SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                 --------------

                                   SCHEDULE TO
                                (Amendment No. 1)

            TENDER OFFER STATEMENT UNDER SECTION 14(d)(1) OR 13(e)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         AMERICAN REPUBLIC REALTY FUND I
- --------------------------------------------------------------------------------
                       (Name of Subject Company [Issuer])

                      Everest Properties II, LLC (offeror)
- --------------------------------------------------------------------------------
                                (Filing Persons)

                      Units of Limited Partnership Interest
- --------------------------------------------------------------------------------
                         (Title of Class of Securities)

                                      None
- --------------------------------------------------------------------------------
                      (CUSIP Number of Class of Securities)

                              Christopher K. Davis
                           Everest Properties II, LLC
                          155 N. Lake Ave., Suite 1000
                               Pasadena, CA 91101
                            Telephone (626) 585-5920
- --------------------------------------------------------------------------------
                  (Name, Address and Telephone Number of Person
  Authorized to Receive Notices and Communications on Behalf of Filing Persons)

                            CALCULATION OF FILING FEE
- --------------------------------------------------------------------------------
   Transaction Valuation: $192,500 (1)       Amount of Filing Fee: $24.39 (2)
- --------------------------------------------------------------------------------
(1) Calculated as the product of the number of Units on which the Offer is made
and the gross cash price per Unit.
(2) Already paid.
[ ] Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
    and identify the filing with which the offsetting fee was previously paid.
    Identify the previous filing by registration statement number, or the Form
    or Schedule and the date of its filing.

     Amount previously paid:  Not Applicable    Filing party:  Not Applicable
     Form or registration no.:  Not Applicable  Date filed:  Not Applicable

[ ]  Check box if the filing relates solely to preliminary communications made
     before the commencement of a tender offer. Check the appropriate boxes
     below to designate any transactions to which the statement relates:
     [X] third-party tender offer subject to Rule 14d-1.
     [ ] issuer tender offer subject to Rule 13e-4.
     [ ] going-private transaction subject to Rule 13e-3.
     [ ] amendment to Schedule 13D under Rule 13d-2.

     Check the following box if the filing is a final amendment reporting the
results of the tender offer: [ ]






     This Amendment No. 1 amends and  supplements  the Tender Offer Statement on
Schedule TO (the "Schedule  TO") filed by Everest  Properties II, LLC ("Everest"
or the "Purchaser"),  a California limited liability company,  to purchase up to
1,100 units  ("Units") of limited  partnership  interests  in AMERICAN  REPUBLIC
REALTY FUND I (the "Partnership"),  as set forth in the Schedule TO. Capitalized
terms used but not defined herein have the meaning ascribed to them in the Offer
to Purchase filed as Exhibit 12.1 to the Schedule TO (the "Offer to Purchase").

ITEM 11. ADDITIONAL INFORMATION.

     The  response  to Item 11 is  hereby  amended  and  supplemented  with  the
following changes to the Offer to Purchase:

     DETAILS OF THE OFFER

     2. Acceptance for Payment and Payment of Purchase Price

     The last sentence of the first  paragraph is hereby amended and restated in
its entirety as follows:

     "Payment for Units purchased  pursuant to the Offer will be made only after
timely  receipt by the Purchaser of: (i) a properly  completed and duly executed
and  acknowledged  Letter of Transmittal,  (ii) any other documents  required in
accordance with the Letter of Transmittal,  and (iii) written  confirmation from
the  Partnership  of the  transfer  of the  Units  to the  Purchaser;  provided,
however,  that payment for Properly  Tendered  Units will be made promptly after
the Expiration Date in all cases."

     DETERMINATION OF OFFER PRICE

     The second  paragraph in this section is hereby amended and restated in its
entirety as follows:

     "The Purchaser  developed an estimated  current  liquidation  value for the
Partnership's  Units  using  its  proprietary  valuation  methods,  based on the
Purchaser's own estimate of the fair market value of the Partnership's  property
($12-$12.5  Million)  obtained  by a review and  analysis  of the  Partnership's
publicly filed financial  statements and other publicly  available  information,
the Partnership  Agreement provisions regarding the allocation of distributions,
historical  distributions  made to Unit  Holders,  the assets,  liabilities  and
operating  results of the Partnership,  the mortgage loans,  assumed expenses of
selling the properties and  liquidating the  Partnership  ($677,000),  and other
considerations.  The  Purchaser  then  reviewed  the  Partnership  Agreement  to
determine how net liquidation  proceeds from a current sale of the Partnership's
properties would be distributed.  Based on the information  described above, the
Purchaser  estimates the net proceeds to Unit Holders from a current liquidation
of the Partnership would be between $162 and $202 per Unit. No assurances can be
provided that the  Purchaser's  estimates are correct,  and the actual amount of
net  proceeds  that  would  be  received  from  a  current  liquidation  of  the
Partnership's assets may differ substantially from the Purchaser's estimate."

                                    SIGNATURE

     After due inquiry  and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

Dated:  July 29, 2004



                                        EVEREST PROPERTIES II, LLC


                                        By: /S/ DAVID I. LESSER
                                            ------------------------
                                            David I. Lesser
                                            Executive Vice President