As filed with the Securities and Exchange Commission on May 19, 1997
                                                           Registration No. ___


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                               IMMECOR CORPORATION
                 (Name of small business issuer in its charter)

       California                     1115                        68-0324628
(State or jurisdiction of
incorporation or           (Primary Standard Industrial        (I.R.S. Employer
organization)               Classification Code Number)      Identification No.)


                          100 Professional Center Drive
                       Rohnert Park, California 94928-2137
                                 (707) 585-3036
(Address and telephone number of principal executive offices and principal
                               place of business)
            Heinot H. Hintereder, President & Chief Executive Officer
                               Immecor Corporation
                          100 Professional Center Drive
                       Rohnert Park, California 94928-2137
                                 (707) 585-3036
            (Name, address and telephone number of agent for service)


                                   Copies to:

                           Kenneth M. Christison, ESQ
                               601 Glenwood Avenue
                              Mill Valley, CA 94941

                                   Approximate  date of commencement of proposed
                            sale to the public: As soon as practicable after the
                            effective date of this Registration Statement.




                                                       CALCULATION OF REGISTRATION FEE

         Title of each                                               Proposed maximum         Proposed maximum          Amount of
       class of securities                     Amount to be            offering price         aggregate offering    registration fee
         to be registered                      registered                per share               price

                                                                                                           
Common Stock, without par value                   750,000                 $5.25                  $3,937,500            $1,478



The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933 or until the registration  shall become effective on such
date as the Commission, acting pursuant to said Section 8(a), may determine.

If any of the  securities  on  this  form  are to be  offered  on a  delayed  or
continuous  basis pursuant to Rule 415 under the  Securities Act of 1933,  check
the following box:                                                           /x/


                               IMMECOR CORPORATION


              Cross-reference Sheet Showing Location in Prospectus:

                   PART I - INFORMATION REQUIRED IN PROSPECTUS



           Form SB-2 Item Number and Caption         Caption in Prospectus
1.   Front of Registration Statement
       Outside Front Cover of Prospectus ......Outside Front Cover of Prospectus
2.   Inside Front and Outside Back Cover
       Pages of Prospectus ................Inside Front Cover Page of Prospectus
3.   Summary Information and Risk Factors ..... Prospectus Summary; Risk Factors
4.   Use of Proceeds ..........................................  Use of Proceeds
5.   Determination of Offering Price ........
                         Plan of Distribution - Determination of Offering Price
6.   Dilution .....................................................     Dilution
7.   Selling Security Holders .............................       Not Applicable
8.   Plan of Distribution ..................................Plan of Distribution
9.   Legal Proceedings ............................
                                       Business - Legal Proceedings & Litigation
10.  Directors, Executive Officers, Promoters
        and Control Persons ................................       Management
11.  Security Ownership of Certain Beneficial
        Owners and Management .......................     Principal Shareowners
12.  Description of Securities ......................Description of Common Stock
13.  Interest of Named Experts and Counsel ..... Not Applicable
14.  Disclosure of Commission Position on
      Indemnification for Securities Act .......
                                   Management - Indemnification of Officers and
                                    Directors
15.  Organization within Last Five Years ..........       Not Applicable
16.  Description of Business ..................Prospectus Summary; Risk Factors;
                                              Selected Financial Data; Business;
                              Certain Transactions
17.  Management's Discussion and Analysis
       or Plan of Operation ..........Management's Discussion and Analysis of
                                   Financial Condition and Results of Operations
18.  Description of Property ...................Business - Properties/Facilities
19.  Certain Relationships and Related
        Transactions ..........................Certain Transactions
20.  Market for Common Equity and
        Related Stockholder Matters ..........Risk Factors; Dividend Policy;
                                    Description of Common Stock; Shares Eligible
                                                  for Future Resale
21.    Executive Compensation ............................Executive Compensation
22.    Financial Statements .......................Index to Financial Statements
23.    Changes In and Disagreements With
         Accountants on Accounting and
         Financial Disclosure ................................    Not Applicable



                                     IMMECOR
                                   CORPORATION
                                 750,000 SHARES
                                  COMMON STOCK
All of the  750,000  shares of common  stock are being sold  directly by IMMECOR
Corporation ("Immecor" or the "Company"). Prior to this offering, there has been
no public market for the Company's common stock; therefore,  the public offering
price has been determined by the Company. After completion of this offering, and
dependent largely upon the number of shares sold in this offering, the Company's
shares may be traded on a stock  exchange (no  application  has been made to any
stock exchange) or in the  over-the-counter  market, or no active trading market
may develop or be sustained.  See "Risk Factors" and "Shares Eligible for Future
Resale."

         This  offering is being made  directly by the Company for not more than
750,000 shares (the "maximum"  amount).  There is no minimum number of shares to
be sold in this  offering  and all funds  received  will go  immediately  to the
Company.  See "Use of  Proceeds."  This  offering  will be  terminated  upon the
earlier of: the sale of the maximum amount, twelve months after the date of this
Prospectus  or the date on which the Company  decides to close the  offering.  A
minimum  purchase of 100 shares is required.  The Company  reserves the right to
reject  any  Share  Purchase  Agreement  in  full  or  in  part.  See  "Plan  of
Distribution."

     The common stock offered  hereby  involves a high degree of risk. See "Risk
Factors."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 


                                  Underwriting
                                            Price to          Discounts and             Proceeds to
                                              Public          Commissions (1)           Company (2)

                                                                                      
Per Share                                      $5.25                   None                 $5.25

Total Maximum (750,000 shares)              $3,937,500                 None             $3,937,500



(1) The shares are being sold directly by the Company  through a designated
executive officer who is registered as sales representative, where required, and
will not receive any commission. See "Plan of Distribution."

(2) Before  deducting  estimated  expenses of $195,000  payable by the  Company,
including  registration fees, escrow agent fees, costs of printing,  copying and
postage and other offering costs, in addition to legal and ac- counting fees.


                   The date of this Prospectus is May 19, 1997




No  person  has  been  authorized  to  give  any  information  or  to  make  any
representations  in connection  with this offering other than those contained in
this  Prospectus,  and, if given or made, such  information and  representations
must  not be  relied  upon  as  having  been  authorized  by the  Company.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any of the securities  offered hereby to any person in any  jurisdiction  in
which such offer or  solicitation  is  unlawful.  Neither  the  delivery of this
Prospectus nor any sale made hereunder shall,  under any  circumstances,  create
any implication that the information  contained herein is correct as of any date
subsequent to the date hereof.

         This Prospectus is available in an electronic format,  upon appropriate
request from a resident of those  states in which this  offering may lawfully be
made. The Company will transmit  promptly,  without charge, a paper copy of this
Prospectus to any such resident upon receipt of a request.


                                TABLE OF CONTENTS

                                                     Page
Reference Data ..............................         02
Prospectus Summary ..........................         03
Risk Factors ................................         05
Use of Proceeds .............................         07
Dividend Policy ............................          07
Capitalization ..............................         08
Dilution ....................................         09
Management's Discussion & Analysis of
Financial Condition & Results of Operations ..        10
Business .....................................        13
Management ..................................         16
Executive Compensation ......................         17
Principal Shareowners .......................         17
Certain Transactions ........................         18
Description of Common Stock .................         18
Shares Eligible for Future Resale ...........         19
Plan of Distribution ........................         19
Legal Matters ...............................         20
Experts ......................................        20
Additional Information .......................        20

Index to Financial Statements ...............         F1


         Until August 18, 1997 (90 days after the date of this  Prospectus)  all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.


                                 REFERENCE DATA

         Upon the date of this  Prospectus,  the Company  became  subject to the
informational  filing  requirements  of the Securities  Exchange Act of 1934, as
amended  ("Exchange  Act") for its current fiscal year.  Upon completion of this
offering,  the Company may be required to register  under the  Exchange  Act and
continue to file required annual and quarterly reports.

         The Company  intends to furnish its  shareholders  with annual  reports
containing financial statements audited by an independent public accounting firm
after the end of its fiscal year. The Company's fiscal year ends on December 31.
The Company will send shareholders  quarterly  reports with unaudited  financial
information for the first three quarters of each fiscal year.

         The Company was  incorporated in the State of California on January 14,
1994. The Company's  corporate  offices are located at 100  Professional  Center
Drive,  Rohnert Park,  California 94928. The Company's telephone number is (707)
585-3036.  The Company's facsimile number is (707) 585-6838. The Company's email
address is  immecor@immecor.com,  and the Company's  world wide web home page is
http//www.immecor.com.


                                      - 2 -

                               PROSPECTUS SUMMARY

         The  following  summary is qualified in its entirety and should be read
in  conjunction  with the more detailed  information  and financial  statements,
including the notes  thereto,  appearing  elsewhere in this  Prospectus.  Unless
otherwise indicated, the information in this Prospectus gives retroactive effect
to a one for five reverse stock split of the Company's  outstanding common stock
prior to this offering. See "Shares Eligible for Future Resale."

The Company

         Immecor  Corporation  ("Immecor")  designs,   assembles,   and  markets
high-quality  fault-tolerant  specialty computers used in automated wafer defect
inspection systems for the semiconductor industry, high performance file servers
and  workstations  for networks,  intra and internet file servers,  and personal
computers, all based on Intel Pentium Pro (P6) processors and configured to meet
customer  specifications.  Immecor uses single,  dual,  and quad versions of the
processor, all of which are Microsoft Windows NT, Novell, Banyan, and Token Ring
compatible.  Immecor  also  markets  other  brand-name  personal  computers  and
accessories.  The Company  also  provides  related  services  to its  customers,
including  integration and staging services,  configuration  control,  upgrading
existing systems and warranty support.  The Company markets its products through
its own sales staff to large  corporations,  small  businesses,  local state and
federal agencies and individual end-users. See "Business" and "Products".

         The Company objective is to become a recognized leader in the specialty
computer for the computer  aided  manufacture  and defect review  station market
place within the semiconductor industry.

         Immecor  Corporation  is located in Rohnert Park,  California.  Rohnert
Park is located in Sonoma County, approximately 50 miles north of San Francisco.

Proposed Development

         The  Company's  development  goals  for  1997-1998  are to (i)  further
capitalize the Company through this offering,  (ii) obtain  strategic  partners,
(iii) lower production costs through vendor and strategic partner  relationships
and increased sales volume,  (iv) increase  distribution  of personal  computers
through  companies  that already have  computer  distribution  channels to chain
stores and large  government  and  corporate end users and (v) continue to build
the Company's management team.

The Offering

         Common Stock Offered by the Company ...        750,000 shares (Maximum)

         Common Stock Outstanding Prior to the Offering .... 2,421,000 shares 1

         Use of Proceeds ................................. Proceeds   from  the
                                                                 sale of the
                           shares will be used to fund
                          expansion and marketing, and
                            general working capital.


Note 1: There will be 1,921,000  shares  outstanding  in the event the Company's
action for  rescission of the issuance of 500,000  shares  related to a previous
reorganization agreement is successful. See "Legal Proceedings and Litigation".






