Form 10-QSB [As last amended in Release No. 34-38850, July 18, 1997, effective September 2, 1997, 62 F.R. 39755] U.S Securities and Exchange Commission Washington, D.C. 20549 [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1999 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT For the transition period from ____ to____ Commission File Number: 0-23545 Jreck Subs Group, Inc. --------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) Colorado 84-1317674 - ------------------------------- ---------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 2101 West State Road 434 Suite 100, Longwood, Florida 32779 ----------------------------------------------------------- (Address of principal executive offices) (407) 682-6363 ------------------------- (Issuer's telephone number) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ( X ) No ( ) APPLICABLE ONLY TO CORPORATE ISSUERS ------------------------------------- State the number of shares outstanding of each of the issuer's classes of common equity, as of the most recent practicable date: July 31, 1999 - 27,596,602 Shares Transitional Small Business Disclosure Format: Yes ( ) No ( X ) 1 PART I-FINANCIAL INFORMATION Item 1. Financial Statements. Jreck Subs Group, Inc. Consolidated Balance Sheets June 30, 1999 (Unaudited) and December 31, 1998 ASSETS June 30, 1999 Dec. 31, 1998 -------------- --------------- Current Assets: Cash & Cash Equivalents $ 264,744 $ 310,578 Accounts Receivable-Trade, net of allowance of $157,000 356,370 398,755 Current Portion of Notes Receivable 398,778 398,778 Marketable Securities 125,911 0 Prepaid Expenses 607,381 650,215 ---------- --------- Total Current Assets 1,753,184 1,758,326 Property & Equipment-Net 791,508 820,722 Other Assets: Notes Receivable 91,998 159,182 Excess of Cost Over Fair Value of Net Assets Acquired 10,826,582 11,102,937 Covenants Not To Compete & Other Intangible Assets 226,957 318,961 Deferred Loan Costs 392,768 433,155 Other 108,783 114,571 ---------- ---------- Total Assets $ 14,191,780 $ 14,707,854 ========== ========== 2 LIABILITIES & STOCKHOLDERS' EQUITY Current Liabilities: Current Portion of Long Term Debt $ 2,500,000 $ 2,003,198 Accounts Payable-Trade 744,714 1,002,109 Accrued Expenses 645,658 708,759 Accrued Preferred Dividends 242,124 201,540 ----------- --------- Total Current Liabilities 4,132,496 3,915,606 Long Term Debt-Related Parties 363,339 363,339 Other 622,613 1,511,642 ----------- --------- Total Liabilities 5,118,448 5,790,587 Redeemable Common Stock 293,000 593,000 Redeemable Series "F" Preferred Stock, no par Value, 250 Shares Authorized, 197.5 and no Shares Issued and Outstanding at June 30, 1999 And December 31, 1998, Respectively 3,226,288 0 Stockholders' Equity: Preferred Stock: Series "C" Convertible Preferred Stock, no par Value, 120 Shares Authorized, Issued and Outstanding 120,000 120,000 Series "D" Convertible Preferred Stock, no par Value, 2,500 Shares Authorized, 25 and 2,350 Issued and Outstanding at June 30, 1999 and December 31, 1998, Respectively 41,675 3,918,271 Common Stock, no par value, 50,000,000 Shares Authorized, 27,453,437 and 19,503,596 Shares Issued and Outstanding, Respectively 28,373,724 26,225,338 Accumulated Deficit (18,793,855) (17,751,842) Less Stock Subscription Receivable (4,187,500) (4,187,500) ----------- ----------- Total Stockholders' Equity 5,554,044 8,324,267 ----------- ----------- Total Liabilities & Stockholders' Equity $14,191,780 $14,707,854 =========== =========== The interim financial statements include all adjustments which, in the opinion of management, are necessary in order to make the financial statements not misleading. 3 Jreck Subs Group, Inc. Consolidated Statement of Operations Six Months & Quarters Ended June 30, 1999 and 1998 (Unaudited) Six Months Six Months Quarter Quarter Ended Ended Ended Ended June 30,1999 June 30,1998 June 30,1999 June 30,1998 ------------ ------------ ------------ ------------ Revenues: Continuing Royalties $ 1,321,432 $ 1,264,563 $ 688,924 $ 717,423 Initial Franchise and Transfer Fees 63,709 69,399 46,250 18,699 Retail Store Sales-net 0 962,859 0 431,261 Bakery Operations Sales-net 357,614 525,112 197,535 274,691 Other 406,249 452,284 265,468 289,796 ---------- ---------- ---------- --------- Total Revenue 2,149,004 3,274,217 1,198,177 1,731,870 Cost of Retail Sales 348,287 551,321 185,878 242,773 General and Administrative 1,615,589 2,202,799 760,947 1,239,971 Conversion Penalty on Series "D" Preferred Stock 0 718,272 0 0 Consulting and Investor Relations 412,486 1,081,444 226,748 311,395 Interest 262,713 179,833 126,766 83,516 Depreciation & Amortization 426,471 508,154 213,236 270,737 ---------- ---------- ---------- --------- Total Expenses 3,065,546 5,241,823 1,513,575 2,148,392 ---------- ---------- ---------- --------- Operating Loss (916,542) (1,967,606) (315,398) (416,522) Loss on Disposal of Property 39,606 60,350 0 60,350 ---------- ---------- ---------- --------- Net Loss (956,148) (2,027,956) (315,398) (476,872) Preferred Stock Dividends 85,865 107,800 42,225 53,900 ---------- ---------- ---------- --------- Net Loss Applicable To Common Stock $(1,042,013) $(2,135,756) $ (357,623) $ (530,772) ========== ========== ========== ========= Weighted Average Common Shares Outstanding 21,529,815 15,218,903 23,535,636 15,963,766 ========== ========== ========== ========== Loss per Share $ (0.05) $( 0.14) $ (0.02) $(0.03) ========== ========== ========== ========= The interim financial statements include all adjustments which, in the opinion of management, are necessary in order to make the financial statements not misleading. 