independent  third
          party  publication  that reports on trading  activity for  partnership
          interests,  shows no trading activity for the Partnership's  Units for
          over two  years.  The Offer  allows  Unit  Holders to dispose of their
          Units without incurring the sales commissions (typically up to 8% with
          a minimum of $150-$200) associated with sales arranged through brokers
          or other  intermediaries.  See  "Certain  Information  Concerning  the
          Partnership - Trading History of the Units."

     o    The  Purchaser  is not  affiliated  with the  Partnership  or its sole
          general  partner,  Wilder Richman  Historic  Corporation (the "General
          Partner").  The General  Partner may be  expected to  communicate  its
          position on the Offer in the next two weeks.

     o    The  Purchaser  is making the Offer with a view to making a profit for
          itself. Accordingly,  the desire of the Purchaser to purchase Units at
          a low price  conflicts  with the  desire of the Unit  Holders  to sell
          their Units at a high price.

     o    The Offer is an  immediate  opportunity  for Unit Holders to liquidate
          their investment in the Partnership, but Unit Holders who tender their
          Units  will  be  giving  up  the  opportunity  to  participate  in any
          potential   future   benefits  from  ownership  of  Units,   including
          distributions  resulting  from any  future  sale of the  Partnership's
          properties.  Unit  Holders may have a more  immediate  need to use the
          cash now tied up in the Units, and may consider the Offer more certain
          to achieve a prompt liquidation of their investment in the Units. Unit
          Holders  who sell all of their Units will also  eliminate  the need to
          file Form K-1 information  for the Partnership  with their federal tax
          returns for years after 2004.  See  "Details of the Offer - Acceptance
          for Payment and Payment of Purchase Price."

     o    The Offer  allows  Unit  Holders  the  option to sell "All or None" of
          their  Units,  thereby  allowing  Unit  Holders  the  option  to avoid
          proration  if more than 317 Units are  tendered.  See  "Details of the
          Offer  -  Terms  of the  Offer;  Expiration  Date;  Proration"  and "-
          Acceptance for Payment and Payment of Purchase Price."

     o    The Offer has a "Minimum  Tender  Condition"  whereby the Purchaser is
          not  obligated  to accept for  purchase or pay for any Units unless at
          least 317 Units are Properly  Tendered and not withdrawn and which the
          Purchaser is otherwise  able to accept for payment and  purchase.  See
          "Details of the Offer - Conditions of the Offer."

     o    Unit Holders who do not sell their Units in the Offer may have to wait
          to sell their Units for up to a year after the Offer is completed. See
          "Effects of the Offer - Limitations on Resales."

     Each Unit Holder  must make his own  decision,  based on the Unit  Holder's
particular  circumstances,  whether to tender Units. Unit Holders should consult
with  their  respective  advisors  about  the  financial,  tax,  legal and other
implications of accepting the Offer.

     The above statements are intended only as a brief overview of the principal
terms and  considerations  regarding  the Offer.  The entire  Offer to Purchase,
which follows, provides substantially greater detail about the Offer, and all of
the statements  above are qualified by the entire Offer to Purchase.  You should
read it completely and carefully  before deciding  whether or not to tender your
Units.  The Offer is subject to certain terms and  conditions  set forth in this
Offer to  Purchase,  and in the  related  Agreement  of  Transfer  and Letter of
Transmittal, that are not summarized above.

                                       2

                              DETAILS OF THE OFFER

     1. Terms of the Offer; Expiration Date; Proration. On the terms and subject
to the conditions of the Offer, the Purchaser will accept and purchase up to 317
validly tendered, and not withdrawn, Units in accordance with the procedures set
forth in this Offer to  Purchase  ("Properly  Tendered").  For  purposes  of the
Offer, the term "Expiration  Date" means 5:00 p.m., Los Angeles time, on Friday,
February 20, 2004,  unless the Purchaser extends the period of time during which
the Offer is open,  in which  event the term  "Expiration  Date"  shall mean the
latest time and date to which the Offer is extended by the Purchaser.

     If, prior to the Expiration Date, the Purchaser increases the price offered
to the Unit Holders  pursuant to the Offer, the increased price will be paid for
all Units accepted for payment  pursuant to the Offer,  whether or not the Units
were tendered prior to the increase in consideration.

     If more than 317 Units are Properly  Tendered the Purchaser  will, upon the
terms and subject to the conditions of the Offer, accept for payment and pay for
an aggregate of 317 Units,  pro rata,  according to the number of Units that are
Properly  Tendered by each Unit Holder,  with  appropriate  adjustments to avoid
purchases  of  fractional  Units.  If  transfers  of Units  are  limited  by the
Partnership  Agreement to a number of Units (the "Transfer Limit") less than 317
Units and the Purchaser  elects to waive the Minimum Tender  Condition,  and the
number of Units that are  Properly  Tendered  exceeds the  Transfer  Limit,  the
Purchaser will, upon the terms and subject to the other conditions of the Offer,
accept for  payment  and pay for Units equal to the  Transfer  Limit,  pro rata,
according to the number of Units that are Properly Tendered by each Unit Holder,
with appropriate  adjustments to avoid purchases of fractional Units. Subject to
its  obligation  to pay for  Units  promptly  after  the  Expiration  Date,  the
Purchaser  intends to pay for any Units  accepted  for  payment  pursuant to the
Offer after determining the final proration or other adjustments.  The Purchaser
does not believe it would take any longer than five  business  days to determine
the effects of any proration required.  If the number of Units that are Properly
Tendered is less than or equal to 317 Units (or the Transfer  Limit, if any) and
the Purchaser elects to waive the Minimum Tender Condition  (defined below), the
Purchaser will purchase all Units that are Properly Tendered, upon the terms and
subject  to the other  conditions  of the  Offer.  See  "Effects  of the Offer -
Limitations on Resales."

     Unit Holders may indicate,  by checking a box on the Letter of  Transmittal
(the "All or None Box"), that they only wish to sell their Units if they will be
able to sell all of their Units,  without any  proration.  If on the  Expiration
Date  more than 317 Units (or the  Transfer  Limit,  if any) have been  Properly
Tendered,  unless the Purchaser amends the Offer to increase the number of Units
to be purchased,  the Purchaser  will not accept for payment any Units from Unit
Holders  that  checked  the All or None  Box.  If more  than 317  Units  (or the
Transfer Limit, if any) have been Properly  Tendered without checking the All or
None Box, then the above  description of proration will apply only to tenders of
such Units that do not have the All or None Box checked.

     If prior to the  Expiration  Date any or all of the conditions of the Offer
have not been satisfied, or waived by the Purchaser,  the Purchaser reserves the
right to: (i) decline to purchase any of the Units tendered, terminate the Offer
and return  all  tendered  Units,  (ii) waive the  unsatisfied  conditions  and,
subject to complying with applicable rules and regulations of the Securities and
Exchange  Commission  (the  "Commission"),  purchase all Units that are Properly
Tendered,  (iii)  extend the Offer and,  subject to the right of Unit Holders to
withdraw Units until the Expiration Date, retain  previously  tendered Units for
the period or periods for which the Offer is extended, and (iv) amend the Offer.

                                       3

     2.  Acceptance for Payment and Payment of Purchase  Price. On the terms and
subject to the conditions of the Offer, the Purchaser will purchase and will pay
for up to 317 Properly Tendered Units,  promptly  following the Expiration Date.
In all cases,  payment  for Units  purchased  pursuant to the Offer will be made
only after timely receipt by the Purchaser of: (i) a properly completed and duly
executed  and  acknowledged  Letter of  Transmittal,  (ii) any  other  documents
required  in  accordance  with the  Letter of  Transmittal,  and  (iii)  written
confirmation from the Partnership of the transfer of the Units to the Purchaser.

     Any  Distributions  made or  declared  on or after  the date of this  Offer
would,  by the terms of the Offer and as set forth in the Letter of Transmittal,
be assigned by tendering  Unit Holders to the  Purchaser  and deducted from your
proceeds. No transfer fees will be deducted. UNDER NO CIRCUMSTANCE WILL INTEREST
ON THE PURCHASE  PRICE BE PAID,  REGARDLESS OF ANY EXTENSION OF THE OFFER OR ANY
DELAY IN MAKING SUCH PAYMENT.

