Exhibit 12 Continental Global Group, Inc. Computation of Ratio of Earnings to Fixed Charges (In thousands, except for ratios) Years ended December 31 2004 2003 2002 2001 2000 ------------------------------------------------------------------------------ Computation of Earnings: Income (loss) before income taxes and accounting change $ 7,127 $ (12,629) $ (8,689) $ (8,413) $ (11,200) Add: Interest expense (1) 6,909 15,280 15,408 15,787 15,826 Portion of rent expense representative of an interest factor 921 845 677 703 691 ------------------------------------------------------------------------------ Earnings $ 14,957 $ 3,496 $ 7,396 $ 8,077 $ 5,317 ============================================================================== Computation of Fixed Charges: Interest expense $ 6,909 $ 15,280 $ 15,408 $ 15,787 $ 15,826 Portion of rent expense representative of an interest factor 921 845 677 703 691 ------------------------------------------------------------------------------ Fixed Charges $ 7,830 $ 16,125 $ 16,085 $ 16,490 $ 16,517 ============================================================================== Ratio of Earnings to Fixed Charges 1.91 - (2) - (3) - (4) - (5) ============================================================================== (1) Amortization of deferred financing costs of $520 is included in interest expense. (2) Earnings were inadequate to cover fixed charges in the year ended December 31, 2003 by $12,629. (3) Earnings were inadequate to cover fixed charges in the year ended December 31, 2002 by $8,689. (4) Earnings were inadequate to cover fixed charges in the year ended December 31, 2001 by $8,413. (5) Earnings were inadequate to cover fixed charges in the year ended December 31, 2000 by $11,200.