4 Jreck Subs Group, Inc. Statement of Cash Flows Six Months & Quarters Ended June 30, 1999 and 1998 (Unaduited) Six Months Six Months Quarter Quarter Ended June Ended June Ended June Ended June 30,1999 30,1998 30,1999 30,1998 ---------- ---------- ---------- ---------- Operating Activities: Net Loss $ (956,148) $(2,027,956) $ (315,398) $(476,872) Non-Cash Expenses Included in Net Income: Depreciation & Amortization 426,469 508,154 213,235 270,737 Amortization of Prepaid Interest 110,026 0 47,296 0 Amortization of Prepaid Consulting Fees 352,486 0 216,748 0 Consulting Fees Paid in Common Stock and Options 16,900 345,230 16,900 0 Conversion Penalty on Series "D" Preferred Stock 0 718,272 0 0 Loss on Disposal of Equipment 39,606 60,350 0 60,350 Adjustments to Reconcile Net Loss to Cash Provided (Consumed) by Operating Activities: (Increase) Decrease in Accounts Receivable 42,385 72,796 21,240 (18,733) (Increase) Decrease in Prepaid Expenses (30,301) 166,934 6,296 3,612 Decrease in Marketable Securities 74,089 0 74,089 0 Increase (Decrease) in Accounts Payable & Accruals (368,647) (791,686) (269,746) 142,202 ---------- ---------- --------- -------- Cash Consumed by Operating Activities (293,135) (947,906) 10,660 (18,704) Financing Activities: Proceeds from the Issuance of Common Stock 150,000 0 150,000 0 Proceeds from the Issuance of Preferred Stock 100,000 1,817,490 (100,000) 0 Payments on Long Term Debt (68,377) (640,350) (54,863) (43,154) Proceeds of Long Term Debt 0 200,000 0 0 Dividends Paid 0 (13,232) 0 0 ---------- ---------- ---------- -------- Cash Generated (Used) by Financing Activities 181,623 1,363,908 (4,863) (43,154) Investing Activities: Advances Made on Notes Receivable 0 (402,636) 0 (80,776) Payments Collected on Notes Receivable 65,807 32,559 10,413 16,890 Acquisition of Equipment 0 (50,859) 0 (8,159) Cash Paid/Liabilities Assumed in Connection with Acquisitions 0 (116,835) 0 0 Other (129) 0 0 0 --------- --------- --------- -------- Cash Provided (Expended) on Investing Activities 65,678 (537,771) 10,413 (72,045) --------- --------- --------- -------- Net Increase (Decrease) in Cash (45,834) (121,769) 16,210 (133,903) Cash & Cash Equivalents - Beginning 310,578 427,420 248,534 439,554 --------- --------- --------- -------- Cash & Cash Equivalents - Ending $ 264,744 $305,651 $264,744 $305,651 ========= ========= ========= ======== The interim financial statements include all adjustments which, in the opinion of management, are necessary in order to make the financial statements not misleading. 5 Jreck Subs Group, Inc. Notes to Interim Financial Statements Form 10-QSB June 30, 1999 Note 1. The interim financial statements include all adjustments which, in the opinion of management, are necessary in order to make the financial statements not misleading. The unaudited consolidated financial statements and notes are presented as permitted by form 10-QSB. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted. The accompanying consolidated financial statements and notes should be read in conjunction with the audited financial statements and notes of the Company for the year ended December 31, 1998. The results of operations for the six-month period ended June 30, 1999 are not necessarily indicative of those to be expected for the entire year. Note 2. Between January 1999 and June 1999, shareholders holding 450 shares of the Company's Series "D" preferred stock with a value of $750,308 converted their shares into 4,077,008 shares of the Company's common stock. These same Series "D" preferred shareholders also received 376,328 shares of the Company's common stock as payment for accrued dividends of $41,281. For the quarter ended June 30, 1999, shareholders holding 130 shares of the Company's Series "D" preferred stock with a value of $216,756 converted their shares into 1,545,107 shares of the Company's common stock. These same Series "D" preferred shareholders also received 159,710 shares of the Company's common stock as payment for accrued dividends of $13,432. In June 1999, the Company converted 1,875 of the remaining 1,900 shares of Series "D" preferred stock (with a value of $3,126,288) into 187.5 shares of the Company's redeemable Series "F" preferred stock. Each share of the Company's