UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                        ________________________________

                                   Form 10-SB


      GENERAL FORM FOR REGISTRATION OF SECURITIES OF SMALL BUSINESS ISSUERS
        Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                             CLIFTON MINING COMPANY
             ------------------------------------------------------
              (Exact Name of Registrant as Specified in Its Charter

              Utah                                   87-0511836
- --------------------------------         ---------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)

          80 West Canyon Crest Road, Alpine, Utah              84004
         -----------------------------------------           -----------
         (Address of Principal Executive Offices)            (Zip Code)

                                 (801) 756-1414
              (Registrant's Telephone Number, Including Area Code)

Securities to be registered under section 12(b) of the Act:

                                             Name on each exchange on which each
Title of Each Class to be so registered            class is to be registered
- ---------------------------------------      -----------------------------------
              Common Stock                        American Stock Exchange

Securities to be registered under section 12(g) of the Act: None



CLIFTON MINING COMPANY

                         TABLE OF CONTENTS TO FORM 10-SB

Part I.......................................................................3

   Item 1.  Description of Business..........................................3
   Item 2.  Management's Discussion and Analysis or
            Plan of Operation................................................6
   Item 3.  Description of Property..........................................9
   Item 4.  Security Ownership of Certain Beneficial Owners
            and Management..................................................12
   Item 5.  Directors and Executive Officers, Promoters
            and Control Persons.............................................13
   Item 6.  Executive Compensation..........................................15
   Item 7.  Certain Relationships and Related Transactions..................16
   Item 8.  Description of Securities.......................................16

Part II.....................................................................19

   Item 1.  Market Price of and Dividends on the Registrant's
            Common Equity and Other Shareholder Matters.....................19
   Item 2.  Legal Proceedings...............................................20
   Item 3.  Changes in and Disagreements with Accountants...................20
   Item 4.  Recent Sale of Unregistered Securities..........................20
   Item 5.  Indemnification of Directors and Officers.......................20

Part F/S....................................................................22


Part III....................................................................22

   Item 1. Index to Exhibits................................................22
   Item 2. Description of Exhibits..........................................22

                                       2


                           Forward Looking Statements

     Some of the statements contained in this Form 10-SB that are not historical
facts are "forward-looking statements" which can be identified by the use of
terminology such as "estimates," "projects," "plans," "believes," "expects,"
"anticipates," "intends," or the negative or other variations, or by discussions
of strategy that involve risks and uncertainties. We urge you to be cautious of
the forward-looking statements, that such statements, which are contained in
this Form 10-SB, reflect our current beliefs with respect to future events and
involve known and unknown risks, uncertainties and other factors affecting our
operations, market growth, services, products and licenses. No assurances can be
given regarding the achievement of future results, as actual results may differ
materially as a result of the risks we face, and actual events may differ from
the assumptions underlying the statements that have been made regarding
anticipated events.

     All written forward-looking statements made in connection with this Form
10-SB that are attributable to us or persons acting on our behalf are expressly
qualified in their entirety by these cautionary statements. Given the
uncertainties that surround such statements, you are cautioned not to place
undue reliance on such forward-looking statements.

     The safe harbors of forward-looking statements provided by the Securities
Litigation Reform Act of 1995 are unavailable to issuers not subject to the
reporting requirements set forth under Section 13(a) or 15(d) of the Securities
Exchange Act of 1934, as amended. As we have not registered our securities
pursuant to Section 12 of the Exchange Act, such safe harbors set forth under
the Reform Act are unavailable to us.

                                     Part I

Item 1.  Description of Business

Business Development

     We were incorporated in the State of Utah on June 8, 1993, under the name
Megaton Gold Corporation. On or about February 24, 1994, we filed a certificate
of amendment to change our name to Clifton Mining Company ("Clifton"). Our
Articles of Incorporation authorize us to issue up to 70,000,000 shares of
common stock at a par value of $0.001 per share and 10,000,000 shares of
preferred stock at a par value of $0.001 per share. We are filing this Form
10-SB voluntarily with the intention of establishing a fully reporting status
with the SEC. Consequently, we will continue to voluntarily file all necessary
reports and forms as required by existing legislation and SEC rules.

     We have never been party to any bankruptcy, receivership or similar
proceeding, nor have we undergone any material reclassification, merger,
consolidation, or purchase or sale of a significant amount of assets not in the
ordinary course of business.

     Between February and May, 1998, the Company acquired a 58% interest in
Woodman Mining Company ("WMC") through the purchase of stock for cash of
$49,716. WMC owns mining claims and is not otherwise engaged in any active
business activities.

     In December 1998 the Company acquired a 28% interest in American Biotech
Labs ("ABL") through the purchase of stock for $20,000. ABL manufactures and
distributes a silver supplement used as alternative to antibiotics.

     As used herein, the term "Company," "we," "us," "our" and similar terms
means Clifton and WMC on a consolidated basis, except where the context clearly
indicates otherwise.

                                       3


Business of Issuer

Principal Products and Principal Markets

     We are a natural resource company that is seeking to focus its resources on
silver production and its by-products of gold and lead. We have limited business
operations, assets and capital resources. Our business plan is to acquire and
develop mining claims, with the intent to either bring the claims into
operations or joint venture with other companies or sell the claims at
appreciated prices. Notwithstanding our limited assets and capital resources, we
currently hold 38 patented claims (includes ten patented claims owed by WMC), 68
unpatented lode claims and two state mineral leases covering a total of
approximately 2,933 acres in the Golden Hill/Clifton Mining District, Tooele
County, Northwest Utah area (the "Clifton Property"). Due to our limited
financial resources, we have not yet begun mining our claims, and there can be
no assurance that minerals will be extracted and processed at a profit or at
all.

     The Company has conducted no research and development activities in the
past two fiscal years. The Company recognizes that because of its limited
financial, managerial and other resources, the Company will not have the ability
to mine the Clifton Property until and unless it raises additional funds and/or
is able to partner with entities with greater financial resources than those of
the Company. There can be no assurance that the Company will be successful in
raising additional funds or joint venturing with a suitable business partner.

Licenses, Franchises and Royalty Agreements, Including Duration

     In furtherance of our business plan, in 1993, we obtained 18 patented and
54 unpatented claims from American Consolidated Management Group, Inc. ("ACMG")
(formerly known as American Consolidated Mining Co.). In consideration for the
claims, we issued to ACMG 100 shares of common stock and 3,100,000 shares of
1993 Series Preferred A Stock, subject to $250,000 in existing indebtedness. In
November 1994, we redeemed a portion of the shares held by ACMG in consideration
for a 2.5% net smelter royalty to be paid on our mineral production.

     In 1995, we issued 250,000 shares of our 1993 Series Preferred A Stock to
The Sunday School Board of the Southern Baptist Convention in consideration for
an investment of $375,000. We also granted a royalty of 20% of our net profits
to The Sunday School Board, pursuant to a Stock Purchase and Net Profits
Interest Agreement with the Sunday School Board. In addition, we also entered
into a Net Profits Interest Agreement and Consent with Mr. K. Bruce Jones and
Mr. Matthew R. White. Pursuant to this agreement, we agreed to pay Mr. White 5%
of our net profits. The Stock Purchase and Net Profits Interest Agreement and
the Net Profits Interest Agreement and Consent with the Sunday School Board cap
the aggregate royalty payable thereunder at US$1,500,000 and do not have a
production commencement date requirement. On or about June 20, 1996 we were
provided notice that the Sunday School Board and Mr. White had assigned their
respective interests in the Stock Purchase and Net Profits Interest Agreement
and the Net Profits Interest Agreement and Consent to CPM Partners, L.L.C.

     On December 9, 2002, we entered into a letter agreement with Dumont Nickel,
Inc. ("Dumont") whereby Dumont was given the option to explore and develop the
Clifton Property in consideration for $10,000 and 100,000 shares of Dumont
common stock. Dumont may exercise this option by performing certain data and
feasibility studies with respect to the Clifton Property and incurring certain
minimum annual expenditures toward exploration and development work at the
Clifton Property. If Dumont completes the feasibility study, Dumont will be
entitled to between 50% and 60% of the Clifton Property that hosts a mineral
deposit as per the feasibility study (the "Special Project Area"). If Dumont
earns a portion of the Clifton Property, then Dumont and Clifton will enter into
a Joint Venture arrangement to further develop the Special Project Area. Dumont
has no obligation to exercise this option or to complete any future work. To
date Dumont has a total of approximately 33 square miles of contiguous mineral
properties under active exploration, including approximately 4.5 square miles of
Company Property.

Competitive Business Conditions and the Issuer's Competitive Position

     The silver mining industry is highly fragmented. We expect to compete with
many other exploration companies looking for gold, silver, and other minerals.
We are among the smallest exploration companies in existence and are a very
small participant in the precious metal industry which is the foundation of the

                                       4


mining industry. While we generally expect to compete with other exploration
companies, there is no competition for the exploration or removal of minerals
from our claims. Furthermore, if we are able to successfully recover silver or
the gold and lead by-products from our claims, due to the relatively scarce
nature of such minerals, it is likely that we will be able to sell all minerals
that we are able to recover. There can be no assurance, however, that we will be
able to mine these minerals profitably or at all.

Government Approval of Principal Activities

     Our operations are subject to extensive federal and state laws and
regulations designed to conserve and prevent the degradation of the environment.
These laws and regulations require obtaining various permits before undertaking
certain exploration and development activities and may result in significant
delays, substantial costs and the alteration of proposed operating plans. These
requirements also necessitate significant capital outlays and may result in
liability to the owner and operator of the property for damages that may result
from specific operations or from contamination of the environment, all of which
may prevent us from continuing to operate.

     Our operations are specifically subject to the statutes and related
regulations administered by the Utah Division of Oil, Gas & Mining and Tooele
County, Utah. We have obtained approval for reclamation, which will be needed
upon the conclusion of mining operations and have also posted a reclamation
bond. We have also obtained a conditional use permit from Tooele County to allow
open pit mining of our property and the use of extractive chemicals on the
property. Accordingly, in the future in conjunction with Dumont, we intend to
commence operations in the permitted area and may seek to expand the permit as
needed.

     As indicated above, we are required to reclaim the land upon completion of
mining activities. Certain of our property is located on federal land, which
also requires compliance with applicable requirements administered by the U.S.
Department of the Interior, Bureau of Land Management. The foregoing regulations
impose specific conditions on the nature and extent of surface disturbance, the
manner in which mining can be conducted, the disposition of spent ore, the use
and containment of chemical leachate and other solutions, spill prevention,
liquid and solid waste disposition, ground water monitoring, and a number of
other matters which if violated could result in fines, penalties or attendant
adverse publicity.

     We believe that we are currently in compliance with all applicable federal
or state environmental regulations. Our mining and exploration operations are
also subject to both federal and state laws and regulations pertaining to
employee health and safety. We have currently posted $56,400 in reclamation
bonds to comply with applicable federal and state environmental laws. We
anticipate that if product commences this amount will increase substantially.

Effect of Existing or Probable Government Regulations

     Mining operations are subject to governmental regulation. Our operations
may be affected in varying degrees by government regulation such as restrictions
on production, price controls, tax increases, expropriation of property,
environmental and pollution controls or changes in conditions under which
minerals may be marketed. An excess supply of certain minerals may exist from
time to time due to lack of markets and restrictions on exports. The
marketability of metals such as gold will be affected by numerous factors beyond
our control. These factors include market fluctuations and government
regulations relating to prices, taxes, royalties, allowable production and
importing and exporting minerals. The effect of these factors cannot be
accurately determined.

Employees

     Other than our officers and our Chairman, we have no employees. We have
three officers who are employed by the Company. We also rely on the efforts of
our directors. Messrs. Kenneth S. Friedman, President; William D. Moeller,
Chairman of our Board of Directors (the "Board"); Keith W. Moeller, Director;
Scott S. Moeller, Secretary, Treasurer and Director; Murray Nye, a Director;
Harold Gunsinger, Director; and Robert J. Holladay, Vice-President of Operations
each provide services to us on an as needed basis, which, on average, amounts to
approximately ten to one hundred twenty hours per month per person. We do not
anticipate hiring additional employees during the next twelve months.

                                       5


Reports to Security Holders

Annual Reports

     We intend to make available our annual reports to security holders and the
United States Securities and Exchange Commission on Form 10-KSB in accordance
with the provisions of Section 12 of the Securities Exchange Act of 1934, as
amended. Such annual reports will include audited financial statements.

Periodic Reports with the SEC

     As of the date of this registration statement, we have not been filing
periodic reports with the SEC. However, the purpose of this registration
statement is to become a fully reporting company on a voluntary basis. Hence, we
will file periodic reports with the SEC as required by laws and regulations
applicable to fully reporting companies.