     If any  tendered  Units  are not  purchased  for  any  reason  (other  than
proration  adjustments),  the  Purchaser  may  destroy  the  original  Letter of
Transmittal with respect to the Units. If for any reason  acceptance for payment
of, or payment for, any Units  tendered  pursuant to the Offer is delayed or the
Purchaser is unable to accept for payment,  purchase or pay for Units  tendered,
then,  without prejudice to the Purchaser's  rights under Section 4 herein,  the
Purchaser may,  nevertheless,  retain documents  concerning  tendered Units, and
those Units may not be withdrawn  except to the extent that the  tendering  Unit
Holders are otherwise  entitled to  withdrawal  rights as described in Section 5
herein,  subject,  however,  to the Purchaser's  obligation  under Rule 14e-1(c)
under the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"), to
pay Unit  Holders  the  purchase  price in respect of Units  tendered  or return
documents,  if any,  representing  those Units  promptly  after  termination  or
withdrawal of the Offer.

     3. Procedure to Accept the Offer.  For the tender of any Units to be valid,
the Purchaser must receive, at the address listed on the back page of this Offer
to Purchase on or prior to the  Expiration  Date, a properly  completed and duly
executed Letter of Transmittal and all documents required by the Instructions.

     The method of delivery of the Letter of Transmittal  and all other required
documents is at the option and risk of the tendering  Unit Holder,  and delivery
will be deemed made only when actually received by the Purchaser. If delivery is
by mail,  registered mail with return receipt  requested,  properly insured,  is
recommended.  In all cases,  sufficient  time should be allowed to assure timely
delivery.

     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  appoints  the  Purchaser  and its  officers  and any  other
designee of the Purchaser,  and each of them, the  attorneys-in-fact and proxies
of the Unit Holder,  in the manner set forth in the Letter of Transmittal,  each
with full power of substitution,  to the full extent of the Unit Holder's rights
with  respect to the Units  tendered by the Unit Holder and accepted for payment
by the Purchaser  (and with respect to any and all  distributions,  other Units,
rights or other securities issued or issuable in respect thereof  (collectively,
"Distributions")),  including  without  limitation  the right to direct  any IRA
custodian,  trustee or other  record  owner to execute and deliver the Letter of
Transmittal,  the right to accomplish a withdrawal of any previous tender of the
Unit Holder's Units and the right to complete the transfer contemplated thereby.
All such  proxies  will be  considered  coupled with an interest in the tendered
Units,  are irrevocable and are granted in  consideration  of, and are effective
upon,  the  acceptance  for payment of the Units by the  Purchaser in accordance
with the terms of the Offer.  Upon  acceptance for payment,  all prior powers of
attorney  and proxies  given by the Unit  Holder  with  respect to the Units and
Distributions will, without further action, be revoked, and no subsequent powers
of attorney or proxies may be given  (and,  if given,  will be without  force or
effect).  The officers and designees of the Purchaser  will, with respect to the

                                       4

Units for which the  appointment  is  effective,  be  empowered  to exercise all
voting and other rights of the Unit Holder as they in their  discretion may deem
proper at any meeting of the  Partnership  or any  adjournment  or  postponement
thereof.

     By executing  and  delivering  a Letter of  Transmittal,  a tendering  Unit
Holder  irrevocably  assigns to the  Purchaser and its assigns all of the right,
title and interest of the Unit Holder in and to any and all  Distributions  made
by the Partnership, effective upon and after the date of acceptance with respect
to Units accepted for payment and thereby purchased by the Purchaser.

     4.  Determination of Validity;  Rejection of Units;  Waiver of Defects;  No
Obligation to Give Notice of Defects.  All questions  about the validity,  form,
eligibility (including time of receipt) and acceptance for payment of any tender
of Units  pursuant  to the Offer  will be  determined  by the  Purchaser,  which
determination  will be final and binding.  The  Purchaser  reserves the right to
reject any or all tenders of any particular  Units determined by it not to be in
proper  form or if the  acceptance  of or payment  for those  Units may,  in the
opinion of  Purchaser's  counsel,  be unlawful.  The Purchaser also reserves the
right to waive or amend any of the  conditions  of the Offer  that it is legally
permitted  to waive and to waive any  defect in any tender  with  respect to any
particular Units. The Purchaser's  interpretation of the terms and conditions of
the Offer  (including the Letter of Transmittal)  will be final and binding.  No
tender of Units will be deemed to have been  validly made until all defects have
been cured or waived.  Neither the  Purchaser nor any other person will be under
any duty to give  notification of any defects in the tender of any Units or will
incur any liability for failure to give any such notification.

     A  tender  of Units  pursuant  to the  procedure  described  above  and the
acceptance for payment of such Units will constitute a binding agreement between
the tendering Unit Holder and the Purchaser on the terms set forth in the Offer.

     For purposes of the Offer,  the  Purchaser  will be deemed to have accepted
for payment pursuant to this Offer,  and thereby  purchased,  Properly  Tendered
Units if, as and when the Purchaser  gives written notice to the  Partnership or
its  Transfer  Agent of the  Purchaser's  acceptance  of those Units for payment
pursuant  to the  Offer.  Upon the terms and  subject to the  conditions  of the
Offer, payment for Units accepted for payment pursuant to the Offer will be made
and  transmitted  directly to Unit  Holders  whose Units have been  accepted for
payment.

     5.  Withdrawal  Rights.  Tenders  of Units made  pursuant  to the Offer are
irrevocable,  except that Units tendered  pursuant to the Offer may be withdrawn
at any time on or prior to the Expiration Date and, unless already  accepted for
payment by the  Purchaser  pursuant to the Offer,  may also be  withdrawn at any
time after March 22, 2004. If purchase of, or payment for,  Units is delayed for
any reason,  including  extension by the Purchaser of the Expiration Date, or if
the  Purchaser  is unable to  purchase  or pay for  Units  for any  reason  (for
example,  because of  proration  adjustments)  then,  without  prejudice  to the
Purchaser's  rights  under the  Offer,  tendered  Units may be  retained  by the
Purchaser and may not be  withdrawn,  except to the extent that  tendering  Unit
Holders are otherwise entitled to withdrawal rights as set forth in this Section
5; subject,  however, to the Purchaser's  obligation,  pursuant to Rule 14e-1(c)
under the Exchange  Act, to pay Unit  Holders the  purchase  price in respect of
Units tendered promptly after termination or withdrawal of the Offer.

     For  withdrawal to be  effective,  a written  notice of withdrawal  must be
timely received by the Purchaser at its address listed on the back cover of this
Offer to  Purchase.  Any  notice  of  withdrawal  must  specify  the name of the
person(s)  who  tendered  the  Units to be  withdrawn  and must be signed by the
person(s) who signed the Letter of  Transmittal in the same manner as the Letter
of  Transmittal  was signed.  Any Units  properly  withdrawn  will be deemed not

                                       5

validly tendered for purposes of the Offer.  Withdrawn Units may be re-tendered,
however,  by following the procedures  described in Section 3 herein at any time
prior to the Expiration Date.

     All questions  about the validity and form  (including  time of receipt) of
notices of withdrawal will be determined by the Purchaser,  which  determination
shall be final and binding.  Neither the  Purchaser nor any other person will be
under any duty to give  notice of any  defects  in any notice of  withdrawal  or
incur any liability for failure to give any such notice.

     6.  Extension  of Tender  Period;  Termination;  Amendment.  The  Purchaser
expressly reserves the right at any time:


     o    to  extend  the  period  of time  during  which  the Offer is open and
          thereby  delay  acceptance  for payment of, and the payment  for,  any
          Units;

     o    to delay for a  reasonable  period the  acceptance  for payment of, or
          payment for,  any Units not already  accepted for payment or paid for,
          if the  Purchaser  reasonably  anticipates  the prompt  receipt of any
          authorization, consent, order of, or filing with, or the expiration of
          waiting  periods  imposed  by, any court,  government,  administrative
          agency or other governmental authority, necessary for the consummation
          of the transactions contemplated by the Offer;

     o    to amend the Offer in any respect (including,  without limitation,  by
          increasing or  decreasing  the price,  increasing  or  decreasing  the
          number of Units being sought, or both).