Series "F" preferred stock are entitled to annual dividends of $1,000 per share. The holders of the Series "F" preferred stock may require the Company to repurchase the Series "F" preferred stock at $12,500 per share anytime between June 1, 2001 and August 1, 2001. Note 3. In February 1999, the Company completed an offering of Series "E" Convertible Preferred Stock. The aggregate offering of 20 shares at $10,000 per share was $200,000. In June 1999, the Company repurchased 10 shares of "E" preferred stock for $100,000. The remaining 10 shares were converted into the 10 shares of the Company's Redeemable Series "F" preferred stock. Note 4. In June 1999, the Company issued 775,093 shares of its common stock valued at $364,294 to the former owners of its wholly-owned subsidiary SBK Franchise Systems, Inc. ("SBK") to eliminate the redemption feature on the balance of the remaining 112,360 shares redeemable common stock with a carrying value of $300,000 and a $300,000 principal reduction in a note due to the former owners of SBK which decreased the principal balance from $500,000 to $200,000. The Company also agreed to further assume $85,000 in liabilities from the former owners of SBK. $149,294 of additional goodwill has been recorded as a result of this transaction. Note 5. In June 1999, the Company issued 192,308 shares of its common stock for satisfaction of a note of $50,000. Note 6. In May 1999, the Company sold 500,000 shares of its common stock for $150,000. Note 7. In June 1999, the Company issued 769,230 shares of its common stock valued at $200,000 for an investment in marketable securities. Note 8. Between April 1999 and June 1999, the Company issued 1,180,000 shares of its common stock for consulting services to be rendered with a value of $310,600. 6 Item 2. Management's Discussion and Analysis. Forward Looking Statements The following discussion contains certain forward-looking statements subject to the safe harbor created by the "Private Securities Litigation Reform Act of 1995". These statements use such words as "may," "will," "expect," "believe," "plan," "anticipate" and other similar terminology. These statements reflect management's current expectations and involve a number of risks and uncertainties. Actual results could differ materially due to changes in global and local business and economic conditions; the potential effect on business from year 2000 issues; legislation and government regulation; competition; success of operating, initiatives including advertising and promotional efforts; changes in food, labor and other operating costs; availability and cost of land and construction; adoption of new or changes in accounting policies and practices; changes in consumer preferences, spending patterns and demographic trends and changes in the political or economic climate. Overview The Company derives its revenue from several sources: royalties, franchise fees and other franchise related activities as well as a bakery acquired to supply sandwich rolls to certain franchisees. All company owned restaurants were disposed by the end of 1998 by selling or transferring them to new or existing franchisees. The Company has approximately 270 franchised units at June 30, 1999. Three Months Ended June 30, 1999 Compared to Three Months Ended June 30, 1998. Results of Operations: The results of operations for the three months ended June 30, 1999 reflect no retail sales as all company owned restaurants were disposed by the end of 1998. The Company had a net loss of $315,398 for the three months ended June 30, 1999 compared to a net loss of $476,872 for the same period in 1998. The decrease in net loss resulted primarily from the non-recurrence of a loss of $60,350 in 1998 from the sale of one of the Company's corporate restaurants. Although there were no sales from corporate restaurants in 1999, the decrease in revenue was offset by a reduction in general and administrative expenses and consulting and investor relation expenses. These items reflected in a loss per share of $0.02 for the three months ended June 30, 1999 compared to a loss per share of $0.03 for the same period in 1998. Total revenues decreased $533,693 or 30.8% to $1,198,177 for the three months ended June 30, 1999 compared to $1,731,870 for the same period in 1998. $431,261 of this decrease is the result of the sale of all corporately owned restaurants by the end of 1998. Revenues from bakery sales were $197,535 for the three months ended June 30, 1999 compared to $274,691 for the same period in 1998, a decrease of $77,156. The decrease in 1999 sales is attributable to the Company closing its Tampa bakery in 1998 which generated sales of $62,425 prior to its closing. Royalties decreased $28,499 or 4.0% to $688,924 for the three months ended June 30, 1999 compared to $717,423 for the same period in 1998. Total expenses decreased $634,817 or 29.5% to $1,513,575 for the three months ended June 30, 1999 