EXHIBIT 99.1


                                  NEWS RELEASE

                     Investor Relations Contact: Susan Spratlen  (972) 444-9001

                   Pioneer Reports Second Quarter 2002 Results

Dallas,   Texas,   July  24,   2002  --  Pioneer   Natural   Resources   Company
("Pioneer")(NYSE:PXD)  (TSE:PXD) today announced financial and operating results
for the quarter and six months ended June 30, 2002.

Second Quarter Results

Pioneer reported net income of $11.1 million, or $0.10 per share, for the second
quarter of 2002. Second quarter net income included a $2.8 million extraordinary
charge  related to the early  extinguishment  of debt,  a $2.5  million  noncash
charge for the  remeasurement  of the  Argentine  peso-denominated  net monetary
assets and a $1.1 million gain on the sale of seismic data. Earnings as adjusted
for the above items were $15.3 million,  or $0.13 per share. For the same period
last year,  Pioneer  reported net income of $28.3  million,  or $0.28 per share.
Second quarter 2001 net income included a $1.5 million gain from the disposition
of  assets  and  a  $9.3  million   mark-to-market  gain  primarily  related  to
derivatives  not treated as hedges.  Earnings in 2001 as adjusted  for the above
items were $17.6 million or $0.18 per share.  Cash flow from  operations for the
second  quarter of 2002 was $90.6  million  compared  to $135.3  million for the
second quarter of 2001.

Second quarter oil sales  averaged  30,840 barrels per day (BPD) and natural gas
liquids sales averaged 21,776 BPD. Gas sales in the second quarter  averaged 342
million cubic feet per day  (MMcfpd).  On a barrel oil  equivalent  (BOE) basis,
total sales averaged  109,696 BPD.  Second quarter oil sales from Argentina were
significantly  lower  than oil sales  for the  first  quarter.  The  decline  is
partially  attributable to Argentine oil  inventories  having been sold in March
before  the  export tax  became  effective,  increasing  oil sales for the first
quarter.  As a result,  the Company had less Argentine  inventory to sell in the
month of April, reducing the quantity of oil sold in Argentina during the second
quarter.  Normal oil inventories  were maintained in June.  Actual Argentine oil
production and sales averaged  approximately 8,100 BPD for the first half of the
year.  Realized  prices for oil and natural  gas liquids for the second  quarter
were $23.58 and $14.58 per barrel, respectively.  The realized price for gas was
$2.48 per thousand cubic feet (Mcf).

Second  quarter  production  costs  averaged  $4.98  per  BOE.  Exploration  and
abandonment  costs of $17.9  million for the quarter  included  $9.5  million of
geologic  and  geophysical  expenses  including  seismic  costs,  $.7 million of
noncash  leasehold  abandonments  including  expired  leases and $7.7 million of
exploration costs.

For the same  quarter  last  year,  Pioneer  reported  oil sales of 34,482  BPD,
natural  gas liquids  sales of 21,546 BPD and gas sales of 366 MMcfpd.  Realized
prices for the 2001 second  quarter  were $24.74 per barrel for oil,  $19.29 per
barrel for natural gas liquids and $3.10 per Mcf for gas.

Six Month Results

For the six months  ended June 30,  2002,  Pioneer  reported  net income of $9.2
million,  or $0.08 per share.  Excluding  a $2.8  million  extraordinary  charge
related to the early  extinguishment  of debt, a $7.9 million noncash charge for
the  remeasurement of the Argentine  peso-denominated  net monetary assets and a
gain of $1.0  million on the  disposition  of assets,  profits as adjusted  were
$18.9  million  or $0.17 per  share.  For the same  period  last  year,  Pioneer
reported net income of $96.3  million,  or $0.97 per share.  Excluding a gain of
$8.8 million on the disposition of assets and a $.5 million  mark-to-market gain
primarily  related to  derivatives  not  treated  as hedges,  profits in 2001 as
adjusted were $87.0 million or $0.87 per share.  Cash flow from  operations  for
the six-month  period was $140.6 million compared to $267.1 million for the same
period in 2001.