Availability of Filings

     You may read and copy any materials we file with the SEC at the SEC's
Public Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549. You may
obtain information on the operation of the Public Reference Room by calling the
SEC at 1-800-SEC-0330. Additionally, the SEC maintains an Internet site
(http://www.sec.gov) that contains reports, proxy and information statements and
other information regarding issuers that file electronically with the SEC.

Item 2.  Management's Discussion and Analysis or Plan of Operation

     The following discussion and analysis or plan of operation provides
information which management believes is relevant to an assessment and
understanding of the Company's consolidated results of operations and financial
condition. The discussion should be read in conjunction with the consolidated
financial statements and notes thereto.

General

     The Company has only limited business operations. The Company has had no
revenue from operations during the past two fiscal years and has had no revenue
for the three months ended March 31, 2004. The Company had $634,827 in cash,
$826,841 in current assets and working capital of $698,907 at March 31, 2004. As
of March 31, 2004, we had a stockholders equity of $4,362,323. Our efforts to
date have focused primarily on acquisition, exploration and development of the
mining properties. During the past two fiscal years we have financed our
operations primarily through the sale of equity securities. We received
$2,878,209 in cash from financing activities during 2002 and 2003.

Plan of Operation

     We are a natural resource company that is seeking to focus its resources on
silver production and its by-products of gold and lead. We have limited business
operations, assets and capital resources. Our business plan is to acquire and
develop mining claims, with the intent to either bring the claims into
operations or joint ventures with other companies or sell the claims at
appreciated prices. Notwithstanding our limited assets and capital resources, we
currently hold 38 patented claims, 68 unpatented lode claims and two state
mineral leases covering a total of approximately 2,933 acres in the Golden
Hill/Clifton Mining District, Tooele County, Northwest Utah area (the "Clifton
Property"). Due to our limited financial resources, we have not yet begun mining
our claims, and there can be no assurance that minerals will be extracted and
processed at a profit or at all.

     In furtherance of our business plan, on December 9, 2002, we entered into a
letter agreement with Dumont Nickel, Inc. ("Dumont") whereby Dumont was given
the option to explore and develop the Clifton Property in consideration for
$10,000 in cash and 100,000 shares of Dumont common stock. In addition, Dumont
is to perform certain data and feasibility studies with respect to the Clifton
Property and incur minimum annual expenditures toward exploration and
development work at the Clifton Property. If Dumont completes the feasibility

                                       6


study, Dumont will be entitled to between 50% and 60% of the Clifton Property
that hosts a mineral deposit as per the feasibility study (the "Special Project
Area"). If Dumont earns a portion of the Clifton Property, then Dumont and
Clifton will enter into a Joint Venture arrangement to further develop the
Special Project Area. Dumont has no obligation to exercise this option or to
complete any future work. To date Dumont has a total of approximately 33 square
miles of contiguous mineral properties under active exploration, including
approximately 4.5 square miles of Company Property.

     As of March 31, 2004 we had $634,827 in cash and current liabilities of
$127,934. We have not committed to spend any amounts on capital expenditures
during the next twelve months. As a result, we believe that our cash on hand is
sufficient to continue operations for the next at least 12 months. We will need
to raise additional funding thereafter to execute our business plan. Until we
have obtained additional information relating to the minerals contained in the
Clifton Properties, we cannot forecast the amount of long term funding that we
will require to execute our business plan. When additional cash needs arise, we
anticipate raising additional funds by issuing equity or debt securities in
exchange for cash. There can be no assurance, however, that we will be able to
secure additional funds by the issuance of equity or debt securities or that
such funding, if it can be obtained, will be available on favorable terms.

     We have not spent any funds on research and development during the past two
fiscal years. We do not anticipate purchasing or selling any plant or other
significant equipment. We do not anticipate the need to hire additional full- or
part- time employees over the next 12 months, as the services provided by our
officers and directors appear sufficient at this time. We believe that our
operations are currently manageable by a few individuals.

Off-Balance Sheet Arrangements

     We do not have any off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources that is material to
investors.

Risk Factors

     The Company is subject to certain other risk factors due to its exploration
stage status, the industry in which it competes and the nature of its
operations. These risk factors include the following.

We have a history of losses and may not be profitable in the future.

     We have limited operations and have incurred a net loss of $827,456 for the
year ended December 31, 2003 and a net loss of $126,950 for the three months
ended March 31, 2004. We will not be profitable until and unless we begin mining
and processing minerals from our properties and derive substantial revenues from
sales of such processed minerals. We expect to continue to lose money until we
are able to generate significant revenues. There is no assurance that we will be
able to generate revenues in the future.

We do not have sufficient funds to execute our business plan.

     We believe that our current cash reserves will be sufficient to support a
planned level of operations and development for the next twelve months.
Thereafter, we will need to raise additional funding to execute our business
plan. Until we have obtain additional information relating to the minerals
contained in the Clifton Properties, we cannot forecast the amount of long term
funding that we will require to execute our business plan. When additional cash
needs arise, we anticipate raising additional funds by issuing equity or debt
securities in exchange for cash. There can be no assurance, however, that we
will be able to secure additional funds by the issuance of equity or debt
securities or that such funding, if it can be obtained, will be available on
favorable terms. Moreover, the Company's business plans may change or unforeseen
events may occur which affect the amount of additional funds required by the
Company. If additional funds are not obtained when required, the lack thereof
may have a material adverse effect on the Company.

                                       7


Our management is involved with other business activities, which could reduce
the time they allocate to our operations.

     Our operations depend substantially on the skills and experience of our
officers and directors. We do not have employment agreements with any of our
officers. Any of our officers or directors can leave at any time. Moreover, our
officers and directors are each involved in other business activities and may,
in the future, become involved in other business opportunities. If a specific
business opportunity becomes available, one or more of these individuals may
face a conflict in selecting between Clifton Mining Company and other business
opportunities. Should the services of our present officers and directors become
unavailable for any reason, our business could be adversely affected. There is
no assurance that we will be able to retain the existing working team or attract
new officers and directors of the caliber and experience needed to achieve our
objectives.

Environmental permitting may deplete our capital resources.

     Mining and/or processing activities on our property are subject to numerous
permitting and environmental laws and regulations administered by active
federal, state and local authorities, particularly the Utah Division of Oil, Gas
& Mining and Tooele County, Utah. Although we believe that we have existing
permits necessary to commence operations, we will be required to expand such
permits in order to mine all of our properties. In order to obtain required
expanded permits, it may be necessary to gather and analyze baseline data,
complete environmental assessment or environmental impact statements with
appropriate steps to mitigate potential adverse impacts and modify the proposed
plans in order to accommodate environmental impacts, all of which may take an
indeterminable amount of time and capital to complete. We may be unable to
continue our operations if these tasks cause us to expend a greater amount of
capital than we currently have and may be able to obtain.

Our operations are dependent on silver and gold prices.

     Our mining activities are dependent on silver and gold prices, which may
fluctuate in the world commodity markets and are beyond our control or
influence. A substantial reduction in the prices of silver or gold on the world
commodity markets may impede our ability to economically mine or to raise
additional capital.

The imposition of an uninsured loss could cause us to cease our operations.

     Gold exploration and mining involve hazards which include environmental
damage and personal injury due to mining and the use of heavy equipment. These
injuries could result in substantial losses and liabilities to third parties. We
may not be able to insure against all losses and liabilities which may arise
from all hazards because such insurance is unavailable, or if available, is at a
price prohibitive to us for obtaining such insurance. The imposition of an
uninsured loss could force us out of business. Because we have not been actively
mining, we currently carry no insurance coverage relating to environmental or
personal injury claims.

There can be no assurance of a liquid public market for our common stock.

     There can be no assurance as to the depth or liquidity of any market for
our common stock or the prices at which holders may be able to sell their
shares. As a result, an investment in our common stock may not be totally
liquid, and investors may not be able to liquidate their investment readily or
at all when they need or desire to sell.

Applicability of low priced stock risk disclosure requirements may adversely
affect the prices at which our common stock trades.

     Our common stock may be considered a low priced security under rules
promulgated under the Securities Exchange Act of 1934 (the "Exchange Act").
Under these rules, broker-dealers participating in transactions in low priced
securities must first deliver a risk disclosure document which describes the
risks associated with such stocks, the broker-dealer's duties, the customer's
rights and remedies, and certain market and other information, and make a
suitability determination approving the customer for low priced stock
transactions based on the customer's financial situation, investment experience
and objectives. Broker-dealers must also disclose these restrictions in writing
to the customer, obtain specific written consent of the customer, and provide
monthly account statements to the customer. With these restrictions, the likely
effect of designation as a low priced stock will be to decrease the willingness

                                       8


of broker-dealers to make a market for the stock, to decrease the liquidity of
the stock and to increase the transaction cost of sales and purchases of such
stock compared to other securities.

Item 3.  Description of Property

Description of Property

     General

     Our business offices are located at 80 West Canyon Crest Road, Alpine, Utah
84004. We rent our office space from American Silver LLC, a related party, on a
month-to-month basis for approximately $1,000.00 per month. There are currently
no proposed programs for the renovation, improvement or development of the
leased space. We believe that this arrangement is suitable given the nature of
our current operations, and believe that we will not need to lease additional
administrative offices for at least the next 12 months.

     Clifton Property

     Location and Means of Access. The Clifton-Gold Hill Property lies within
the Gold Hill Mining District in Tooele County, northwest Utah within the Deep
Creek Mountains, approximately 190 miles (304 kilometres) west-southwest of Salt
Lake City and 30 miles (48 kilometres) south of the town of Wendover on the
Utah-Nevada border.


     The Clifton Property is best reached by taking Alternate 93A south from
Wendover to the Ibapah Road, a distance of approximately 24.5 miles (39
kilometres). The Ibapah Road is a paved two-lane road that services the
settlements of Ibapah and Goshute situated southwest of the property.
Approximately 17 miles and 25 miles from the 93A-Ibapah intersection, two roads-
the Gold Hill and Pony Express Canyon roads-turn off the Ibapah Road towards the
settlements of Gold Hill and Callao. Both are well-groomed, all-weather gravel
roads that provide good access to the Clifton Property from the north and south
respectively.

     Numerous service roads and trails exist throughout the property area as a
result of the many old mines and workings. All can be reached from the Gold Hill
and Pony Express Canyon roads. Though unmaintained, the condition of the service
roads and trails are generally good and negotiable by 4-wheel drive vehicle,
providing year round access throughout the property area. Very few facilities
are available at Gold Hill. The settlement has electrical power and water. A
nearby local water source once provided water for the historical mill operations
at Gold Hill and is, reportedly, able to provide enough water for the current
250 ton per day mill.

     Description of Title. The Clifton Property consists of 38 patented and 68
unpatented contiguous mining claims and two State Mineral Leases totalling
approximately 2,933 acres.

     We own fee title (subject to the Dumont's rights, discuss below) to the
following properties:

                              Property Breakdown
- ------------------------------------- -------------------------------------
             Nature of Claim                  Approximate Area (Acres)
- ------------------------------------- -------------------------------------

             Patented Claims                           628
               Load Claims                           1,360
            State Lease Lands                          945

                 Total:                              2,933

     Previous Operations. Exploration and mining activities in the Gold Hill (of
which the Clifton Property is a part) began in the mid 1800's when travel
westward to California was greatest. Prospective settlers traveled along a route
through the Overland Canyon (along what is today the Pony Express Canyon Road).
Lead mineralization in the form of galena first attracted the attention
travelers through the area prompting some to stay to prospect. Placer gold was

                                       9


first discovered in Gold Hill in 1858. The early settlers and prospectors were
hampered by repeated Indian attacks and the area was abandoned until 1869 when
the settlements of Gold Hill and Clifton were reestablished.

     A lead smelter was constructed at Clifton in 1872 and 1,500 tons of
high-grade lead-silver ore was treated. The smelter was relocated to Gold Hill
in 1874 and an additional 500 tons of lead-silver ore from the Western Utah
Copper Company treated there.

     Mining activities in the district did not begin in earnest until the 1892,
when Col. J.F. Woodman built a mill and smelter at Gold Hill and extracted some
US $300,000 in gold and silver ore between 1892 and 1896. El-Shatoury and Whelan
(1970) report that the Cane Springs Consolidated Gold Mining Company built an
amalgamating mill for treating ores from the Cane Springs and Alvarado mines. It
is likely that this mill and the one constructed by Col. Woodman are one and the
same. The mill was in operation for 23 months between 1892 and 1895. The average
grade of ore treated in the mill is reported to have averaged $20-30 per ton in
gold. Total reported net receipts from bullion and concentrate from the Cane
Springs Mine are reported to be $117,900.

     Mining activity in the area gradually diminished until 1905 when the
development of copper ore revived interest in the area. The outbreak of World
War I and the establishment of the Deep Creek Railroad between Gold Hill and
Wendover sparked a third mining revival. A 1920 report estimates the district's
gross ore production between 1892 and 1917 was $951,800 in gold, silver, copper,
and lead (The Mining House, 1991). Some 3,000 residents lived in Gold Hill and
Clifton at the time.