                                      - 3 -


Summary Financial Data

         The summary  financial  data for the years ended December 31, 1995, and
1996 have been  derived  from the  Financial  Statements  and Notes to Financial
Statements, audited by L. V. Dorn II, independent auditors, whose report thereon
is also  included.  The summary  financial data for the three months ended March
31, 1996 and 1997 have been derived from unaudited interim financial  statements
of the Company contained elsewhere herein and reflect, in Management's  opinion,
all adjustments,  consisting only of normal recurring adjustments, necessary for
a fair  presentation of the results of operations for these periods.  Results of
operations for any interim period are not  necessarily  indicative of results to
be expected for the full fiscal year. The selected financial data should be read
in conjunction with "Management's Discussion and Analysis of Financial Condition
and  Results of  Operations"  and the  Financial  Statements  and Notes  thereto
included elsewhere in this Prospectus. 
 


                                                                 Years ended                       Three Months ended
                                                                December 31,                            March 31,
                                                         -1995-          -1996-                -1996-             -1997-
                                                                                                       (unaudited)

Statements of Income Data:

                                                                                             
Revenue  ..............................................$2,010,094       $3,591,382      $1,155,379       $935,433
Cost of goods sold .....................................1,763,856        3,137,320         996,339        735,739
                                                       ----------        ---------         -------        -------
         Gross profit (loss) .............................246,238          454,062         159,040        199,694
Operating cost and expenses:
         Operating income (loss) ...................      (76,289)          74,645          58,357         65,343
Other income:
         Interest income ...............................       78              722             157            483
         Interest expense ..............................     (770)          (3,786)           (807)             0
                                                             ----           ------            ----              -
         Income (loss) before for taxes .........         (76,981)           71,581         57,707         65,826
Income taxes .............................................(16,100)           18,800         14,000         16,150
                                                          -------            ------         ------         ------
         Net income (loss)  ..........................  $ (60,881)       $   52,781      $  43,707       $ 49,676
                                                        ---------        ----------      ---------       --------






                                                              December 31,  March 31,
                                                                 1996        1997
                                                                           (unaudited)
Balance Sheet Data:

                                                                     
Working capital ...........................................  $ 210,580     $ 249,961
Total assets ..................................................631,564       708,276
Long term obligations .................................              0             0
Stockholders' equity ....................................   $  252,540     $ 291,655











                                      - 4 -

                                  RISK FACTORS

         An investment in the shares being offered by this Prospectus involves a
high  degree of risk and should  only be made by persons  who can afford to risk
their entire  investment.  Prospective  investors should consider  carefully the
following risk factors, in addition to other information  concerning the Company
and its business contained in this Prospectus, before purchasing shares.

The Company has a limited operating history.
         At the effective  date of this  offering,  the Company had an operating
history of approximately  three years and three months.  During such period, the
Company  has  experienced  sustained  growth  in its  business  but  there is no
assurance that such growth will continue.

The share offering price was set by the Company.
         Prior to this  offering,  there has not been any public  market for the
Company's common stock; therefore, the initial offering price for the shares was
determined by the Company.  Among factors  considered in determining  the public
offering price were the Company's  results of operations,  its current financial
condition,  its future prospects, the state of the markets for its products, the
experience of management, the state of the economy in general and the demand for
similar securities  considered  comparable to the shares offered by the Company.
See "Plan of Distribution - Determination of Offering Price."

Investorswill experience immediate dilution of book value per share.  Purchasers
         of shares in this offering will realize immediate dilution
of approximately  $3.97 per share (or 75.62%) in the pro forma net tangible book
value from the initial public  offering  price, if the maximum amount offered is
raised. See "Dilution."

A public trading market for the shares may not develop.
         The Company does not currently meet the  requirements for listing on an
organized stock exchange or quotation of over-the-counter market maker trades on
the NASDAQ market.  After  completion of this offering,  the Company  intends to
apply for a listing on a United States regional  exchange,  if the Company meets
certain numerical listing requirements.  However, there can be no assurance that
the Company will be listed or that a public market will develop or be sustained.
If it does not,  the  Company  has been  advised  that a  registered  securities
broker-dealer would provide an order matching service for persons wishing to buy
or sell shares, upon completion of this offering. However, there is currently no
agreement between the Company and a registered securities broker-dealer.

The share price may vary after this offering.
         The price of the shares,  after the  completion of this  offering,  may
vary due to general  economic  conditions  and forecasts,  the general  business
condition of the Company,  the release of the  Company's  financial  reports and
sales of shares outstanding prior to this offering.

Sales    of existing  shares could adversely  affect the market price.  Sales of
         shares outstanding prior to this offering may adversely affect
the market price of the shares after this offering.  All of the shares of common
stock  outstanding  prior  to this  offering  are  "restricted  securities"  and
therefore may not be sold in a public distribution except in compliance with the
registration requirements of the Federal Securities Act of 1933 (the "Securities
Act")  or an  applicable  exemption  under  the  Securities  Act,  including  an
exemption  pursuant to Rule 144 of the General Rules and  Regulations  under the
Securities  Act.  After  completion of this  offering,  up to one percent of the
outstanding shares would be eligible for sale within any three-months period.
See "Shares Eligible for Future Resale".

No minimum amount set for this offering.
         Because  there is no  required  minimum  amount of shares to be sold in
this offering, all proceeds received will go directly to the Company, to be used
as  described  in "Use of  Proceeds".  If only a minimum  amount were sold,  the
result  could  be that  all the  proceeds  were  used  to pay  expenses  of this
offering.



                                      - 5 -



No dividends are intended.
         It is the  Company's  intention  to retain any  earnings for use in its
business and pay no dividends on its common stock. See "Dividend Policy".

Voting control will remain with current management.
         Immediately   prior  to  this   offering,   the  Company's   management
beneficially owned 66.08% of the Company's common stock. After the completion of
this  offering,  if the  maximum  is sold,  management  will own 50.46% and will
effectively be able to control the Company. See "Principal Shareholders."

Loss of key personnel could interrupt progress.
         The  Company's  business  depends to a large  extent on the services of
Jason C. Lai (Vice  President,  Sales  and  Marketing)  and Nhon K.  Tran  (Vice
President,  Operations).  Both are principal stockholders and helped develop the
Company to its  present  position.  Further  progress  is  dependent  upon their
continued  commitment.  The Company maintains a key-person life insurance policy
on Nhon K.
Tran and an employment contract with Jason C. Lai.

Present customer base consists of major customers only.
         The Company's present business is based on a small number of relatively
large transactions.  Of the Company's approximately $2,010,094 in total sales in
1995,  $1,467,369,  approximately  73%, were made to 3 corporate  cus-tomers who
integrate  the  Company's   core  product  into  their  own.  Of  the  Company's
approximately $3,591,382 in total sales in 1996, $1,867,519,  approximately 52%,
were made to the same 2 corporate customers.  These transactions are not subject
to long term  contracts,  but rather  depend upon the  quality of the  Company's
products   and   ability  (i)  to  comply   with  these   customer's   technical
specifications  and (ii) to provide the funds  necessary to finance the purchase
of the  materials  needed for the  assembly of the product and to extend  credit
terms of 30 to 60 days net. In the recent past the Company has had difficulty in
attracting  new  corporate   customers  because  of  capital   requirements  and
limitations in its cash flow.  For sales to new customers the Company  currently
requires cash on delivery or  substantial  down payments at order time, a tactic
that benefits the Company's cash flow requirements but prevents the Company from
expanding its business and  increasing  sales volume and profits.  Despite these
problems,  the Company is currently  expanding  its customer  base to lessen the
effect of having a small number of major  customers  only, the loss of anyone of
which would adversely affect the Company's business.

Fluctuations in cost of computer components.
         The Company  purchases the various  components  used in the assembly of
its computers from domestic and foreign  manufacturers and distributors.  Supply
and prices can be affected by multiple factors,  such as under- or over- supply,
or the introduction of new technology,  making  components and inventories based
on   older   technologies   obsolete.   The   Company's   management   practices
"just-in-time"  inventory  controls and believes  that it will be able to assess
and to react to price  fluctuation  indicators based upon its past experience in
this market.

Uncertain market.
         Although the Company  believes that the products and services  which it
has  developed  and  which  it is  currently  developing  will  be  commercially
marketable,  there can be no assurance  that such  products and services will be
commercially  accepted  by those  companies  and  individuals  which the Company
believes  presently  constitute the market.  The Company  intends to develop new
computer  products for  semiconductor  manufacturing  processes and the emerging
wireless communications  technology and to seek new markets for such products in
addition  to the  existing  markets,  but  there can be no  assurance  that such
developmental and marketing efforts will be successful.

Competition consists of large business entities.
         The Company conducts  in-depth research on the potential market for the
products it develops, prior to actual production and sales by introducing pilots
to  existing  customers;  however,  there  can be no  assurance  that any of the
Company's products will be able to compete on a technological or cost basis with
other  similar  products  which  may be  available  before or after the time the
Company's products are introduced into the market.  Large business entities with
greater financial  strength and greater technical  production  capacity than the
Company are proactive  competitors in the computer products field and especially
in the semiconductor wafer fabrication and the emerging wireless  communications
technology  segments of the overall market.  These business entities may develop
systems  and/or  products  which are  competitive  with,  or  superior  to,  the
Company's products, or which can be marketed more effectively.

                                      - 6 -

Planned management of growth may create risk.
         The Company plans and will make  acquisitions of other companies in the
future and may use a portion of the net  proceeds  received by the Company  from
this  Offering  to pay for legal and  accounting  expenses  associated  with due
diligence to do so. Significant  uncertainties  accompany any acquisition plans.
The actual acquisition of another company and its integration,  include, without
limitation, the possibility of understated incurred, but not yet reported, costs
and contingent  liabilities.  Due to such  uncertainties,  any acquisition could
have an adverse effect on the Company. Also, as the so-called "Information Super
Highway"  develops over the next few years, so will competition for acquisitions
of  emerging  promising  high-technology  companies  intensify.  There can be no
assurance that the Company will be sucessful in completing  acquisitions  in the
future.  The Company's future results will be affected by its ability to acquire
technology  companies  with new products or  significant  annual  sales  volumes
complementing the Company's business strategy,  and by its ability to manage its
anticipated growth.

Additional capital may not be available for the Company to carry out its plans.
         The  proceeds  of  this  offering  are  intended  to  achieve   certain
objectives.  See "Use of  Proceeds."  More  capital  may be  required  for those
purposes  than the  Company  will  have.  See  "Capitalization."  Changes in the
Company's objectives,  to take advantage of opportunities or to meet competitive
challenges,  may require  additional  capital.  Raising additional funds through
issuance of equity securities will result in dilution to existing  shareholders.
Debt financing would require interest expense and principal repayments, reducing
the Company's net cash flow and earnings  potential.  If required funding cannot
be secured,  the Company may be forced to limit growth. See "Business Strategy,"
"Capitalization"   and  "Management's   Discussion  and  Analysis  of  Financial
Conditions and Results of Operations - Liquidity and Capital Resources."

                                 USE OF PROCEEDS

         The net  proceeds  available to the Company from the sale of the shares
in this offering are estimated to be approximately  $3,742,500 if the maximum is
sold, after deducting both selling and other offering expenses  (estimated to be
$195,000). The Company expects to use the net proceeds for the purposes outlined
below.  If the Company raises less than the maximum amount of this offering,  it
intends to prioritize expenditures as follows: first use funds from the offering
for working  capital and corporate  needs,  second  increase  sales and assembly
capacity and third improve existing products and develop new products.




