August 14, 1997

Mr. Anthony G. Barone, Esq.
Securities Exchange Commission
Mail Stop 7 - 8
450 Fifth Street, N. W.
Washington, D. C. 20549

Reference:        Response to Letter of Comments of June 30, 1997
                  Immecor Corporation
                  Registration Statement on Form SB-2
                  Filed May 23, 1997
                  File Number 333-6966

Dear Mr. Barone:

     Thank  you for your  comments  of June  30,  1997 on the  above  referenced
filing.

     As per your request,  this cover letter keys the Registrant's  responses to
the  comments  expressed  in the above  referenced  letter of comments  and also
provides any supplemental information requested by your staff.

     This cover letter is accompanied by three copies of our amended filing with
all blank spaces  completed and all changes  underlined and marked with with the
item numbers used in your comment letter to indicate the Registrant's  responses
to your staff's  comments.  At the same the  Registrant  will submit the amended
filing via Edgar with the underlining  removed but with special Edgar indicators
to mark all paragraphs and/or sections that differ from the original filing.

     General Response to Comment #1: 
     Immecor  Corporation  confirms  that it is not and  will  not  circulate  a
preliminary prospectus or red herring.

     PART I Cover Page Response to Comment #2:  
     Immecor  Corporation applied to the Pacific Stock Exchange on July 14, 1997
for listing of its  securities.  The Pacific  Stock  Exchange has  confirmed the
eligibility  of the  Company's  securities,  pending  the number of shares  sold
within twelve months after the effective date of the Registrant's filing.

Response to Comment #3:
     Since there is no minimum there should be no reason for officers, directors
or beneficial  stockholders to purchase shares in this offering in order for the
Company to reach such  minimum.  The  registrant  cannot  prevent  anybody  from
purchasing its stock at the offering  price.  However,  if there are other legal
considerations  the registrant is not aware of, please  re-address this issue in
future comments.

Response to Comment #4:
     We reconciled  the  information  in "Footnote #1" with the  information  in
"Plan of Distribution". The executive officers who will be selling the Company's
securities  are  identified  in "Plan of  Distribution".  The analysis as to why
these  executive  officers  will be able to comply with Rule 3a4 of the Security
Exchange Act of 1934 has been provided in "Plan of Distribution".

Reference Data

Response to Comment #5:
         This section has been changed as per your request.

Risk Factors
Response to Comment #6:
     The  existing  risk  factors  have been  enhanced as per your  request.  No
changes were made with regards your comment "limited experience of management in
this  type of  business".  The  current  management  team of the  Company  has a
combined  experience  in this type of business of  approximately  90 years.  The
individual  profiles  of the  Company's  management  team have been  enhanced to
reflect such fact. See also response to comment #33.

     The following  additional  risk factors were added as per your request:  i)
Dependence upon offering  proceeds;  ii) Cummulative  voting for directors;  and
(iii) The current  Board of  Directors  has the ability to issue  "blank  check"
preferred stock.

Response to Comment #7:
     A new risk factor was added per your  request  "Penney  Stock  Regulations"
describing the penney stock regulations.

Response to Comment #8:
     The risk  factor " Loss of key  personnel  could  interrupt  progress"  was
enhanced  as per your  request.  Additional  information  was also  provided  in
"Management - Employment Agreements".

Use of Proceeds, Capitalization, and Dilution
Response to Comment #9:
     These  tables  and  disclosures  have  been  revised  to  comply  with your
requests.

Management's Discussion & Analysis
Response to Comment #10:
     The text in the  appropriate  paragraph  was revised to clarify the content
and the costs associated with purchased service contracts are very immaterial.

Response to Comment #11:
     The text in the  appropriate  paragraph  was revised to clarify the content
and enhanced to comply with your request.

Response to Comment #12:
     The text in the  appropriate  paragraph  was revised to clarify the content
and to comply with your request.

Liquidity and Capital Resources
Response to Comments #13, 14, 15, 16, and 17:
     The text in the  appropriate  paragraphs  were  revised  to  clarify  their
contents and to comply with your requests.

Business
Response to Comment #18:   
     The  paragraph  containing  computer  terms such as Gate  Array,  photomask
defect inspection,  etc. was removed from this section.  It would take pages and
pages of writing to explain the meaning of these terms to computer iliterates.

Business (Continued)
Response to Comment #19:
         A new section "Company History" was added to comply with your request.

Responses to Comments #20, 21, 22, 23, 24, 25, 26, 27, and 28:
     The  appropriate  paragraphs  were clarified and enhanced;  a new paragraph
:Sales Force" was added to comply with your requests.

Legal Proceedings and Litigation
Responses to Comments #29 and 30:
     This  section  has been  enhanced  as per your  request and Note 6 has been
revised in the Financial Statements included in the Prospectus.

Qualified Small Business Stock
Responses to Comments #31 and 32:
         This section has been clarified as per your request.

Executive Officers, Significant Employees and Directors
Responses to Comments #33 and 34:
         This section has been enhanced as per your request.

Employment Agreements
Responses to Comments #8 and 35:
         This section has been clarified as per your request.

Description of Common Stock
Response to Comment #36:
     The  Company's  restated  Certificate  of  Incorporation  provides  for the
issuance of 20,000,000 shares of Preferred Stock,  no-par value. The issuance of
preferred stock could delay, defer or prevent a change in control of the Company
as disclosed in "Description of Preferred Stock."

Response to Comment #37:
     There are no  anti-takeover  provisions  in the  California  law that would
delay, defer or prevent a change in control of the Company.

Description of Preferred Stock
Response to Comment  #38:
         This section has been clarified as per your request.

Shares Eligible for Future Resale
Responses to Comments #39 and 40:
         This section has been clarified as per your request.

Plan of Distribution
Response to Comment #41:
     The  Company  will  electronically  deliver  the  prospectus  via e-mail if
requested by an  interested  party and only to such states where the Company has
received permission to sell its securities. The Company's prospectus will not be
posted on its website. This section has been clarified as per your request.

Plan of Distribution (Continued)
Response to Comment #42:
     The  Company  will  not  post  the  prospectus  on its web site in order to
prevent  hampering with the information in the propectus by others.  The Company
will however after effectiveness  display the appropriate  "tombstone ad" on its
website.

Response to Comment #43:
         This section was clarified as per your request.

Response to Comment #44:
     No dealer  agreements  will be utilized in connection with the offering and
sale of the securities.

Additional Information
Responses to Comments #45 and 46:
         This section has been clarified and enhanced as per your request.

PART II
Recent Sale of Unregistered Securities
Response to Comment #47:
         Paragraph (c) was updated as per your request.

Response to Comment #48:
     All of the outstanding shares of the Company's stock were sold in offerings
made  solely  within the State of  California  pursuant to the  excemption  from
registration  under the  Securities  Act of 1933 provided in X3(a)(11)  thereof;
therefore, no Forms D were ever filed with respect to said transactions.
 
Exhibits
Response to Comment # 49:
     The Financial Data Schedule  required with the electronic Edgar filing will
be included in said filing.