compared to $2,148,392 for the same period in 1998. The decrease is primarily due to reduced consulting and investor relation expenses in 1999. Consulting and investor relation expenses decreased $84,647 or 27.2% to $226,748 for the three months ended June 30, 1999 compared to $311,395 for the same period in 1998. The 1998 amount included business expansion expenses in connection with the Company's acquisition activities. General and administrative expenses decreased $479,024 or 38.6% to $760,947 for the three months ended June 30, 1999 compared to $1,239,971 for the same period in 1998 due to the Company streamlining its corporate operations. Interest expense increased $43,250 or 51.8% to $126,766 for the three months ended June 30, 1999 compared to $83,516 for the same period in 1998 primarily due to $47,296 in increased amortization of the Company's deferred loan costs. 7 Liquidity and Capital Resources Net cash provided by operating activities was $10,660 for the three months ended June 30, 1999 compared to net cash used in operating activities of $18,704 for the comparable period in 1998. Net cash of $4,863 was used in financing activities for the three months ended June 30, 1999 compared to net cash used of $43,154 for the comparable period in 1998. The decrease in cash used in financing activities of $38,291 for 1999 is a result of the sale of 500,000 shares of Company common stock for $150,000 which was offset by $100,000 expended for the redemption of 10 shares of the Company's Series "E" preferred stock. Net cash provided by investing activities was $10,413 for the three months ended June 30, 1999 compared to net cash used in investing activities of $72,045 for the comparable period in 1998. The net change of $82,458 for 1999 was a result of $80,776 advanced on notes receivable in 1998 which did not recur in 1999. Working capital deficit at June 30, 1999 was $2,379,312 compared to a deficit of $2,750,647 at March 31, 1999, a decrease in deficit of $371,335. The decrease in deficit is primarily attributable to the Company selling 500,000 shares of its common stock for $150,000 and the Company obtaining $200,000 in marketable securities for the issuance of 769,230 shares of its common stock. The Company believes that cash flow from operations and collections from notes receivable will continue to fund its operations as well as generate a portion of the capital necessary to meet the Company's obligations on its long term debt. The Company intends to seek other sources of financing, restructure and/or pay off some of its long term debt. There is no assurance that additional funding will be available, or that, if available, it can be obtained on terms favorable to the Company. Failure to obtain such funding could adversely affect the Company's financial condition. Impact of Year 2000 The Company's business and relationships with it business partners and customers depend significantly on a number of computer software programs, internal operating systems and connections to other networks. The failure of any of these programs, systems or networks to successfully address the Year 2000 rollover problem could have a material adverse effect on the Company's business, financial condition or results of operations. Many installed computer software and network processing systems currently accept only two digit entries in the date code field and may need to be upgraded or replaced in order to accurately record and process information and transactions on or after January 1, 2000. The Company utilizes personal computers (PC's) at all its employee workstations, some of which are connected to a network while others are stand-alone units. These personal computers all utilize Microsoft Windows or Microsoft Windows NT as their operating system. The Company believes that the Windows version found on all its computers is Year 2000 compliant. Additionally, the Company recently acquired and updated software to operate all its accounting functions. The Company believes this new software, the system in which it runs and its computer hardware to be Year 2000 compliant. Management anticipates that all accounting functions will be performed using Year 2000 compliant software by June of 1999. The costs of acquiring and implementing the software are expected to be minimal. Management believes that any additional expenditures required to implement this software will be funded from the cash flow generated by operations. 