Six-month  oil sales  averaged  32,680 BPD and natural  gas  liquids  sales were
21,658 BPD.  Gas sales were 335  MMcfpd.  On a BOE basis,  total sales  averaged
110,196  BPD.  Realized  prices for the 2002  six-month  period  were $23.37 per
barrel for oil,  $12.68 per barrel for natural gas liquids and $2.48 per Mcf for
gas.  For the first half of 2001,  Pioneer reported  oil sales  of  34,809  BPD,






natural  gas liquids  sales of 20,989 BPD and gas sales of 349 MMcfpd.  Realized
prices for the 2001 six-month  period were $24.89 per barrel for oil, $20.94 per
barrel for natural gas liquids and $3.80 per Mcf for gas.

Operational Update

Onshore  Texas,  Pioneer is currently  running seven rigs.  The Company plans to
accelerate  its  drilling  activity  in both the West  Panhandle  and  Spraberry
fields,  utilizing nine rigs in these areas by year end. Pioneer has resumed oil
drilling in Argentina,  running three rigs  currently with plans to add a fourth
in August.

First  production  from the deepwater  Canyon Express project is expected by the
end of the third quarter with peak rates  expected to increase  Pioneer's  daily
production  by 15% to 20%. The Canyon  Station  platform is in place and four of
six wells have been completed.  Offshore South Africa, the floating  production,
storage and  offloading  vessel,  which is currently in transit to the area,  is
expected to be in place for first production from the Sable field in December or
January.  Pioneer's  expected  net peak daily  production  from the Sable  field
represents approximately 13% of the Company's current daily production.

At Devils  Tower,  development  drilling is  concluded  and  fabrication  of the
deepwater  production spar is 50% complete with first production expected during
the  second  quarter  of 2003.  Development  of the  deepwater  Falcon  field is
progressing  on schedule.  Pioneer has contracted for a rig to drill a five well
program in the Falcon area  beginning in August with two  development  and three
exploration wells planned.

Earlier this month,  the Company  announced a discovery on the deepwater  Triton
prospect, a satellite field expected to be tied back to the spar being built for
Devils Tower. Elsewhere in the Gulf of Mexico, the second sidetrack well drilled
on the Ozona Deep discovery was  successful  but more complex than  anticipated.
Options for potential development of the field are being evaluated.

As announced today,  Pioneer has drilled its fourth successful well on the Olowi
block in the shallow  water  offshore  Gabon and  expects to complete  plans for
potential  initial  development  by year end.  In southern  Tunisia,  Pioneer is
currently  drilling an exploratory  well on the Borj El Khadra (BEK) permit with
results expected by late August.

Scott D. Sheffield,  Chairman and CEO stated, "We are pleased with the financial
results and with the operational  progress we made in the second  quarter.  With
four  significant  projects  moving  toward first  production,  new  discoveries
announced  in Gabon and the  deepwater  Gulf of Mexico and  further  exploration
planned  for the  remainder  of the  year,  we are  exposing  investors  to many
opportunities for production and value growth."

Financial Outlook

The following  statements  are estimates  based on current  expectations.  These
forward-looking  statements  are subject to a number of risks and  uncertainties
which may cause the  Company's  actual  results  to differ  materially  from the
following  statements.  The last paragraph of this release  addresses certain of
the risks and uncertainties to which the Company is subject.

Third quarter  production is expected to average 112 to 118 MBPD on a BOE basis.
Third quarter lease  operating  expenses  (including  production  and ad valorem
taxes) are  expected  to average  $4.90 to $5.10 per BOE based on today's  NYMEX
strip  prices  for oil and gas.  Depreciation,  depletion  and  amortization  is
expected to average $5.00 to $5.20 per BOE. Total  exploration  and  abandonment
expense is expected to be $15 million to $30 million. General and administrative
expense  is  expected  to be  approximately  $11  million.  Interest  expense is
expected to be $22 million to $24 million and income taxes are expected to be $1
million to $2 million as the Company  benefits  from the  carryforward  of prior
years' net operating losses in the U.S. and Canada.

In  connection  with the  acquisition  of the West  Panhandle  field assets that
closed July 1, 2002,  Pioneer settled a capital cost obligation related to those
assets that will result in the  recognition  of an  extraordinary  charge in the
third  quarter  of  approximately  $14  million  to $17  million  for the  early
extinguishment   of  this   obligation.   Third  quarter   interest  savings  of
approximately  $2 million  will be  realized  from  settling  the  capital  cost
obligation.