Undertakings
Response to Comment #50:
         The typographical error has been corrected.

Accounting Comments
Response to Comment #51:
     Page F-6 of the financial statements has been updated as per your request.

Response to Comment #52:
     Offering  costs have been  capitalized  as a deferred  cost on the  balance
sheets in the SB-2 and will only be  reflected as a reduction of equity when the
offering is completed and the proceeds are received. Per our review of SAB Topic
5:A. it states that  "Specific  incremental  costs  directly  attributable  to a
proposed or actual  offering of  securities  may  properly  deferred and charged
against gross proceeds of the offering." All offering costs  capitalized  relate
to this specific offering and the offering has not been aborted. If the offering
is aborted, it would then be proper to expense the offering costs.

Response to Comment #53:
         The financial statements were updated to June 30, 1997.
General (Continued)
General

Response to Comment #54:
     A current and dated, signed accountants'  consent has been provided in this
amendment as per your request.

Response to Comment #55:
     No  forward-looking  statements  were included in the  registrants  initial
filing and none will be provided in this or any future amendment.

     Closing,  I thank you again for your  comments,  which,  I hope,  have been
answered  to  your  satisfaction.  I am  looking  forward  to your  next  set of
comments.

     As per your request,  I am sending three hard copies of the amended  filing
to you. All changes were  underlined and the  appropriate  comment  numbers were
placed into the right margin of the document.  The  electronic  filing will have
the underlinings  and the comment numbers removed and each paragraph  containing
changes or corrections will be enclosed by the special  characters  specified in
the Edgar documentation.

Sincerely,

/s/

Heinot H. Hintereder
President & CEO
Immecor Corporation
 





   
        As filed with the Securities and Exchange Commission on August 14, 1997
                                                     Registration No. 333-06966
    


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                            Amendment #1 to FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                               IMMECOR CORPORATION
                 (Name of small business issuer in its charter)

       California                     1115                        68-0324628
(State or jurisdiction of
incorporation or           (Primary Standard Industrial        (I.R.S. Employer
organization)               Classification Code Number)      Identification No.)


                          100 Professional Center Drive
                       Rohnert Park, California 94928-2137
                                 (707) 585-3036
(Address and telephone number of principal executive offices and principal
                               place of business)
            Heinot H. Hintereder, President & Chief Executive Officer
                               Immecor Corporation
                          100 Professional Center Drive
                       Rohnert Park, California 94928-2137
                                 (707) 585-3036
            (Name, address and telephone number of agent for service)


                                   Copies to:

                           Kenneth M. Christison, ESQ
                               601 Glenwood Avenue
                              Mill Valley, CA 94941

                                   Approximate  date of commencement of proposed
                            sale to the public: As soon as practicable after the
                            effective date of this Registration Statement.




                                                       CALCULATION OF REGISTRATION FEE

         Title of each                                               Proposed maximum         Proposed maximum          Amount of
       class of securities                     Amount to be            offering price         aggregate offering    registration fee
         to be registered                      registered                per share               price

                                                                                                           
Common Stock, without par value                   750,000                 $5.25                  $3,937,500            $1,478



The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933 or until the registration  shall become effective on such
date as the Commission, acting pursuant to said Section 8(a), may determine.

If any of the  securities  on  this  form  are to be  offered  on a  delayed  or
continuous  basis pursuant to Rule 415 under the  Securities Act of 1933,  check
the following box:                                                           /x/


                               IMMECOR CORPORATION


              Cross-reference Sheet Showing Location in Prospectus:

                   PART I - INFORMATION REQUIRED IN PROSPECTUS



           Form SB-2 Item Number and Caption         Caption in Prospectus
1.   Front of Registration Statement
       Outside Front Cover of Prospectus ......Outside Front Cover of Prospectus
2.   Inside Front and Outside Back Cover
       Pages of Prospectus ................Inside Front Cover Page of Prospectus
3.   Summary Information and Risk Factors ..... Prospectus Summary; Risk Factors
4.   Use of Proceeds ..........................................  Use of Proceeds
5.   Determination of Offering Price ........
                         Plan of Distribution - Determination of Offering Price
6.   Dilution .....................................................     Dilution
7.   Selling Security Holders .............................       Not Applicable
8.   Plan of Distribution ..................................Plan of Distribution
9.   Legal Proceedings ............................
                                       Business - Legal Proceedings & Litigation
10.  Directors, Executive Officers, Promoters
        and Control Persons ................................       Management
11.  Security Ownership of Certain Beneficial
        Owners and Management .......................     Principal Shareowners
12.  Description of Securities ......................Description of Common Stock
13.  Interest of Named Experts and Counsel ..... Not Applicable
14.  Disclosure of Commission Position on
      Indemnification for Securities Act .......
                                   Management - Indemnification of Officers and
                                    Directors
15.  Organization within Last Five Years ..........       Not Applicable
16.  Description of Business ..................Prospectus Summary; Risk Factors;
                                              Selected Financial Data; Business;
                              Certain Transactions
17.  Management's Discussion and Analysis
       or Plan of Operation ..........Management's Discussion and Analysis of
                                   Financial Condition and Results of Operations
18.  Description of Property ...................Business - Properties/Facilities
19.  Certain Relationships and Related
        Transactions ..........................Certain Transactions
20.  Market for Common Equity and
        Related Stockholder Matters ..........Risk Factors; Dividend Policy;
                                    Description of Common Stock; Shares Eligible
                                                  for Future Resale
21.    Executive Compensation ............................Executive Compensation
22.    Financial Statements .......................Index to Financial Statements
23.    Changes In and Disagreements With
         Accountants on Accounting and
         Financial Disclosure ................................    Not Applicable



   
     IMMECOR  CORPORATION  750,000 SHARES COMMON STOCK All of the 750,000 shares
of common stock are being sold directly by IMMECOR Corporation ("Immecor" or the
"Company").  Prior to this  offering,  there has been no public  market  for the
Company's common stock; therefore, the public offering price has been determined
by the Company.  The Pacific Stock Exchange has confirmed the eligibility of the
shares for  listing,  pending  the number of shares sold  within  twelve  months
azfter the effective  date of this  Prospectus,  and the receipt of the required
documentation.  If less than the  required  number  of shares is sold,  an order
matching  service will be established for persons wishing to buy or sell shares.
See "Plan of Distribution."
    

         This  offering is being made  directly by the Company for not more than
750,000 shares (the "maximum"  amount).  There is no minimum number of shares to
be sold in this  offering  and all funds  received  will go  immediately  to the
Company.  See "Use of  Proceeds."  This  offering  will be  terminated  upon the
earlier of: the sale of the maximum amount, twelve months after the date of this
Prospectus  or the date on which the Company  decides to close the  offering.  A
minimum  purchase of 100 shares is required.  The Company  reserves the right to
reject  any  Share  Purchase  Agreement  in  full  or  in  part.  See  "Plan  of
Distribution."

     The common stock offered  hereby  involves a high degree of risk. See "Risk
Factors."

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.