8 The Company primarily does business with its subfranchisors and its franchisees who in turn deal with retail customers and food distribution companies. The Company has considered the transactions it conducts with its subfranchisors and its franchisees in its analysis of the Year 2000 issue, and believes that it has completed substantially all modifications to the computer systems used in these transactions to ensure the systems are Year 2000 compliant. The Company is not certain as whether the computer software and business systems of its franchisees' suppliers are Year 2000 compliant. The failure or delay of these distributors to successfully address the Year 2000 issue may result in delays in placing or receiving orders for goods and services at the restaurant level. Such delays may result in lost revenues for the franchisees and, in turn, lower continuing royalties to the Company. The Company anticipates that such delays and lost revenues, if any, would be minimal. An inventory and assessment of all non-information technology systems (such as telephone systems, fax machines and copiers) has not been completed. The Company does not believe that the failure of such systems will have a significant impact on its ability to conduct business. If a year 2000 failure should occur in any of these systems, management intends to resort to traditional hand methods until such failure can be cured. The Company intends to continue to monitor its Year 2000 compliance and to correct any noncompliance as it is discovered. Management will fund such efforts out of operating cash flow. The Company believes that the effects on any noncompliance on its part, or by its customers and suppliers, will not have a material adverse effect on the Company's business, financial condition, results of operations or cash flows. Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998. Results of Operations: The results of operations for the six months ended June 30, 1999 reflect no retail sales as all company owned restaurants were disposed by the end of 1998. The Company had a net loss of $956,148 for the six months ended June 30, 1999 compared to a net loss of $2,027,956 for the same period in 1998. The decrease in the net loss is primarily from the result of a one time charge of $718,272 incurred during the six months ended June 30, 1998 due to a penalty feature imposed on the Company's Series "D" preferred stock issued January 5, 1998 and a decrease of $668,958 in consulting and investor relation expenses incurred in connection with the Company's business expansion activities in 1998. These items were reflected in a loss per share of $0.05 for the six months ended June 30, 1999 compared to a loss per share of $0.14 for the same period in 1998. Total revenues decreased $1,125,213 or 34.4% to $2,149,004 for the six months ended June 30, 1999 compared to $3,274,217 for the same period in 1998. $962,859 of the decrease is the result of the sale of all corporately owned restaurants by the end of 1998. Revenues from bakery sales were $357,614 for the six months ended June 30, 1999 compared to $525,112 for the same period in 1998, a decrease of $167,498. The decrease in sales in 1999 is attributable to the Company closing its Tampa bakery in 1998 which generated sales of $62,425 prior to its closing. Royalties increased $56,869 or 4.5% to $1,321,432 for the six months ended June 30, 1999 compared to $1,264,563 for the same period in 1998. 9 Total expenses decreased $2,176,277 or 41.5% to $3,065,546 for the six months ended June 30, 1999 compared to $5,241,823 for the same period in 1998. The decrease is primarily due to a conversion penalty of $718,272 in 1998 on the Company's Series "D" preferred stock and reduced consulting and investor relation expenses in 1999. Consulting and investor relation expenses decreased $668,958 or 61.9% to $412,486 for the six months ended June 30, 1999 compared to $1,081,444 for the same period in 1998. The 1998 amount included business expansion expenses in connection with the Company's acquisition activities and capital raising costs on the Company's Series "D" preferred stock. General and administrative expenses decreased $587,210 or 26.7% to $1,615,589 for the six months ended June 30, 1999 compared to $2,202,799 for the same period in 1998. The primary reason for the decrease is from the Company streamlining its corporate operations. Interest expense increased $82,880 or 46.1% to $262,713 for the six months ended June 30, 1999 compared to $179,833 for the same period in 1998 primarily due to $110,026 in increased amortization of the Company's deferred loan costs. Liquidity and Capital Resources Net cash used in operating activities was $293,135 for the six months ended June 30, 1999 compared to net cash used of $947,906 for the comparable period in 1998. The decrease in cash used in operating activities is primarily attributable to a reduction in accounts payable and accrued expenses of $368,647 for the six months ended June 30, 1999 compared to $791,686 for the same period in 1998. The 1998 reduction was made possible from the issuance of the Company's Series "D" preferred stock which proceeds were used in part to pay off accounts payable and accrued expenses for costs incurred in connection with the Company's acquisition and capital raising activities. Net cash of $181,623 was generated by financing activities for the six months ended June 30, 1999 