Notice  of any  such  extension,  termination  or  amendment  will  promptly  be
disseminated  to Unit  Holders in a manner  reasonably  designed  to inform Unit
Holders of such change in compliance  with Rule 14d-4(c) under the Exchange Act.
In the case of an extension of the Offer,  the  extension  will be followed by a
press  release  or public  announcement  which will be issued no later than 9:00
a.m.,  New York  City  time,  on the  next  business  day  after  the  scheduled
Expiration Date, in accordance with Rule 14e-1(d) under the Exchange Act. If the
Purchaser  makes a  material  change  in the  terms  of the  Offer  or  waives a
condition  that  constitutes  a material  change in the terms of the Offer,  the
Purchaser  will  extend  the  Offer  and  disseminate  additional  tender  offer
materials  to the extent  required  by Rules  14d-4(c)  and  14d-6(d)  under the
Exchange  Act.  If a  Distribution  occurs  before the  Expiration  Date and the
Purchaser reduces its Offer price as a result, the Purchaser will provide notice
thereof to Unit Holders and extend the Expiration  Date in accordance  with Rule
14e-1(b) under the Exchange Act.

     7.  Conditions of the Offer.  Notwithstanding  any other term of the Offer,
the  Purchaser  will not be required  to accept for  payment or,  subject to any
applicable  rules and  regulations  of the  Commission,  including Rule 14e-1(c)
under the Exchange Act  (relating to a bidder's  obligation to pay for or return
tendered  securities  promptly  after  the  termination  or  withdrawal  of such
bidder's  offer),  to pay for any Units  tendered,  may delay the acceptance for
payment of the Units  tendered,  or may withdraw the Offer if, at any time on or
after the date of the Offer and before the Expiration Date, any of the following
conditions exists:

     (a) a preliminary or permanent  injunction or other order of any federal or
state court,  government,  administrative agency or other governmental authority
shall have been  issued and shall  remain in effect  which:  (i) makes  illegal,
delays or otherwise directly or indirectly  restrains or prohibits the making of
the Offer or the acceptance for payment, purchase of or payment for any Units by
the  Purchaser;  (ii)  imposes or  confirms  limitations  on the  ability of the
Purchaser  effectively  to  exercise  full  rights of both legal and  beneficial
ownership  of the Units;  (iii)  requires  divestiture  by the  Purchaser of any
Units; (iv) might materially adversely affect the business,  properties, assets,

                                       6

liabilities, financial condition, operations, results of operations or prospects
of the  Purchaser,  or the  Partnership;  or (v)  seeks to impose  any  material
condition to the Offer unacceptable to the Purchaser;

     (b) there shall be any action taken,  or any statute,  rule,  regulation or
order proposed, enacted, enforced,  promulgated,  issued or deemed applicable to
the Offer by any federal or state court,  government,  administrative  agency or
other governmental authority which might, directly or indirectly,  result in any
of the consequences referred to in paragraph (a) above;

     (c) there shall be any authorization, consent, order of, or filing with, or
expiration of waiting periods imposed by, any court, government,  administrative
agency or other  governmental  authority,  necessary for the consummation of the
transactions  contemplated  by the Offer and requested by Purchaser,  that shall
not have occurred or been filed or obtained;

     (d) any event  shall have  occurred or been  disclosed,  or shall have been
threatened,  regarding the business, properties, assets, liabilities,  financial
condition,  operations,  results of operations or prospects of the  Partnership,
which event is materially  adverse,  or which  threatened  event,  if fulfilled,
would be materially  adverse,  to the Partnership or its business or properties,
or there shall be any material lien not disclosed in the Partnership's financial
statements,  or  the  Purchaser  shall  have  become  aware  of  any  previously
undisclosed  fact that has or with the  passage  of time  would  have a material
adverse effect on the value of the Units or the Partnership's properties;

     (e) the General Partner or the  Partnership  shall have stated or otherwise
indicated that it intends to refuse to take any action that the Purchaser  deems
necessary,  in the Purchaser's  reasonable judgment, for the Purchaser to be the
registered owner of the Units tendered and accepted for payment hereunder,  with
full voting rights, simultaneously with the consummation of the Offer or as soon
thereafter as is permitted under the Partnership  Agreement,  in accordance with
the  Partnership  Agreement  and  applicable  law, or the Purchaser is unable to
confirm to its reasonable  satisfaction  that the General Partner or Partnership
will not refuse to take any such action;

     (f) there shall have been  threatened,  instituted or pending any action or
proceeding  before  any  court or  governmental  agency or other  regulatory  or
administrative  agency or  commission or by any other  person,  challenging  the
acquisition  of any  Units  pursuant  to the  Offer  or  otherwise  directly  or
indirectly  relating to the Offer, or otherwise,  in the reasonable  judgment of
the  Purchaser,  adversely  affecting  the  Purchaser,  the  Partnership  or its
properties or the value of the Units;

     (g) the  Partnership  shall have (i) issued,  or authorized or proposed the
issuance  of,  any  partnership  interests  of  any  class,  or  any  securities
convertible into, or rights,  warrants or options to acquire, any such interests
or other  convertible  securities,  (ii) issued or  authorized  or proposed  the
issuance of any other securities,  in respect of, in lieu of, or in substitution
for, all or any of the presently  outstanding  Units, (iii) declared or paid any
Distribution,  other than in cash, on any of the Units,  or (iv) the Partnership
or the  General  Partner  shall  have  authorized,  proposed  or  announced  its
intention  to  propose  any  merger,   consolidation  or  business   combination
transaction,  acquisition of assets, disposition of assets or material change in
its  capitalization,  or any  comparable  event  not in the  ordinary  course of
business, other than listing the Partnership's properties for sale;

     (h) the General Partner shall have modified,  or taken any step or steps to
modify, in any way, the procedures or regulations applicable to the registration
of Units or  transfers of Units on the books and records of the  Partnership  or
the admission of transferees of Units as registered  owners and as Unit Holders;
or

                                       7

     (i)  there  are less  than 317 Units  that are  Properly  Tendered  and not
withdrawn  and that the  Purchaser  is able to accept for payment and  purchase,
after considering the number of Units for which Unit Holders checked the "All or
None Box" and any limitation on the number of Units allowed to be transferred to
the  Purchaser  pursuant  to the  Partnership  Agreement's  provisions  limiting
transfers  that would result in 50% or more of the Units being  transferred in a
12 month period (the "Minimum  Tender  Condition").  See "Effects of the Offer -
Limitations on Resales."

     The foregoing  conditions are for the sole benefit of the Purchaser and may
be (but need not be) asserted by the Purchaser  regardless of the  circumstances
giving rise to such  conditions or may be waived by the Purchaser in whole or in
part at any time prior to the  Expiration  Date,  subject to the  requirement to
disseminate to Unit Holders,  in a manner reasonably designed to inform them of,
any material change in the information previously provided. Any determination by
the Purchaser, in its reasonable judgment, concerning the events described above
will be final and binding upon all parties.

     8.  Backup  Federal  Income  Tax  Withholding.   To  prevent  the  possible
application of backup federal income tax withholding  with respect to payment of
the purchase  price, a tendering Unit Holder must provide the Purchaser with the
Unit Holder's  correct taxpayer  identification  number in the space provided in
the Letter of Transmittal.

     9. FIRPTA Withholding.  To prevent the withholding of federal income tax in
an  amount  equal to ten  percent  of the  amount  of the  purchase  price  plus
Partnership  liabilities  allocable  to  each  Unit  purchased,  the  Letter  of
Transmittal  includes  FIRPTA  representations   certifying  the  Unit  Holder's
taxpayer  identification  number and  address  and that the Unit Holder is not a
foreign person.