                                           Underwriting
                                            Price to          Discounts and             Proceeds to
                                              Public          Commissions (1)           Company (2)

                                                                                      
Per Share                                      $5.25                   None                 $5.25

Total Maximum (750,000 shares)              $3,937,500                 None             $3,937,500



   
(1) The shares are being sold  directly  by the Company  through  its  executive
officers, who will be registered as sales  representatives,  where required, and
who will not receive any commission. See "Plan of Distribution".    


(2) Before  deducting  estimated  expenses of $195,000  payable by the  Company,
including  registration fees, escrow agent fees, costs of printing,  copying and
postage and other offering costs, in addition to legal and ac- counting fees.


   
                   The date of this Prospectus is August 14, 1997
    




No  person  has  been  authorized  to  give  any  information  or  to  make  any
representations  in connection  with this offering other than those contained in
this  Prospectus,  and, if given or made, such  information and  representations
must  not be  relied  upon  as  having  been  authorized  by the  Company.  This
Prospectus does not constitute an offer to sell or a solicitation of an offer to
buy any of the securities  offered hereby to any person in any  jurisdiction  in
which such offer or  solicitation  is  unlawful.  Neither  the  delivery of this
Prospectus nor any sale made hereunder shall,  under any  circumstances,  create
any implication that the information  contained herein is correct as of any date
subsequent to the date hereof.

         This Prospectus is available in an electronic format,  upon appropriate
request from a resident of those  states in which this  offering may lawfully be
made. The Company will transmit  promptly,  without charge, a paper copy of this
Prospectus to any such resident upon receipt of a request.


                                TABLE OF CONTENTS

   
                                                     Page
Reference Data ..............................         02
Prospectus Summary ..........................         03
Risk Factors ................................         05
Use of Proceeds .............................         08
Dividend Policy ............................          08
Capitalization ..............................         09
Dilution ....................................         10
Management's Discussion & Analysis of
Financial Condition & Results of Operations ..        11
Business .....................................        14
Management ..................................         18
Executive Compensation ......................         19
Principal Shareowners .......................         20
Certain Transactions ........................         20
Description of Common Stock .................         20
Shares Eligible for Future Resale ...........         21
Plan of Distribution ........................         21
Legal Matters ...............................         21
Experts ......................................        21
Additional Information .......................        22
    

Index to Financial Statements ...............         F1


   
         Until November 13, 1997 (90 days after the date of this Prospectus) all
dealers  effecting  transactions  in the registered  securities,  whether or not
participating  in this  distribution,  may be required to deliver a  Prospectus.
This is in addition to the  obligation  of dealers to deliver a Prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.
    


                                 REFERENCE DATA

            
         As a result of this  Offering,  the Company will become  subject to the
informational  filing  requirements of the Securities Exchange Act of 1934, (the
"Exchange  Act") for at least one  fiscal  year and as of the end of the  fiscal
year may be required to register  under the  Exchange  Act and  continue to file
required annual and quarterly reports.    

         The Company  intends to furnish its  shareholders  with annual  reports
containing financial statements audited by an independent public accounting firm
after the end of its fiscal year. The Company's fiscal year ends on December 31.
The Company will send shareholders  quarterly  reports with unaudited  financial
information for the first three quarters of each fiscal year.

         The Company was  incorporated in the State of California on January 14,
1994. The Company's  corporate  offices are located at 100  Professional  Center
Drive,  Rohnert Park,  California 94928. The Company's telephone number is (707)
585-3036.  The Company's facsimile number is (707) 585-6838. The Company's email
address is  immecor@immecor.com,  and the Company's  world wide web home page is
http//www.immecor.com.


                                      - 2 -

                               PROSPECTUS SUMMARY

         The  following  summary is qualified in its entirety and should be read
in  conjunction  with the more detailed  information  and financial  statements,
including the notes  thereto,  appearing  elsewhere in this  Prospectus.  Unless
otherwise indicated, the information in this Prospectus gives retroactive effect
to a one for five reverse stock split of the Company's  outstanding common stock
prior to this offering. See "Shares Eligible for Future Resale."

The Company

         Immecor  Corporation  ("Immecor")  designs,   assembles,   and  markets
high-quality  fault-tolerant  specialty computers used in automated wafer defect
inspection systems for the semiconductor industry, high performance file servers
and  workstations  for networks,  intra and internet file servers,  and personal
computers, all based on Intel Pentium Pro (P6) processors and configured to meet
customer  specifications.  Immecor uses single,  dual,  and quad versions of the
processor, all of which are Microsoft Windows NT, Novell, Banyan, and Token Ring
compatible.  Immecor  also  markets  other  brand-name  personal  computers  and
accessories.  The Company  also  provides  related  services  to its  customers,
including  integration and staging services,  configuration  control,  upgrading
existing systems and warranty support.  The Company markets its products through
its own sales staff to large  corporations,  small  businesses,  local state and
federal agencies and individual end-users. See "Business" and "Products".

         The Company objective is to become a recognized leader in the specialty
computer for the computer  aided  manufacture  and defect review  station market
place within the semiconductor industry.

         Immecor  Corporation  is located in Rohnert Park,  California.  Rohnert
Park is located in Sonoma County, approximately 50 miles north of San Francisco.

Proposed Development

         The  Company's  development  goals  for  1997-1998  are to (i)  further
capitalize the Company through this offering,  (ii) obtain  strategic  partners,
(iii) lower production costs through vendor and strategic partner  relationships
and increased sales volume,  (iv) increase  distribution  of personal  computers
through  companies  that already have  computer  distribution  channels to chain
stores and large  government  and  corporate end users and (v) continue to build
the Company's management team.

The Offering

         Common Stock Offered by the Company ...        750,000 shares (Maximum)

         Common Stock Outstanding Prior to the Offering .... 2,421,000 shares 1

         Use of Proceeds ................................. Proceeds   from  the
                                                                 sale of the
                           shares will be used to fund
                          expansion and marketing, and
                            general working capital.


Note 1: There will be 1,921,000  shares  outstanding  in the event the Company's
action for  rescission of the issuance of 500,000  shares  related to a previous
reorganization agreement is successful. See "Legal Proceedings and Litigation".






                                      - 3 -


Summary Financial Data

                     
         The summary  financial  data for the years ended December 31, 1995, and
1996 have been  derived  from the  Financial  Statements  and Notes to Financial
Statements,  audited by L. V. Dorn II, independent auditor, whose report thereon
is also included.  The summary  financial data for the six months ended June 30,
1996 and 1997 have been derived from unaudited interim  financial  statements of
the Company contained elsewhere herein and reflect, in Management's opinion, all
adjustments,  consisting only of normal recurring  adjustments,  necessary for a
fair  presentation  of the results of operations for these  periods.  Results of
operations for any interim period are not  necessarily  indicative of results to
be expected for the full fiscal year. The selected financial data should be read
in conjunction with "Management's Discussion and Analysis of Financial Condition
and  Results of  Operations"  and the  Financial  Statements  and Notes  thereto
included elsewhere in this Prospectus.