                                                                                       750,000 Shares

                                                                                           
     1.  Increase of assembly capacity ................................         $    500,000     13.36%
     2.  Increase demonstration equipment and wholesale inventory........            800,000     21.38%
     3.  New product development .........................................         1,400,000     37.41%
     4.  Working Capital and General Corporate Purposes ......................     1,042,500     27.85%
         Total net proceeds                                                     $  3,742,500    100.00%


         None of the net proceeds of this  offering will be used to pay existing
debt as the Company is virtually debt-free.

         Management  does not anticipate  changes in the proposed  allocation of
estimated  net proceeds of this offering but reserves the right to make changes,
if management believes those changes are in the best interests of the Company.

                                 DIVIDEND POLICY

         The Company has not  declared or paid  dividends  since its  inception,
presently  intends  to retain any  earnings  to  facilitate  growth and does not
anticipate paying cash dividends in the foreseeable future. The Company's future
lending agreements may also prohibit the payment of dividends.





                                      - 7 -


                                 CAPITALIZATION

         The following table sets forth the actual capitalization of the Company
on March 31, 1997:



                                                                                     March 31, 1997
                  Short-term debt:
                                                                                
                  Current maturities of long-term debt                             $            0
                  Total short-term debt                                                     7,303
                  Long-term debt:
                              Total long-term  debt,  less current  maturities 0
                  Stockholders' equity:
                              Common Stock, no par value, 50,000,000 shares authorized;
                              2,421,000 shares outstanding 1                              293,701
                  Preferred Stock, no par value, 20,000,000 shares authorized;
                              None outstanding
                              Retained earnings (deficit)                                  (2,046)
                              Total stockholders' equity                                  298,958
                              Total capitalization                                 $      298,958


<FN>

Note 1: There will be 1,921,000  shares  outstanding  in the event the Company's
action for  rescission of the issuance of 500,000  shares  related to a previous
reorganization agreement is successful. See "Legal Proceedings and Litigation".

</FN>


























                                      - 8 -

                                    DILUTION

         On  March  31,  1997  the  Company  had a net  tangible  book  value of
$291,655,  or $0.12 per share. The Net tangible book value per share is equal to
the Company's total tangible assets,  less its total  liabilities and divided by
its total number of shares of common stock  outstanding.  After giving effect to
the sale of shares  being  offered,  at the public  offering  price of $5.25 per
share,  and the  application  of the estimated  net proceeds,  the pro forma net
tangible  book  value of the  Company  as of March  31,  1997,  would  have been
$4,060,954  or $1.28 per share.  This  represents  an immediate  increase in net
tangible book value of $1.16 per share to existing  shareowners and an immediate
dilution of $3.97 per share to new investors purchasing shares in this offering.
The following  table  illustrates  this per share  dilution in net tangible book
value per share to new investors: 
 


                                                                              (750,000 shares)
                                                                                  
                  Public Offering price per share                                       $ 5.25
Net tangible book value per share
                           on March 31, 1997                                 $  0.12
Increase
in net tangible book value per share
                           attributable to new investors                        1.16
                                                                                ----
                  Pro forma net tangible book value per share
                           as of March 31, 1997, after this offering                    $ 1.28
                                                                                        ------
                  Net tangible book value dilution per share
                           to new investors                                             $ 3.97
                                                                                        ------


         The  following  table sets  forth on a pro forma  basis as of March 31,
1997 the difference  between existing  shareowners and new investors  purchasing
shares in this  offering,  with respect to the number of shares  purchased,  the
total consideration paid and the average price paid per share, at the Maximum:



                                                                                                          Average
                                                                                                          Price
                                                   Shares Purchased              Total Consideration        Per
                                                Number       Percent                Amount      Percent    Share
         Maximum Sold:
                                                                                           
         Existing Shareholders                  2,421,000     76.35%            $    320,500     7.53%    $ 0.13
         New Investors                            750,000     23.65                3,937,500     92.47      5.25
                                                  -------     -----                ---------     -----      ----

                  Total                         3,171,000    100.00%             $ 4,258,000    100.00%
                                                ---------    ------              -----------    ------



         NOTE: The information and calculations  disclosed regarding dilution do
not consider  the changes that would result  subject to the outcome of a pending
law suit. See "Legal Proceedings and Litigation".














                                      - 9 -

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  should  be  read  in  conjunction  with  the  Financial
Statements and Notes thereto,  "Capitalization"  and "Selected  Financial  Data"
appearing  elsewhere  in  this  Prospectus.  Operating  Data  presented  in this
discussion are unaudited.

Overview
         The Company designs and assembles highly  specialized  computer systems
used in semiconductor  manufacturing processes in addition to personal computers
customized to  specifications  by business and individual  users.  The necessary
components   are  purchased   from  domestic  and  foreign   manufacturers   and
distributors.  The Company  markets the finished  product  through its own sales
force. The sales force is divided into Corporate and Retail.

         Corporate solicits requests for proposals from manufacturers in need of
specialty  computers  for various  computer  aided  manufacturing  processes  in
quantity,  installs the  prototypes at the customers  site for various  customer
related evaluation  processes that include hardware components and operating and
application software changes until the computer system conforms to the customers
specifications  and  expectations so that letters of compliance from the various
domestic and  international  safety  standard  agencies can be obtained,  if the
computer  becomes part of a product to be sold outside the United  States.  This
process  may  consume  several  weeks and even  months.  During the  process the
personnel involved becomes a team and develops understanding about the technical
problems  encountered,   and  when  the  process  is  completed  the  customer's
satisfaction is guaranteed and the Company's  profit margin is not diminished by
excessive after sale service calls and employee technical expertise is enhanced.
These  sales are made on a credit  basis  with net 15, 30, 45, and 60 day terms,
depending upon the size of the sale, past payment experience,  and other Company
credit policy criteria.

         Retail advertises various personal computer systems in local newspapers
and displays these computer systems in the Company's  showroom,  where customers
can test the various  systems and can decide upon the features they want.  These
sales  are made on a 25% down  payment  policy  with the  remainder  due  before
delivery. Currently assembly, 72-hour burn-in and testing consumes approximately
four days with delivery  occuring on the fifth day. Delivery and installation of
the personal  computer at the end users site is free of charge  within a certain
radius of the Company's facilities. Outside this radius a modest delivery charge
is billed.

         Net sales are net of product returns.  When a product built to customer
specifications  is  returned,  the Company  charges a 15%  restocking  fee.  The
Company  grants all its customers a thirty (30) day money back  guarantee on all
computer systems that do not perform to customer specifications.

         All personal computers carry a one year free labor and material limited
warranty, with free on-site service during the first thirty days. In conjunction
with personal computer sales, the Company sells one, two, and three year service
contracts  providing  depot or on-site  maintenance.  The Company  purchases the
service  contracts  from a major  carrier.  In  addition,  the Company  provides
regular   computer  upgrade  services  to  individuals  and  businesses  at  its
maintenance  facility.  Corporate  customers may employ Company technicians on a
temporary basis.

         The  Company's  cost of sales  consists  of the  purchase  price of the
various computer components going into the product, production labor and related
production overhead expenses,  and after sale service calls. The Company intends
to negotiate component  purchasing  contracts directly with manufacturers rather
than with vendors as soon as large scale assembly  becomes  possible in order to
take  advantage  of  manufacturers  discounts.  The Company  has no  contractual
relationship with any of its vendors.

         The  Company's  growth  strategy is to increase net sales by augmenting
its  marketing  and  sales  force,   by  increased   advertising   in  technical
publications  specific to the Company's specialty  computers,  and by increasing
distribution of personal  computers through retail and wholesale  organizations.
The Company will make the development of specialty  computers for computer aided
manufacturing   (CAM)  and  automated  defect   classification   (ADC)  for  the
semi-conductor  industry  its  core  business.  The  Company  plans  to  acquire
technology  companies  with new products under  development or with  significant
annual sales volumes complementing the Company's business strategy.

                                     - 10 -

Financial Condition and Results of Operations:
         The following table sets forth,  as a percentage of net sales,  certain
items included in the Company's  Statements of Income and Retained Earnings (see
Financial  Statements and Notes thereto  elsewhere in this  Prospectus)  for the
periods indicated:
 


                                                                Years Ended             Three  Months Ended
                                                                    December 31,              March 31,
                                                          -1995-         -1996-        -1996-           -1997-
Statements of Income Data:

                                                                                           
         Net sales................................       100.00%        100.00%        100.00%         100.00%
         Cost of sales   .........................        87.75          87.36          86.23           78.65
         Gross profit ............................        12.25          12.64          13.77           21.35
         Depreciation and amortization ...........         0.20           0.26           0.19            0.34
         Selling, general and administrative expenses     15.85          12.12           8.62           14.02
         Flood insurance proceeds .................        0.00          (1.82)          0.00            0.00
         Total operating costs and expenses ......        16.05          10.56           8.71           14.36
         Operating income (loss) .................        (3.80)          2.08           5.05            6.99
         Interest income (loss) ....................       0.00           0.02           0.01            0.05
         Interest expense.........................        (0.04)         (0.11)         (0.07)          (0.00)
         Income (loss) before income taxes........        (3.83)          1.99           4.99            7.04
         Income Tax  .............................        (0.80)          0.52           1.21            1.73
         Net income (loss) ...........                    (3.03)          1.47           3.78            5.31



Year Ended December 31, 1996 Compared to the Year Ended December 31, 1995

         Net sales.  Net Sales increased by $1,581,288 or 78.67% from $2,010,094
in 1995 to $3,591,382 in 1996.

         Gross  profit.  Gross Profit  increased,  as a percentage of net sales,
from 12.25% in 1995 to 12.64% in 1996, in a market  characterized by heavy price
competition.  Downward  pressure on component  prices also  contributed  to this
improvement.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses  decreased  significantly  as a percentage of net sales
from 15.85% in 1995 to 12.12% in 1996. This decrease in expenses as a percentage
of net sales was primarily  due to increased  sales volume and  improvements  in
operating efficiency.
         Flood insurance  proceeds.  Flood insurance proceeds of $65,244 in 1996
is fully described in Note 8 of the Financial  Statements  included elsewhere in
this Prospectus.

         Three Months  Ending March 31, 1996 Compared to the Three Months Ending
March 31, 1997

         Net sales.  Net Sales  decreased by $219,946 or 19.04% from  $1,155,379
for the three months  ending March 31, 1996 (the "1996  period") to $935,433 for
the three  months  ending  March 31,  1997 (the  "1997  period").  The net sales
decrease  resulted  primarily from the  implementation  of a marketing and sales
plan to sell larger customized specialty computers.

         Gross profit. As a percentage of net sales, gross profit increased from
13.77%  in the 1996  period to 21.35%  in the 1997  period  because  of sales of
larger customized systems at higher gross profit margins..

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative expenses increased as a percentage of net sales from 8.53% in the
1996  period  to  14.02% in the 1997  period.  The  increase  in  expenses  as a
percentage of net sales was  primarily  due to hiring of  additional  employees,
increased compensation levels for employees and higher occupancy cost.

                                     - 11 -

Liquidity and Capital Resources
         On March 31,  1997 and  December  31,  1996,  the Company had a working
capital of $249,961 and $210,580,  respectively. The increase in working capital
was  primarily  due to  improved  profitability  offset  by  offering  costs and
repayments of notes and shareholder advances.