During  the second  quarter,  Pioneer  added to its oil and gas hedge  position.
Additional  volumes  of oil were  hedged  for 2002  through  2004 at oil  prices
ranging  from  approximately  $23 per barrel to $25 per  barrel  and  additional
volumes of gas were  hedged for 2003  through  2007 at gas prices  ranging  from
$3.75 per Mcf to $4.00 per Mcf. The Company's oil and gas hedges are outlined in
Item 9 of the Form 8-K filed today with the Securities and Exchange Commission.

Earnings Conference Call

This  morning at 10:00 a.m.  Eastern,  investors  will have the  opportunity  to
listen to the second  quarter  earnings  call and view a  presentation  over the
Internet via  Pioneer's  website  located at  http://www.pioneernrc.com.  At the
website,   select   'INVESTOR'   at  the  top  of  the  page  and  then   choose
'Webcasts/Earnings  Calls'. To listen to the live call, please go to the website
at least ten minutes early to register, download and install any necessary audio
software.  For those who cannot listen to the live  broadcast,  a replay will be
available on the website shortly after the call. Alternately, you may dial (888)
855-5428  (confirmation  code: 748972) to listen to the conference call and view
the accompanying  visual presentation at the Internet address above. A telephone
replay will be available by dialing (888) 203-1112: confirmation code: 748972.

Pioneer is a large  independent oil and gas  exploration and production  company
with operations in the United States, Canada, Argentina, South Africa, Gabon and
Tunisia.  Pioneer's  headquarters  are in Dallas.  For more  information,  visit
Pioneer's website at www.pioneernrc.com.

Financial statements and schedules attached.

Except for historical  information contained herein, the statements in this News
Release are forward-looking statements that are made pursuant to the Safe Harbor
Provisions   of  the  Private   Securities   Litigation   Reform  Act  of  1995.
Forward-looking  statements  and  the  business  prospects  of  Pioneer  Natural
Resources  Company are subject to a number of risks and  uncertainties  that may
cause Pioneer's  actual results in future periods to differ  materially from the
forward-looking  statements.  These risks and uncertainties include, among other
things,   volatility  of  oil  and  gas  prices,   product  supply  and  demand,
competition,   government  regulation  or  action,  foreign  currency  valuation
changes,  foreign government tax and regulation changes,  litigation,  the costs
and results of drilling and operations,  Pioneer's  ability to replace reserves,
implement its business plans, or complete its development projects as scheduled,
access  to and cost of  capital,  uncertainties  about  estimates  of  reserves,
quality of technical data, and  environmental  risks.  These and other risks are
described  in  Pioneer's  10-K and  10-Q  Reports  and  other  filings  with the
Securities and Exchange Commission.







                        PIONEER NATURAL RESOURCES COMPANY

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (in thousands)
                                   (Unaudited)


                                                             June 30,      December 31,
                                                               2002            2001
                                                           -----------     -----------
ASSETS

                                                                     
Current assets:
  Cash and cash equivalents                                $    16,728     $    14,334
  Accounts receivable                                           83,501          82,211
  Inventories                                                   10,079          14,549
  Deferred income taxes                                         10,500           6,400
  Other current assets                                          15,200         138,149
                                                            ----------      ----------

       Total current assets                                    136,008         255,643
                                                            ----------      ----------
Property, plant and equipment, at cost:
  Oil and gas properties, using the successful efforts
     method of accounting                                    4,169,650       3,879,568
  Accumulated depletion, depreciation and amortization      (1,196,172)     (1,095,310)
                                                            ----------      ----------
                                                             2,973,478       2,784,258
                                                            ----------      ----------
Deferred income taxes                                           80,295          84,319
Other assets, net                                               89,027         146,833
                                                            ----------      ----------
                                                           $ 3,278,808     $ 3,271,053
                                                            ==========      ==========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                         $   120,407     $    99,165
  Interest payable                                              37,977          37,410
  Other current liabilities                                     66,332          91,634
                                                            ----------      ----------
       Total current liabilities                               224,716         228,209
                                                            ----------      ----------
Long-term debt                                               1,461,794       1,577,304
Other noncurrent liabilities                                   165,504         166,383
Deferred income taxes                                            4,900          13,768
Stockholders' equity                                         1,421,894       1,285,389
                                                            ----------      ----------
                                                           $ 3,278,808     $ 3,271,053
                                                            ==========      ==========










                        PIONEER NATURAL RESOURCES COMPANY

                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (in thousands, except for per share data)
                                   (Unaudited)