                                                                              Years ended                    Six Months ended
                                                                              December 31,                       June 30,           
                                                                           -1995-          -1996-          -1996-         -1997-
                                                                                                                (unaudited)

Statements of Income Data:

                                                                                                                  

Revenue  ..........................................................    $2,010,094       $3,591,382      $1,960,141     $2,355,774
Cost of goods sold ................................................     1,763,856        3,137,320       1,687,828      1,797,837
         Gross profit (loss) ......................................       246,238          454,062         272,313        557,937
Operating costs and expenses:
   Selling, general and administrative expenses                           318,510          435,253         211,576        303,447  
Depreciation                                                                4,017            9,408           3,207          6,636
    Insurance proceeds                                                         -           (65,244)        (65,244)            -    
         Total operating costs and expenses                               322,527          379,417         149,539        310,083   
         Operating income(loss) ..................................        (76,289)          74,645         122,774        247,854
Other income:
         Interest income .........................................             78              722             423          2,295
         Interest expense ........................................           (770)          (3,786)         (2,163)            -
         Income (loss) before for taxes ..........................        (76,981)           71,581        121,034        250,149
Income taxes .....................................................        (16,100)           18,800         38,200         92,300
         Net income (loss)  ......................................      $ (60,881)       $   52,781      $  82,834     $  157,849






                                                                         December 31,      June 30,
                                                                            1996             1997
                                                                                         (unaudited)
Balance Sheet Data:

                                                                                          
Working capital ...............................................         $ 210,580         $ 342,203
Total assets ..................................................           647,802           998,657
Long term obligations .........................................                 0                 0
Stockholders' equity ..........................................           268,788           426,627


    

                                      - 4 -

                                  RISK FACTORS

         An investment in the shares being offered by this Prospectus involves a
high  degree of risk and should  only be made by persons  who can afford to risk
their entire  investment.  Prospective  investors should consider  carefully the
following risk factors, in addition to other information  concerning the Company
and its business contained in this Prospectus, before purchasing shares.

The Company has a limited operating history.
   
         At the effective  date of this  offering,  the Company had an operating
history of approximately  three years and nine months.  During such period,  the
Company  has  experienced  sustained  growth  in its  business  but  there is no
assurance that such growth will continue.  If the Company's growth is sustained,
additional technical support and assistance facilities will be needed.    

The share offering price was set by the Company.
   
         Prior to this self-underwritten offering, there has not been any public
market for the Company's common stock; therefore, the initial offering price for
the  shares  was  determined  by  the  Company.   Among  factors  considered  in
determining the public offering price were the Company's  results of operations,
its current financial  condition and dependence upon the offering proceeds,  its
future prospects,  the state of the markets for its products,  the experience of
management,  the state of the  economy  in general  and the  demand for  similar
securities considered comparable to the shares offered by the Company. See "Plan
of Distribution - Determination of Offering Price."

Dependence upon offering proceeds.
         The Company  will depend upon  proceeds of the  offering to expand it's
business and marketing  activities  and for general  working  capital  purposes.
Because the offering is self-underwritten, there is no assurance that any or all
of the shares offered will be sold.    


Investors will experience  immediate  dilution of book value per share.
   
         Purchasers  of  shares  in  this   offering   will  realize   immediate
substantial  dilution per share in the net tangible  book value from the initial
public offering price. See "Dilution."
    



A public trading market for the shares may not develop.
         The Company does not currently meet the  requirements for listing on an
organized stock exchange or quotation of over-the-counter market maker trades on
the NASDAQ market.  After  completion of this offering,  the Company  intends to
apply for a listing on a United States regional  exchange,  if the Company meets
certain numerical listing requirements.  However, there can be no assurance that
the Company will be listed or that a public market will develop or be sustained.
If it does not,  the  Company  has been  advised  that a  registered  securities
broker-dealer would provide an order matching service for persons wishing to buy
or sell shares, upon completion of this offering. However, there is currently no
agreement between the Company and a registered securities broker-dealer.

The share price may vary after this offering.
         The price of the shares,  after the  completion of this  offering,  may
vary due to general  economic  conditions  and forecasts,  the general  business
condition of the Company,  the release of the  Company's  financial  reports and
sales of shares outstanding prior to this offering.

Sales of existing  shares could adversely  affect the market price. 
         Sales of shares outstanding prior to this offering may adversely affect
the market price of the shares after this offering.  All of the shares of common
stock  outstanding  prior  to this  offering  are  "restricted  securities"  and
therefore may not be sold in a public distribution except in compliance with the
registration requirements of the Federal Securities Act of 1933 (the "Securities
Act")  or an  applicable  exemption  under  the  Securities  Act,  including  an
exemption  pursuant to Rule 144 of the General Rules and  Regulations  under the
Securities  Act.  After  completion of this  offering,  up to one percent of the
outstanding  shares would be eligible for sale within any  three-months  period.
See "Shares Eligible for Future Resale".

   
Penny Stock Regulation.
         If the Company's Common Stock falls below the price of $5.00 per share,
trading  in the stock  would be  covered  by Rule  15g-9  promulgated  under the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act").  Under such
rule,  broker-dealers   recommending  such  securities  to  persons  other  than
established  customers  and  accredited  investors  must make a special  written
suitability  determination for the purchaser and receive the purchaser's written
agreement to a transaction

                                      - 5 -



prior to sale.  Unless an exception is available,  the  regulations  require the
delivery,  prior to any  transaction  involving  penny  stock,  of a  disclosure
schedule explaining the penny stock market and the risks associated with it.
         If the Company's common stock were to become subject to the regulations
applicable to penny stocks,  the market  liquidity for the common stock would be
severely  affected,  limiting the ability of  broker-dealers  to sell the common
stock in the secondary market.  There is no assurance that trading in the common
stock  will not be subject to these or other  regulations  that would  adversely
affect the market for such securities.    

No minimum amount set for this offering.
         Because  there is no  required  minimum  amount of shares to be sold in
this offering, all proceeds received will go directly to the Company, to be used
as  described  in "Use of  Proceeds".  If only a minimum  amount were sold,  the
result  could  be that  all the  proceeds  were  used  to pay  expenses  of this
offering.

No dividends are intended.
         It is the  Company's  intention  to retain any  earnings for use in its
business and pay no dividends on its common stock. See "Dividend Policy".

Voting control will remain with current management.
         Immediately   prior  to  this   offering,   the  Company's   management
beneficially owned 66.08% of the Company's common stock. After the completion of
this  offering,  if the  maximum  is sold,  management  will own 50.46% and will
effectively be able to control the Company. See "Principal Shareholders."

   
Cumulative voting for directors.
         With limited exceptions not presently  applicable to the Company,  P708
of the California  Corporation Code provides that every shareholder may cumulate
the  shareholder's  votes at any election of directors  and give one candidate a
number of votes equal to the number of directors to be elected multiplied by the
number of votes to which the shareholder's shares are normally entitled,  or may
distribute  the  shareholder's  votes  on  the  same  principle  among  as  many
candidates  as the  shareholder  thinks fit. The most  immediate  effect of this
provision is to enable one or more minority shareholders to cumulate their votes
in order to obtain representation on the board of directors.    