     Tungsten production in the district began in 1912 with commencement of the
Lucy L Mine. El-Shatoury and Whelan (1970) estimate that approximately 500 tons
of ore, grading 1% scheelite (tungsten) was produced from the mine. Significant
amounts of gold and bismuth were also reportedly extracted. Tungsten was also
produced from the Reaper and Yellow Hammer mines. Production began at the two
mines in 1914 and 1917. Both were operated largely for the strategic requirement
of tungsten during the world wars. Net receipts from ore production at the
Reaper Mine indicate a total of $75,000 of tungsten was produced, $70,000 of
which was produced during World War I. Production at the Yellow Hammer during is
estimated to have been $25,000 to $45,000. Both world wars, particularly the
Second World War, seriously impacted precious metal mining in the district. Gold
and silver mining ceased altogether during the Second World War as the few
remaining miners focused on producing of strategic metals such as tungsten and
arsenic for the war effort.

     Arsenic production in the district began in with the outbreak of WWI.
Arsenic was then used for pesticides in the cotton fields of the south. Two
former copper producers, Western Utah Copper Company's Gold Hill Mine and the
U.S. Smelting, Refining and Mining Company's U.S. Mine produced arsenic between
1923 and 1925. Nolan (1935) estimates the value of arsenic production during
this period to be $2,500,000. Both mines shut down in 1925 due to low arsenic
prices. The U.S. Mine reopened during World War II with production estimated to
have been 98,724 tons grading 15.2% arsenic.

     Nolan (1935) began a geological study of the Gold Hill area in 1925 after
topographic surveying of the area had been completed. The report was published
in 1935 as U.S. Geological Survey Professional Paper 177. This comprehensive
report is considered to be one of the definitive works on the area. The district
remained largely dormant during the period following the Second World War to the
mid-1970's primarily because the highly fragmented land tenure precluded any
serious regional-scale study or exploration.

     Ongoing Work. The Company has not recently done any material exploration or
development work on the Clifton Property. Rather, on December 9, 2002, the
Company entered into a letter agreement with Dumont Nickel, Inc. ("Dumont")
whereby Dumont was given the option to explore and develop the Clifton Property
in consideration for $10,000 and 100,000 shares of Dumont common stock. Dumont
may exercise this option by performing certain data and feasibility studies with
respect to the Clifton Property and incurring certain minimum annual
expenditures toward exploration and development work at the Clifton Property. If
Dumont completes the feasibility study, Dumont will be entitled to between 50%
and 60% of the Clifton Property that hosts a mineral deposit as per the
feasibility study (the "Special Project Area"). If Dumont earns a portion of the
Clifton Property, then Dumont and Clifton will enter into a Joint Venture
arrangement to further develop the Special Project Area. Dumont has no
obligation to exercise this option or to complete any future work. To date
Dumont has a total of approximately 33 square miles of contiguous mineral
properties under active exploration, including approximately 4.5 square miles of
Company Property.

                                       10


     The Company has a processing mill, rolling stock and other miscellaneous
equipment on the Clifton Property. The mill and rolling stock will be serviced
prior to use in operating activities.

     Possible Mineralization. The Clifton Property is located within the Gold
Hill Mining District in Tooele County, Utah. The district boasts 43 historical
producers and 123 showings, and has produced gold, silver, copper, bismuth,
lead, zinc, tungsten, arsenic, molybdenum, cobalt and beryllium over a 70 year
period beginning in the late 1800's through to end of the Second World War. The
district is situated in the east central part of the Great Basin section of the
Basin and Range province. The Great Basin accounts for approximately 74% of U.S.
gold production and 11% of world production and hosts some of the world's
largest gold and polymetallic deposits, including those of the famed
Carlin-trend in Nevada. The gold resource potential of the Great Basin is
currently estimated to be in excess of 100 million ounces.

     The Clifton Property area is underlain by Carboniferous limestone and shale
units of the Ochre Mountain Limestone, Manning Canyon and Oquirrh Formations.
Two large igneous plutons intrude the sediments: a Jurassic granodiorite and
Oligocene quartz-monzonite in the northern part of the property.

     Economic mineralization exhibits a close spatial relation to the Jurassic
granodiorite intrusive body, with known mineralized areas localized in fracture
zones within the granodiorite or in the contact zone between the intrusive and
carbonate strata of the Ochre Mountain Limestone and Oquirrh Formation. The
close spatial relationships suggest the granodiorite was the source of
metal-bearing hydrothermal fluids and economic mineralization in the property
area is consequently purported to be Jurassic in age.

     Economic mineralization in the property area is manifested as
contact-metasomatic deposits in and around limestone-granodiorite contacts
(skarns), as fissure quartz-carbonate-adularia veins within the intrusive body
itself, and as replacement deposits within both the limestone and intrusive.
Together, these styles of mineralization are indicative of epithermal and
related porphyry systems. The scarcity of volcanic material in the property area
however precludes a high-level epithermal mineralizing system existing in the
area but it is possible that a Cu-Au porphyry system formed in the area, at
depth, possibly as a deeper part of a larger Jurassic granodiorite intrusive
complex. Structurally, the Gold Hill area is well prepared. The deep-seated
underlying Ochre Mountain Thrust and numerous Mesozoic crosscutting lowangle and
high-angle faults would have allowed hydrothermal fluids emanating from the
intrusive to migrate far from the intrusive and deep into the surrounding wall
rock.

     It is believed that the regional structural and lithological setting of the
area is favourable for a porphyry copper-gold system (and related skarns)
proximal to the Jurassic granodiorite, and for sediment-hosted disseminated gold
deposits distal to the granodiorite intrusive.

     Several historic mines and workings dating back to the late 1800's and
early 1900's can be found within the Clifton Property and include the Cane
Springs, Alvarado, Frankie mines as well as numerous smaller workings. These old
mines and workings typically exploited mineralization that was readily
identifiable by structure (veins) and/or visible minerals such as visible gold,
sulphides (chalcopyrite, galena, sphalerite) and staining (malachite). The
mining activities at the time were likely restricted to the higher-grade
portions of mineralized zones and to relatively shallow depths (200-300 feet),
leaving the possibility that significant portions of known mineralized zones
still exist.

Investment Policies

     Our management does not currently have policies regarding the acquisition
or sale of real estate assets primarily for possible capital gain or primarily
for income. We do not presently hold any investments in real estate, investments
in real estate mortgages or securities of or interests in persons primarily
engaged in real estate activities.

                                       11


Item 4. Security Ownership of Certain Beneficial Owners and Management

Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information with respect to the
beneficial ownership of our common stock as of June 1, 2004, for: (i) each
person who is known by us to beneficially own more than five percent of our
common stock, (ii) each of our directors, (iii) each of our Named Executive
Officers, and (iv) all directors and executive officers as a group. On June 1,
2004 the Company had 45,846,558 shares of common stock outstanding. To the
knowledge of the Company, no shareholder beneficially owns 5% or more of the
capital stock.


                                            Name and Address                         Amount and Nature of
   Title of Class                        of Beneficial Owner(1)                      Beneficial Owner(2)    % of Class
- ---------------------- ------------------------------------------------------------ ----------------------- -----------
                                                                                                         
Common Stock           William D. Moeller, Director(3)                                    1,027,275               2.2%
Common Stock           Kenneth S. Friedman, President and Director(4)                       819,000               1.8%
Common Stock           Keith W. Moeller, Vice-President and Director(5)                   1,681,775               3.7%
                       Scott S. Moeller, Vice-President, Secretary, Treasurer and         1,025,000               2.2%
Common Stock           Director(6)
Common Stock           Murray Nye, Director(7)                                              475,000               1.0%
Common Stock           Harold Gunsinger, Director(8)                                        425,000                *
- ---------------------- ------------------------------------------------------------ ----------------------- -----------

                       Officers and Directors as a Group                                  5,453,050              10.9%
                                                                                    ----------------------- -----------


* Less than 1%

Footnotes:
(1)  Except where otherwise indicated, the address of the beneficial owner is
     deemed to be the same address as the company.
(2)  Beneficial ownership is determined in accordance with SEC rules and
     generally includes holding voting and investment power with respect to the
     securities. Shares of common stock subject to options or warrants currently
     exercisable, or exercisable within 60 days, are deemed outstanding for
     computing the percentage of the total number of shares beneficially owned
     by the designated person, but are not deemed outstanding for computing the
     percentage for any other person.
(3)  Includes 602,275 shares of common stock and options that are immediately
     exercisable for 425,000 shares of common stock.
(4)  Includes 349,000 shares of common stock, warrants that are immediately
     exercisable for 45,000 shares of common stock and options that are
     immediately exercisable for 425,000 shares of common stock.
(5)  Includes 1,306,775 shares of common stock and options that are immediately
     exercisable for 375,000 shares of common stock.
(6)  Includes 600,000 shares of common stock and options that are immediately
     exercisable for 425,000 shares of common stock.

                                       12


(7)  Includes 50,000 shares of common stock and options that are immediately
     exercisable for 425,000 shares of common stock.
(8)  Includes options that are immediately exercisable for 425,000 shares of
     common stock.

Change in Control

     We are aware of no arrangements that may result in a change in control of
the Company.

Item 5.  Directors and Executive Officers, Promoters and Control Persons

     Set forth below is certain information concerning each of our directors and
executive officers as of June 1, 2004.

                                                                      WITH THE
          NAME         AGE           POSITION                      COMPANY SINCE
- -------------------- -------- ------------------------------------ -------------
William D. Moeller
                       67     CEO and Director                        1993

Kenneth S. Friedman    61     President and Director                  1994

Keith W. Moeller       44     Vice-President and Director             1993

Scott S. Moeller       40     Vice-President, Secretary, Treasurer
                              and Director                            1993

Murray Nye             51     Director                                1996

Harold Gunsinger       65     Director                                1996

Robert J. Holladay     56     Vice-President of Operations            1993

Directors, Executive Officers and Significant Employees

     Set forth below are summary descriptions containing the name of our
directors and officers, all positions and offices held with us, the period
during which such officer or director has served as such, and the business and
educational experience of each during at least the last five years:

     William D. Moeller is Chairman of the Board. His term as director expires
at the 2005 annual meeting of shareholders. Mr. Moeller is currently principally
employed as the President of American Silver LLC, doing business as American
Biotech Labs, and has been since 1998. Mr. Moeller also serves as the president
of WMC, a majority owned subsidiary of the Company. Mr. Moeller has served as
CEO and Chairman of the Board of American Consolidated Management Group, Inc.
and continues to serve as a director of that company. His other professional
experience has been as President of 3DM Mining Company and General Partner of
BeO Mining Company. Prior to that time, he served as President of Contract &
Mortgage Exchange, a mortgage banking company and a partner in Corporate
Consultants, financial consulting and insurance underwriting firm. Mr. Moeller
spends approximately ten percent of his business time working on Company related
matters.

     Kenneth S. Friedman is the President and a director. His term as a director
expires at the 2007 annual meeting of shareholders. Mr. Friedman acted as the
CEO of Strathmore Minerals from 1996 to 2002. In 1991 and 1992, Mr. Friedman
served as director of research at Dickinson & Co., a regional Midwestern
broker-dealer, and earlier in 1991, as a natural resources analyst for Kemper
Financial. In 1990, he was a metals and mining analyst for Boettcher & Co. From
1983 through 1990, Mr. Friedman served as Vice President of Norstar Investment
Advisory Services, Inc, which acted as a money manager. Mr. Friedman also serves
as a director of Northfield Minerals, Inc., Eloro Minerals and Strathmore
Resources. Mr. Friedman spends approximately eighty percent of his business time
working on Company related matters.

                                       13


     Keith W. Moeller is a Vice-President and a director. His term as a director
expires at the 2006 annual meeting of shareholders. Mr. Moeller is currently the
Vice-President of Marketing for American Silver LLC, doing business as American
Biotech Labs, and a director. Mr. Moeller has 17 years experience working in the
mining industry. Mr. Moeller has served as Vice-President of Property
Development for American Consolidated Management Group, Inc., including the
responsibility for securing operating permits, and manager of shareholder
communications. Mr. Moeller has also served as Vice President and director of
Clifton Gold Corporation, a private Utah corporation and as a principal in K & S
Earth Mover, a private company based in Highland, Utah. Mr. Moeller spends
approximately thirty percent of his business time working on Company related
matters.

     Scott S. Moeller is a Vice-President, Secretary, Treasurer and director.
His term as a director expires at the 2007 annual meeting of shareholders. Mr.
Moeller has been principally employed over the past five years as the
Vice-President of Finance and a director of American Silver LLC, doing business
as American Biotech Labs. Mr. Moeller served from 1990 to 2002 as controller of
American Consolidated Management Group, Inc. He also served as a director,
secretary and treasurer of Clifton Gold Corporation and as a controller of Excel
InterFinancial's mutual funds group in San Diego, California. Mr. Moeller spends
approximately thirty percent of his business time working on Company related
matters.