         The Company had net cash provided by operating  activities of $5,235 in
1996 and net cash used by  operating  activities  of $225,034 in 1995.  Net cash
provided by operating  activities  was $25,267 in the three months  ending March
31,  1997,  and $12,939 for the same  period of 1996.  The  increase in net cash
provided by operating activities from 1995 to 1996 consisting primarily of a net
income  of  $52,781  in 1996  versus  a net  loss of  $60,881  in  1995,  and no
additional  provisions for losses or accounts receivable in 1996 and decrease in
deferred  taxes in 1996 compared with 1995. The increase in net cash provided by
operating activities for the three months ended March 31, 1997 compared with the
three months ended March 31, 1996 consisted primarily of increased profitability
and higher accounts payable in 1997.

         The Company had net cash provided by financing activities of $64,688 in
1996  compared to $167,491  in 1995.  This  decrease  was  primarily  due to the
collection  of large notes  receivable on sale of common stock in 1995 which did
not reoccur in 1996,  which was  partially  offset by additions to notes payable
and  shareholder  advances in 1996 less  offering  costs which  occurred only in
1996.  Net cash used by  financing  activities  was $66,216 for the three months
ending March 31, 1997, compared to net cash provided by financing  activities of
$30,162 for the three months ending March 31, 1996.  The primary  reason for the
change was increases in notes payable and shareholder  advances in 1996 compared
with significant  repayments of notes payable and shareholder  advances in 1997.
In addition,  additional offering costs were paid during the three months ending
March 31, 1997 and not during the three months ending March 31, 1996.

         The Company's  primary  capital needs are to fund its growth  strategy,
which  includes  increasing  its net sales,  increasing  its marketing and sales
force, increasing distribution channels, introducing new products and continuing
improvement of existing product lines.

         The Company believes that the net proceeds from this offering, together
with  the  Company's  line of  credit  and  funds  that  may be  generated  from
operations, will be sufficient to fund the Company's anticipated working capital
requirements and expenditure requirements through 1998.

Federal and state net operating losses carryforward
         The Company  has  available  for  carryforward  for federal  income tax
purposes of approximately $66,000 at December 31, 1996 and approximately $45,000
for State income tax purposes. These carryforwards expire as described in Note 9
to Financial Statements included elsewhere in this Prospectus..

Recent Accounting Pronouncements
         During October of 1995, the Financial Accounting Standards Board issued
Statement No. 123,  "Accounting for Stock-Based  Compensation" ("SFAS No. 123"),
which  established  a fair  value-based  method of  accounting  for  stock-based
compensation plans. The Company currently has no stock-based  compensation plans
but plans to adopt SFAS No. 123 in the future.

Inflation
         The  Company  practices  just-in-time  inventory  purchases  to prevent
losses from industry-wide  component price reductions.  As such the Company does
not foresee any material inflationary trends for its components.









                                     - 12 -

                                    BUSINESS

Industry Background
         During the last decade,  the PC industry has grown rapidly as increased
functionality  combined with lower pricing have made personal computers valuable
and  affordable  tools for  business and personal  use.  Recent  advances in the
technology,  including the  development of highspeed  read-write  CD-ROM drives,
high-speed data transmission hardware, multi-media, graphics and animation, have
increased  the  potential  market  dramatically.  This  trend  has been  further
augmented by the introduction of faster  microprocessors and the introduction of
high  performance  chipsets  with  higher  clock  speeds  such as the  Power  PC
architecture,  new caching techniques and low power consumption features.  While
the corporate  market has become somewhat  saturated with  workstations for word
processing,  data look-up and data formatting,  new major opportunities  present
themselves,  from work-at-home to inverse multi-plexing,  from videoconferencing
and audio  broadcasting to remote disaster  recovery and world-wide  networking,
with some of these features and activities  beginning to be integrated  into the
Internet,  with wireless communications  technologies,  and with many associated
opportunity niches ready to go mainstream.

          Specialty computers that must meet sophisticated user written software
and advanced  technologies  requirements  are beginning to play a larger role in
these developing  business  services markets.  The recognizable  shift from Gate
Array and Full Custom to Cell-Based  Integrated  Circuits will increase usage of
this computer in all areas of integrated circuit manufacture.

         A  major  market   segment  is   developing  on  the  Internet  and  in
home/education  systems.  This market segment offers major  opportunity now with
new software releases and new hardware  (particularly  multi-media  packages and
CD-ROM technology) and is no longer limited to the computer-adept  buyer, but is
being  driven by the  emergence  of a younger  generation  of  computer-literate
juveniles and young adults.

         In addition,  many older  machines are no longer  adequate to deal with
state-of-the-art  software,  and many existing computer owners will be upgrading
their  equipment over the next few years. As much as 40 to 50% of 1997 sales and
sales over the next five years will be  replacements  of existing  equipment.  A
very high number of the currently installed computer user base consists of older
486 and lower version PC's.

Industry Growth Pattern Observations
         There are three  different  growth  patterns  employed by the Company's
competitors,  which are  followed by most  computer  manufacturing  and computer
sales organizations. Each has its own set of risks and rewards:

         The Innovator Model: This model requires significant capital and strong
commitment  to R&D and  innovation,  and can  only be  followed  by the  largest
players.  Several large  manufacturers  follow this pattern.  Retooling of large
centralized  assembly plants with  complementing  parts inventories and staffing
retraining requirements, together with significant capital outlay are associated
with this model  whenever  existing  technology  changes.  These models are also
technology   bound,   are  marketed  at  runs  of  100,000  or  more  copies  at
predetermined profit margins that require hardware components to be manufactured
inexpensively  and en masse for that  model  alone,  making  integration  of new
technologies that come along nearly impossible or very expensive.

         The Customer Access Model:  This model requires focus on the ability to
aggregate and configure  computer  products to meet specific but average  needs.
Mid-size computer manufacturers follow this pattern,  either by association with
larger  manufacturers  and  assemblers  or  by  maintaining  their  own  sizable
facilities with challenges  similar to the Innovator  Model,  with the exception
that integration of later  technologies is possible giving these models a longer
life span.

         The Technology  Manager Model:  This model targets customer areas where
higher  margin  specialty  software  and  advanced  technologies  meet  specific
application  requirements.  The  assembly  of these  models  require  up-to-date
knowledge of the customer's  technological  needs and matching  expertise of the
supplier in the selection of technology and software  available or  forthcoming,
an approach  that  represents  high-risk  proprietary  resources  and  financial
investments  up-front by the partners to such  projects  but also a  high-return
pattern if large volume sales, between 50 and 500 copies, materialize.

                                     - 13 -




Market Observations
         The Innovator Model is always exclusively  marketed in large quantities
to small and large  businesses  with low computing power  workstations  for word
processing, data look-up and data formatting via office product chains and other
distributors "moving boxes" without providing  satisfactory  after-sale customer
services.  This  model is also sold to  individual  end  users  with no need for
special  usage  computing  power and who are able to  depreciate  cost in a very
short time.  This model is relatively  high priced ranging from $2,000 to $3,000
because of certain featured innovations,  and at the end of its cycle is sold at
discounted prices while the newer model becomes available.

         The Customer  Access  Model is marketed to end users with  specific but
average needs.  Almost all independent  computer  equipment dealers who assemble
their own customized computers or who have them build by small computer assembly
houses  sell  this  model  for  business  and  home  use.  Integration  of later
technologies,  so called "up-grades" is possible giving dealers repeat sales not
only for hardware components but also for software up-grades and troubleshooting
services. This model is more realistically priced ranging between $999 to $2,500
(depending  upon  configuration)  because it must compete in the market with the
Innovator  model and  because it must afford  upgradeability  and hold its value
longer. In most cases, after-sale customer services are adequate.

         The  Technology  Manager Model is marketed to users with specific needs
in all areas of scientific research and in specific areas, e. g.,  architecture,
construction,   materials  design,   product   development  and  computer  aided
manufacturing.  This market requires  financial  commitment to superior up-front
customer  service  including  on-site  technical  support and the  provision  of
equipment for evaluation  and  demonstration  purposes.  Once the quality of the
product  has  been  proven  and  satisfactory  customer  relationship  has  been
established,  this market is highly  profitable if the quality of the product is
maintained even though newer technologies might have to be integrated at a later
time.  Depending  upon  configuration,  this models price ranges from $10,000 to
$35,000 and up.

Company Strategy
         The Company's  strategic plan encompasses  three areas of endeavor:  1)
design  and  develop  products  for  emerging  technology  improvements  in  the
integrated circuit  manufacturing  process,  2) increase retail sales and at the
same time begin expansion into the wholesale market,  and 3) make aquisitions of
technology  companies that fit or complement the Company's own corporate profile
and  efforts  to enter the  fibre  optics  and  wireless  communications  market
segments.

Retail and Wholesale Market
         The Company  has chosen the  Customer  Access  Model for its retail and
wholesale  business  strategy.  The  Company is  totally  commited  to  customer
satisfaction and currently provides this model at a high value, low cost, almost
commodity like prices,  with the largest degree of current and future  technical
customization  possible  to the  consumer.  Only  nationally  known  brand  name
components are used in its assembly. Assembly line improvements and the increase
in working  capital  accomplished  with this offering will result in even higher
quality  and lower  prices  with  better  profit  margins  for both  retail  and
wholesale  operations.  The Company  currently  assembles  this model at its own
facilities and as sales volume  increases  will assemble at small  independently
owned  companies   capable  of  following  the  Company's   requirements  as  to
technological  advances  and  price  changes  rapidly  at  competitive  cost and
acceptable  profit margins to the Company.  These companies would be required to
be responsible for their own risk  management and product  development and could
become  candidates  for  acquisition if they  complement the Company's  business
plans.

Corporate Market
         The Company has chosen the  Technology  Manager Model for its corporate
customers  that utilize the model in various  configurations  for their computer
aided manufacturing  efforts. The most promising  opportunity for the Company is
its recent  break-in  into  computer  aided  manufacture  of automatic  reticle,
photomask  defect  inspection,  wafer level  defect  inspection,  line width and
registration  systems with customer  proprietary  software integrated to a level
that supports wafer yield management.  To truly manage yield, the collected data
must be stored,  analyzed,  interpreted,  and then shared among the fab areas it
affects.   Currently  the  Company's  machines  utilized  in  this  process  are
pre-assembled at the Company's facilities, installed and tested at the customers
site. In the future many of the necessary  pre-tests will be accomplished at the
Company's  facilities  when the  planned  minienvironment  designed  to  provide
adequate conditions for highly sensitive  photo-optical and mechanical equipment
has been completed. Com-
                                     - 14 -


pany management understands that the number one industry requirement namely that
computer  suppliers provide cost effective products that are based on extendible
technology.  Cost of  ownership  and the  ability to satisfy  customer  delivery
requirements  are critical  ingredients  in the  selection  process for advanced
computer  equipment.  It is the  intention of the Company to make this  business
area its core  business,  to train its essential  employees in all facets of the
involved mechanical engineering and associated software development tasks and to
make every effort to broaden its presence and to increase sales substantially in
this  market by  participating  in the  long-term  challenge  for  semiconductor
manufacturers  towards  transition  from 8-inch wafers and 0.5 micron to 12-inch
wafers and "sub 0.2-micron" line geometrics.

Products
         The Company currently markets 7 Pentium based models in the price range
from $779 to $1,450,  Pentium based network servers and workstations to customer
specifications at negotiated prices depending upon configurations, CAM (computer
aided  manufacture)  or other type specialty  computers  ranging from $10,000 to
$35,000 and up. The Company also sells various brand name  computers and printer
models, computer parts, software, network design and related services.