   
The current Board of Directors has the ability to issue "blank check" preferred
stock.
         The Company's  Certificate of Incorporation  authorizes the issuance of
20,000,000  shares of "blank  check"  Preferred  Stock  with such  designations,
rights and  preferences  as may be determined  from time to time by its Board of
Directors.  Accordingly,  the Company's Board of Directors is empowered, without
further  approval,   to  issue  Preferred  Stock  with  dividend,   liquidation,
conversion,  voting or other rights that could adversely affect the voting power
or other rights of the holders of the Common  Stock.  The Company has no current
plans to issue any shares of Preferred Stock; however, in the event of issuance,
the  Preferred  Stock could used,  under certain  circumstances,  as a method of
discouraging,  delaying or  preventing a change in control of the  Company.  See
"Description of Securities".    

Loss of key personnel could interrupt progress.
            
         The  Company's  business  depends to a large  extent on the services of
Jason C. Lai (Vice  President,  Sales  and  Marketing)  and Nhon K.  Tran  (Vice
President,  Engineering). Both are principal stockholders and helped develop the
Company to its  present  position.  Further  progress  is  dependent  upon their
continued commitment. The Company maintains a one million dollar key-person life
insurance  policy on Nhon K. Tran and an  employment  contract with Jason C. Lai
that either party may renew or cancel as circumstances may require at the end of
each anniversary date (see "Management - Employment Agreements".    

Present customer base consists of major customers only.
         The Company's present business is based on a small number of relatively
large transactions. The majority of the Company's total sales in 1995, 1996, and
during the first six months of 1997 were made to large corporate customers,  one
of which integrates the Company's core product into its own. These sales are not
subject  to long term  contracts,  but  rather  depend  upon the  quality of the
Company's  products  and ability (i) to comply with these  customer's  technical
specifications  and (ii) to provide the funds  necessary to finance the purchase
of the  materials  needed for the  assembly of the product and to extend  credit
terms of 30 to 60 days net. In the recent past the Company has had difficulty in
attracting  new  corporate   customers  because  of  capital   requirements  and
limitations in its cash flow.  For sales to new customers the Company  currently
requires cash on delivery or  substantial  down payments at order time, a tactic
that benefits the Company's cash flow requirements but prevents the Company from
expanding its business and  increasing  sales volume and profits.  Despite these
problems, the Company is 

                                      - 6 -

         currently  expanding its customer base to lessen the effect of having a
small  number  of major  customers  only,  the  loss of  anyone  of which  would
adversely affect the Company's business (see "Management Discussion and Analysis
of Financial  Condition and Results of Operations"  and "Financial  Statements -
Note 7").
 
Fluctuations in cost of computer components.
         The Company  purchases the various  components  used in the assembly of
its computers from domestic and foreign  manufacturers and distributors.  Supply
and prices can be affected by multiple factors,  such as under- or over- supply,
or the introduction of new technology,  making  components and inventories based
on   older   technologies   obsolete.   The   Company's   management   practices
"just-in-time"  inventory  controls and believes  that it will be able to assess
and to react to price  fluctuation  indicators based upon its past experience in
this market.

Uncertain market.
         Although the Company  believes that the products and services  which it
has  developed  and  which  it is  currently  developing  will  be  commercially
marketable,  there can be no assurance  that such  products and services will be
commercially  accepted  by those  companies  and  individuals  which the Company
believes  presently  constitute the market.  The Company  intends to develop new
computer  products for  semiconductor  manufacturing  processes and the emerging
wireless communications  technology and to seek new markets for such products in
addition  to the  existing  markets,  but  there can be no  assurance  that such
developmental and marketing efforts will be successful.

Competition consists of large business entities.
         The Company conducts  in-depth research on the potential market for the
products it develops, prior to actual production and sales by introducing pilots
to  existing  customers;  however,  there  can be no  assurance  that any of the
Company's products will be able to compete on a technological or cost basis with
other  similar  products  which  may be  available  before or after the time the
Company's products are introduced into the market.  Large business entities with
greater financial  strength and greater technical  production  capacity than the
Company are proactive  competitors in the computer products field and especially
in the semiconductor wafer fabrication and the emerging wireless  communications
technology  segments of the overall market.  These business entities may develop
systems  and/or  products  which are  competitive  with,  or  superior  to,  the
Company's products, or which can be marketed more effectively.

Planned management of growth may create risk.
         The Company plans and will make  acquisitions of other companies in the
future and may use a portion of the net  proceeds  received by the Company  from
this  Offering  to pay for legal and  accounting  expenses  associated  with due
diligence to do so. Significant  uncertainties  accompany any acquisition plans.
The actual acquisition of another company and its integration,  include, without
limitation, the possibility of understated incurred, but not yet reported, costs
and contingent  liabilities.  Due to such  uncertainties,  any acquisition could
have an adverse effect on the Company. Also, as the so-called "Information Super
Highway"  develops over the next few years, so will competition for acquisitions
of  emerging  promising  high-technology  companies  intensify.  There can be no
assurance that the Company will be successful in completing  acquisitions in the
future.  The Company's future results will be affected by its ability to acquire
technology  companies  with new products or  significant  annual  sales  volumes
complementing the Company's business strategy,  and by its ability to manage its
anticipated growth.

Additional capital may not be available for the Company to carry out its plans.
         The  proceeds  of  this  offering  are  intended  to  achieve   certain
objectives.  See "Use of  Proceeds."  More  capital  may be  required  for those
purposes  than the  Company  will  have.  See  "Capitalization."  Changes in the
Company's objectives,  to take advantage of opportunities or to meet competitive
challenges,  may require  additional  capital.  Raising additional funds through
issuance of equity securities will result in dilution to existing  shareholders.
Debt financing would require interest expense and principal repayments, reducing
the Company's net cash flow and earnings  potential.  If required funding cannot
be secured,  the Company may be forced to limit growth. See "Business Strategy,"
"Capitalization"   and  "Management's   Discussion  and  Analysis  of  Financial
Conditions and Results of Operations - Liquidity and Capital Resources."



                                      - 7 -


                                 USE OF PROCEEDS

            
         The  Company  has no  minimum  amount  of  shares  to be  sold  in this
offering.  The net proceeds available to the Company from the sale of the shares
in this offering are estimated to be approximately  $1,117,500 if 250,000 shares
are sold, $2,430,000 if 500,000 shares are sold and $3,742,500 if 750,000 shares
are sold.

         The Company  expects to use the net proceeds for the purposes  outlined
below.  If the Company raises less than the maximum amount of this offering,  it
intends to prioritize expenditures as follows: first use funds from the offering
for working  capital and corporate  needs,  second  increase  sales and assembly
capacity,  third improve  existing  products and develop new products and fourth
pursue strategic acquisitions to enhance the Company's position in its industry.