     Murray Nye is a director. His term as a director expires at the 2005 annual
meeting of shareholders. Mr Nye has been principally employed since 1993 as a
consultant for Venbanc Investment & Management Group, Inc. Mr. Nye was the
president of Kirriemuir Oil & Gas Ltd., now W.W.B. Oil & Gas Ltd., from 1992 to
1994. Mr. Nye has also acted as Chairman of the Board and Chief Executive
Officer of American Telesource International Inc., from 1994 to present and as a
director of Penstar Wirecom Inc., from April, 1995 to June, 1996. Mr. Nye is a
director of American Telesource and ATSI Communications.

     Harold Gunsinger is a director. His term as a director expires at the 2006
annual meeting of shareholders. Mr. Gunsinger has been retired and, as a result,
has not been employed on a full time basis during the past five years. Mr.
Gunsinger was the Projects Manager of Patrick Harrison Company Ltd. a private
mining company, from January 1985 to November 1993. Thereafter, Mr. Gunsinger
acted as the General Manager of Operations of Patrick Harrison Constructors
Inc., a private construction business involved in the mining industry from
January 1994 to February 1996, and then occupied the position of President of
that company.

     Robert J. Holladay is the Vice-President, Operations. Mr. Holladay has a
B.S. in Chemistry and an MBA and has worked in the mining industry for over 27
years. For the past five years Mr. Holladay has been principally employed as the
Vice-President of Quality Control and a director of American Silver LLC, doing
business as American Biotech Labs and as a managing Partner of Resource
Recycling, LC. He worked for American Consolidated Managment Group, Inc. for 17
years, serving both as a Vice-President and a director.

     Our executive officers are elected by the Board on an annual basis and
serve at the discretion of the Board.

Family Relationships

     William Moeller is the father to Keith Moeller and to Scott Moeller.

Legal Proceedings

     The executive officers and directors of the Company have not been involved
in any legal proceedings which occurred within the last five years of any type
as described in Regulation S-B.

Audit Committee Financial Expert

     The Company currently does not have an audit committee. The entire Board
functions as the audit committee. Mr. Scott Moeller serves as our financial
expert on the Board. Mr. Scott Moeller also services as an officer of the
Company and he is not independent.

                                       14


Item 6. Executive Compensation

Remuneration of Directors, Executive Officers and Significant Employees

     Summary Compensation Table. The following table provides certain
information regarding compensation paid by the company to the Named Executive
Officers. No officer or director of the Company received annual salary and bonus
in excess of $100,000 during any of the last three fiscal years.


                                              Summary Compensation Table
- ----------------------------------------------------------------------------------------------------------------------

                                Annual Compensation                         Long-Term Compensation
                            ----------------------------             -------------------------------------
                                                                              Awards             Payouts
                                                                     -------------------------- ----------
                                                           Other
                                                           Annual     Restricted   Securities     LTIP      All Other
         Name and            Year    Salary    Bonus     Compensation  Stock      Underlying    Payouts   Compensation
    Principal Position                 ($)       ($)        ($)       Awards ($)   Options (#)    ($)         ($)
    Kenneth Friedman,
                                                                                     
      President (1)          2001       0         0          0            0         100,000         0          0
                             2002     42,500      0          0            0         100,000         0          0
                             2003     65,000      0          0            0         150,000         0          0

- ------------------
(1) Mr. Friedman began receiving a salary in May 2002.

Option Grants in Fiscal Year 2003

     The following table sets forth certain information with respect to stock
options grants during the year ended December 31, 2003 to Named Executive
Officer.


                                        OPTION/SAR GRANTS IN LAST FISCAL YEAR
                                                (Individual Grants)

                                 Number of        Percent of Total
                                Securities           Options/SAR
                                Underlying           Granted to
                                Options/SAR         Employees in       Exercise or Base
            Name              Granted (#) (1)        Fiscal Year        Price ($/Share)    Expiration Date
            ----              ---------------        -----------        ---------------    ---------------
                                                                                   
   Kenneth Friedman               150,000                16%                 $1.32             12/2008

- -----------------
(1)      These options were granted pursuant to our 2004 Stock Option Plan.

Directors' Compensation

     No cash fees or other consideration were paid to our directors for service
on the Board during 2003. We did not provide cash compensation to directors in
2003. In December 2003, we granted stock options, that are immediately vested to
our directors as compensation for service on the Board as compensation for
service on the Board during 2003 and 2004. We have made no other agreements
regarding compensation of directors. All directors are entitled to reimbursement
for reasonable out-of-pocket travel related expenses incurred in the performance
of their duties as Board members.

Employment Contracts and Officers' Compensation

     We do not have employment agreements with any of our officers, directors of
employees. Mr. Friedman is paid an annual salary of $65,000. Mr. Friedman's
employment with the Company may be terminated by Mr. Friedman or the Company at

                                       15


any time. The Company also compensates the its other officers, who each work for
the Company on an at will basis.

Stock Option Plan And Other Long-term Incentive Plan

     In December 2003, our shareholders approved the adoption of the Clifton
Mining Company 2004 Stock Option Plan (the "2004 Option Plan"). The 2004 Option
Plan permits us to grant "non-qualified stock options" and "incentive stock
options" to acquire our common stock. The total number of shares authorized for
the 2004 Option Plan may be allocated by the Board between the non-qualified
stock options and the incentive stock options from time to time, subject to
certain requirements of the Internal Revenue Code of 1986, as amended. The
option exercise price per share under the Option Plan may not be less than the
fair market value of a share of common stock on the date on which the option is
granted. A total of 7,000,000 shares are allocated to the 2004 Option Plan. As
of June 1, 2004, options to acquire an aggregate of 924,000 shares of common
stock at an exercise price of $1.32 were outstanding under the 2004 Option Plan.

     We have also issued stock options under stock options plans that preceded
the 2004 Option Plan ("Prior Plans"). As of June 1, 2004, options to acquire an
aggregate of 1,650,000 shares of common stock at exercise prices ranging from
$.07 to $.11 were outstanding under Prior Plans.

Item 7. Certain Relationships and Related Transactions

     On December 9, 2002, Clifton and WMC (a majority owned subsidiary of
Clifton) entered into a letter agreement with Dumont Nickel, Inc. ("Dumont")
whereby Dumont was given the option to explore and develop the Clifton Property
in consideration for $10,000 and 100,000 shares of Dumont common stock. Dumont
may exercise this option by performing certain data and feasibility studies with
respect to the Clifton Property and incurring certain minimum annual
expenditures toward exploration and development work at the Clifton Property. If
Dumont completes the feasibility study, Dumont will be entitled to between 50%
and 60% of the Clifton Property that hosts a mineral deposit as per the
feasibility study (the "Special Project Area"). If Dumont earns a portion of the
Clifton Property, then Dumont and Clifton will enter into a Joint Venture
arrangement to further develop the Special Project Area. Dumont has no
obligation to exercise this option or to complete any future work.

Item 8. Description of Securities

     Our authorized capital stock consists of 70,000,000 shares of common stock,
par value $.001 per share and 10,000,000 shares of preferred stock, par value
$0.001 per share, of which 251,918 have been designated as 1993 Series Preferred
A Stock. As of June 1, 2004, we had 45,846,558 shares of common stock
outstanding and 188,584 shares of 1993 Series Preferred A Stock (the "1993
Preferred") outstanding. The following description of the securities is a
summary and is qualified in its entirety by the provisions of the Company's
Articles of Incorporation and the provisions of the Utah Revised Business
Corporations Act, the Company's Stock Option Plan and the related stock option
grants and the Warrant Agreements.

Common Stock

     At June 1, 2004, the Company had 45,846,558 shares of common stock
outstanding. Holders of common stock are entitled to one vote for each share
held of record on all matters submitted to a vote of stockholders. Accordingly,
holders of a majority of the shares of common stock entitled to vote in any
election of directors may elect all of the directors standing for election.
Subject to preferential dividend rights with respect to any outstanding
preferred stock, holders of common stock are entitled to receive ratably such
dividends, if any, as may be declared by the Board out of funds legally
available therefor. Upon liquidation, dissolution or winding up of the Company,
holders of common stock are entitled to share ratably in the assets of the
Company legally available, subject to the rights of any outstanding preferred
stock or other rights including any preemptive, subscription, redemption or
conversion rights. Holders of common stock have no cumulative voting rights and
no preemptive, subscription, redemption or conversion rights. The rights,
preferences and privileges of holders of common stock are subject to, and may be
adversely affected by, the rights of the holders of shares of the 1993 Preferred
and any series of preferred stock which the Company may designate and issue in
the future.

                                       16


Blank Check Preferred Stock

     The Company's Board is empowered, without further action by shareholders,
to issue from time to time one or more series of preferred stock, with such
designations, rights, preferences and limitations as the Board may determine by
resolution. The rights, preferences and limitations of separate series of
preferred stock may differ with respect to such matters among such series as may
be determined by the Board, including, without limitation, the rate of
dividends, method and nature of payment of dividends, terms of redemption,
amounts payable on liquidation, sinking fund provisions (if any), conversion
rights (if any) and voting rights. Certain issuances of preferred stock may have
the effect of delaying or preventing a change in control of the Company that
some stockholders may believe is not in their interest.

1993 Series Preferred A Stock

     As of June 1, 2004, 251,918 shares of the Company's preferred stock had
been designated as 1993 Preferred and 188,584 shares were outstanding which were
held by twelve shareholders of record. A summary of the rights, privileges and
preferences of the 1993 Preferred are set forth below:

     Liquidation. In the event of any voluntary or involuntary liquidation
(whether complete or partial), dissolution, or winding up of the Company, the
holders of the 1993 Preferred are entitled to be paid out of the assets of the
Company available for distribution to its shareholders, whether from capital,
surplus, or earnings, an amount in cash equal to $3.00 per share plus all unpaid
dividends, whether or not previously declared plus accrued thereon to the date
of final distribution. No distribution shall be made on any common stock or
other subsequent series of preferred stock of the Company by reason of any
voluntary or involuntary liquidation (whether complete or partial), dissolution,
or winding up of the Company unless each holder of any 1993 Preferred shall have
received all amounts to which such holder is entitled. If the Company does not
have sufficient funds to pay the liquidating distribution to which the 1993
Preferred are entitled, then the holders of the 1933 Preferred will share pro
rata in the funds available of distribution to the 1933 Preferred holders
determined on the basis of the number of shares of 1993 Preferred held by each
holder reflected on the stock records and the total number of shares of 1993
Preferred outstanding.

     Voting Rights. The 1993 Preferred is voted with the common stock of the
Company as a single class and is not entitled to vote as a separate class,
except to the extent that the consent of the holders of the 1993 Preferred,
voting as a class, is specifically required by the provisions of the corporation
laws of the state of Utah, as now existing or as hereafter amended. Each holder
of 1993 Preferred is entitled to such number of votes in respect of each share
of such stock held by him or her that would be appurtenant to the common stock
issuable upon conversion in respect of such stock.

     Dividends. Dividends may be paid on the outstanding shares of common and
1993 Preferred as and when declared by the Board, out of funds legally available
therefor. For purposes of the declaration and payment of dividends, the common
stock and the 1993 Preferred shall be treated together as a single class.

     Conversion. Subject to adjustment upon the happening of certain events, the
1933 Preferred is convertible into common stock on a one-for-one basis. The 1993
Preferred may be converted at the option of the holder at any time. The 1993
Preferred is automatically convertible into common stock upon the happening of
any of the following events: (1) the date of effectiveness of a registration
statement under the Securities Act of 1933, as amended, (the "Securities Act")
or any successor statute, which covers the resale of common stock issuable on
the conversion of the 1993 Preferred, (2) the date of effectiveness of a
registration statement under the Securities Act, for a firmly underwritten
offering of common stock which will provide gross proceeds to the Company of
$5,000,000 or more, (3) the date on which the Company has received gross
proceeds of at least $5,000,000 pursuant to a best-efforts offering of common
stock which was registered pursuant to the Securities Act, or (4) the date on
which the Board causes a notice to be sent, by first class mail to the latest
known address as shown on the Company's records, to the holders of 1993
Preferred which accurately states that: (a) the Company has successfully
completed two consecutive fiscal years in which it has shown in each year a net
profit before taxes (excluding nonrecurring and extraordinary items), (b) such
net profit is shown on the Company's regular books and records of account and
(c) the aggregate amount of the two-year period net profit equals or exceeds
$5,000,000.