Computer Associated Business Services
         The Company  will  continue  to extend  efforts in the area of wireless
data  communications  services in the northern part of  California.  This effort
will  consist  mostly of  information  gathering  of what is being  done in this
market to enhance the Company's  expertise in this area and to position it for a
ready and go  situation.  The Company  intends to fund  start-up  costs from the
proceeds of this offering but may use allocated  funds to acquire a provider who
is in transition from wire to wireless services with a plant and customer base.

Research and Products under Development
         The  market  serviced  by  the  Company  is   characterized   by  rapid
technological change. Accordingly, the Company's product and process development
programs  are  devoted  to  the  development  of  new  computer  configurations,
including new  generations of products for existing  markets,  enhancements  and
extensions of existing products engineering for specific customers.  The Company
believes  that its future  success  will  depend,  in part,  upon its ability to
successfully  introduce and market new and enhanced products and processes which
satisfy a broad range of customer needs and achieve market acceptance.

Future Acquisitions
         The Company's  basic  acquisition  strategy is to first  concentrate on
small companies involved in distribution,  and then to complement its operations
by  acquisitions  through  the entire  spectrum of small  companies  involved in
computer related  services,  i.e.,  motherboard  assembly,  parts  construction,
software  development,  maintenance  services,  environmental  services,  and in
research and development of new computer products.

Competition
         There are many company's with unlimited financial resources  designing,
manufacturing,  assembling,  distributing  and selling  personal  and  specialty
computers  with large  research and  development  budgets and for the Company to
successfully  compete in the market it has  choosen it must  constantly  provide
lower pricing for high-end computer  configurations  and faster service response
times than available from competitors.

Company Location and Facilities
          The   Company's   corporate   headquarters   are  located  at  100~105
Professional  Center Drive,  Western  Business Park,  Rohnert Park,  California,
where the Company  maintains 6,000 square feet of office,  showroom and assembly
space.  The  Company  intends to expand  into 4,000  additional  square  feet of
available  space in the same building to  accomodate a second  assembly area for
increased  production,  a research and testing  facility for the Company's fibre
optic and wireless data transmission  switching  development efforts, and if the
Maximum is raised,  a mini environment  designed to provide adequate  conditions
for highly sensitive equipment.

Employees
         As of March  31,  1997,  the  Company  had 8 full  time and 4 part time
employees. The Company hires temporary employees for non-technical projects.

                                     - 15 -

Legal Proceedings and Litigation
         The Company has filed a law suit against  three  shareholders  who were
formerly  officers  and  directors  of the Company,  seeking  rescission  of the
issuance of 500,000 shares of the Company's stock in the acquisition of Advanced
Network  Communications,  Inc. In addition, the Company is seeking the return of
funds it believes  were  embezzled  and taken through fraud prior to 1995 by the
three defendants.  The Company intends to rigorously press its action, which has
not yet been set for trial.  It is unlikely that the trial will commence  before
the  spring of 1998 and  there  can be no  assurance  as to the  outcome  of the
litigation.

Qualified Small Business Stock
         A  provision  in  the  1993  Federal  Tax  Law  (the  "Omnibus   Budget
Reconciliation Act of 1933") which became effective in August 1993, provides, in
certain  circumstances,  a reduction in the capital gains tax for individuals or
certain other  taxpayers who purchase shares at original issue from a "qualified
small  business" and dispose of those shares after a holding  period of at least
five  years.  One-half  of the  gain (up to  certain  limits)  on such  stock is
generally excluded from taxable income for regular tax purposes.

         A  "qualified  small  business"  must have not more than $50 million in
gross  assets at any time after  August 10, 1993 through the date of issuance of
the shares. In addition,  at least 80% of its assets must be used "in the active
conduct of one or more qualified  trades or  businesses"  throughout the holding
period.  The Internal  Revenue  Service has not yet issued  Regulations or other
interpretations of this law, and it is uncertain how this new tax provision will
apply  to the  Company  and  to  investors  in its  common  stock,  and  because
qualifying  for the benefits of the tax provision  will depend in part on future
events about which the Company can provide no  assurances,  the Company makes no
representations  as to the  availability  of the  benefits of this  provision to
prospective  purchasers  of its  common  stock.  The  Company  intends to submit
reports to the Internal Revenue Service and to the Company's shareholders as may
be required under the law for use of this exclusion.  There are also limitations
on the persons who may use any exclusion.

                         Potential  investors  are advised to consult  their own
tax counsel for further details.

                                   MANAGEMENT

Executive Officers, Significant Employees and Directors
         The  executive  officers,  significant  employees  and directors of the
Company are as follows:

         Name                               Age      Position

         Heinot H. Hintereder               66       President & CEO, Director
         Jason C. Lai                       30       Vice President, Sales &
                               Marketing, Director
         Keith W. Racuya                    52       Secretary, Director
         Richard C. Thiede                  60       Treasurer, Director
         Nhon K. Tran                       34       Vice President,Engineering,
                                    Director

         Heinot H. Hintereder is co-founder of the Company.  Was the Founder and
served  as  President  and CEO of  Immecor  Corporation  of  Delaware  until its
acquisition  by the  Company.  Served as Manager of the  Financial  &  Corporate
Support Unit,  Fireman's Fund Insurance  Companies,  retired.  Former President,
Founder,  and CEO of Biblionics  Corporation,  a software  development  company.
Founder,  Partner,  and General  Manager of W. Koehler  K.G.,  a German  trading
company.  Mr. Hintereder was educated in Germany and holds the German equivalent
of a Masters degree in Business Administration.

         Nhon K. Tran is a major  investor in the Company.  His  expertise is in
robotic  motion  control  products.  Former  Associate  Engineer for new product
development for Parker Hannifin Corporation.

         Jason C. Lai is  co-founder  of the Company.  Served as Vice  President
Sales & Marketing of Immecor  Corporation of Delaware  until its  acquisition by
the Company. Former Sales and Marketing Executive for Comrex Systemation.


                                     - 16 -




         Keith W.  Racuya is a local  businessman,  and was  previously  a large
scale  computer  equipment  planner  for  Fireman's  Fund  Insurance  Companies,
retired.

         Richard C. Thiede is a local  businessman,  and was previously a system
executive  for  Firemen's  Fund  Insurance  Companies,  retired,  where  he  was
responsible  for development of several large scale key corporate  systems.  Mr.
Thiede holds a bachelors degree in finance from Lehigh University.

Executive Compensation
         The  following  table sets forth,  for the  twelve-month  period ending
December 31, 1996, certain  compensation paid by the Company,  including salary,
bonuses and certain other compensation, to its executive officers.



Summary Twelve Months Ending December 31, 1996 Compensation Table:

                                                          Compensation                       All Other
Name and Principal Position
                                                       Salary            Bonus             Compensation
                                                                                       
Heinot H. Hintereder, Chief Executive Officer        $ 34,834.00       $ - 0 -                  $ - 0 -
Jason C. Lai, Vice President, Sales & Marketing      $ 46,620.00       $ 65,000                 $ - 0 -
Nhon K. Tran, Vice President, Engineering            $ 43,020.00       $ - 0 -                  $ - 0 -


Number of Directors, Term of Office and Compensation
         All Directors hold office until the next annual meeting of shareholders
of the  Company or until  their  successors  have been  elected  and  qualified.
Unsalaried  board  members  receive $100 for their  service on the Board and for
expenses they incur to attend meetings.

Indemnification of Officers and Directors
         The Company's  By-Laws  provide that the liability of the directors for
monetary  damages  shall be  limited to the  fullest  extent  permissible  under
California law.  Insofar as  indemnification  for liabilities  arising under the
federal  securities  laws may be permitted to  directors,  officers  controlling
persons of the Company pursuant to that provision, or otherwise, the Company has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

                             PRINCIPAL SHAREHOLDERS

         The following table sets forth certain information known to the Company
regarding the  beneficial  ownership of the Company's  Common Stock  immediately
prior to this  offering,  and as  adjusted  to  reflect  the sales of the shares
offered  hereby,  for (i) each director and  executive  officers of the Company,
(ii) each shareholder known by the Company to own beneficially 5% or more of the
outstanding shares of its common stock and (iii) all directors and officers as a
group for each class of capital stock of the Company. 
 


         Directors                             Shares      Percentage of Common Shares Outstanding
         Officers                            Beneficially      Before Offering           Maximum Sold
         and 5% Shareowners                     Owned        ( 2,421,000 shares)      ( 3,171,000 shares)
                                                                                   
Jason C. Lai                                  337,500              13.94                    10.64
Heinot H. Hintereder                          887,300              36.65                    27.995
Nhon K. Tran                                  375,000              15.49                    11.83
Officers & Directors as a Group             1,599,800              66.08                    50.46
James Chu *                                   166,666               6.88                     5.26
Fred Pao *                                    166,667               6.88                     5.26
Grace Lee *                                   166,667               6.88                     5.26
Other Stockholders                            321,200              13.28                    10.12


<FN>
*        The issuance of these shares is being rescinded subject to the outcome of a pending law suit. See "Legal
Proceedings and Litigation".
</FN>



                                     - 17 -

                              CERTAIN TRANSACTIONS

         Since its inception,  from time to time,  certain  executive  officers,
directors  and  shareholders  have provided  short-term  funds to the Company in
order to finance medium to large purchases of computer components.  All of these
funds have been repaid by the Company  with the  exception of one demand note in
the amount of $7,303. See "Notes to Financial Statements".

                           DESCRIPTION OF COMMON STOCK

         The Company's authorized capital stock consists of 50,000,000 shares of
Common  Stock,  no-par value.  Immediately  prior to this  offering,  there were
2,421,000 shares of Common Stock outstanding and held by 33 shareholders. Owners
of Common Stock are entitled to one vote per share in all matters to be voted on
by  shareholders,   except  that,  upon  giving  the  legally  required  notice,
shareholders  may cumulate their votes in the election of directors.  Subject to
the rights of holders of  outstanding  shares of  Preferred  Stock,  if any, the
holders of Common  Stock are  entitled  to  receive  dividends  when,  as and if
declared by the Board of Directors out of funds legally available  therefor.  In
the event of liquidation,  dissolution or winding up of the Company,  the Common
Stock  shareholders  are entitled to share ratably in all assets remaining which
are available for  distribution  to them after  payment of all  liabilities  and
after provision has been made for each class of stock, if any, having preference
over the Common Stock. Common Stock  shareholders,  as such, have no conversion,
preemptive or other subscription rights, and there are no redemption  provisions
applicable to the Common Stock.  All of the  outstanding  shares of Common Stock
are, and the shares of Common Stock offered by this Prospectus,  when issued for
the  consideration  set  forth  in this  Prospectus,  will  be  fully  paid  and
non-assessable.

Registration Rights
         There are no agreements  between current  shareholders  and the Company
with respect to registration of Company shares under the Securities Act.

Transfer Agent and Registrar
         The  Company  acts as its own  transfer  agent  and  registrar  for the
Company's Common Stock.

                         DESCRIPTION OF PREFERRED STOCK

         The Company's  Restated  Certificate of Incorporation  provides for the
issuance  of  20,000,000  shares of  Preferred  Stock,  no-par  value.  None are
outstanding.