        
                                                            250,000              500,000              750,000
                                                            Shares               Shares                Shares
 
                                                                                             
     1.  Increase of assembly capacity           $    200,000    17.9%   $   300,000    12.3% $   500,000    13.4%
     2.  Increase demonstration equipment
         and wholesale inventory                      300,000    26.8%       600,000    24.7%     900,000    24.0%
     3.  New product development                      200,000    17.9%       250,000    10.3%     500,000    13.4%
     4.  Working Capital
         and General Corporate Purposes               417,500    37.4%     1,280,000    52.7%   1,842,500    49.2%
                                                      -------    ----      ---------    ----    ---------    ---- 
         Total net proceeds                      $  1,117,500   100.0%   $ 2,430,000   100.0% $ 3,742,500   100.0%
                                                 ------------   -----    -----------   -----  -----------   ----- 


         None of the net proceeds of this  offering will be used to pay existing
debt as the Company is virtually debt-free.

         Management  does not anticipate  changes in the proposed  allocation of
estimated  net proceeds of this offering but reserves the right to make changes,
if  management  believes  those  changes  are  in  the  best  interests  of  the
Company.    

                                 DIVIDEND POLICY

         The Company has not  declared or paid  dividends  since its  inception,
presently  intends  to retain any  earnings  to  facilitate  growth and does not
anticipate paying cash dividends in the foreseeable future. The Company's future
lending agreements may also prohibit the payment of dividends.








                                     - 8 -

                                 CAPITALIZATION
   
         The following table sets forth the actual capitalization of the Company
on June 30, 1997 and also an adjusted  capitalization  of the Company as of June
30, 1997, to reflect sale of 250,000  shares,  500,000  shares,  and the maximum
750,000 shares  offered  hereby at the public  offering price of $5.25 per share
and the  application  of the estimated net proceeds.  The Company has no minimum
amount of shares to be sold in this offering:



                                                              June 30, 1997             As Adjusted June 30, 1997
                                                                          250,000               500,000          750,000
                                                         Actual        Shares Sold        Shares Sold    Shares Sold
 

 
Short-term debt:
                                                                                                   
   Notes payable:                                         7,303             7,303             7,303          7,303
                                                          -----             -----             -----          -----
Total short-term debt:                                    7,303             7,303             7,303          7,303
                                                          -----             -----             -----          -----
 
Long-term debt:
   Total long-term debt, less current maturities:            -                  -                -              -

Shareholders' equity:

   Common Stock, no par value,
   50,000,000 shares authorized
   2,421,000, 2,671,000, 2,921,000, and 3,171,000
       shares outstanding, respectively:                320,500         1,438,000         2,750,500      4,063,000
   Preferred Stock, no par value,
     20,000,000 shares authorized
       none outstanding                                      -                 -                 -              -

Retained earnings (deficit):                            106,127           106,127           106,127        106,127
                                                        -------           -------           -------        -------
Total shareholders' equity:                             426,627         1,544,127         2,856,627      4,169,127
                                                        -------         ---------         ---------      ---------

Total capitalization                                   $433,930        $1,551,430        $2,863,930      $4,176,430
                                                       --------        ----------        ----------      ----------
    

<FN>

Note 1:  There will be 1,921,000 shares outstanding as of June 30, 1997 in the event the Company's action for rescission of the
issuance of 500,000 shares related to a previous reorganization agreement is successful. See "Legal Proceedings and
Litigation".
</FN>






                                      - 9 -

                                    DILUTION
   
         On June 30, 1997 the Company had a net tangible book value of $383,522,
or $0.16  per  share.  The Net  tangible  book  value  per share is equal to the
Company's total tangible assets,  less its total  liabilities and divided by its
total number of shares of common stock  outstanding.  After giving effect to the
sale of shares being offered,  at the public  offering price of $5.25 per share,
and the  application  of the estimated net proceeds,  the pro forma net tangible
book value of the Company as of June 30,  1997,  would have been  $4,169,127  or
$1.31 per share if 750,000 shares  (maximum) were sold,  $2,856,627 or $0.98 per
share if 500,000  shares were sold and $1,544,127 or $0.58 per share if $250,000
shares were sold. The following table  illustrates the per share dilution in net
tangible book value per share to new investors:


 
                                                     250,000                    500,000                   750,000
                                                      Shares                    Shares                    Shares
 
                                                                                                   
Public Offering price per share                      $5.25                      $5.25                     $5.25

Net tangible book value per share
         on June 30, 1997                            $0.16                      $0.16                     $0.16

Increase in net tangible book value per share
         attributable to new investors               $0.42                      $0.82                      $1.15

Pro forma net tangible book value per share
         as of June 30, 1997, after this offering    $0.58                      $0.98                     $1.31
Net tangible book value dilution per share
         to new investors                            $4.67                      $4.27                     $3.94
 


         The following table sets forth on a pro forma basis as of June 30, 1997
the difference between existing  shareowners and new investors purchasing shares
in this  offering,  with  respect to the number of shares  purchased,  the total
consideration  paid and the  average  price  paid per share,  at the  maximum of
750,000 shares, at 500,000 shares and at 250,000 shares:



                                                                                                          Average
                                                                                                           Price
                                                   Shares Purchased              Total Consideration        Per
                                                Number        Percent                Amount      Percent   Share
         250,000 Shares Sold
                                                                                              
         Existing Shareholders                  2,421,000     90.64%            $    320,500      19.63%   $0.13
         New Investors                            250,000      9.36                1,312,500      80.37     5.25
                  Total                         2,671,000    100.00%             $ 1,633,000     100.00%

         500,000 Shares Sold
         Existing Shareholders                  2,421,000     82.88%            $    320,500      10.88%  $ 0.13
         New Investors                            500,000     17.12                2,625,000      89.12     5.25
                  Total                         2,921,000    100.00%             $ 2,945,500     100.00%

         750,000 Shares Sold
         Existing Shareholders                  2,421,000     76.35%            $    320,500       7.53% $ 0.13
         New Investors                            750,000     23.65                3,937,500      92.47    5.25
                  Total                         3,171,000    100.00%             $ 4,258,000     100.00%
    



         

         NOTE: The information and calculations  disclosed regarding dilution do
not consider  the changes that would result  subject to the outcome of a pending
law suit. See "Legal Proceedings and Litigation".


                                     - 10 -

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         The  following  should  be  read  in  conjunction  with  the  Financial
Statements and Notes thereto,  "Capitalization"  and "Selected  Financial  Data"
appearing  elsewhere  in  this  Prospectus.  Operating  Data  presented  in this
discussion are unaudited.

         Overview The Company designs and assembles highly specialized  computer
systems used in  semiconductor  manufacturing  processes in addition to personal
computers  customized to  specifications  by business and individual  users. The
necessary  components are purchased from domestic and foreign  manufacturers and
distributors.  The Company  markets the finished  product  through its own sales
force. The sales force is divided into Corporate and Retail.
 