                 CERTAIN INFORMATION CONCERNING THE PARTNERSHIP

     The Partnership is subject to the information reporting requirements of the
Exchange  Act and is required to file  reports  and other  information  with the
Commission relating to its business,  financial results and other matters.  Such
reports and other  documents may be examined and copies may be obtained from the
offices of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, or
electronically  at  http://www.sec.gov.  Copies should be available by mail upon
payment of the  Commission's  customary  charges by writing to the  Commission's
principal offices at 450 Fifth Street, N.W., Washington, D.C. 20549.

     General.  Attached as Part I of  Appendix A to this Offer to  Purchase  are
excerpts from the last Annual Report on Form 10-K filed by the Partnership  with
the  Commission  (the "Form  10-K"),  which  excerpts  describe the business and
operations of the Partnership.

     Outstanding Units.  According to the Form 10-K, there were 800 Units issued
and  outstanding,  held by  approximately  733 Unit Holders,  as of February 28,
2003.

     Trading  History of the Units.  There is no established  trading market for
the Units other than limited and sporadic trading through  matching  services or
privately  negotiated  sales. At present,  privately  negotiated sales and sales
through  intermediaries (such as through the American Partnership Board) are the
only means available to a Unit Holder to liquidate an investment in Units (other
than this Offer or other occasional  offers by other partnership  investors,  if
any) because the Units are not listed or traded on any exchange or quoted on any
NASDAQ list or system.

     According to Partnership  Spectrum, an independent third party publication,
between  August 1, 2001 and  September  30,  2003  (the  most  recent  published
information),  there  were no trades of the  Partnership's  limited  partnership

                                       8

interests.  Sales may be  conducted  which are not  reported in the  Partnership
Spectrum and the prices of sales  through  other  channels may differ from those
reported by the  Partnership  Spectrum.  The reported gross sales prices may not
reflect the net sales proceeds received by sellers of Units, which typically are
reduced by  commissions  (typically  up to 8% with a minimum of  $150-$200)  and
other secondary  market  transaction  costs. The Purchaser does not know whether
the information provided by the Partnership Spectrum is accurate or complete.

     Selected  Financial  and  Property  Related  Data.  Attached  as Part II of
Appendix A is a summary of certain  financial and statistical  information  with
respect to the Partnership and its properties,  all of which has been taken from
the Form  10-K and the  Quarterly  Report  on Form  10-Q  for the  period  ended
November 30, 2003 (the "Form  10-Q").  More  comprehensive  financial  and other
information  is  included  in such  reports  and  other  documents  filed by the
Partnership  with the  Commission.  Part II of  Appendix A is  qualified  in its
entirety by reference to such publicly filed reports and  documents,  including,
without  limitation,  all the financial  information and related notes contained
therein.  Unit Holders should also refer to any other Quarterly  Reports on Form
10-Q or Current  Reports on Form 8-K filed  with the  Commission  after the Form
10-K or after the date of this Offer for more recent information relating to the
business and operations of the Partnership.

     The  General   Partner  filed  on  July  1,  2003,  a  definitive   consent
solicitation  statement  with the  Commission  ("Consent  Solicitation")  asking
limited partners to authorize the sale of the  Partnership's  properties for any
amount that would result in a distribution of cash to the limited partners of at
least $9,000 per Unit. The following  information is summarized from the Consent
Solicitation.  The  Partnership  hired a broker to approach  privately  about 30
potentially  interested  parties to solicit  offers to purchase the  Partnership
property.  This  resulted in two  non-binding  offers,  which are subject to due
diligence,  for  $32.9  million  and  $33  million.  Because  of the  age of the
property's  historic  shell and the  recent  deterioration  of the local  rental
market, the Operating General Partner (see "Appendix A" for definition) believed
it was likely the offers would be reduced after due diligence investigations. In
addition,  because the rental  market in Jersey  City,  New Jersey had  declined
since the  solicitations  were made,  the broker had advised that a  contingency
should be made to allow for a likely reduction of the offering  prices,  and had
suggested  allowing for a reduction  of  approximately  $1 million.  The General
Partner estimated that a sale of the property for $33 million,  after payment of
all debt and brokerage  fees, and including  distribution  of the  Partnership's
cash on hand,  would result in net proceeds to the Unit Holders of approximately
$13,000 per Unit. The General  Partner assumed the offers could be reduced after
due diligence and estimated the final actual net sales  proceeds would be in the
range of  $9,000  to  $13,000  per  Unit,  including  the cash  available  for a
distribution then being contemplated.  That distribution of approximately $1,325
per Unit was made in August 2003, therefore,  the sales proceeds estimated above
would be reduced by such amount,  and increased by any  subsequent net cash from
operations.

     Since the Consent  Solicitation,  the  Partnership  has reported in filings
with the Securities and Exchange  Commission  ("SEC"),  including the Form 10-Q,
that the  Partnership  has received  additional  indications  of interest in its
properties.  The General  Partner  has  commissioned  a review by the  Operating
General  Partner of the  capital  improvement  needs of the  properties  and the
preliminary  report  estimates  $12  Million of capital  needs over the next ten
years.  The General  Partner has stated it intends to establish a 90-day  period
for interested parties to conduct due diligence and determine what, if any, firm
proposal to make to the Partnership;  however,  no time frame has been announced
regarding when such process might begin.

                                       9

                          DETERMINATION OF OFFER PRICE

     In establishing  the Offer price,  the Purchaser  reviewed certain publicly
available  information  including  among  other  things:  (i) the  Partnership's
limited partnership agreement (the "Partnership Agreement"), (ii) Annual Reports
on Form 10-K, (iii) Quarterly Reports on Form 10-Q, and (iv) other reports filed
with the  Commission.  The Purchaser  determined the Offer price pursuant to its
independent evaluation of the Partnership and its properties.  The Purchaser did
not obtain current independent valuations or appraisals of the assets.

     Purchaser is making a speculative  offer based on the unique  circumstances
of the Partnership.  Purchaser set its offer price by reviewing the prior offers
of which  Purchaser  is aware and the  Partnership's  previous  publicly  stated
estimates  of  the  potential  net  proceeds  of a  sale  of  the  Partnership's
properties, and selecting a price that Purchaser believes is sufficiently higher
than such prior offers and  estimations  to motivate  Unit Holders to sell their
Units.  Purchaser has assumed that the  calculations of potential  distributions
provided in the Consent Solicitation were accurate and has relied thereon.

                  CERTAIN INFORMATION CONCERNING THE PURCHASER

     The Purchaser. The Purchaser is a California limited liability company that
was formed on September 29, 2000.  The principal  office of the Purchaser is 155
North Lake Avenue, Suite 1000, Pasadena,  CA 91101. The Manager of the Purchaser
is Everest  Properties  II, LLC  ("EPII")  and it is the person that manages the
Purchaser's  affairs.  For certain  information  concerning  the  directors  and
executive officers of EPII, see Schedule I to this Offer to Purchase.

     The Purchaser and EPII and their affiliates invest in limited  partnerships
such as the Partnership, and in other forms of real estate oriented investments,
and  conduct  activities  incident  thereto.   For  certain  selected  unaudited
financial information available with respect to the Purchaser, see Appendix B to
this Offer to Purchase.  The inclusion of this information is for  informational
purposes only and is not intended to imply that such  information is material to
a decision whether to sell, tender or hold the Units.