                                       17


     Redemption. Shares of 1993 Preferred is subject to redemption by the
Company at any time after July 31, 1996 pursuant to written notice of redemption
given to the holders of the 1993 Preferred specifying the date on which the 1993
Preferred shall be redeemed (the "Redemption Date"). Subsequent to notice of
redemption and prior to the Redemption Date, shares of 1993 Preferred may still
be converted to common stock as described above. The Company may redeem a
portion or all of the issued and outstanding shares of 1993 Preferred; provided,
that in the event that less than all of the outstanding shares of 1993 Preferred
is redeemed, such redemption shall be pro rata determined on the basis of the
number of shares of 1993 Preferred held by each holder reflected on the stock
records and the total number of shares of 1993 Preferred outstanding. The
redemption price for each share of 1993 Preferred is $5.00 plus any accrued but
unpaid dividends, if applicable, on such share as of the Redemption Date,

Warrants

     The Company has outstanding Warrants that are exercisable for 1,545,000
shares of common stock. Warrants exercisable for 800,000 shares of common stock
are exercisable for $.28 per share and expire in October 2004. Warrants
exercisable for the remaining 745,000 shares of common stock are exercisable for
$4.00 per share and expire in April 2006. The warrants are exercised by
surrendering to the Company a warrant certificate evidencing the warrants to be
exercised, with the exercise form included therein duly completed and executed,
and paying to the Company the exercise price per share in cash or check payable
to the Company. Stock certificates with respect to shares purchased through the
exercise of warrants will be issued as soon thereafter as practicable.

     The warrants do not confer voting, dividend, liquidation, or preemptive
rights, or any other rights of shareholders of the Company. The exercise price
of the warrants may be adjusted downward at any time in the sole discretion of
the Board.

Options

     In December 2003, our Board approved the adoption of the 2004 Option Plan
and the Company's shareholders subsequently ratified the adoption of the plan.
The 2004 Option Plan permits us to grant "non-qualified stock options" and
"incentive stock options" to acquire our common stock. The total number of
shares authorized for the 2004 Option Plan may be allocated by the Board between
the non-qualified stock options and the incentive stock options from time to
time, subject to certain requirements of the Internal Revenue Code of 1986, as
amended. The option exercise price per share under the Option Plan may not be
less than the fair market value of a share of common stock on the date on which
the option is granted. A total of 7,000,000 shares are allocated to the 2004
Option Plan. As of June 1, 2004, options to acquire an aggregate of 924,000
shares of common stock at an exercise price of $1.32 were outstanding under the
2004 Option Plan. In addition, options exercisable for an additional 1,650,000
shares of common stock at exercise prices between $.07 and $.11 under option
plans that pre-dated the 2004 Option Plan were also outstanding.

                                       18


                                     Part II

Item 1. Market Price of and Dividends on the Registrant's Common Equity and
Other Shareholder Matters

Dividend Policy

     To date, we have not paid dividends on our common stock. The payment of
dividends on the common stock, if any, is at the discretion of the Board and
will depend upon our earnings, if any, our capital requirements and financial
condition, and other relevant factors. We do not intend to declare any dividends
in the foreseeable future, but instead intend to retain all earnings, if any,
for use in our operations.

Share Price History

     Our common stock is traded in the NASD Over-the-Counter market in what is
sometimes referred to as the "Pink Sheets" under the trading symbol "CFTN.PK"
The following table sets forth the high and low bid information of our common
stock for the periods indicated. The price information contained in the table
was obtained from Yahoo. Note that the over-the-counter market quotations
reflect inter-dealer prices, without retail mark-up, mark-down or commission,
and that the quotations may not necessarily represent actual transactions in the
common stock.

    Quarter Ended                                     High              Low
    -------------                                     ----              ---
    2002
    ----
    March 31..............................            $0.29            $0.08
    June 30...............................            $0.56            $0.20
    September 30..........................            $0.49            $0.26
    December 31...........................            $0.39            $0.20

    2003
    ----
    March 31..............................            $0.41            $0.22
    June 30...............................            $0.37            $0.17
    September 30..........................            $0.41            $0.24
    December 31...........................            $1.55            $0.34

    2004
    ----
    March 31..............................            $2.50            $1.41
    June 30 (through June 1, 2004)........            $2.00            $0.94


Holders of Record

     At June 1, 2004, there were approximately 219 holders of record of our
common stock. The number of holders of record was calculated by reference to our
stock transfer agent's books.

Securities Authorized for Issuance Under Equity Compensation Plans

     The following table sets forth certain information with respect to equity
securities of the Company that are authorized for issuance as of the year ended
December 31, 2003.


                                           Equity Compensation Plan Information

                              Number of securities to       Weighted average
                              be issued upon exercise       exercise price of        Number of securities
                              of outstanding options,     outstanding options,      remaining available for
                              warrants and rights (1)    warrants and rights (1)      future issuance (1)
                              -----------------------    -----------------------      -------------------
                                                                                  
Equity compensation plans
   approved by security
   holders                           2,574,000                    $.53                     6,076,000

                                       19


                                                                                  
Equity compensation plans
   not approved by
   security holders                    800,000                    $.28                             0
                             -------------------------- -------------------------- --------------------------
Total                                3,374,000                    $.47                     6,076,000

- -------------------
(1)      All of the securities referenced in the table are shares of our common
         stock. The table includes the Clifton Mining Company 2004 Stock Option
         Plan which was approved by the Board prior to December 31, 2003, but
         was not approved by shareholders until after that date.

Item 2.  Legal Proceedings

     We are not currently involved in any legal proceedings nor do we have any
knowledge of any threatened litigation.

Item 3.  Changes in and Disagreements with Accountants

     The Company is not aware, and has not been advised by its auditors, of any
disagreement on any matter of accounting principles or practices, financial
statement disclosure, or auditing scope or procedure.

Item 4.  Recent Sale of Unregistered Securities

     In March 2001, the Company received gross proceeds of $174,950 through the
private offer and sale of 2,499,286 shares of common stock to a limited number
of investors in a private transaction. In connection therewith, the Company paid
a finder's fee to a non-affiliated finder in the amount of $300. The Company
claimed an exemption for the offer and sale of the securities under Sections
4(2) and 4(6) of the Securities Act of 1933 and pursuant to Rule 506 of
Regulations D as promulgated under the Securities Act of 1933.

     From January through December of 2002, the Company received gross proceeds
of $999,939 through the offer and sale of 4,947,794 shares of common stock to a
limited number of investors in a number of transactions. In connection
therewith, the Company paid finders' fees to a non-affiliated finders in the
amount of $17,100. The Company claimed an exemption for offer and sale of the
securities pursuant to Rule 504 of Regulations D as promulgated under the
Securities Act of 1933.

     In March and October of 2002, the Company paid employees and consultants
compensation for services rendered in the form of 3,420,000 shares of the
Company's common stock. The Company paid no finders' fees or commissions in
connection with these transactions. The Company claimed an exemption for offer
and sale of the securities pursuant to Rule 701 as promulgated under the
Securities Act of 1933.

     In March and April 2002, the Company received gross proceeds of $27,000
through the private offer and sale of 297,102 shares of common stock to a
limited number of investors in a private transaction. In connection therewith,
the Company paid a finders' fee to a non-affiliated finder in the form of 27,750
shares of the Company's common stock. The Company claimed an exemption for the
offer and sale of the securities under Sections 4(2) and 4(6) of the Securities
Act of 1933 and pursuant to Rule 506 of Regulations D as promulgated under the
Securities Act of 1933.

     In March, April and December of 2002, the Company received gross proceeds
of $163,045.75 in consideration for the issuance of 1,387,144 shares of common
stock issued in connection with the exercise of outstanding warrants. The
Company claimed an exemption for the offer and sale of the securities under
Sections 4(2) and 4(6) of the Securities Act of 1933 and pursuant to Rule 506 of
Regulations D as promulgated under the Securities Act of 1933.

     In December 2002, the Company issued 50,000 shares of common stock in
consideration for $5,000 that was paid in connection with the exercise of
incentive stock options by an employee. The Company claimed an exemption for the
offer and sale of the securities pursuant to Rule 701 as promulgated under the
Securities Act of 1933.

                                       20


     From February through November of 2003, the Company received gross proceeds
of $955,685 through the offer and sale of 2,810,612 shares of common stock to a
limited number of investors in a number of transactions. The Company claimed an
exemption for the offer and sale of the securities pursuant to Rule 504 of
Regulations D as promulgated under the Securities Act of 1933.

     In February, April, May and June of 2003, the Company received gross
proceeds of $31,125 through the private offer and sale of 190,606 shares of
common stock to a limited number of investors in a private transaction. The
Company claimed an exemption for the offer and sale of the securities under
Sections 4(2) and 4(6) of the Securities Act of 1933 and pursuant to Rule 506 of
Regulations D as promulgated under the Securities Act of 1933.

     In March and December of 2003, the Company received gross proceeds of
$414,935.74 in consideration for the issuance of 2,499,286 shares of common
stock issued in connection with the exercise of outstanding warrants. The
Company claimed an exemption for the offer and sale of the securities under
Sections 4(2) and 4(6) of the Securities Act of 1933 and pursuant to Rule 506 of
Regulations D as promulgated under the Securities Act of 1933.

     In November and December of 2003, the Company issued 295,000 shares of
common stock in consideration for $57,500 that was paid connection with the
exercise of incentive stock options by employees. The Company claimed an
exemption for the offer and sale of the securities pursuant to Rule 701 as
promulgated under the Securities Act of 1933.

     In January 2004, the Company received gross proceeds of $43,750 through the
offer and sale of 25,000 shares of common stock to a limited number of investors
in a number of transactions. The Company claimed an exemption for the offer and
sale of the securities pursuant to Rule 504 of Regulations D as promulgated
under the Securities Act of 1933.

     In February and April of 2004, the Company received gross proceeds of
$1,345,950 through the private offer and sale of 935,041 shares of common stock
to a limited number of investors in a private transaction. The Company claimed
an exemption for the offer and sale of the securities under Sections 4(2) and
4(6) of the Securities Act of 1933 and pursuant to Rule 506 of Regulations D as
promulgated under the Securities Act of 1933

Item 5.  Indemnification of Directors and Officers

     As permitted by the provisions of the Utah Revised Business Corporation
Act, we have the power to indemnify an individual made a party to a proceeding
because they are or were a director, against liability incurred in the
proceeding, if such individual acted in good faith and in a manner reasonably
believed to be in, or not opposed to, our best interest and, in a criminal
proceeding, they had no reasonable cause to believe their conduct was unlawful.
Indemnification under this provision is limited to reasonable expenses incurred
in connection with the proceeding. We must indemnify a director or officer who
is successful, on the merits or otherwise, in the defense of any proceeding or
in defense of any claim, issue, or matter in the proceeding, to which they are a
party to because they are or were a director or officer of our company, against
reasonable expenses incurred by them in connection with the proceeding or claim
with respect to which they have been successful. Pursuant to the Utah Act, our
Board may indemnify our officers, directors, agents, or employees against any
loss or damage sustained when acting in good faith in the performance of their
corporate duties.

     We may pay for or reimburse reasonable expenses incurred by a director,
officer employee, fiduciary or agent who is a party to a proceeding in advance
of final disposition of the proceeding provided the individual furnishes us with
a written affirmation that their conduct was in good faith and in a manner
reasonably believed to be in, or not opposed to, our best interest, and
undertake to pay the advance if it is ultimately determined that they did not
meet such standard of conduct.

                                       21


                                    Part F/S
         See page F-1 hereto.

                                    Part III

Item 1. Index to Exhibits


         2.1            Articles of Restatement of the Articles of Incorporation

         2.2            Bylaws

         3.1            Form of Common Stock Certificate

         3.2            Clifton Mining Company 2004 Stock Option Plan

         6.1            Letter Agreement by and between Dumont Nickel Inc. and
                        the Company, dated December 6, 2002

         6.2            Contract by and between the Company and Compania Minera
                        La Trinidad, S.A., dated February 20, 2004

         6.3            Contract by and between the Company, Transworld
                        Exploration, S.A. and Banco Panamericano, S.A., dated
                        February 20, 2004

         6.4            Stock Purchase and Net Profits Interest Agreement, dated
                        November 20, 1995

         6.5            Net Profits Interest Agreement and Consent, dated
                        November 20, 1995

Item 2. Description of Exhibits

     EXHIBIT NO.                      DESCRIPTION OF EXHIBIT


         2.1            Articles of Restatement of the Articles of Incorporation

         2.2            Bylaws

         3.1            Form of Common Stock Certificate

         3.2            Clifton Mining Company 2004 Stock Option Plan

         6.1            Letter Agreement by and between Dumont Nickel Inc. and
                        the Company, dated December 6, 2002

         6.2            Contract by and between the Company and Compania Minera
                        La Trinidad, S.A., dated February 20, 2004.