         Corporate solicits requests for proposals from manufacturers in need of
specialty  computers  for various  computer  aided  manufacturing  processes  in
quantity,  installs the  prototypes at the customers  site for various  customer
related evaluation  processes that include hardware components and operating and
application software changes until the computer system conforms to the customers
specifications  and  expectations so that letters of compliance from the various
domestic and  international  safety  standard  agencies can be obtained,  if the
computer  becomes part of a product to be sold outside the United  States.  This
process  may  consume  several  weeks and even  months.  During the  process the
personnel involved becomes a team and develops understanding about the technical
problems  encountered,   and  when  the  process  is  completed  the  customer's
satisfaction is guaranteed and the Company's  profit margin is not diminished by
excessive after sale service calls and employee technical expertise is enhanced.
These  sales are made on a credit  basis  with net 15, 30, 45, and 60 day terms,
depending upon the size of the sale, past payment experience,  and other Company
credit policy criteria.
 
         Retail advertises various personal computer systems in local newspapers
and displays these computer systems in the Company's  showroom,  where customers
can test the various  systems and can decide upon the features they want.  These
sales  are made on a 25% down  payment  policy  with the  remainder  due  before
delivery. Currently assembly, 72-hour burn-in and testing consumes approximately
four days with delivery occurring on the fifth day. Delivery and installation of
the personal  computer at the end users site is free of charge  within a 25 mile
radius of the Company's  facilities.  Outside this radius a $25.00  delivery and
installation charge is billed.
 
         Net sales are net of product returns.  When a product built to customer
specifications  is  returned,  the Company  charges a 15%  restocking  fee.  The
Company  grants all its customers a thirty (30) day money back  guarantee on all
computer systems that do not perform to customer specifications.

   
         All personal  computers carry a one year free labor warranty covered by
the  Company,  and a one to three year limited  warranty on hardware  components
covered by the respective  manufacturers,  with free on-site  service during the
first thirty days  following  purchase.  In conjunction  with personal  computer
sales,  the Company sells one, two, and three year service  contracts  providing
depot or on-site  maintenance.  The Company earns a modest commission by selling
these service contracts for a major service provider.  In addition,  the Company
provides  regular computer upgrade services to individuals and businesses at its
maintenance  facility.  Corporate  customers may employ Company technicians on a
temporary basis.    

         The  Company's  cost of sales  consists  of the  purchase  price of the
various computer components going into the product, production labor and related
production overhead expenses,  and after sale service calls. The Company intends
to negotiate component  purchasing  contracts directly with manufacturers rather
than with vendors as soon as large scale assembly  becomes  possible in order to
take  advantage  of  manufacturers  discounts.  The Company  has no  contractual
relationship with any of its vendors.

         The  Company's  growth  strategy is to increase net sales by augmenting
its  marketing  and  sales  force,   by  increased   advertising   in  technical
publications  specific to the Company's specialty  computers,  and by increasing
distribution of personal  computers through retail and wholesale  organizations.
The Company will make the development of specialty  computers for computer aided
manufacturing   (CAM)  and  automated  defect   classification   (ADC)  for  the
semiconductor   industry  its  core  business.  The  Company  plans  to  acquire
technology  companies  with new products under  development or with  significant
annual sales volumes complementing the Company's business strategy.



                                     - 11 -

Financial Condition and Results of Operations:

         The following table sets forth,  as a percentage of net sales,  certain
items included in the Company's  Statements of Income and Retained Earnings (see
Financial  Statements and Notes thereto  elsewhere in this  Prospectus)  for the
periods indicated:



                                                               Years Ended                  Six Months Ended
                                                               December 31,                     June 30,
                                                          -1995-         -1996-          -1996-          -1997-
Statements of Income Data:
                                                                                               
         Net sales                                       100.00%        100.00%        100.00%         100.00%
         Cost of sales   .........................        87.75          87.36          86.11           76.32
         Gross profit ............................        12.25          12.64          13.89           23.68
         Depreciation and amortization ...........         0.20           0.26           0.16            0.28
         Selling, general and administrative expenses     15.85          12.12          10.79           12.88
         Flood insurance proceeds .................        0.00          (1.82)         (3.33)           0.00
         Total operating costs and expenses ......        16.05          10.56           7.63           13.16
         Operating income (loss) .................        (3.80)          2.08           6.26           10.52
         Interest income (loss) ....................       0.00           0.02           0.02            0.10
         Interest expense.........................        (0.04)         (0.11)         (0.11)          (0.00)
         Income (loss) before income taxes........        (3.83)          1.99           6.17           10.62
         Income Tax  .............................        (0.80)          0.52           1.94            3.92
         Net income (loss) ...........                    (3.03)          1.47           4.23            6.70

 
Year Ended December 31, 1996 Compared to the Year Ended December 31, 1995

   
         Net sales.  Net Sales increased by $1,581,288 or 78.67% from $2,010,094
in 1995 to $3,591,382 in 1996.  Sales to major  customers who accounted for over
10% of the  Company's  sales  in  1995  decreased  from  $1,473,097  in  1995 to
$1,413,168 in 1996.     

         Gross  profit.  Gross Profit  increased,  as a percentage of net sales,
from 12.25% in 1995 to 12.64% in 1996, in a market  characterized by heavy price
competition.  Downward  pressure on component  prices also  contributed  to this
improvement.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses  decreased  significantly  as a percentage of net sales
from 15.85% in 1995 to 12.12% in 1996. This decrease in expenses as a percentage
of net sales was primarily  due to increased  sales volume and  improvements  in
operating efficiency.
 
         Flood insurance  proceeds.  Flood insurance proceeds of $65,244 in 1996
is fully described in Note 8 of the Financial  Statements  included elsewhere in
this Prospectus.
 
   
Six Months Ended June 30, 1996 Compared to the Six Months Ended June 30, 1997

         Net sales.  Net Sales  increased by $395,633 or 20.18% from  $1,960,141
for the six months ended June 30, 1996 (the "1996 period") to $2,355,774 for the
six months  ended  June 30,  1997 (the "1997  period").  The net sales  increase
resulted  primarily from increased  demand from major customers  responsible for
the majority of the Company's sales for each period and fluctuations from period
to period are primarily  influenced by this  constraint (see Note 7 to Financial
Statements). Sales to these corporate customers for high-end specialty computers
have  continued  to  increase  steadily  since the Company has been able to meet
strict shipping deadlines and to maintain high quality control  standards.  Firm
orders on the books of the Company for the  remainder of 1997 indicate that this
trend will continue.  Nevertheless, the loss of any one of these major customers
would have a material  adverse  effect on the Company's  financial  position and
results of operations.

         Gross profit. As a percentage of net sales, gross profit increased from
13.89% in the 1996 period to 23.68% in the 1997 period  because of higher  gross
profit margins realized for high-end customized specialty computers.

         Selling,  general and  administrative  expenses.  Selling,  general and
administrative  expenses  increased as a percentage  of net sales from 10.79% in
the 1996  period to 12.88% in the 1997  period.  The  increase  in expenses as a
percentage of net sales was  primarily  due to hiring of  additional  employees,
increased  compensation levels for employees and higher occupancy cost offset by
increased sales volume.    