     General.  Except as set forth elsewhere in this Offer to Purchase:  (i) the
Purchaser does not beneficially own or have a right to acquire, and, to the best
knowledge  of the  Purchaser,  no  associate  or  majority-owned  subsidiary  of
Purchaser or the persons listed in Schedule I hereto, beneficially owns or has a
right to acquire any Units or any other equity  securities  of the  Partnership;
(ii) the Purchaser has not, and to the best knowledge of the Purchaser,  none of
the  persons  and  entities  referred  to in  clause  (i)  above or any of their
executive  officers,  directors or subsidiaries has, effected any transaction in
the Units or any other equity  securities of the Partnership  during the past 60
days other than as stated in this Offer to Purchase;  (iii) the  Purchaser  does
not have and, to the best knowledge of the Purchaser, none of the persons listed
in  Schedule  I  hereto  has,  any  contract,   arrangement,   understanding  or
relationship  with any  other  person  with  respect  to any  securities  of the
Partnership,  including,  but not  limited to, the  transfer or voting  thereof,
joint  ventures,  loan  arrangements,   puts  or  calls,  guarantees  of  loans,
guarantees  against loss or the giving or  withholding  of proxies,  consents or
authorizations;  (iv) since February 28, 2001,  there have been no  transactions
which would require  reporting under the rules and regulations of the Commission
between the Partnership or any of its affiliates and the Purchaser or any of its
subsidiaries  or, to the best knowledge of the  Purchaser,  any of its executive
officers,  directors or  affiliates;  and (v) since  February 28, 2001 except as
otherwise  stated  in this  Offer to  Purchase,  there  have  been no  contacts,
negotiations or transactions  between the Purchaser,  or any of its subsidiaries
or,  to the best  knowledge  of the  Purchaser,  any of the  persons  listed  in
Schedule I hereto,  on the one hand, and the Partnership or its  affiliates,  on
the other hand, concerning a merger, consolidation or acquisition,  tender offer

                                       10

or other acquisition of securities, an election of directors, or a sale or other
transfer of a material amount of assets of the Partnership.

     Prior Acquisitions of Units and Prior Contacts.  The Purchaser does not own
units of the Partnership.  Affiliates of the Purchaser own Units,  none of which
were acquired in the last 60 days: Everest Management, LLC owns 31 Units (3.8%),
and Millenium Management, LLC owns 66 Units (8.3%).

     In May 2003, EPII, the Purchaser's  manager,  contacted the General Partner
to discuss the contents of the preliminary  Consent  Solicitation filed with the
SEC. EPII requested further  explanation of the potential  distribution  amounts
that were  described  therein.  The General  Partner  stated that its  estimates
assumed  about $2 Million of costs  associated  with a  transaction  to sell the
Partnership's  property;  that capital  improvements  budgeted at $1,100,000 had
already been commenced;  and that it expected the potential purchasers to reduce
their offers by about $500,000 after completing due diligence.

     On July 14, 2003, Everest Financial,  Inc., an affiliate of Purchaser, made
a non-binding  proposal to the General Partner to acquire all of the general and
limited  partnership  interests  in the  Partnership  pursuant to a merger.  The
proposal  offered  $13,500  per Unit in cash,  and a cash amount for the general
partner  interest  equal  to the  amount  that  would  result  from  a  property
liquidation  yielding  a  $13,500  per  Unit  liquidating  distribution  to Unit
Holders.  The proposal was made before the  Partnership  distributed  $1,325 per
Unit of cash to Unit Holders, so the proposed merger consideration  contemplated
that such cash would remain in the Partnership,  which has not been the case. No
substantive response to the proposal was received,  although the General Partner
advised  EPII in August 2003 that the General  Partner  intended to  establish a
90-day  period for  interested  parties to conduct due  diligence  and determine
what, if any, firm proposal to make to the Partnership.

     In January 2004, a  representative  of a member of the Purchaser toured the
Partnership's  properties  with a real estate agent believed to be  representing
the Partnership.

     Except as set forth above,  neither the  Purchaser nor its  affiliates  are
party  to any  past,  present  or  proposed  material  contracts,  arrangements,
understandings,  relationships, or negotiations with the Partnership or with the
General Partner concerning the Partnership.

     Source  of  Funds.  Based on the  Offer  price of  $13,000  per  Unit,  the
Purchaser  estimates  that the total  amount of funds  necessary to purchase all
Units  sought  by this  Offer  and to pay  related  fees and  expenses,  will be
approximately $4.2 Million. The Purchaser expects to obtain these funds by means
of equity capital  contributions from its members at the time the Units tendered
pursuant to the Offer are  accepted  for  payment.  Such members will fund their
capital  contributions through existing cash and other financial assets which in
the aggregate are  sufficient to provide the funds  required in connection  with
the Offer without any borrowings.  Such members have irrevocably  agreed and are
obligated  to make such  capital  contributions  available  to the  Purchaser on
demand.

                          FUTURE PLANS OF THE PURCHASER

     The Purchaser is seeking to acquire Units pursuant to the Offer to obtain a
substantial  equity interest in the Partnership,  for investment  purposes.  The
Purchaser  is also  seeking  to hold  enough  Units to  prevent  any sale of the
Partnership's  assets  at a price or on terms of  which  the  Purchaser  and its
affiliates do not approve.  Following the completion of the Offer, the Purchaser
and persons related to or affiliated  with the Purchaser may acquire  additional
Units. Any such acquisition may be made through private  purchases,  through one

                                       11

or more future tender or exchange offers or by any other means deemed  advisable
by the Purchaser.  Any such  acquisition  may be at a price higher or lower than
the price to be paid for the Units purchased  pursuant to the Offer,  and may be
for cash or other consideration. However, the Purchaser currently has no plan to
make  additional  tender offers for the Units.  The Purchaser  also may consider
selling  some or all of the Units it  acquires  pursuant  to the  Offer,  either
directly  or by a sale  of one  or  more  interests  in  the  Purchaser  itself,
depending upon liquidity, strategic, tax and other considerations.

     If the  Partnership  establishes  a due diligence or other process by which
interested  parties  can make a  proposal  to  acquire  the  Partnership  or its
properties,  the Purchaser  expects that it or an affiliate will  participate in
such process with the  expectation of making a proposal.  Such a proposal may be
to renew the merger proposal  previously made by Purchaser's  affiliate,  at the
same or a  different  price,  or may be a  completely  different  proposal.  The
Purchaser and its  affiliates  will vote their Units in order to disapprove  any
transaction proposed by the Partnership that the Purchaser and its affiliates do
not believe is adequate.  Also,  if the  Purchaser  and its  affiliates  are not
satisfied  with the  General  Partner's  efforts  or results  in  marketing  the
Partnership's  properties  after this Offer is concluded,  the Purchaser and its
affiliates may seek to remove the General  Partner;  however,  the Purchaser and
its  affiliates  do not have a plan or current  intention  to remove the General
Partner.

     Other than as set forth above,  the Purchaser  currently does not intend to
change current management, indebtedness,  capitalization, corporate structure or
business operations of the Partnership and does not currently have plans for any
extraordinary transaction such as a merger, reorganization,  liquidation or sale
or transfer of assets  involving  the  Partnership.  However,  these plans could
change  at any  time  in the  future.  If any  transaction  is  effected  by the
Partnership and financial benefits accrue to the Unit Holders, the Purchaser and
its  affiliates  will  participate  in those  benefits  to the  extent  of their
ownership of the Units.

                              EFFECTS OF THE OFFER

     Future  Benefits of Unit  Ownership.  Tendering  Unit Holders shall receive
cash in exchange for their Units  purchased by the Purchaser and will forego all
future  distributions  and income and loss allocations from the Partnership with
respect to such Units.

     Limitations on Resales. The Partnership Agreement provides that the General
Partner may refuse to recognize a transfer of Units if the transfer would result
in 50% or more of the  Units  being  transferred  in a 12 month  period  (a "Tax
Termination").  This provision may limit sales of Units on the secondary  market
and in private transactions following completion of the Offer. Accordingly,  the
Partnership  may not recognize any requests for recognition of a transferee Unit
Holder  upon  a  transfer  of  Units  if  the  transfer  would  result  in a Tax
Termination.  For the same reasons, it is theoretically possible that the number
of Units  tendered for purchase by the Purchaser  taken together with the number
of  Units  that  have  transferred  prior to the  Offer  could  result  in a Tax
Termination;  in which case the Minimum Tender Condition could not be satisfied.
In such event,  Purchaser  may elect to waive the Minimum  Tender  Condition and
purchase  the  maximum  number of Units it may  purchase  without  causing a Tax
Termination,  as  informed  by  the  General  Partner.  It is not  possible  for
Purchaser to determine how many Units may be purchased  because only the General
Partner  will know the number of Units that have been  transferred  in all other
transactions  prior to the expiration of the Offer.  See "Details of the Offer -
Terms of the Offer; Expiration Date; Proration."