         The Board of  Directors  has the  authority  to issue up to  20,000,000
shares  of  Preferred  Stock  in one or  more  series  and  to fix  the  rights,
preferences, privileges,  qualifications,  limitations and restrictions thereof,
including dividend rights,  dividend rates,  conversion  rights,  voting rights,
terms of redemption,  redemption prices,  liquidation preferences and the number
of shares constituting any series or the designation of such series, without any
further vote or action by the shareholders.  The issuance of Preferred Stock may
have the effect of  delaying  or  preventing  a change in control of the Company
without further action by the shareholders. The issuance of Preferred Stock with
voting and  conversion  rights  may  adversely  affect  the voting  power of the
holders of Common Stock, including the loss of voting control to others. Because
the terms of the Preferred Stock may be fixed by the Board of Directors  without
Stockholder  action,   Preferred  Stock  could  be  issued  quickly  with  terms
calculated to defeat a proposed take-over of the Company, or to make the removal
of current or future management of the Company more difficult. The Management of
the Company is not aware of any threatened  transaction to obtain control of the
Company.








                                     - 18 -


                        SHARES ELIGIBLE FOR FUTURE RESALE

         Upon  completion  of this  offering,  the Company  will have  3,171,000
shares of common stock  outstanding  if the maximum  amount is sold.  The shares
sold in this offering will be freely  tradable  without  restriction  or further
registration  under the Securities Act unless  purchased by  "affiliates" of the
Company,  as that term is  defined in Rule 144 under the  Securities  Act ("Rule
144")  described  below.  Sales of  outstanding  shares to  residents of certain
states or  jurisdictions  may only be effected  pursuant to a registration in or
applicable  exemption from the registration  provision of the securities laws of
such states or jurisdictions.

         The  outstanding  shares of common  stock,  which are held of record by
shareholders  prior to this offering are "restricted  securities" and may not be
sold in a  public  distribution  except  in  compliance  with  the  registration
requirements  of  the  Securities  Act  or an  applicable  exemption  under  the
Securities  Act,  including  an  exemption  pursuant  to Rule 144.  Rule  144(k)
provides  that  persons  who are  not  deemed  to be  "affiliate"  and who  have
beneficially  owned  shares for at least three years are  entitled to sell their
shares at any time under Rule 144 without regard to the limita- tions  described
above.  Sales of  substantial  amounts  of shares  in the  public  market  could
adversely  affect the  prevailing  market  prices and could impair the Company's
future ability to raise capital through an offering of its equity securities.

         The  Company's  common  stock is not listed or quoted on any  organized
exchange  or other  trading  market,  nor has the  Company  applied for a formal
listing or quotation.  There can be no assurances  that a market will develop or
be  sustained.  The  post-offering  fair value of the  Company's  common  stock,
whether or not any secondary  trading  market  develops,  is variable and may be
impacted by the business  and  financial  condition  of the Company,  as well as
factors  beyond the Company's  control.  The price may also vary due to economic
conditions and forecasts and general conditions in the computer industry.

                              PLAN OF DISTRIBUTION

         The Company  proposes to offer and sell the shares  directly to members
of the public  residing in selected  states (A listing of those  states in which
residents  may  purchase  shares  is on  the  Share  Purchase  Agreement,  which
accompanies  this  Prospectus).  Announcements  of this  offering,  in the  form
prescribed by Rule 134 of the Securities  Act, will be  communicated to selected
persons.  A copy of this  Prospectus  will be delivered to those who request it,
together  with the Share  Purchasing  Agreement.  All shares will be sold at the
public offering price of $5.25 per share and a minimum purchase of 100 shares is
required.  The Company  reserves the right to reject any  subscription  or share
purchase agreement in full or in part.

         The Company  will  effect  offers and sales of shares  through  printed
copies of this  Prospectus  delivered by mail and  electronically.  Any voice or
other  communications  will be conducted in certain states through its executive
officers,  and in other  states  through a designated  sales agent,  licensed in
those states.  Under Rule 3a4-1 of the Exchange Act, none of these  employees of
the Company will be deemed a "broker", as defined in the Exchange Act, solely by
reason of participation in this offering,  because (i) none is subject to any of
the statutory  disqualifications  set forth in Section  3(a)(39) of the Exchange
Act; (ii) in connection  with the sale of the shares hereby  offered,  none will
receive,  directly or indirectly,  any commissions or other  remuneration  based
either directly or indirectly on  transactions  in securities;  (iii) none is an
associated  person  (partner,  officer,  director  or  employee)  of a broker or
dealer;  and (iv) each  meets all of the  following  conditions:  (a)  primarily
perform  substantial  duties for the issuer  otherwise  than in connection  with
transactions in securities;  (b) was not a broker or dealer, or as an associated
person of a broker or dealer,  within the preceeding 12 months; and (c) will not
participate  in selling an offering of securities  for any issuer more than once
every 12 months.

Determination of Offering Price
         Prior to this offering there has been no market for the common stock of
the  Company,  and there can be no  assurances  that a market will develop or be
sustained.  Accordingly,  the public  offering price has been  determined by the
Company's Board of Directors. Among factors considered in determining the public
offering price were the Company's  results of operation,  the Company's  current
financial  condition,  its future  prospects,  the state of the  markets for its
products, the experience of management and the economics of the industry segment
in general.

                                     - 19 -

                                  LEGAL MATTERS

         The  validity  of the shares of Common  Stock  offered  hereby  will be
passed upon by Kenneth M. Christison, Attorney at Law, 601 Glenwood Avenue, Mill
Valley, California 94941.

                                     EXPERTS

         The Financial  Statements of the Company as of and for the years ending
December 31, 1995,  and December 31, 1996 have been  included  herein and in the
Registration  Statement in reliance on the report of L. V. Dorn II,  independent
certified public accountant,  appearing elsewhere herein, and upon the authority
of said firm as an expert in accounting and auditing.

                             ADDITIONAL INFORMATION

         A Registration  Statement on Form SB-2,  including  amendments thereto,
relating  to the  shares  offered  hereby  has been  filed  with the  Securities
Exchange  Commission,  Office of Small Business Policy,  Washington,  D.C.. This
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits and sched-ules thereto.  Statements contained in this
Prospectus as to the contents of any contract or other documents referred to are
not necessarily  complete and in each instance  reference is made to the copy of
such  contract  or  other  document  filed  as an  exhibit  to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  For further  information  with respect to the Company and the shares
offered hereby,  reference is made to such Registration Statement,  exhibits and
schedules.  A copy of the  Registration  Statement  may be  inspected  by anyone
without charge at the Commission's principal office located at 450 Fifth Street,
N.W.,  Washington,  D.C. 20549, the Northeast Regional Office located at 7 World
Trade Center,  13th Floor,  New York, New York,  10048, and the Midwest Regional
Office located at Northwest  Atrium Center,  500 West Madison  Street,  Chicago,
Illinois  60661-2511  and copies of all or any part thereof may be obtained from
the Public  Reference  Branch of the Commission upon the payment of certain fees
prescribed by the Commission.



























                                     - 20 -


                  IMMECOR CORPORATION INDEX TO FINANCIAL STATEMENTS



                                                                           Page

Report of Independent Accountant                                      F-2
Financial Statements
     Balance Sheet                                                    F-3
     Statements of Income                                             F-4
     Statements of Cash Flows                                         F-5
     Statements of Shareholders' Equity                               F-6
     Notes to Financial Statements                                   F-7 to F-12
                                         F-1



                        REPORT OF INDEPENDENT ACCOUNTANT

                               Immecor Corporation
                            Rohnert Park, California

I have  audited the  accompanying  balance  sheets of Immecor  Corporation  (the
Company) as of December 31, 1995 and 1996, and the related statements of income,
cash flows and  shareholders'  equity for the years then ended.  These financial
statements are the responsibility of the Company's management. My responsibility
is to express an opinion on these financial statements based on my audit.

I conducted my audit in accordance with generally  accepted auditing  standards.
Those standards  require that I plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

In my  opinion,  the  financial  statements  present  fairly,  in  all  material
respects,  the financial position of Immecor Corporation as of December 31, 1995
and 1996,  and the  results of its  operations  and its cash flows for the years
ended  December  31,  1995 and  1996,  in  conformity  with  generally  accepted
accounting principles.

I have also reviewed the accompanying balance sheet of Immecor Corporation as of
March  31,  1997  and  the  related  statements  of  income,   cash  flows,  and
shareholders'  equity  for the three  months  ended  March 31,  1996 and 1997 in
accordance with Statement on Standards for Accounting and Review Services issued
by the American  Institute  of Certified  Public  Accountants.  All  information
included in these financial  statements is the  representation  of management of
Immecor Corporation.

A  review  consists  principally  of  inquires  of  organization  personnel  and
analytical  procedures  applied to financial data. It is  substantially  less in
scope than an audit in accordance with generally  accepted  auditing  standards,
the objective of which is the  expression of an opinion  regarding the financial
statements taken as a whole. According, I do not express such an opinion.

Based upon my review, I am not aware of any material  modifications  that should
be made to the  accompanying  financial  statements as of March 31, 1997 and for
the  three  months  ended  March  31,  1996 and 1997 in order  for them to be in
conformity with generally accepted accounting principles.

L. V. Dorn II
Certified Public Accountant
Fort Bragg, California
May 14, 1997




                                      F-2

                                IMMECOR CORPORATION
                                 BALANCE SHEETS




     ASSETS                                                                 December 31,                             March 31, 1997
                                                                    1995                        1996                  (unaudited)
     Current Assets:
                                                                                                                     
         Cash                                                  $          6,358             $      54,677            $     10,776
         Accounts Receivable (net of allowance
            for doubtful accounts of $10,000)                           311,981                   380,357                 437,662
         Inventories (Note 2)                                           142,667                   129,421                 209,167
         Notes receivable                                                 4,500                     5,765                   5,543
         Income taxes receivable                                          4,266                      -                        -
         Prepaid expenses and other current assets                        3,050                     4,550                   3,050
         Deferred income taxes                                           32,834                    14,834                     384
                                                                         ------                    ------                     ---
Total Current Assets                                                    505,656                   589,604                 666,582

     Equipment and
        improvements, net (Note 3)                                       32,525                    41,960                  41,694
                                -                                        ------                    ------                  ------

                           Total assets                         $      538,181              $     631,564              $  708,276
                                                                 -------------              -------------              ----------

     LIABILITIES and SHAREHOLDERS EQUITYY

     Current Liabilities:
         Notes payable (Note 4)                                 $            -              $      29,606             $     7,303
         Accounts payable                                              296,448                    254,374                 353,019
         Accrued liabilities                                            11,943                     30,671                  25,194
         Advances from shareholders (Note 5)                            10,259                     61,579                  28,227
         Customer deposits                                               3,534                      2,794                   1,178
             Income taxes                                                    -                          -                   1,700
                                                                                                                            -----
                  Total Current Liabilities                            322,184                    379,024                 416,621
                                                                       -------                    -------                 -------

     Long-term lease and commitments (Note 6)

     Shareholders' equity:
         Common stock, no par value,
                  50,000,000 authorized;
                2,421,000 shares issued and outstanding                320,500                    304,262                 293,701
         Preferred stock, no par value,
                  20,000,000 shares authorized;
              none issued and outstanding                                    -                          -                       -
         Retained earnings (deficit)                                  (104,503)                   (51,722)                 (2,046)
                                                                      --------                    -------                  ------ 
         Total shareholders' equity                                    215,997                    252,540                  291,655
                                                                       -------                    -------                  -------

     Total liabilities and shareholders' equity               $        538,181               $    631,564              $   708,276
                                                              ----------------               ------------              -----------