                                                     Three months ended      Six months ended
                                                          June 30,               June 30,
                                                   ---------------------   ---------------------
                                                     2002        2001        2002        2001
                                                   ---------   ---------   ---------   ---------
                                                                           
Revenues:
   Oil and gas                                     $ 172,430   $ 218,611   $ 337,969   $ 476,597
   Interest and other                                    813      10,955       2,006      16,122
   Gain on disposition of assets, net                  1,095       1,472       1,021       8,765
                                                    --------    --------    --------    --------
                                                     174,338     231,038     340,996     501,484
                                                    --------    --------    --------    --------
Costs and expenses:
   Oil and gas production                             49,717      51,974     100,735     107,776
   Depletion, depreciation and amortization  -
     oil and gas                                      48,831      54,025      97,067     102,070
   Depletion, depreciation and amortization -
     other                                             2,114       3,371       4,266       7,487
   Exploration and abandonments                       17,860      46,583      38,980      69,466
   General and administrative                         10,758       8,005      22,676      18,453
   Interest                                           24,741      34,260      51,058      69,876
   Other                                               4,895       1,874      13,161      27,091
                                                    --------    --------    --------    --------
                                                     158,916     200,092     327,943     402,219
                                                    --------    --------    --------    --------
Income before income taxes and
   extraordinary item                                 15,422      30,946      13,053      99,265
Income tax provision                                  (1,437)     (2,608)     (1,027)     (3,008)
                                                    --------    --------    --------    --------
Income before extraordinary item                      13,985      28,338      12,026      96,257
Extraordinary item - loss on early extinguishment
   of debt, net of tax                                (2,843)        -        (2,843)         -
                                                    --------    --------    --------    --------
Net income                                         $  11,142   $  28,338   $   9,183   $  96,257
                                                    ========    ========    ========    ========
Net income per share:
   Basic:
     Income before extraordinary item              $     .13   $     .29   $     .11   $     .98
     Extraordinary item                                 (.03)          -        (.03)         -
                                                    --------    --------    --------    --------
    Net income                                     $     .10   $     .29   $     .08   $     .98
                                                    ========    ========    ========    ========
   Diluted:
     Income before extraordinary item              $     .12   $     .28   $     .11   $     .97
     Extraordinary item                                 (.02)          -        (.03)          -
                                                    --------    --------    --------    --------
 Net income                                        $     .10   $     .28   $     .08   $     .97
                                                    ========    ========    ========    ========
Weighted average shares outstanding:
   Basic                                             113,306      98,337     108,702      98,358
                                                    ========    ========    ========    ========
   Diluted                                           115,239      99,700     110,282      99,709
                                                    ========    ========    ========    ========







                        PIONEER NATURAL RESOURCES COMPANY

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)
                                   (Unaudited)



                                                       Three months ended       Six months ended
                                                            June 30,                June 30,
                                                     ---------------------   ---------------------
                                                        2002        2001        2002        2001
                                                     ---------   ---------   ---------   ---------

                                                                             
Cash flows from operations:
   Net income                                        $  11,142   $  28,338   $   9,183   $  96,257
   Depletion, depreciation and amortization             50,945      57,396     101,333     109,557
   Exploration and abandonments                         12,182      40,985      30,848      62,832
   Deferred income taxes                                   789         138         105      (4,662)
   Gain on disposition of assets, net                   (1,095)     (1,472)     (1,021)     (8,765)
   Interest related amortization                          (649)      2,889      (1,641)      5,887
   Derivative mark-to-market                               119      (9,278)        243        (525)
   Extraordinary item - loss on early
     extinguishment of debt                              2,843         -         2,843         -
   Other noncash items                                  10,421       1,947      23,281       3,753
   Changes in operating assets and liabilities:
      Accounts receivable                                2,853       1,605     (10,868)     28,054
      Inventories                                        1,744      (2,036)      3,983        (912)
      Other current assets                                 (70)        922         (77)     (5,032)
      Accounts payable                                     307       6,750     (14,149)    (18,857)
      Interest payable                                     862         194         567         914
      Other current liabilities                         (1,829)      6,953      (4,030)     (1,436)
                                                      --------    --------    --------    --------
Net cash provided by operating activities               90,564     135,331     140,600     267,065
Net cash used in investing activities                 (171,445)   (138,689)   (210,217)   (227,490)
Net cash provided by (used in) financing activities     81,506       3,183      73,441     (47,365)
                                                      --------    --------    --------    --------
Net increase (decrease) in cash and cash equivalents       625        (175)      3,824      (7,790)
Effect of exchange rate changes on cash
   and cash equivalents                                   (654)         97      (1,430)       (142)
Cash and cash equivalents, beginning
   of period                                            16,757      18,305      14,334      26,159
                                                      --------    --------    --------    --------
Cash and cash equivalents, end of period             $  16,728   $  18,227   $  16,728   $  18,227
                                                      ========    ========    ========    ========