     Control Over Future  Voting  Decisions.  Under the  Partnership  Agreement,
limited partners are entitled to vote on a variety of matters, including removal
of the General  Partner,  dissolution  and termination of the  Partnership,  and

                                       12

amendments to the  Partnership  Agreement.  If the  Purchaser  purchases the 317
Units it is seeking pursuant to the Offer, the Purchaser and its affiliates will
hold enough Units of the  Partnership  to control the outcome of any such votes.
The  Purchaser   would  also  hold  enough  Units  to  remove  and  replace  the
Partnership's  general  partner.  The  Purchaser  will  vote  Units  in its  own
interest, which may conflict with the interests or preferences of the other Unit
Holders.

                       CERTAIN FEDERAL INCOME TAX MATTERS

     The  following  summary is a general  discussion  of certain of the federal
income tax consequences of a sale of Units pursuant to the Offer. The summary is
based on the Internal Revenue Code of 1986, as amended (the "Code"),  applicable
Treasury regulations thereunder, administrative rulings, and judicial authority,
all as of the date of the Offer. All of the foregoing is subject to change,  and
any such change  could  affect the  continuing  accuracy of this  summary.  This
summary  does not  discuss all aspects of federal  income  taxation  that may be
relevant to a  particular  Unit Holder in light of such Unit  Holder's  specific
circumstances, nor does it describe any aspect of state, local, foreign or other
tax laws. Sales of Units pursuant to the Offer may be taxable transactions under
applicable state, local, foreign and other tax laws. UNIT HOLDERS SHOULD CONSULT
THEIR  RESPECTIVE TAX ADVISORS AS TO THE PARTICULAR TAX CONSEQUENCES TO THE UNIT
HOLDER OF SELLING UNITS PURSUANT TO THE OFFER.

     In general,  a Unit Holder will  recognize  gain or loss on a sale of Units
pursuant to the Offer  equal to the  difference  between  (i) the Unit  Holder's
"amount  realized" on the sale and (ii) the Unit Holder's  adjusted tax basis in
the Units sold. The amount of a Unit Holder's  adjusted tax basis in a Unit will
vary  depending  upon the Unit Holder's  particular  circumstances,  and it will
include the amount of the  Partnership's  liabilities  allocable to the Unit (as
determined under Code Section 752). The "amount realized" with respect to a Unit
will be a sum equal to the amount of cash  received  by the Unit  Holder for the
Unit pursuant to the Offer (that is, the purchase price), plus the amount of the
Partnership's  liabilities  allocable  to the Unit  (as  determined  under  Code
Section 752).

     The gain or loss  recognized  by a Unit Holder on a sale of a Unit pursuant
to the Offer generally will be treated as a capital gain or loss if the Unit was
held by the Unit Holder as a capital asset.  Gain with respect to Units held for
more than one year will be taxed, for federal income tax purposes,  at a maximum
long-term  capital gain rate of 15 percent.  Gain with respect to Units held one
year or less will be taxed at  ordinary  income  rates.  It should also be noted
that  the  Taxpayer  Relief  Act  of  1997  imposed  depreciation  recapture  of
previously deducted straight-line  depreciation with respect to real property at
a  rate  of  25  percent  (assuming   eligibility  for  long-term  capital  gain
treatment).  A portion of the gain  realized by a Unit Holder with  respect to a
disposition  of the Units may be subjected to this 25 percent rate to the extent
that  the  gain  is  attributable  to  depreciation  recapture  inherent  in the
properties of the Partnership.

     If any portion of the amount  realized by a Unit Holder is  attributable to
such  Unit  Holder's  share  of  "unrealized   receivables"  or   "substantially
appreciated  inventory  items" as defined in Code Section  751, a  corresponding
portion of such Unit  Holder's  gain or loss will be treated as ordinary gain or
loss.  It is possible  that the basis  allocation  rules of Code Section 751 may
result in a Unit  Holder's  recognizing  ordinary  income  with  respect  to the
portion  of the Unit  Holder's  amount  realized  on the sale of a Unit  that is
attributable to such items while  recognizing a capital loss with respect to the
remainder of the Unit.

     Capital losses are deductible  only to the extent of capital gains,  except
that  taxpayers  who are  natural  persons  may  deduct up to $3,000 per year of
capital  losses in excess of the amount of their capital gains against  ordinary
income.  Excess  capital losses  generally can be carried  forward to succeeding

                                       13

years (a "C" corporation's  carry-forward period is five years and an individual
taxpayer can carry forward such losses indefinitely).

     Under  Code  Section  469,   individuals,   S   corporations   and  certain
closely-held corporations generally are able to deduct "passive activity losses"
in any year only to the extent of the person's  passive activity income for that
year.  Substantially  all post-1986  losses of Unit Holders from the Partnership
are passive activity losses.  Unit Holders may have "suspended" passive activity
losses from the  Partnership  (i.e.,  post-1986 net taxable  losses in excess of
statutorily  permitted "phase-in" amounts and which have not been used to offset
income from other passive activities).

     If a Unit Holder  sells less than all of its  interest  in the  Partnership
pursuant  to the Offer,  a passive  loss  recognized  by that Unit Holder can be
currently  deducted (subject to the other applicable  limitations) to the extent
of the Unit Holder's  passive income from the Partnership for that year plus any
other net passive  activity  income for that year, and any gain  recognized by a
Unit Holder upon the sale of Units can be offset by the Unit Holder's current or
"suspended"  passive  activity  losses (if any) from the  Partnership  and other
sources.  If, on the other hand, a Unit Holder sells 100 percent of its interest
in the  Partnership  pursuant to the Offer,  any  "suspended"  passive  activity
losses from the Partnership and any passive activity losses  recognized upon the
sale of the Units will be offset first against any net passive  activity  income
from the Unit Holder's other passive  activity  investments,  and the balance of
any net passive  activity losses  attributable to the Partnership will no longer
be subject to the passive  activity  loss  limitation  and,  therefore,  will be
deductible by such Unit Holder from its other "ordinary"  income (subject to any
other  applicable  limitations).  If more than 317 Units are Properly  Tendered,
some  tendering  Unit Holders may not be able to sell 100 percent of their Units
pursuant  to the  Offer  because  of  proration  of the  number  of  Units to be
purchased by the  Purchaser,  unless the Purchaser  amends the Offer to increase
the number of Units to be purchased.

     A tendering  Unit Holder will be allocated the Unit Holder's pro rata share
of the annual taxable income and losses from the Partnership with respect to the
Units sold for the period through the date of sale, even though such Unit Holder
will assign to the  Purchaser its rights to receive  certain cash  distributions
with respect to such Units.  Such allocations and any Partnership  distributions
for such period would affect a Unit Holder's  adjusted tax basis in the tendered
Units and,  therefore,  the amount of gain or loss recognized by the Unit Holder
on the sale of the Units.

     Unit  Holders  (other than  tax-exempt  persons,  corporations  and certain
foreign  individuals)  who tender  Units may be  subject  to 28  percent  backup
withholding unless those Unit Holders provide a taxpayer  identification  number
("TIN") and are certain  that the TIN is correct or properly  certify  that they
are  awaiting a TIN. A Unit  Holder may avoid  backup  withholding  by  properly
completing  and  signing  the  Letter of  Transmittal.  If a Unit  Holder who is
subject to backup  withholding  does not include  its TIN,  the  Purchaser  will
withhold 28 percent from payments to such Unit Holder.

                              CERTAIN LEGAL MATTERS

     General.  Except as set forth  herein,  the  Purchaser  is not aware of any
filings,  approvals or other actions by any domestic or foreign  governmental or
administrative  agency that would be required prior to the  acquisition of Units
by the Purchaser  pursuant to the Offer. The Purchaser's  obligation to purchase
and pay for Units is subject to certain conditions, including conditions related
to the legal matters discussed herein.