         6.3            Contract by and between the Company, Transworld
                        Exploration, S.A. and Banco Panamericano, S.A., dated
                        February 20, 2004

         6.4            Stock Purchase and Net Profits Interest Agreement, dated
                        November 20, 1995

         6.5            Net Profits Interest Agreement and Consent, dated
                        November 20, 1995

                                       22


                                   SIGNATURES

     In accordance with Section 12 of the Securities Exchange Act of 1934, the
registrant caused this registration statement to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                                CLIFTON MINING COMPANY
                                                (Registrant)


Date: June 21, 2004                             By /s/ Kenneth S. Friedman
                                                  ------------------------------
                                                  Kenneth S. Friedman
                                                  President




                                       23


                             Clifton Mining Company
                        Index to the Financial Statements
                           December 31, 2003 and 2002




                                                                         Page

Independent Auditors' Report                                              F-1

Financial Statements for Year Ended December 31, 2003

         Consolidated Balance Sheet                                       F-2

         Consolidated Statements of Operations and Retained Deficit       F-3

         Consolidated Statements of Cash Flows                            F-4

         Notes to the Consolidated Financial Statements                   F-6

Quarter Ended March 31, 2004 (unaudited)

         Consolidated Balance Sheet                                      F-17

         Consolidated Statements of Operations and Retained Deficit      F-18

         Consolidated Statements of Cash Flows                           F-19

         Notes to the Consolidated Financial Statements                  F-20



To the Board of Directors and Shareholders of
Clifton Mining Company

We have audited the accompanying consolidated balance sheet of Clifton Mining
Company as of December 31, 2003 and the related consolidated statements of
operations and retained deficit and cash flows for the years ended December 31,
2003 and 2002. These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Clifton
Mining Company as of December 31, 2003 and the consolidated results of their
operations and cash flows for the years ended December 31, 2003 and 2002 in
conformity with accounting principles generally accepted in the United States of
America.


                 /S/ Rosenberg Rich Baker Berman & Company

Bridgewater, New Jersey
March 17, 2004

                                                                             F-2



                                                     Clifton Mining Company
                                                   Consolidated Balance Sheet


                                                                                                            
                  Assets
   Current Assets
            Cash                                                                                               $       680,076
            Prepaid consulting fees                                                                                    146,063
                                                                                                               ---------------
                 Total Current Assets                                                                                  826,139

   Other Assets                                                                                                         57,625

   Mining Properties (Note 4)                                                                                        3,423,889

   Equipment, net of accumulated depreciation  (Note 5)                                                                 64,195
                                                                                                               ---------------
                 Total Assets                                                                                  $     4,371,848
                                                                                                               ===============

- --------------------------------------------------------------------------------------------------------------------------------

                 Liabilities and Stockholders' Equity

   Current Liabilities
            Accounts payable and accrued liabilities (Note 6)                                                          505,634
            Notes payable (Note 7)                                                                                     550,918
                                                                                                               ---------------
                 Total Current Liabilities                                                                           1,056,552

   Minority Interest                                                                                                    33,414
                                                                                                               ---------------
                                                                                                                     1,089,966
                 Stockholders' Equity

   Capital Stock (Note 8)                                                                                            9,238,542
   Retained Deficit                                                                                                 (5,956,660)
                                                                                                               ---------------
                 Total Stockholders' Equity                                                                          3,281,882
                                                                                                               ---------------
                 Total Liabilities and Stockholders' Equity                                                    $     4,371,848
                                                                                                               ===============


See notes to consolidated financial statements.                                                                                F-2




                                               Clifton Mining Company
                           Consolidated Statements of Operations and Retained Deficit


                                                                                                 Year Ended December 31,
                                                                                          ------------------------------------
                                                                                                2003                 2002
                                                                                          ---------------      ---------------
                                                                                                         
Expenses
   Interest and bank charges                                                              $       257,256      $       275,352
   Salaries and employee benefits                                                                 257,233              275,429
   Depreciation                                                                                    19,328               23,293
   Professional fees                                                                              224,006               78,069
   Property taxes                                                                                  11,964               12,661
   Claim taxes and filing fees                                                                      8,624                9,031
   Transfer agent fees                                                                             10,081               11,289
   Rent                                                                                                 -                5,625
   Office                                                                                          22,736               18,890
   Advertising and promotion                                                                        5,751               23,743
   Travel                                                                                          18,256                9,990
                                                                                          ---------------      ---------------
     Loss From Operations                                                                        (835,235)            (743,372)

Other Income (Loss)
   Recovery (Loss) in equity of long term investment (Note 3)                                           -                    -
   Interest income                                                                                  2,998                1,527
   Other income                                                                                     5,184               12,026
   Loss on sale of property and equipment                                                            (861)                 (83)
                                                                                          ---------------      ---------------
     Total Other Income (Loss)                                                                      7,321               13,470

Net Loss Before Minority Interest                                                                (827,914)            (729,902)

Minority Interest                                                                                     458                  669
                                                                                          ---------------      ---------------
Net Loss                                                                                         (827,456)            (729,233)

Deficit, Beginning of Year                                                                     (5,129,204)          (4,399,971)
                                                                                          ---------------      ---------------
Deficit, End of Year                                                                           (5,956,660)          (5,129,204)
                                                                                          ===============      ===============

Earnings per share - basic and fully diluted                                              $         (0.02)     $         (0.02)
                                                                                          ===============      ===============

Weighted average number of common shares outstanding
  during the year - basic and fully diluted                                                    41,585,000           34,883,000
                                                                                          ===============      ===============


See notes to consolidated financial statements.                                                                                F-3




                                                     Clifton Mining Company
                                              Consolidated Statements of Cash Flows

                                                                                                 Year Ended December 31,
                                                                                           -----------------------------------
                                                                                                2003                  2002
                                                                                           --------------       --------------
                                                                                                          
Cash Flows From Operating Activities:
   Net Loss                                                                                $     (827,456)      $     (729,233)
   Adjustments to reconcile net loss to net cash used by operating activities
     Depreciation                                                                                  19,328               23,293
     Loss on sale of plant and equipment                                                              861                   83
     Minority interest                                                                               (458)                (669)
     Common stock based compensation                                                                    -               61,600
     Warrants issued for consulting fees                                                                -               38,437
                                                                                           --------------       --------------
                                                                                                 (807,725)            (606,489)
Decreases (Increases) in Assets
   Prepaid and other assets                                                                       184,500              (38,800)

Decreases in Liabilities
   Accounts payable and accrued expenses                                                         (170,183)            (639,591)
                                                                                           --------------       --------------

   Net cash used in operating activities                                                         (793,408)          (1,284,880)
                                                                                           --------------       --------------
Cash Flows From Investing Activities:
   (Increase) decrease in receivable from related party                                            25,500              (25,500)
   Purchase of plant and equipment                                                                 (4,622)              (8,948)
                                                                                           --------------       --------------

     Net Cash (Used) Provided by Investing Activities                                              20,878              (34,448)
                                                                                           --------------       --------------

Cash Flows From Financing Activities:
   Issuance of capital stock                                                                    1,441,851            1,436,358
   Repayment of notes payable                                                                     (20,000)             (86,718)
                                                                                           --------------       --------------

     Net Cash Provided by Financing Activities                                                  1,421,851            1,349,640
                                                                                           --------------       --------------

Net Increase (Decrease) in Cash                                                                   649,321               30,312

Cash, Beginning of Year                                                                            30,755                  443
                                                                                           --------------       --------------
Cash, End of Year                                                                          $      680,076       $       30,755
                                                                                           ==============       ==============

- ----------------------------------------------------------------------------------------------------------------------------------

SUPPLEMENTAL INFORMATION
   Interest paid                                                                           $      330,627       $      232,062
                                                                                           ==============       ==============
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

     In 2002 and 2003, the Company settled a related party debt in exchange for
various property and equipment.

          Fair market value of assets received                                             $      111,808
          Related party debt released                                                             (93,808)
          Liabilities assumed                                                                     (18,000)
                                                                                           --------------
            Net                                                                            $            -
                                                                                           ==============

See notes to consolidated financial statements.                                                                                 F-4




                             Clifton Mining Company
                      Consolidated Statements of Cash Flows


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES (Continued)

     In 2002, the Company issued 200,000 shares of common stock for mining
     services rendered. The mining services were recorded at the fair market
     value at the date of issuance $0.28 per share and were required to place
     various property and equipment in service.
                                                                                        

          Fair market value of shares issued                                               $      (56,000)
          Capitalized cost of services rendered                                                    56,000
                                                                                           --------------
                                                                                           $            -
                                                                                           ==============
     In 2002, the Company issued 1,800,000 warrants for consulting services.

          Fair market value of warrants issued                                             $      369,000
          Compensation cost recorded in 2002                                                      (38,437)
          Compensation cost recorded in 2003                                                     (184,500)
          Prepaid consulting fees recorded in 2003                                               (146,063)
                                                                                           --------------
                                                                                           $            -
                                                                                           ==============

See notes to consolidated financial statements.                                                                                 F-5



                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements

Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Nature of Organization
         ----------------------
              Clifton Mining Company (the Company), was incorporated on June 8,
              1993 under the laws of the State of Utah. The Company is primarily
              engaged in acquiring and developing mining claims, with the intent
              to either bring the claims into operations, joint venture with
              other companies to bring the claims into operations, or sell the
              claims at an appreciated value. The recoverability of amounts
              shown for mineral properties and related deferred costs is
              dependent upon the discovery of economically recoverable reserves,
              the ability of the company to obtain necessary financing to
              complete the development, and future profitable production or
              proceeds from the disposition thereof.

         Principles of Consolidation
         ---------------------------
              The accompanying consolidated financial statements are prepared in
              accordance with accounting principles generally accepted in the
              United States and include the accounts of its 58% owned
              subsidiary, Woodman Mining Company.

         Cash Equivalents
         ----------------
              For purposes of the statements of cash flows, cash includes all
              cash and investments with original maturities to the Company of
              three months or less.

         Long Term Investments
         ---------------------
              The Company accounts for its investments in companies subject to
              significant influence using the equity method. Under the equity
              method, the pro-rata share of the investee's earnings is recorded
              as income and added to the carrying value of the investment shown
              on the balance sheet. Dividends received are considered as a
              return of capital and are accordingly deducted from the carrying
              value of the investment.

         Depreciation
         ------------
              Equipment is recorded at cost. Depreciation is determined using
              the straight-line method over the estimated useful lives of the
              assets over periods ranging from three to twenty years.
              Expenditures for maintenance and repairs which do not extend the
              useful lives of the related assets are expensed as incurred.

         Securities Issued for Services
         ------------------------------
              The Company accounts for stock issued for services under the
              intrinsic value method. For stock issued for services, the fair
              market value of the Company's stock on the date of stock issuance
              is used. The Company has adopted Statement of Financial Accounting
              Standard (SFAS) No. 123, "Accounting for Stock-Based
              Compensation". The Statement generally suggests, but does not
              require, stock-based compensation transactions to be accounted for
              based on the fair value of the services rendered or the fair value
              of the equity instruments issued, whichever is more reliably
              measurable.

         Mining Properties
         -----------------
              Acquisition costs of mining properties together with direct
              exploration and development expenditures thereon are deferred in
              the accounts. When production is attained, these costs are
              depleted using the unit of production method based upon estimated
              proven recoverable reserves. When deferred expenditures on
              individual properties exceed their estimated net realizable value,
              the properties are written down to the estimated value. Costs
              relating to properties abandoned are written-off when the decision
              to abandon is made.

                                      F-6


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Mining Properties (continued)
         -----------------------------
              Costs include the cash consideration and the fair market value of
              shares issued for the acquisition of mineral properties.

              The Company is in the process of exploring and developing its
              mineral properties and has not yet determined the amount of
              reserves available. Senior management regularly reviews the
              carrying amount of mineral properties and deferred exploration and
              development costs to assess whether there has been any impairment
              in value.

         Future Site Restoration Costs
         -----------------------------
              Current expenditures relating to ongoing environmental regulatory
              requirements and reclamation programs are charged against
              operations as incurred. Estimated future reclamation costs,
              including site restoration, will be charged against earnings using
              the unit of production method over the estimated life of any
              future producing mines. Accrued reclamation costs are subject to
              review by management on a regular basis and are revised when
              appropriate for changes in future estimated costs and/or
              regulatory requirements.

              As all properties are in the exploration stage and not the
              development stage, no reclamation costs can be reasonably
              estimated or provided at this time.

         Advertising Costs
         -----------------
              Advertising costs are charged to general and administrative
              expenses when incurred.

         Income Taxes
         ------------
              Income taxes are provided for the tax effects of transactions
              reported in the financial statements and consist of taxes
              currently due plus deferred taxes related primarily to differences
              between the bases of assets and liabilities for financial and
              income tax reporting. The deferred tax assets and liabilities
              represent the future tax return consequences of those differences,
              which will either be taxable or deductible when the assets and
              liabilities are recovered or settled. Deferred taxes also are
              recognized for operating losses that are available to offset
              future federal income taxes.

         Use of Estimates
         ----------------
              The preparation of financial statements in conformity with United
              States generally accepted accounting principles requires
              management to make estimates and assumptions that affect the
              reported amounts of assets and liabilities and disclosure of
              contingent assets and liabilities at the date of the financial
              statements and the reported amounts of revenues and expenses
              during the reporting period. The most significant estimates used
              by management in preparing the accompanying financial statements
              include estimates of future mineral prices, exchange rates and
              recoverable reserves for assessing the carrying value of mining
              properties and fixed assets. Actual results could differ from
              those estimates.