                        PIONEER NATURAL RESOURCES COMPANY

                        SUMMARY PRODUCTION AND PRICE DATA



                                                   Three months ended     Six months ended
                                                       June 30,               June 30,
                                                ---------------------   ---------------------
                                                   2002        2001        2002        2001
                                                ---------   ---------   ---------   ---------
                                                                        
Average Daily Production:
   Oil (Bbls) -                    U.S.            24,684      23,913      24,495      24,279
                                   Argentina        6,024       9,727       8,064       9,687
                                   Canada             132         842         121         843
                                                ---------   ---------   ---------   ---------

                                   Total           30,840      34,482      32,680      34,809

   Natural gas liquids (Bbls) -    U.S.            20,128      19,968      20,024      19,447
                                   Argentina          640         569         641         543
                                   Canada           1,008       1,009         993         999
                                                ---------   ---------   ---------   ---------

                                   Total           21,776      21,546      21,658      20,989

   Gas (Mcf) -                     U.S.           209,355     214,351     212,578     211,530
                                   Argentina       80,018      98,934      72,610      89,536
                                   Canada          53,105      52,831      49,960      48,427
                                                ---------   ---------   ---------   ---------

                                   Total          342,478     366,116     335,148     349,493

Total Production:
   Oil (MBbls)                                      2,806       3,138       5,915       6,300
   Natural gas liquids (MBbls)                      1,981       1,961       3,920       3,799
   Gas (MMcf)                                      31,166      33,316      60,662      63,258
   Equivalent barrels (MBOE)                        9,983      10,651      19,946      20,642

Average Price*:
   Oil (per Bbl) -                 U.S.         $   24.54   $   24.39   $   24.40   $   24.82
                                   Argentina    $   19.74   $   25.68   $   20.28   $   25.14
                                   Canada       $   20.08   $   23.88   $   18.94   $   23.85
                                   Average      $   23.58   $   24.74   $   23.37   $   24.89

   Natural gas liquids (per Bbl) - U.S.         $   14.20   $   18.78   $   12.47   $   20.59
                                   Argentina    $   17.64   $   22.60   $   13.32   $   24.70
                                   Canada       $   20.37   $   27.34   $   16.47   $   25.86
                                   Average      $   14.58   $   19.29   $   12.68   $   20.94

   Gas (per Mcf) -                 U.S.         $    3.23   $    3.93   $    3.14   $    4.75
                                   Argentina    $     .44   $    1.34   $     .54   $    1.30
                                   Canada       $    2.64   $    3.03   $    2.47   $    4.29
                                   Average      $    2.48   $    3.10   $    2.48   $    3.80


* Average prices include the effects of commodity hedges.






                        PIONEER NATURAL RESOURCES COMPANY

                            SUPPLEMENTAL INFORMATION
                                 (in thousands)
                                   (Unaudited)

     Discretionary cash flow and EBITDAX (as defined below) are presented herein
because of their wide acceptance as financial  indicators of a company's ability
to internally  fund  exploration  and  development  activities and to service or
incur debt.  Discretionary  cash flow and EBITDAX  should not be  considered  as
alternatives to net cash provided by operating activities,  net income (loss) or
income  (loss) from  continuing  operations,  as defined by  generally  accepted
accounting  principles.  Discretionary  cash flow and EBITDAX should also not be
considered as indicators of the Company's financial performance, as alternatives
to cash flow, as measures of liquidity or as being comparable to other similarly
titled measures of other companies.