     State Takeover  Statutes.  The Partnership was formed under the laws of the
State of Delaware, which currently does not have any takeover statute applicable
to limited  partnerships.  However, it is a condition to the Offer that no state

                                       14

or federal statute impose a material limitation on the Purchaser's right to vote
the  Units  purchased  pursuant  to the  Offer.  If this  condition  is not met,
Purchaser may terminate or amend the Offer.

     If any person seeks to apply any state takeover statute, the Purchaser will
take such action as then appears desirable, which action may include challenging
the  validity  or  applicability  of  any  such  statute  in  appropriate  court
proceedings. If there is a claim that one or more takeover statutes apply to the
Offer,  and it is not determined by an  appropriate  court that such statutes do
not apply or are  invalid  as  applied  to the  Offer,  the  Purchaser  might be
required to file  certain  information  with,  or receive  approvals  from,  the
relevant state authorities.  This could prevent the Purchaser from purchasing or
paying for Units tendered pursuant to the Offer, or cause delay in continuing or
consummating  the Offer.  In such case,  the  Purchaser  may not be obligated to
accept for payment or pay for Units tendered.

     Fees and Expenses.  Purchaser  will not pay any fees or  commissions to any
broker,  dealer or other person for soliciting  tenders of Units pursuant to the
Offer.  Employees of the Purchaser's manager, EPII, may solicit tenders of Units
without  any  additional  compensation.  The  Purchaser  will pay all  costs and
expenses of printing and mailing the Offer and its legal fees and expenses.

     Miscellaneous.  The Offer is not made to (nor will  tenders be  accepted on
behalf of) Unit Holders  residing in any jurisdiction in which the making of the
Offer or the acceptance  thereof would not be in compliance  with the securities
or other laws of such jurisdiction.  However, the Purchaser may take such action
as it deems necessary to make the Offer in any jurisdiction and extend the Offer
to Unit Holders in such jurisdiction.

     In any jurisdiction where the securities or other laws require the Offer to
be made by a licensed  broker or dealer,  the Offer will be deemed to be made on
behalf of the  Purchaser by one or more  registered  brokers or dealers that are
licensed under the laws of such jurisdiction.

     The  Purchaser  has filed with the  Commission a Tender Offer  Statement on
Schedule TO pursuant to Rule 14d-3 under the Exchange  Act,  furnishing  certain
additional  information  with  respect  to the  Offer,  and may file  amendments
thereto. The Schedule TO and any amendments thereto,  including exhibits, may be
inspected  and copies may be  obtained at the same places and in the same manner
as set forth under the caption "Certain  Information  Concerning The Partnership
- -- General."

     No  person  has  been  authorized  to give any  information  or to make any
representation  on behalf of the Purchaser not contained herein or in the Letter
of Transmittal  and, if given or made, such information or  representation  must
not be relied upon as having been authorized.

                                     EVEREST INVESTORS 14, LLC

January 22, 2004

                                       15


                                   SCHEDULE I


                               EXECUTIVE OFFICERS


     The  business  address of each  executive  officer and  director of Everest
Properties II, LLC is 155 North Lake Avenue,  Suite 1000,  Pasadena,  California
91101. Each executive officer and director is a United States citizen.  The name
and principal occupation or employment of each executive officer and director of
Everest Properties II, LLC ("EPII"), are set forth below.

                              Present Principal Occupation or Employment
Name                          Position and Five-Year Employment History

W. Robert Kohorst             President of EPII from 1996 - present.  President
                              and Director of Everest  Properties, Inc.  from
                              1994 - present.  President  and Director of KH
                              Financial,  Inc. from 1994 - present.

David I. Lesser               Executive  Vice  President  and Secretary of EPII
                              from 1996 - present.  Executive  Vice President of
                              Everest Properties, Inc. from 1995 - present.

Christopher K. Davis          Vice  President  and the General  Counsel of EPII
                              since 1998.  Senior Staff Counsel and then
                              Director of Corporate Legal of Pinkerton's, Inc.
                              from 1995 - 1998.

Peter J. Wilkinson            Vice  President and the Chief  Financial  Officer
                              of EPII since 1996.  Chief  Financial Officer and
                              Director of Everest Properties, Inc. since 1996.





                                   APPENDIX A

     The following  information  has been copied from the  Partnership's  Annual
Report on Form 10-K for the year ended  February  28, 2003 (the "Form 10-K") and
Quarterly  Report on Form 10-Q for the period ended November 30, 2003 (the "Form
10-Q").  Although the Purchaser has no information that any statements contained
in this Appendix A are untrue, the Purchaser has not independently  investigated
the  accuracy  of  statements,  and takes no  responsibility  for the  accuracy,
inaccuracy,  completeness or incompleteness of any of the information  contained
in the Form 10-K or Form 10-Q or for the failure by the  Partnership to disclose
events which may have  occurred and may affect the  significance  or accuracy of
any such information.

                                     PART I

Item 1. Business

     General Development of Business

     Registrant (also referred to as the "Partnership") is a limited partnership
which was formed under the Delaware  Revised Uniform Limited  Partnership Act on
October 15,  1987.  The general  partner of the  Partnership  is Wilder  Richman
Historic Corporation, a Delaware corporation (the "General Partner" or "WRHC").

     Registrant  was  organized  to  acquire  all  of  the  limited  partnership
interests in Dixon Mill  Associates I (Phase One),  Limited  Partnership,  Dixon
Mill Associates II (Phase Two), Limited  Partnership,  and Dixon Mill Associates
III (Phase Three),  Limited  Partnership,  each of which is a New Jersey limited
partnership  (individually "Dixon Mill I," "Dixon Mill II" and "Dixon Mill III,"
respectively,  and  collectively the "Operating  Partnerships").  Each Operating
Partnership  owns one  phase  ("Phase")  of an  aggregate  433-unit  residential
apartment  complex  (the  "Complex")  located in Jersey City,  New Jersey,  that
consists of buildings  designated as certified  historic  structures by the U.S.
Department  of  the  Interior.  The  Operating  Partnerships  have  constructed,
substantially rehabilitated and are operating the Complex. The rehabilitation of
the Complex  qualified for a  rehabilitation  tax credit in 1988, 1989 and 1990.
The general  partner of the Operating  Partnerships  is Dixon Venture Corp. (the
"Operating  General  Partner"),  which is not an affiliate of the Partnership or
WRHC.

     Pursuant  to  the  Partnership's   prospectus  dated  May  13,  1988,  (the
"Prospectus"),   the  Partnership   offered  $19,280,000  of  units  of  limited
partnership  interest in the  Partnership  (the "Units") at an offering price of
$24,100 per Unit.  The Units were  registered  under the  Securities Act of 1933
pursuant to a Registration Statement on Form S-11 (Registration No. 33-19646).

     The closing of the offering of Units (the "Offering")  occurred on July 15,
1988. At such closing,  800 Units were sold,  representing  $19,280,000 in gross
proceeds.  After  payment of $674,800 of  organization  and  offering  expenses,
$674,800 in an origination  fee and $1,349,600 of selling  commissions,  the net
proceeds  available  for  investment  were  $16,580,800.  Of such net  proceeds,
$16,388,000 was allocated to the investment in the Operating Partnerships, which
included  investments  in  guaranteed  investment  contracts.  The  remainder of
$192,800 was designated as working capital to be used for operating  expenses of
the Partnership.


                                      A-1




                                     PART II

Item 2. Properties

     The Complex  consists of  approximately  34 historic mill  buildings  built
between 1847 and 1932, all of which are certified historic  structures that have
been converted and substantially  rehabilitated into a 433 unit luxury apartment
complex that has received  financing  exempt from Federal income  taxation under
Internal Revenue Code Section 103(b)(4)(A).  As a consequence of this tax exempt
financing,  the Operating  Partnerships are required to rent at least 15% of the
dwelling  units  ("D.U.'s") in the Complex to  individuals or families of low or
moderate income as determined under such Code Section,  currently based on their
income not  exceeding 80% of the median income for the area as determined by the
United States Department of Housing and Urban Development ("HUD").  These income
limits are subject to increases pursuant to HUD guidelines.  In the Complex,  68
studio and efficiency D.U.'s and 17 one-bedroom  D.U.'s are set aside for rental
to low or moderate  income  persons.  There are no rent ceilings on those D.U.'s
set aside for low or moderate income persons.  Because such tax exempt financing
consists of bonds sold in 1985,  the 80% of median  income limit is not required
to be adjusted  based on family  size as would be required  under the Tax Reform
Act of 1986.