                                      F-7


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Earnings Per Share
         ------------------
              Basic and diluted earnings per share are calculated in accordance
              with FASB Statement No. 128, "Earnings Per Share". Basic earnings
              per share is computed by dividing net income by the weighted
              average number of common shares outstanding during the period.
              Diluted earnings per share reflects the potential dilution that
              could occur if stock options and other commitments to issue common
              stock were exercised resulting in the issuance of common stock of
              the Company. For all periods presented the common stock
              equivalents were not included in computing diluted earnings per
              share since their effects would be antidilutive.

NOTE 2 - CONCENTRATION OF CREDIT RISK

         At times throughout the year, the Company may maintain certain bank
         accounts in excess of FDIC insured limits.

NOTE 3 - LONG TERM INVESTMENT

         The Company owns an approximately 28.5% interest in American Silver
         LLC, a Utah company. American Silver manufactures and distributes a
         silver supplement used as an alternative to antibiotics. The investment
         is accounted for using the equity method of accounting and had no
         recorded value at December 31, 2003 because the net investment is in a
         deficit position. The Company's net investment is as follows:

                                                                   2003
                                                             --------------
          Capital stock acquisition                          $       20,000
          Recognized proportionate operating  losses:               (20,000)
                                                             --------------
          Net investment                                                  -
                                                             ==============

          Unrecognized proportionate operating losses:
            Prior years accumulated                                (169,413)
            Current year                                            (34,380)
                                                             --------------
             Total                                           $     (203,793)
                                                             ==============

         In the future event that American Silver should become profitable, the
         Company would record its share of the profits only after its share of
         the profits exceeds the unrecognized net investment loss.

                                      F-8


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements

NOTE 4 - MINING PROPERTIES

         Mining properties consist of the following:

         Acquisition costs                              $      513,320
         Exploration                                         1,576,762
         Equipment                                           1,331,807
         Land                                                    2,000
                                                        --------------
            Total                                       $    3,423,889
                                                        ==============

         At December 31, 2003, the Company's mining claims consist of 28
         patented claims, 68 unpatented lode claims, and one state mineral
         lease, in total covering approximately 2,347 acres. The properties are
         located in the Golden Hill/Clifton Mining District, Tooele County,
         Northwest Utah area.

NOTE 5 - EQUIPMENT

         Equipment, less accumulated depreciation consists of the following:

                                                       Accumulated     Net Book
                                           Cost       Depreciation      Value
                                       -----------    -----------    ----------
       Machinery and equipment         $   183,121    $   143,213    $   39,908
       Vehicles                             21,016          3,521        17,495
       Office equipment and fixtures        23,544         16,752         6,792
                                       -----------    -----------    ----------
          Total                        $   227,681    $   163,486    $   64,195
                                       ===========    ===========    ==========

NOTE 6 - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

         Accounts payable and accrued liabilities consist of the following:

        Trade payables                                               $   35,120
        Accrued interest payable                                        470,514
                                                                     ----------
            Total                                                    $  505,634
                                                                     ==========

                                      F-9


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


NOTE 7 - NOTES PAYABLE

         Notes payable are comprised of the following:


         Line of credit payable to a finance company, with interest at 24%
         secured by real property and mining claims with a value of $1,897,590.
         The note was past due at December 31, 2003 and subsequently paid off in
                                                                                            
         March, 2004.                                                                          $      532,918


         Note payable to an individual with interest at 8%, secured by mining
         claims with a value of $18,000, due January 23, 2004. This note was
         paid off in January, 2004.                                                                    18,000
                                                                                               --------------
            Total                                                                              $      550,918
                                                                                               ==============


NOTE 8 - CAPITAL STOCK

         a)  Authorized
            10,000,000     Preferred stock issued in series, $0.001 par value,
                           voting, convertible to one common share for each
                           Preferred share at the holders option, redeemable at
                           $5.00 per share at the Company's option.
            50,000,000     Common stock, $0.001 par value, voting.

         Series A preferred shares and common shares are treated as a single
         class for the purposes of voting and dividend declaration.

                                      F-10


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


NOTE 8 - CAPITAL STOCK (continued)

         b)  Issued


                                                   Series A Preferred Shares               Common Shares               Additional
                                                 ----------------------------      -----------------------------        Paid in
                                                  Number          Par Value         Number            Par Value          Capital
                                                  ------          ---------         ------            ---------          -------
                                                                                                    
     December 31, 2001                              603,668    $        604         28,546,139    $     28,546     $    5,844,583
        Shares issued for cash                            -               -          9,709,790           9,710          1,426,648
        Shares converted                           (350,000)           (350)           350,000             350                  -
        Shares issued to
          employees                                       -               -            420,000             420            117,180
        Warrants issued for
          consulting services                             -               -                  -               -            369,000
                                                    -------    ------------         ----------    ------------     --------------
     December 31, 2002                              253,668    $        254         39,025,929    $     39,026     $    7,757,411


        Shares issued for cash                            -               -          5,795,504           5,795          1,436,056
        Shares converted                             (1,750)             (2)             1,750               2                  -
                                                    -------    ------------         ----------    ------------     --------------
     December 31, 2003                              251,918    $        252         44,823,183    $     44,823     $    9,193,467
                                                    =======    ============         ==========    ============     ==============

        Summary of Capital Stock
          Preferred shares                                                                                         $          252
          Common shares                                                                                                    44,823
          Additional paid in capital                                                                                    9,193,467
                                                                                                                   --------------
            Total                                                                                                  $    9,238,542
                                                                                                                   ==============


NOTE 9 - STOCK OPTIONS AND WARRANTS

         The Company has adopted a stock option plan. Under the plan, options or
         stock awards may be granted to employees, including officers, of the
         Company and to other individuals who are not employees of the Company
         as may be deemed in the best interest of the Company by the board of
         directors or duly authorized committee.

                                      F-11


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


NOTE 9 - STOCK OPTIONS AND WARRANTS (continued)

         As permitted by FASB Statement No. 123, "Accounting for Stock-Based
         Compensation" (FASB 123), the Company has elected to follow Accounting
         Principle Board Opinion No. 25, "Accounting for Stock Issued to
         Employees" (APB 25) and related interpretations in accounting for its
         employee stock option plans. Under APB 25, no compensation expense is
         recognized at the time of option grant when the exercise price of the
         Company's employee stock options equals the fair market value of the
         underlying common stock on the date of grant. Had compensation cost
         been determined on the basis of fair market value pursuant to FASB
         Statement No. 123, net income and earnings per share would have been
         reduced as follows:

                                                            2003         2002
              Net Loss
               As reported                              $  827,456    $ 729,233
                                                        ==========    =========
               Pro forma                                $2,037,896    $ 809,858
                                                        ==========    =========

              Basic and diluted earnings per share
               As reported                              $    (0.02)   $   (0.02)
                                                        ==========    =========
               Pro forma                                $    (0.05)   $   (0.02)
                                                        ==========    =========

         The fair value of each option and warrant granted is estimated on the
         grant date using the Black-Scholes Model. The following assumptions
         were made in estimating fair value for the options and warrants issued.

                                                            2003         2002
                                                            ----         ----
              Risk-free interest rate                       4.34%        4.34%
              Expected life                                5 years      5 years
              Expected volatility                            240          240

         Professional fees charged to operations was $184,500 in 2003 and
         $38,437 in 2002.

         The plan makes available 10% of the outstanding shares for grants.
         Options granted under this plan shall have a term established by the
         board of directors, but in no event will the term exceed five years.
         The exercise price of each option is to be determined by the board of
         directors on the date of grant. All options granted to date are for a
         stated term of five years or less.

                                      F-12


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements

NOTE 9 - STOCK OPTIONS AND WARRANTS (continued)


         Information regarding the option plan is summarized as follows:

                                Weighted         Outstanding                                                         Outstanding
                                 average             at                                                                   at
                                  price         December 31,                                          Expired/       December 31,
          Date granted          per share            2001            Granted         Exercised        forfeited          2002
          ------------          ---------       -------------        -------         ---------        ---------      -------------
                                                                                                     
     October 30, 1998                0.20            360,000               -                -                -           360,000
     January 6, 2000                 0.10            475,000               -          (50,000)               -           425,000
     April 3, 2001                   0.07            625,000               -                -                -           625,000
     January 18, 2002                0.09                  -         625,000                -                -           625,000
                                                   ---------         -------          -------        ---------         ---------
     Total options                                 1,460,000         625,000          (50,000)               -         2,035,000
                                                   =========         =======          =======        =========         =========


                               Weighted          Outstanding                                                         Outstanding
                                average              at                                                                  at
                                  price         December 31,                                          Expired/       December 31,
          Date granted          per share            2002            Granted       Exercised          forfeited         2003
          ------------          ---------       -------------        -------         ---------        ---------      -------------
                                                                                                     
     October 30, 1998                0.20            360,000               -         (270,000)         (90,000)                 -
     January 6, 2000                 0.10            425,000               -          (25,000)               -            400,000
     April 3, 2001                   0.07            625,000               -                -                -            625,000
     January 18, 2002                0.09            625,000               -                -                -            625,000
     December 23, 2003               1.32                  -         924,000                -                -            924,000
                                                   ---------         -------         --------        ---------          ---------
     Total options                                 2,035,000         924,000         (295,000)         (90,000)         2,574,000
                                                   =========         =======         ========        =========          =========

         Information regarding the warrants is summarized as follows:

                                Weighted         Outstanding                                                         Outstanding
                                 average             at                                                                   at
                                  price         December 31,                                          Expired/       December 31,
          Date granted          per share            2001            Granted         Exercised        forfeited          2002
          ------------          ---------       -------------        -------         ---------        ---------      -------------
                                                                                                     
    March 20, 2000                    0.15         2,000,000                  -              -       (2,000,000)               -
    March 12, 2001                    0.09         2,499,286                  -       (714,286)               -        1,785,000
    October 16, 2002                  0.28                 -          1,800,000              -                -        1,800,000
                                                   ---------         ----------       --------       ----------        ---------
    Total warrants                                 4,499,286          1,800,000       (714,286)      (2,000,000)       3,585,000
                                                   =========         ==========       ========       ==========        =========


                               Weighted          Outstanding                                                         Outstanding
                                average              at                                                                  at
                                  price         December 31,                                          Expired/       December 31,
          Date granted          per share            2002            Granted       Exercised          forfeited         2003
          ------------          ---------       -------------        -------         ---------        ---------      -------------
                                                                                                     
     March 12, 2001                   0.09         1,785,000               -      (1,499,286)         (285,714)                 -
     October 16, 2002                 0.28         1,800,000               -      (1,000,000)                -            800,000
                                                   ---------         -------      -----------        ---------          ---------
     Total warrants                                3,585,000               -      (2,499,286)         (285,714)           800,000
                                                   =========         =======      ===========        =========          =========

                                      F-13



                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


NOTE 9 - STOCK OPTIONS AND WARRANTS (continued)

         The expiration dates of the outstanding warrants at December 31, 2003
         are two years following the dates granted.

         Each warrant entitles the holder to purchase one common share at the
         above noted prices.

NOTE 10 - COMMITMENTS AND CONTINGENT LIABILITIES

         a) The Company entered into a net profits interest agreement with a
         shareholder of the Company in 1995. Under the terms of the agreement,
         the Company will pay 25% of the "net profits" from mining production up
         to a maximum payout of $1,500,000. "Net profits" is defined as being
         the remaining amount of income from the sale of ores and minerals after
         all operating, reclamation, general and administrative, and development
         expenses have been paid. To date there have been no payments made
         pursuant to this agreement.

         b) On December 9, 2002, the Company entered into a joint venture
         agreement with Dumont Nickel, Inc. to perform exploration drilling on
         the Company's property. The Company will make available all of its
         mineral rights, property and equipment on site at no charge. Dumont
         will finance and operate the joint venture and can obtain an ownership
         interest in the Company's mining properties based on the provision of
         full positive feasibility studies.

NOTE 11 - FINANCIAL INSTRUMENTS

         Fair Values

              The fair values for cash, accounts receivable, accounts payable
              and accrued liabilities approximates their carrying values due to
              the short maturity of those instruments.

              The fair market value of certain notes payable could not be
              readily determined as they are currently in default. Therefore the
              value of these notes payable have been recorded at cost which if
              fair market value could be determined, may be greater than fair
              market value.