     See accompanying notes to financial statements
                                      F-3

                IMMECOR CORPORATION - A DEVELOPMENT STAGE COMPANY
                   CONSOLIDATED STATEMENT OF INCOME - AUDITED


                                                     
                                                           Year ended               Three months ended
                                                           December 31,                   March 31,
                                                       1995            1996         1996             1997
                                                                                          (unaudited)
                                                                                             
     Net sales (Note 7)                         $    2,010,094    $ 3,591,382      $1,155,379      $ 935,433

     Cost of sales                                   1,763,856      3,137,320         996,339        735,739
                                                     ---------      ---------         -------        -------

     Gross profit                                      246,238        454,062         159,040        199,694

     Operating costs and expenses:
         Selling, general and
              administrative expenses                  318,510        435,253          98,478         131,133
         Depreciation                                    4,017          9,408           2,205           3,218
         Flood insurance proceeds (Note 8)                   -        (65,244)              -               -
                                        -                             -------                                
         Total operating costs and expenses            322,527        379,417          100,683        134,351
                                                       -------        -------          -------        -------
 
         Operating income (loss)                       (76,289)        74,645           58,357         65,343
 
     Interest income                                        78            722              157            483
     Interest expense                                     (770)        (3,786)            (807)             -
                                                          ----         ------             ----               

     Income (loss) before income taxes                  (76,981)        71,581          57,707         65,826
 
     Income taxes (Note 9)                              (16,100)        18,800          14,000         16,150
                        -                               -------         ------          ------         ------

          Net income (loss)                         $   (60,881)    $   52,781      $   43,707    $    49,676
                                                    -----------     ----------      ----------    -----------

     Net income (loss) per share                    $     (.025)    $     .022      $     .018    $      .021
                                                    -----------     ----------      ----------    -----------


     Weighted average shares outstanding              2,421,000      2,421,000       2,421,000      2,421,000
                                                      ---------      ---------       ---------      ---------



     See accompanying notes to financial statements

                                                        

                                      F-4





Immecor Corporation
Statements of Cash Flows



                                                                     Year ended          Three months ended
                                                                     December 31,             March 31,
                                                                 1995       1996           1996      1997
Operating Activities:

                                                                                         
Net income (loss)                                           $  (60,881)  $ 52,781      $ 43,707   $ 49,676

Adjustments to reconcile net income (loss)
to net cash provided by operating activities:
Depreciation                                                     4,017      9,408         2,205      3,218
Provision for losses on accounts receivable                    (46,000)         -             -          -
Deferred income taxes                                          (12,634)    18,000        13,200     14,450
Gain on disposal of equipment                                        -      2,761             -          -

Changes in:
Accounts and notes receivable                                 (182,486)   (69,641)      (33,851)   (57,083)
               Inventories                                     (98,279)    13,246        43,124    (79,746)
              Income taxes                                     (11,373)     4,266         5,066      1,700
Prepaid expenses and all other                                   4,914     (1,500)            -      1,500
          Accounts payable                                     204,101    (42,074)      (93,692)    98,645
Accrued liabilities and customer deposits                      (26,413)    17,988        33,180     (7,093)
                                                               -------     ------        ------     ------ 

Net cash (used) provided by operating activities              (225.034)     5,235        12,939     25,267
                                                              --------      -----        ------     ------

     Investing Activities:
     Purchase of equipment                                     (19,342)   (21,604)       (1,012)    (2,952)
 Other
 Net cash used by investing activities                         (19,342)   (21.604)       (1.012)    (2,952)
                                                               -------    -------        ------     ------ 

 Financing Activities:
 Collection of notes receivable arising from
 sale of common stock                                          170,000
 Additions to notes payable                                     29,606     15,000            -
 Offering costs                                                (16,238)         -       (10,561)
 Principal payments on notes payable                                 -          -             -    (22,303)
 Shareholder advances                                           (2,559)    51.320        15.162    (33,352)
                                                                ------     ------        ------    ------- 
 Net cash (used) provided by financing activities              167.441     64,688        30.162    (66,216)
                                                               -------     ------        ------    ------- 


Increase (decrease) in cash                                    (76,935)    48,319        42,089    (43,901)

Cash balance, beginning of period                               83,293      6,358         6,358     54,677
                                                                ------      -----         -----     ------

Cash balance, end of period                                $     6,358   $ 54,677      $ 48,447   $ 10,776   
                                                           -----------     ------      --------     ------   
Supplemental Disclosure of Cash flow Information:
    Cash paid during the year for
    InterestS                                                    $ 770    $ 2,086         $ 481          -
                                                                 -----    -------         -----           
  
    Income taxes                                           $     7,907    $   800         $   -   $      -
                                                                 -----        ---         ----    ------- 


See accompanying notes to financial statements


                                      F-5


                IMMECOR CORPORATION - A DEVELOPMENT STAGE COMPANY
                       Statements of Shareholders' Equity



                                                                                Retained
                                                              Common            Earnings
                                                              Stock             (Deficit)          Total
                                                                                            
     Balance, December 31, 1994                      $        150,500  $        (43,622)$        106,878

     Year ended December 31, 1995:
 
      Collection of notes receivable arising from
         sale of common stock                                 170,000                 -          170,000

        Net loss                                                    -           (60,881)         (60,881)
                                                                                -------          ------- 

     Balance, December 31, 1995                               320,500          (104,503)         215,997

     Year ended December 31, 1996:

        Offering costs                                        (16,238)                -          (16,238)

        Net income                                                  -            52,781           52,781
                                                                                 ------           ------

     Balance, December 31, 1996                               304,262           (51,722)         252,540

     Three months ended March 31, 1997 (unaudited):

     Offering costs                                           (10,561)                -          (10,561)

     Net income                                                     -            49,676           49,676
                                                                                 ------           ------

     Balance, March 31, 1997 (unaudited)             $        293,701  $         (2,046) $       291,655
                                                     ----------------  ----------------  ---------------






     See accompanying notes to financial statements




                                                                  

                                      F-6




                               IMMECOR CORPORATION
                          Notes to Financial Statements
                     Years ended December 31, 1995 amd 1996
             Three months ended March 31, 1996 and 1997 (unaudited)
Note 1: Summary of Significant Accounting Policies

Basis of presentation: Immecor Corporation has prepared the financial statements
on an accrual basis of  accounting  and in accordance  with  generally  accepted
accounting  pronciples.  The  financial  statements  and notes  thereto  are the
responsibility  of the  Company's  management.  During  1996 the  Company  had a
division  which  operated  under the name of  Computer  2000 and its  results of
operations for 1996 and 1997  (unaudited) and financial  position as of December
31,  1996 and  March 31,  1997  (unaudited)  are  included  in the  accompanying
financial statements.

Description of business:  The Company designs and assembles specialized computer
systems used in  semiconductor  manufacturing  processes in addition to personal
computers  customized to  specifications  by business and individual  users. The
necessary  components are purchased from domestic and foreign  manufacturers and
distributors.  The Company  markets the finished  product  through its own sales
force.

Inventories: Inventories are stated at the lower of cost (first-in, first-out)
or market.

Equipment and improvements:  Equipment and improvements are carried at cost less
accumulated  depreciation.  Depreciation is provided on the straight-line method
over  estimated  useful  lives  generally  ranging  from  five to  seven  years.
Expenditures  for major  renewals  that extend  useful  lives of  equipment  and
improvements  are  capitalized.  Expenditures  for  maintenance  and repairs are
charged to expense  as  incurred.  For  income  tax  purposes,  depreciation  is
computed using the accelerated depreciation methods.

Advertising: The Company expenses costs of advertising the first time the
advertising takes place.
                                      F-7

                               IMMECOR CORPORATION
                          Notes to Financial Statements
                     Years ended December 31, 1995 amd 1996
             Three months ended March 31, 1996 and 1997 (unaudited)
Note 1: Summary of Significant Accounting Policies (continued)


Income  taxes:  The  Company  has  adopted  Statement  of  Financial  Accounting
Standards  No.  109,  Accounting  for Income  Taxes.  Accordingly,  the  Company
computes income taxes using the asset and liability method, under which deferred
income taxes are provided for temporary  differences between the financial basis
of the Company's assets and liabilities.

Earnings per share: Earnings per share amounts are based on the weighted average
number  of  common  stock  shares  outstanding.   There  were  no  common  stock
equivalents to be considered.



Note 2: Inventories
Inventories consist of the following:
                                                       December 31,                        March 31,
                                                  1995             1996                      1997
                                                                                          (unaudited)
                                                                               
         Purchased parts                     $  111,247          $ 104,124              $  163,547
         Finished systems                        31,420             25,297                  45,620
                                                 ------             ------                  ------
                                              $ 142,667          $ 129,421              $  209,167
                                              ---------          ---------              ----------




Note 3: Equipment and  Improvements  Equipment and  improvements  consist of the
following:
                                                     December 31,                         March 31,
                                                  1995            1996                       1997
                                                                                          (unaudited)
                                                                               
         Equipment and furniture              $  39,060       $   49,497                $   52,449
         Transportation equipment                 4,330           12,243                    12,243
                                                  -----           ------                    ------
                                                 43,390           61,740                    64,692
         Less accumulated depreciation           10,865           19,780                    22,998
                                                 ------           ------                    ------
                                              $  32,525       $   41,960                   $41,694
                                              ---------       ----------                   -------



                                       F-8


                               IMMECOR CORPORATION
                          Notes to Financial Statements
                     Years ended December 31, 1995 amd 1996
             Three months ended March 31, 1996 and 1997 (unaudited)


Note 4: Notes Payable Notes payable consist of the following:
                                                 December 31,                        March 31,
                                                     1995           1996               1997
                                                                                   (unaudited)
         Note payable to Jerry Liu with
                                                                               
            interest at 12% due January 1997     $ -               $ 15,000             $       -
         Note payable to Thu Tran with
            interest at 18% due in March 1997      -                 14,606                 7,303
                                                                     ------                 -----
                                                $  -               $ 29,606             $   7,303
                                                                   --------             ---------


Note 5: Advances from Shareholders
The Company receives  advances from some of the corporate  officers who are also
major  shareholders  to meet working  capital  requirements.  These advances are
generally repaid within 30 to 60 days.

Note 6: Long-Term Lease and Commitments
The Company leases its corporate  headquarters  under a noncancelable  operating
lease which expires in February  1998.  The Company is also obligated to pay the
lessor its prorata  share of  utilities  for the  building  on a monthly  basis.
Minimum future rental  payments under the lease agreement as of Dcember 31, 1996
are as follows:

                               1997                  $  49,314
                               1998                      8,804
                               ----                      -----
                                                     $  58,118
                                                     ---------

         Rental  expense under the above lease was $ 26,921 in 1995 and $ 37,983
in 1996 and $ 6,087 and $ 11,100 for the three  months  ended March 31, 1996 and
1997 respectively (unaudited).
                                      F-9

                               IMMECOR CORPORATION
                          Notes to Financial Statements
                     Years ended December 31, 1995 amd 1996
             Three  months  ended  March 31, 1996 and 1997  (unaudited)

Note 7: Sales to Major Customers
A material  part of the  Company's  business  is  dependent  upon sales to major
customers,  the  loss of which  would  have a  material  adverse  effect  on the
Company's  financial  position  and  results  of  operations.   Three  customers
individually  accounted for over 10% of the Company's 1995 sales. Sales to these
three  customers  aggregated  over 73% of total  sales  in 1995.  Two  customers
individually  accounted for over 10% of the Company's 1996 sales. Sales to these
two  customers  aggregated  over  38% of  total  sales  in  1996.  One  customer
individually  accounted  for over 16% of the  Company's  sales  during the three
months ended March 31, 1996 (unaudited).  Two customers  individually  accounted
for over 10% of the  Company's  sales  during the three  months  ended March 31,
1997. Sales to these two customers aggregated over 62% of total sales during the
three  months ended March 31, 1997  (unaudited).  The Company is  attempting  to
expand its customer base to lessen the effect of having major customers.