     The Complex is located on a 4-acre  site in Jersey  City,  New  Jersey.  In
addition,  one new five-story  building,  approximately  20 feet by 50 feet, was
built on the site.  The Complex is located in the Dixon  Crucible  Redevelopment
Area,  an area  so  designated  pursuant  to a  redevelopment  plan  adopted  in
September 1983 by ordinance of the City of Jersey City.  The actual  development
entails  three  Phases  with each Phase owned by a separate  New Jersey  limited
partnership,  respectively Dixon Mill I, Dixon Mill II and Dixon Mill III. Phase
I  consists  of seven  industrial  buildings  which have been  rehabilitated  to
provide  134  D.U.'s,   55  underground   and  77  surface  parking  spaces  and
approximately  1,550 square feet of  commercial  space.  Phase II consists of 11
industrial  buildings which have been rehabilitated to provide 191 D.U.'s and 62
underground  and  124  surface  parking  spaces.  Phase  III  consists  of  four
industrial  buildings which have been  rehabilitated  to provide 108 D.U.'s,  35
underground and 73 surface parking spaces and approximately 2,230 square feet of
commercial space.

     The Complex features  gardens,  elevated walkways and brick paved walkways.
The  Complex  also has its own  electronic  security  system and a free  shuttle
service to the Grove Street PATH  station is being  provided.  In addition,  the
residents  of the  Complex  have  access  to a  private  fitness  facility.  The
Complex's  commercial space is designated for retail stores and/or  professional
offices.

     As of December 31, 2001 and 2000,  the  occupancy  and rental rates were as
follows:


                                                 
                           December 31, 2002           December 31, 2001

Occupancy Rate                       98%                        98%
Monthly Rental Rates:
Studio                      $  609 - $1,095            $  628 - $1,117
One-Bedroom                 $  730 - $1,752            $  730 - $1,807
Two-Bedroom                 $1,213 - $2,284            $1,365 - $2,284
Three-Bedroom               $1,870 - $2,073            $1,928 - $2,647




     The rental rates reflect  significant ranges because the apartments vary as
to size and floor plans (i.e., square footage,  duplex, triplex,  penthouse) and
due to the low-moderate  tenant income restrictions for 15% to 20% of the D.U.'s
resulting from the tax-exempt financing described above.

                                      A-2





                             Selected Financial Data

The following  selected  financial data has been copied or derived from the Form
10-K and  Form  10-Q  and  should  be read in  conjunction  with  the  financial
statements and the related notes set forth in such reports:

Partnership
                                                         

                                  Year End                  Nine Months Ended
                       ---------------------------------- ----------------------
                         February    February   February    November    November
                         28, 2003    28, 2002   29, 2001    30, 2003   30, 2002
                       ----------- ----------- ----------- ---------- ----------
                                   (restated)  (restated)             (restated)

Total revenues
   (Interest income)     $ 2,115     $ 4,674    $ 11,890        $853    $ 1,762

Equity in income (loss)
   of investment in
   Operating
   Partnerships         $851,780   $ 386,617    $ 36,081(b) $322,502  $ 965,134

Net income (loss)       $695,620   $ 342,738     $ 9,371    $196,467  $ 932,204

Net income (loss) per
   unit of limited
   partnership interest    $ 861       $ 424        $ 12    $ 243.10 $ 1,153.49

At year end:
   Total assets       $2,571,508  $1,753,515  $1,404,776

- ------------------
<FN>

(b)  Includes  extraordinary  loss of $115,942 in connection with refinancing of
     mortgages of Operating  Partnerships.  See Item 7 - Management's Discussion
     and Analysis of Financial Condition and Results of Operations.
</FN>



                                                        

                                         November 30, 2003    February 28, 2003

Cash and cash equivalents.............        $71,529              $85,169

Investments in operating partnerships
and other assets......................      1,569,661            2,486,339
                                            ---------            ---------

                                            1,641,190            2,571,508

Liabilities...........................        302,450              358,355

Partners' equity (deficit)............     $1,338,740           $2,213,153



                                      A-3





Combined Operating Partnerships

The combined  balance sheets of the Operating  Partnerships  as of September 30,
2003 and  December  31,  2002 and the  combined  statements  of  earnings of the
Operating  Partnerships for the nine months ended September 30, 2003 (unaudited)
and 2002 are as follows:

                                                       

                                         September 30,       December 31,
                                             2003               2002

ASSETS

Land, buildings and equipment,
   less accumulated depreciation.        $36,734,393         $37,873,624

Cash and cash equivalents........          6,729,686           7,176,990

Deferred costs, deposits and other
assets...........................          3,873,046           3,321,944
                                         -----------         -----------

                                          47,337,125          48,372,558

LIABILITIES

Mortgages payable................         28,600,000          28,600,000

Other liabilities................          2,587,743           2,709,756
                                         -----------         -----------

                                          31,187,743          31,309,756

Partners' equity (deficit)                16,149,382          17,062,802
                                          ----------          ----------

                                         $47,337,125         $48,372,558


                                        9 Months ended        Year ended
                                         September 30,       December 31,
                                             2003                2002

Revenue
                                         $5,204,564          $7,187,352
   Rents.........................                 -              52,049
                                         ----------          ----------
   Interest......................
                                          5,204,564           7,239,401

Expenses
   Administrative................           614,878           1,327,299
   Operating.....................         2,461,463           2,676,074
   Management fees...............           232,292             297,684
   Interest......................           408,665             423,231
   Depreciation and amortization.         1,161,506           1,548,674
                                          ---------           ---------
                                          4,878,804           6,272,962
                                          ---------           ---------

Net income.......................         $ 325,760           $ 966,439
                                          =========           =========




                                      A-4




                                   APPENDIX B




                            EVEREST INVESTORS 14, LLC
                                 Balance Sheets
                                  (unaudited)*

                                                       

                                            November 30,     December 31,
                                                2003             2002
                                            ------------     -----------

TOTAL ASSETS............................      $473,996         $508,269
                                              ========         ========

LIABILITIES & EQUITY
      Liabilities.......................             -          106,000
      Members Capital...................       492,269          440,575
      Retained Earnings.................       (18,273)         (38,306)
                                              --------         --------

TOTAL LIABILITIES & EQUITY..............      $473,996         $508,269
                                              ========         ========






                           Profit and Loss Statements
                                  (unaudited)*

                                                             

                                         Eleven Months Ended       Year Ended
                                              November 30,        December 31,
                                                 2003                 2002
                                             ------------          -----------

Ordinary income.........................      $      -             $      -
Ordinary expense........................        18,273               34,691
                                                ------               ------
                                               (18,273)             (34,691)

Net other income (loss).................             -               (3,615)

Net income (loss).......................      ($18,273)            ($38,306)
                                               --------             --------

<FN>

* The Purchaser's business consists solely of making and holding investments for
its own account in limited partnership  interests.  Audited financial statements
are not  prepared  and  would not be  obtainable  without  unreasonable  cost or
expense.
</FN>



                                      B-1




     The Letter of Transmittal,  and any other required documents should be sent
or delivered by each Unit Holder or his broker,  dealer,  commercial bank, trust
company or other nominee to the Purchaser at its address set forth below.

     Questions and requests for  assistance  may be directed to the Purchaser at
its address and telephone number listed below.  Additional  copies of this Offer
to Purchase, the Letter of Transmittal,  and other tender offer materials may be
obtained from the Purchaser as set forth below,  and will be furnished  promptly
at the Purchaser's expense.



January 22, 2004                                 EVEREST INVESTORS 14, LLC




                           Everest Properties II, LLC
                                    (Manager)
                              155 North Lake Avenue
                                   Suite 1000
                           Pasadena, California 91101


                        (800) 611-4613 or (626) 585-5920
                            Facsimile: (626) 585-5929