NOTE 12 - INCOME TAXES

         The income tax benefit reflects an effective tax rate that differs from
         the expected U.S. Federal Statutory tax rate of 34% as summarized
         below:


                                                                    2003                2002
                                                                    ----                ----
                                                                            
          Tax benefit at the U.S. Federal Statutory rate      $    (316,424)      $    (247,599)
          Loss for which no benefit recognized                      316,424             247,599
                                                              -------------       -------------
          Net Income Tax Benefit                              $           -       $           -
                                                              =============       =============


                                      F-14


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


NOTE 12 - INCOME TAXES (continued)

         The Company has $6,049,519 in operating loss carry forwards which can
         be used to reduce taxable income in future years. These losses expire
         as follows:

               2008                                    $      154,642
               2009                                           270,803
               2010                                           451,563
               2011                                           552,775
               2012                                           554,779
               Years 2013 through 2023                      4,064,957
                                                       --------------
                                                       $    6,049,519
                                                       ==============

         The operating loss carry forwards give rise to a future tax asset in
         the amount of $2,056,836. A full valuation allowance has been recorded
         against this future tax asset, as the Company cannot demonstrate that
         it is more likely than not that the asset will be realized.

NOTE 13 - SEGMENT INFORMATION

         All of the company's operations and assets are in the mining industry
         and are located in the United States.

NOTE 14 - NEW ACCOUNTING PRONOUNCEMENTS

         In June 2003, the FASB issued SFAS No. 146, Accounting for Costs
         Associated with Exit or Disposal Activities. This statement covers
         restructuring type activities beginning with plans initiated after
         December 31, 2002. Activities covered by this standard that are entered
         into after that date will be recorded in accordance with provisions of
         SFAS No. 146. The adoption of SFAS No. 146 did not have a significant
         impact on the Company's results of operations or financial position.

         In April 2003, the FASB issued SFAS Statement No. 149, "Amendment of
         Statement 133 on Derivative Instruments and Hedging Activities", which
         amends and clarifies financial accounting and reporting for derivative
         instruments, including certain derivative instruments embedded in other
         contracts (collectively referred to as derivatives) and for hedging
         activities under FASB Statement No. 133, Accounting for Derivative
         Instruments and Hedging Activities. This Statement is effective for
         contracts entered into or modified after June 30, 2003, except for
         certain hedging relationships designated after June 30, 2003. Most
         provisions of this Statement should be applied prospectively. The
         adoption of this statement is not expected to have a significant impact
         on the Company's results of operations or financial position.

                                      F-15


                             Clifton Mining Company
                 Notes to the Consolidated Financial Statements


NOTE 14 - NEW ACCOUNTING PRONOUNCEMENTS (continued)

         In May 2003, the FASB issued SFAS Statement No. 150, "Accounting for
         Certain Financial Instruments with Characteristics of both Liabilities
         and Equity". This Statement establishes standards for how an issuer
         classifies and measures certain financial instruments with
         characteristics of both liabilities and equity. It requires that an
         issuer classify a financial instrument that is within its scope as a
         liability (or an asset in some circumstances). This statement is
         effective for financial instruments entered into or modified after May
         31, 2003, and otherwise is effective at the beginning of the first
         interim period beginning after June 15, 2003, except for mandatorily
         redeemable financial instruments of nonpublic entities, if applicable.
         It is to be implemented by reporting the cumulative effect of a change
         in an accounting principle for financial instruments created before the
         issuance date of the Statement and still existing at the beginning of
         the interim period of adoption. The adoption of this statement is not
         expected to have a significant impact on the Company's results of
         operations or financial position.

         In January 2003, the FASB issued FASB Interpretation No. 46 ("FIN 46"),
         Consolidation of Variable Interest Entities, an Interpretation of ARB
         No. 51. FIN 46 requires certain variable interest entities to be
         consolidated by the primary beneficiary of the entity if the equity
         investors in the entity do not have the characteristics of a
         controlling financial interest or do not have sufficient equity at risk
         for the entity to finance its activities without additional
         subordinated financial support from other parties. FIN 46 is effective
         for all new variable interest entities created or acquired after
         January 31, 2003. For variable interest entities created or acquired
         prior to February 1, 2003, the provisions of FIN 46 must be applied for
         the first interim or annual period beginning after June 15, 2003. The
         adoption of FIN 46 did not have a significant impact on the Company'
         results of operations or financial position.

NOTE 15 - SUBSEQUENT EVENTS

         In February 2004, the Company's Articles of Incorporation were amended
         to increase the number of authorized shares of common stock to
         70,000,000; and the Company's 2004 Stock Option Plan authorizing stock
         options exercisable for up to 7,000,000 shares of the Company's common
         stock was adopted.

         In February 2004, the Company, through a newly-formed wholly owned
         subsidiary, Compania Minera, Clifton S.A., entered into two agreements
         to purchase mining projects in Panama.

         In March 2004, the Company completed a private placement of 700,000
         units consisting of 700,000 common shares and 700,000 attached warrants
         exercisable at $4.00 per warrant, expiring in two years. The units were
         sold at $1.50 each and the Company realized $1,050,000 of proceeds;
         $980,000 of which was used to pay off the Company's line of credit and
         accrued interest thereon in full.

                                      F-16



                                                     Clifton Mining Company
                                              Condensed Consolidated Balance Sheet
                                                         March 31, 2004

                                                                                                            
               Assets

   Current Assets
            Cash                                                                                               $       634,827
            Marketable securities                                                                                       91,776
            Accounts receivable                                                                                            300
            Prepaid Expenses                                                                                            99,938
                                                                                                               ---------------
                 Total Current Assets                                                                                  826,841

   Other Assets                                                                                                         57,625

   Mining Properties                                                                                                 4,238,390

   Equipment, net of accumulated depreciation                                                                           60,545
                                                                                                               ---------------
                 Total Assets                                                                                        5,183,401
                                                                                                               ===============

                 Liabilities and Stockholders' Equity

   Current Liabilities

            Accounts payable and accrued liabilities                                                                     2,934
            Current maturities of long term debt                                                                       125,000
                                                                                                               ---------------
            Total Current Liabilities                                                                                  127,934

   Long-term debt, less current maturities                                                                             660,000
                                                                                                               ---------------
                 Total Liabilities                                                                                     787,934
                                                                                                               ---------------
Minority Interest                                                                                                       33,144

Stockholders' Equity

   Common Stock, $0.001 par value, 70,000,000 shares authorized, 45,707,433 shares
     issued and outstanding                                                                                             45,707


   Convertible Preferred Stock, redeemable $5.00 per share, $0.001 per value,
     10,000,000 shares authorized, 188,584 shares issued and outstanding                                                   189


   Additional Paid in Capital                                                                                       10,400,039

   Retained Deficit                                                                                                 (6,083,612)
                                                                                                               ---------------
                 Total Stockholders' Equity                                                                          4,362,323
                                                                                                               ---------------
                 Total Liabilities and Stockholders' Equity                                                    $     5,183,401
                                                                                                               ===============



                                      F-17



                                                     Clifton Mining Company
                                         Condensed Consolidated Statements of Operations


                                                                                                 Three Month Period Ended
                                                                                                         March 31,
                                                                                            ----------------------------------
                                                                                                  2004               2003
                                                                                            ---------------    ---------------
                                                                                                         
Operating Expenses:
   General and administrative expenses                                                      $       168,743    $       160,293
   Depreciation                                                                                       3,650              5,958
                                                                                            ---------------    ---------------
     Loss From Operations                                                                           172,393            166,251

Other Income (Expense)

   Interest expense                                                                                 (57,389)           (63,950)
   Interest income                                                                                    1,986                566
   Other income                                                                                     100,576                  -
                                                                                            ---------------    ---------------
     Total Other Income (Expense)                                                                    45,173            (63,384)

Net Loss Before Minority Interest                                                                  (127,220)          (229,635)

Minority Interest                                                                                       270                165
                                                                                            ---------------    ---------------
Net Loss                                                                                    $      (126,950)   $      (229,470)
                                                                                            ===============    ===============

Loss per share - basic and fully diluted                                                    $             -    $         (0.01)
                                                                                            ===============    ===============
Weighted average number of common shares outstanding during the year -
  basic and fully diluted                                                                        44,917,000         39,546,000
                                                                                            ===============    ===============


See notes to condensed consolidated financial statements.                                                                     F-18




                                             Clifton Mining Company
                                 Condensed Consolidated Statements of Cash Flows

                                                                                                   Three Month Period Ended
                                                                                                           March 31,
                                                                                              ---------------------------------
                                                                                                    2004                2003
                                                                                              -------------       -------------
                                                                                                            
Net Cash Flows From Operating Activities                                                      $    (718,349)      $    (292,626)

Cash Flows >From Investing Activities
   Repayment of related party advances                                                                    -                 500
   Purchase of plant and equipment                                                                        -              (1,738)
   Purchase of mining properties                                                                    (29,500)                  -
   Decrease in prepaid expenses                                                                      46,125              46,125
                                                                                              -------------       -------------
     Net Cash  Provided by Investing Activities                                                      16,625              44,887
                                                                                              -------------       -------------
Cash Flows From Financing Activities
   Issuance of capital stock                                                                      1,207,393             232,732
   Repayment of notes payable                                                                      (550,918)                  -
                                                                                              -------------       -------------
     Net Cash Provided by Financing Activities                                                      656,475             232,732
                                                                                              -------------       -------------
Net Decrease  in Cash                                                                               (45,249)            (15,007)

Cash, Beginning of Three Month Period                                                               680,076              30,755
                                                                                              -------------       -------------
Cash, End of Three Month Period                                                               $     634,827       $      15,748
                                                                                              =============       =============


SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES

   Debt obligation incurred for the purchase of mining properties
     in March, 2004                                                                           $     800,000
                                                                                              =============
   Marketable securities received pursuant to joint venture agreement
     in March, 2004                                                                           $      91,776
                                                                                              =============

                                      F-19



                             Clifton Mining Company
            Notes to the Condensed Consolidated Financial Statements


BASIS OF PRESENTATION
         The accompanying unaudited condensed consolidated financial statements
         have been prepared in accordance with generally accepted accounting
         principles for interim financial information and with the instructions
         to Item 310 of Regulation S-B. Accordingly, they do not include all of
         the information and footnotes required by generally accepted accounting
         principles for complete financial statements. In the opinion of
         management, all adjustments (consisting of normal recurring accruals)
         considered necessary for a fair presentation have been included.
         Operating results for the three months ended March 31, 2004 are not
         necessarily indicative of the results that may be expected for the year
         ended December 31, 2004.

OTHER INCOME
         Other income includes $91,776 of joint venture fees attributable to the
         attainment of benchmarks pursuant to the agreement with Dumont Nickel,
         Inc. The proceeds were received in the form of securities of Dumont
         Nickel, Inc. and was recorded at fair market value on the date of
         receipt.

MINING PROPERTIES
         Mining properties consist of the following:

                        Acquisition costs                 $    1,327,320
                        Exploration                            1,576,763
                        Equipment                              1,331,807
                        Land                                       2,500
                                                          --------------
                          Total                           $    4,238,390
                                                          ==============

         At March 31, 2004, the Company's U. S. mining claims consist of 38
         patented claims, 68 unpatented lode claims, and two state mineral
         leases, in total covering approximately 2,933 acres. The properties are
         located in the Golden Hill/Clifton Mining District, Tooele County,
         Northwest Utah area. The Company also has acquired two mining
         properties in Panama.

CAPITAL STOCK

     a)  Authorized
         10,000,000        Preferred stock issued in series, $0.001 par value,
                           voting, convertible to one common share for each
                           Preferred share at the holders option, redeemable at
                           $5.00 per share at the Company's option.
         70,000,000        Common stock, $0.001 par value, voting.

         Series A preferred shares and common shares are treated as a single
         class for the purposes of voting and dividend declaration.

                                      F-20


                             Clifton Mining Company
            Notes to the Condensed Consolidated Financial Statements


CAPITAL STOCK (Continued


                                                 Series A Preferred Shares               Common Shares              Additional
                                                ---------------------------       ----------------------------       Paid in
                                                   Number       Par Value            Number       Par Value          Capital
                                                   ------       ---------            ------       ---------          -------
                                                                                                   
     December 31, 2003                             251,918    $        252         44,823,183    $     44,823     $    9,193,467

       Shares issued for cash                            -               -            820,916             821          1,206,572
       Shares converted                            (63,334)            (63)            63,334              63                  -
                                                   -------    ------------         ----------    ------------     --------------

     March 31, 2004                                188,584    $        189         45,707,433    $     45,707     $   10,400,039
                                                   =======    ============         ==========    ============     ==============

       Summary of Capital Stock
        Preferred shares                                                                                          $          189
        Common shares                                                                                                     45,707
        Additional paid in capital                                                                                    10,400,039
                                                                                                                  --------------
          Total                                                                                                   $   10,445,935
                                                                                                                  ==============


LONG-TERM DEBT

       Installment payments due pursuant to purchase
       Of Panama mining properties                                $     785,000
          Less current maturities                                      (125,000)
                                                                  -------------
              Total Long-Term Debt, Net of Current Maturities     $     660,000
                                                                  =============


                                      F-21