compared to $1,363,908 for the comparable period in 1998. In 1999, $150,000 was raised through the issuance of 500,000 shares of the Company's common stock. In 1998, the Company raised $1,817,490 through the successful offering of the Company's Series "D" preferred stock. Net cash of $65,678 was provided by investing activities for the six months ended June 30, 1999 compared to net cash used in investing activities of $537,771 for the comparable period in 1998. The 1998 amount included $116,835 of cash paid in connection with acquisitions and an increase of $402,636 in notes receivable from the sale of the Company's corporately owned restaurants. Working capital deficit at June 30, 1999 was $2,379,312 compared with a deficit of $2,157,280 at December 31, 1998, an increase in deficit of $222,032. The increase in deficit is primarily attributable to an additional $497,000 of the Company's long-term debt maturing within a year partially offset by $150,000 raised from the sale of common stock and $200,000 in marketable securities from the sale of 769,230 shares of the Company's common stock. The Company believes that cash flow from operations and collections from notes receivable will continue to fund its operations as well as generate a portion of the capital necessary to meet the Company's obligations on its long term debt. The Company intends to seek other sources of financing, restructure and/or pay off some of its long term debt. There is no assurance that additional funding will be available, or that if available, it can be obtained on terms favorable to the Company. Failure to obtain such funding could adversely affect the Company's financial condition. 10 PART II-OTHER INFORMATION Item 1. Legal Proceedings. On August 2, 1999, shareholders of Li'l Dino Management Corporation filed a complaint against the Company and some of its officers in Civil Action Number 1:99-CV631 in the United States District Court for the Middle District of North Carolina, Greensboro Division. The Company was served with this complaint on August 5, 1999. This complaint alleges damages of $4.5 million for securities fraud, misappropriation of corporate opportunities and negligent misrepresentation, and seeks treble damages, interest and attorney's fees. The allegations in the complaint relate to the Company's acquisition of substantially all of the assets of Li'l Dino Management. The Company believes that the claims made in the complaint are without merit. The Company intends to defend itself vigorously in this matter. Item 2. Changes in Securities and Use of Proceeds. The following table sets forth information with respect to the sale or issuance of unregistered securities by the Company between April 1, 1999 to June 30, 1999: Exempt From 1933 Act Shares Type of Value of Registration In Issued Security Consideration To Whom Issued Business Purpose Reliance of: 1,545,107 Common 216,756 Preferred "D" Shareholders Conversion of 130 Shares of Preferred "D" Section 4(2) 159,710 Common 13,432 Preferred "D" Shareholders Dividends on Preferred "D" Section 4(2) 1,000,000 Common 250,000 Norstarr Advertising, Inc. Consulting Services Section 4(2) 500,000 Common 150,000 2 Individual Investors Cash Investment Section 4(2) 775,093 Common 364,294 Interfoods Settlement of Debt Section 4(2) 192,308 Common 50,000 Chesterfield/Gomez Settlement of Debt Section 4(2) 37,500 Common 0 Truax, Longley Exercise of Stock Options Section 4(2) 130,000 Common 48,100 Gulf Atlantic Publishing Consulting Services Section 4(2) 20,000 Common 4,400 Barry Seidman Interest Penalty Section 4(2) 769,230 Common 200,000 Skalko, Tichenor Investment in Marketable Securities Section 4(2) 50,000 Common 12,500 Blaine Quick Consulting Services Section 4(2) 187.5 Preferred "F" 3,126,288 Preferred "D" Shareholders Conversion of 1,875 Shares of Preferred "D" Section 4(2) 10.0 Preferred "F" 100,000 Preferred "E" Shareholders Conversion of 10 Shares of Preferred "E" Section 4(2) In May 1999, the Company granted 520,000 options to purchase the Company's common stock to employees under the Company's 1998 Incentive Plan. There are 1,500,000 options authorized under the Company's 1998 Incentive Plan. The options were granted at an exercise price of $0.20 per share and expire in February 2002. No options have been exercised under the Company's 1998 Incentive Plan. Item 3. Defaults Upon Senior Securities. None Item 4. Submission of Matters to a Vote of Security Holders. None Item 5. Other Information. None Item 6. Exhibits and Reports on Form 8-K None 11 SIGNATURES In accordance with all the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Jreck Subs Group, Inc. ------------------------------ (Registrant) Date: September 17, 1999 /s/ Christopher M. Swartz ------------------------------ President (Duly Authorized Officer) Date: September 17, 1999 /s/ Michael F. Cronin ------------------------------ Chief Financial Officer & Principal Accounting Officer 12