                                                 Three months ended        Six months ended
                                                      June 30,                 June 30,
                                               ----------------------    ---------------------
                                                  2002         2001         2002        2001
                                               ---------    ---------    ---------   ---------
                                                                         
Discretionary cash flows*:
   Net income                                  $  11,142    $  28,338    $   9,183   $  96,257
   Depletion, depreciation and amortization       50,945       57,396      101,333     109,557
   Exploration and abandonments                   17,860       46,583       38,980      69,466
   Deferred income taxes                             789          138          105      (4,662)
   Gain on disposition of assets, net             (1,095)      (1,472)      (1,021)     (8,765)
   Interest related amortization                    (649)       2,889       (1,641)      5,887
   Derivative mark-to-market                         119       (9,278)         243        (525)
   Extraordinary item - loss on early
     extinguishment of debt                        2,843          -          2,843         -
   Other noncash items                            10,421        1,947       23,281       3,753
                                               ---------     --------     --------    --------
      Discretionary cash flow                  $  92,375    $ 126,541    $ 173,306   $ 270,968
                                                ========     ========     ========    ========


- -------------

*    Discretionary  cash flows equal cash flows from  operations  before working
     capital changes and exploration and abandonments.


                                                                         
EBITDAX**:
   Net income                                  $  11,142    $  28,338    $   9,183   $  96,257
   Depletion, depreciation and amortization       50,945       57,396      101,333     109,557
   Exploration and abandonments                   17,860       46,583       38,980      69,466
   Interest expense                               24,741       34,260       51,058      69,876
   Income taxes                                    1,437        2,608        1,027       3,008
   Gain on disposition of assets, net             (1,095)      (1,472)      (1,021)     (8,765)
   Derivative mark-to-market                         119       (9,278)         243        (525)
   Extraordinary item - loss on early
     extinguishment of debt                        2,843          -          2,843         -
   Other noncash expenses                         10,421          652       23,281       1,519
                                                --------     --------     --------    --------
                                               $ 118,413    $ 159,087    $ 226,927   $ 340,393
                                                ========     ========     ========    ========


- -------------

**   "EBITDAX"   represents   earnings  before   depletion,   depreciation   and
     amortization expense; impairment of oil and gas properties; exploration and
     abandonments;   interest  expense;  income  taxes;  gain  or  loss  on  the
     disposition  of  assets;  extraordinary  items;  derivative  mark-to-market
     adjustments; and, other noncash charges and expenses.




                        PIONEER NATURAL RESOURCES COMPANY

                            SUPPLEMENTAL INFORMATION


                            Open Oil Hedge Positions
                            ------------------------

                                                2002              2003       2004
                                       ----------------------   --------   --------
                                         Third       Fourth
                                        Quarter      Quarter
                                       ---------    ---------
                                                               
Daily oil production:
  Swaps:
  Volume (Bbl).....................      24,000       22,000      25,734     12,000
  NYMEX price......................    $  24.03     $  23.91    $  24.40   $  22.97

Total oil - % Hedged                        73%         64%         49%        22%




                            Open Gas Hedge Positions
                            ------------------------

                                                                                                   2006
                                                                                                    &
                                                2002              2003       2004       2005       2007
                                       ----------------------   --------   --------   --------   --------
                                         Third       Fourth
                                        Quarter      Quarter
                                       ---------    ---------
                                                                               
Daily gas production:
  Swaps:
  Volume (Mcf).....................      140,000     140,000     230,000    210,000     90,000      20,000
  NYMEX Price* (MMBtu).............    $    4.10   $    4.10    $   3.85   $   3.85   $   3.75    $   3.75

  Collars:
  Volume (Mcf).....................      103,152     120,000          -           -          -           -
  NYMEX Price* (MMBtu):
     Ceiling.......................    $    3.65   $    3.55
     Floor.........................    $    2.80   $    2.70

North American Gas - % Hedged               87%         69%         46%        39%




      Deferred Gains (Losses) on Terminated Commodity Hedges (in thousands)
      ---------------------------------------------------------------------

                                                2002              2003       2004       2005
                                       ----------------------   --------   --------   ---------
                                         Third       Fourth
                                        Quarter      Quarter
                                       ---------    ---------

                                                                       
Gas**..............................    $ (8,645)   $ (8,645)    $ 72,546   $ 43,230   $  1,220
                                        =======     =======      =======    =======    =======



*    Approximate, based on historical differentials to index prices.

**   Cash has been paid on deferred  hedge losses and received on deferred hedge
     gains except for the following: (i) a $4.9 million payable for certain 2002
     gas hedge losses and (ii) a $1.3 million receivable for certain of the 2003
     gas hedge gains.