Note 8: Insurance Proceeds
On February 4, 1996,  the Company  incurred  major rain damage to its  corporate
offices  and  production  facilities  due to leaks in the roof  which  caused an
interruption of its operations. The loss was covered by insurance as follows:


                                                                             
                  Inventory replacement                                         $   77,392
                  Business interruption                                             38,821
                  Equipment replacement                                              6,550
                  Miscellaneous cost reimbursement                                  24,383
                                                                                    ------
                                                                                   147,896
                  Less deductible                                                      250
                                                                                       ---
                  Proceeds from insurance company                                  146,896
                  Amounts allocated to inventory, equipment and repairs             81,652
                                                                                    ------
                  Insurance proceeds per statement of income                    $   65,244
                                                                                ----------


                                       F-10

                               IMMECOR CORPORATION
                          Notes to Financial Statements
                     Years ended December 31, 1995 amd 1996
             Three  months  ended  March 31, 1996 and 1997  (unaudited)
 Note 9:
Income Taxes A reconciliation  of the statutory federal income tax rate with the
Company's effective tax rate is as follows for the periods ended:



                                                              Years ended               Three Months ended
                                                                  December 31,                  March 31,
                                                         -1995-          -1996-                -1996-             -1997-
                                                                                            (unaudited)

                                                                                              

Statutory rate for income
   from $100,000 to $335,000                           (39.0%)           39.0%           39.0%            39.0%
Reduction due to income under $100,000                  20.3            (20.70)         (22.4)           (21.6)
State income taxes,
   net of federal income tax benefit                    (7.5)             7.7             7.8              7.7
Non-deductible costs                                     1.0              1.0              .7               .1
Other                                                    4.3             (0.7)            (.6)             (.7)
                                                         ---             ----             ---              ---
Effective tax rate                                     (20.9%)           26.3%           24.5%            24.5%
                                                       -----             ----            ----             ----


The  provision  (credit)  for income  taxes  consists of the  following  for the
periods ended:



                                                                Years ended                      Three Months ended
                                                                December 31,                         March 31,
                                                         -1995-          -1996-            -1996-             -1997-
                                                                                               (unaudited)
Currently payable (receivable):
                                                                                                  
     Federal                                          $  (4,266)       $     -         $    -                 $    -
     State                                                  800             800             800                  1,700
Deferred liability (benefit)                            (12,634)         18,000          13,200                 14,450
                                                        -------          ------          ------                 ------
                                                      $ (16,100)       $ 18,800        $ 14,000               $ 16,150
                                                      ---------        --------        --------               --------

                                      F-11

                               IMMECOR CORPORATION
                          Notes to Financial Statements
                     Years ended December 31, 1995 amd 1996
             Three  months  ended  March 31, 1996 and 1997  (unaudited)
Note 9: Income Taxes (Continued)

Deferred incom taxes (benefits) reflect the tax effect of temporary  differences
between  the  amounts of assets and  liabilities  for  financial  reporting  and
amounts as measured for tax  purposes.  The tax effect of temporary  differences
and  carryforwards  that cause  significant  portions of deferred tax assets and
liabilities are as follows for the periods ended:




                                                              Years ended               Three Months ended
                                                                  December 31,                  March 31,
                                                         -1995-          -1996-                -1996-             -1997-
                                                                                               (unaudited)
                                                                                                  
     Depreciation                                      $     77      $     (255)         $    (70)            $    (100)
       Inventory and accounts receivable allowances     (12,591)         18,375            13,370                     -
     Tax loss carry forward                                   -               -                 -                 14,400
       Other, net                                          (120)           (120)             (100)                   150
                                                           ----            ----              ----                    ---
                                                       $(12,634)        $18,000          $ 13,200            $    14,450
                                                       --------          -------          --------           -----------


The Company has net  operating  losses for incom  purposes  which can be used to
offset future taxable  income.  Federal losses total  approximately  $ 66,000 at
December 31, 1996 and expire $ 17,200 in 2010 and $ 48,800 in 2011. State losses
total  approximately  $ 45,000 at December  31, 1996 and expire $ 21,700 in 2000
and $ 23,300 in 2001.




                                       F-12



                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers
         Section xx of Article of the Registrant's  By-laws provides that it may
indemnify any director,  officer,  agent or employee as to those liabilities and
on those terms and  conditions as are specified in Section 317 of the California
Corporations Code. In any event, the Registrant shall have the right to purchase
and  maintain  insurance  on  behalf  of any  such  persons  whether  or not the
Registrant  would have the power to indemnify such persons against the liability
insured against.

         Insofar as indemnification for liabilities arising under the Securities
Act,  indemnification  may  be  permitted  to  directors,  officers  or  persons
controlling the Registrant pursuant to the foregoing section. The Registrant has
been informed that, in the opinion of the  Securities  and Exchange  Commission,
such indemnification is against public policy as expressed in the Securities Act
and is therefore unenforceable.

Item 25. Other Expenses of Issuance and Distribution
         Expenses  of  the  Registrant  in  connection  with  the  issuance  and
sitribution  of the  securities  being  registered  are  estimated  as  follows,
assuming the Maximum offering amount is sold:


                                                                                     
                  Securities and Exchange Commission filing fee ....................    $         1,478
                  Blue sky filing fees .............................................              5,500
                  Accountant's fees and expenses ....................................            30,000
                  Legal fees and expenses ......................................                 42,375
                  Printing .....................................................                 50,000
                  Marketing expenses ............................................                25,000
                  Postage ......................................................                 16,000
                  Transfer Agent's fees ..........................................                5,000
                  Miscellaneous .....................................................            19,647
                           Total .........................................................$     195,000


                  The Registrant will bear all expenses shown above.

Item 26. Recent Sales of Unregistered Securities
(a)  The  following  information  is  given  for  all  securities  that  Immecor
Corporation (the "Company") sold within the past three years without registering
the securities under the Securities Act.
                           Date              Title                       Amount
         (1)             1/14/94          Common Stock                 1,000,000
         (2)              2/1/94          Common Stock                   500,000
         (3)              3/1/94          Common Stock                   500,000
         (4)            12/31/94          Common Stock                   421,000
(b)      No underwriters were used in connection with any of the issuances of
          shares.
         The class of persons to whom the Company issued shares was those
          persons known to the
         (1)               Founders
         (2)               Founders
         (3)               Directors, Business associates
         (4)               Employees, Directors, private investors
(c)      No underwriters were used in connection with any of the issuances of
         shares or options so there were no underwriting discounts or
         commissions. The transactions and the types and amounts of
         consideration received by the Company were:
         (1)               Cash
         (2)               Cash
         (3)               Certain business assets.
               See "Legal Proceedings and Litigation."
         (4)               Cash
(d)      Total amounts are well within the $1,000,000 limit of Rule 504.


Item 27. Exhibits
         The  exhibits  listed  below  are  filed  as part of this  Registration
Statement pursuant to item 601 of Regulation S-B.

         Exhibit
         Number                     Description

                           Articles of Incorporation
                           Amendment to Articles of Incorporation filed March 7,
                              1994
                           By-laws
                           Form of Common Stock Certificate
                           Opinion and consent of counsel with respect to the
                              legality of the shares being registered
                           Employment contract with Jason C. Lai
                           Lease of Registrants facilities and Amendments to
                              Lease Agreement
                           Consent of L. V. Dorn II, Certified Public Accountant
                           Consent  of Kenneth M.  Christison,  Attorney  at Law
                          (Reference is made to Exhibit 5)
                           Power of Attorney
                           Share Purchase Agreement



Item 28. Undertakings
(a)      The Registrant hereby undertakes that it will:
         (1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this Registration Statement to:
                   (i)     Include any prospectus required by section 10(xxx) of
                           the Securities Act;
                   (ii)    Reflect in the  prospectus any facts or events which,
                           individually  or  together,  represent a  fundamental
                           change  in  the   information  in  the   Registration
                           Statement; and
                   (iii)   Include   any   additional   or   changed    material
                           information on the plan of distribution.
         (2) For  determining  liability  under the  Securities  Act treat  each
post-effective  amendment  as a new  Registration  Statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.
         (3) File a post-effective  amendment to remove from registration any of
the  securities  that remain unsold at the end of the  offering.  (e) Insofar as
indemnification  for  liabilities  arising  under  the  Securities  Act  may  be
permitted to  directors,  officers  and  controlling  persons of the  registrant
pursuant to the foregoing  provisions,  or otherwise,  the  registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable. 
                                   SIGNATURES
         In accordance with the  requirements of the Securities Act of 1993, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2, and authorized  this  Registration
Statement to be signed on its behalf by the undersigned,  in the City of Rohnert
Park, State of California, on May 5, 1997.



By ___/s/__________________________         By __/s/____________________________
  Heinot H. Hintereder, President & CEO        Keith W. Racuya, Scretary

         Each  person  whose   signature   appears  below  appoints   Heinot  H.
Hintereder, Jason C. Lai, Keith W. Racuya, Richard C. Thiede and Nhon K. Tran or
any of them, his or her  attorney-in-fact,  with full power of substitution  and
resubstitution,   to  sign  any  and  all  amendments  (including  post-efective
amendments) to this Registration  Statement on Form SB-2 of Immecor Corporation,
and to file  the  same,  with  all  exhibits  thereto  and  other  documents  in
connection  therewith,  with the  Securities  and  Exchange  Commission,  hereby
ratifying and confirming all that said  attorney-in-fact and agent or his or her
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

         In accordance with the requirements of the Securities Act of 1933, this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.

         Signatures                 Title                                  Date



/s/                             President & Chief Executive Officer  May 5, 1997
         Heinot H. Hintereder



/s/                             Vice President, Sales & Marketing    May 5, 1997
              Jason C. Lai                  Director



/s/                            Secretary and Director                May 5, 1997
          Keith W. Racuya



/s/                           Treasurer and Director                 May 5, 1997
             Richard C. Thiede



/s/                           Vice President, Engineering            May 5, 1997
            Nhon K. Tran                    Director



                                  EXHIBIT INDEX

Item 27. Exhibits
         The  exhibits  listed  below  are  filed  as part of this  Registration
Statement pursuant to item 601 of Regulation S-B.

Page              Exhibit
Number            Number                    Description

                           Articles of Incorporation
                           Amendment to Articles of Incorporation filed March 7,
                           1994
                           By-laws
                           Form of Common Stock Certificate
                           Opinion  and consent of counsel  with  respect to the
                           legality of the shares being registered
                           Employment contract with Jason C. Lai
                           Lease of Registrants facilities
                           Consent of L. V. Dorn II, Certified Public Accountant
                           Consent  of Kenneth M.  Christison,  Attorney  at Law
                           (Reference is made to Exhibit 5)
                           Power of Attorney
                           Share Purchase Agreement