                                     - 12 -

   
                        Liquidity and Capital Resources

         On June 30,  1997 and  December  31,  1996,  the  Company had a working
capital of $342,203 and $210,580,  respectively. The increase in working capital
was  primarily  due to  improved  profitability  offset  by  offering  costs and
repayments of notes and shareholder advances.

         The Company had net cash provided by operating  activities of $5,235 in
1996 and net cash used by  operating  activities  of $225,034 in 1995.  Net cash
provided by operating  activities  was $117,253 in the six months ended June 30,
1997,  and net cash used by operating  activities of $189 for the same period of
1996.  The increase in net cash  provided by operating  activities  from 1995 to
1996  consisting  primarily of a net income of $52,781 in 1996 versus a net loss
of  $60,881  in 1995,  and no  additional  provisions  for  losses  or  accounts
receivable  in 1996 and decrease in deferred  taxes in 1996  compared with 1995.
The  increase in net cash  provided by operating  activities  for the six months
ended June 30, 1997 compared  with the six months ended June 30, 1996  consisted
primarily of increased profitability and higher accounts payable in 1997, offset
by additional offering costs in 1997.
 
         The Company had net cash provided by financing activities of $64,688 in
1996  compared to $167,491  in 1995.  This  decrease  was  primarily  due to the
collection  in 1995 of  promissory  notes in the amount of  $170,000  on sale of
common stock  purchased by two related parties in December of 1994 which did not
reoccur in 1996,  which was  partially  offset by additions to notes payable and
shareholder  advances in 1996 less offering  costs which  occurred in 1996.  Net
cash used by financing  activities was $69,034 for the six months ended June 30,
1997,  compared to net cash provided by financing  activities of $30,522 for the
six months ended June 30, 1996.  The primary reason for the change was increases
in notes payable and  shareholder  advances in 1996  compared  with  significant
repayments  of notes  payable and  shareholder  advances in 1997.  In  addition,
additional  offering  costs were paid during the six months  ended June 30, 1997
and not during the six months ended June 30, 1996.

         The Company's  primary  capital needs are to fund  anticipated  working
capital and general  corporate  purposes to further its growth  strategy,  which
includes  increasing  its net sales,  increasing  its marketing and sales force,
increasing  distribution  channels,  introducing new products and the continuing
improvement of existing product lines.
 
         The Company believes that the net proceeds from this offering, which in
the worst  scenario  might be zero  because the  offering is  self-underwritten,
together  with the  Company's  $250,000  line of credit,  the terms of which are
described in Note 4 of the Financial  Statements  elsewhere in this  Prospectus,
the  approximately  $250,000 credit extended to the Company by its vendors,  and
the funds that may be generated from operations,  will be sufficient to fund the
Company's   anticipated   working   capital  and  general   corporate   purposes
requirements  of  approximately  $417,500  for a 12 month  period  (see  "Use of
Proceeds").    
 
Federal and state net operating losses carryforward

         The Company  has  available  for  carryforward  for federal  income tax
purposes of approximately $63,900 at December 31, 1996 and approximately $44,900
for state income tax purposes. These carryforwards expire as described in Note 9
to Financial Statements included elsewhere in this Prospectus..

Recent Accounting Pronouncements

         During October of 1995, the Financial Accounting Standards Board issued
Statement No. 123,  "Accounting for Stock-Based  Compensation" ("SFAS No. 123"),
which  established  a fair  value-based  method of  accounting  for  stock-based
compensation plans. The Company currently has no stock-based  compensation plans
but plans to adopt SFAS No. 123 in the future.

Inflation

         The  Company  practices  just-in-time  inventory  purchases  to prevent
losses from industry-wide  component price reductions.  As such the Company does
not foresee any material inflationary trends for its components.

                                     - 13 -




                                                               BUSINESS

   
Company History
         The Company was founded and incorporated on July 9, 1993 under the laws
of the State of Delaware.  The original  purpose of the Company was to develop a
business   entity  which  would  comprise  the  full  spectrum  of  computerized
technologies  and  assorted  services.  The original  founders'  strategy was to
acquire and to consolidate a number of established  computer related  businesses
in order to reach a combined substantial annual sales volume and to use expected
profits  to  develop  marketable  products.  In  December  of 1993 the  original
founders  decided to  simplify  their  business  plan,  to retain the  Company's
original  name and to  incorporate  a new Company in the State of  California on
January 14, 1994.  Through a tax free exchange of common stock the two companies
were merged immediately thereafter.

         In order to expand  its  expertise  and  business  operations  into the
computer  networking  area, on March 1, 1994, the Company entered into a Plan of
Reorganization  and  Merger  (the  "Merger  Agreement")  with  Advanced  Network
Communications,  Inc.  ("ANC"),  a  company  which  claimed  to  have  extensive
experience,  expertise,  ongoing business, and good will in computer networking.
Pursuant to the Merger  Agreement,  the Company issued a total of 500,000 shares
of its common stock (as  adjusted) in equal  amounts to James Chu ("Chu"),  Fred
Pao  ("Pao"),  and Grace Lee  ("Lee")  in  exchange  for all of the  issued  and
outstanding  shares of capital  stock of ANC. The Company  subsequently  learned
that a number of the  material  representations  on which it relied in executing
the Merger Agreement were false and that other material facts about ANC were not
disclosed prior to the  consummation of the Merger  Agreement.  The Company also
learned that Chu, Pao, and Lee conspired to obtain and use positions as officers
and  directors of the Company for their own benefit and to the  detriment of the
Company,  including the making of unauthorized payments of Company funds to Lee,
Pao,  and other  individuals  and  companies  (see also "Legal  Proceedings  and
Litigation").

         In  order  to  grow  more  rapidly  the  Company  attempted  additional
acquisitions  of two medium sized  computer  retailers.  Due diligence  revealed
unacceptable debt ratios and negotiations were halted.    

Industry Background
         During the last decade,  the PC industry has grown rapidly as increased
functionality  combined with lower pricing have made personal computers valuable
and  affordable  tools for  business and personal  use.  Recent  advances in the
technology,  including the development of high-speed  read-write  CD-ROM drives,
high-speed data transmission hardware, multimedia,  graphics and animation, have
increased  the  potential  market  dramatically.  This  trend  has been  further
augmented by the introduction of faster  microprocessors and the introduction of
high  performance  chipsets  with  higher  clock  speeds  such as the  Power  PC
architecture,  new caching techniques and low power consumption features.  While
the corporate  market has become somewhat  saturated with  workstations for word
processing,  data lookup and data formatting,  new major  opportunities  present
themselves,  from work-at-home to inverse multiplexing,  from  videoconferencing
and audio  broadcasting  to remote disaster  recovery and worldwide  networking,
with some of these features and activities  beginning to be integrated  into the
Internet,  with wireless communications  technologies,  and with many associated
opportunity niches ready to go mainstream.
         
     
         Specialty  computers that must meet sophisticated user written software
and advanced  technologies  requirements  are beginning to play a larger role in
these  developing  business  services  markets.  Another major market segment is
developing on the Internet and in  home/education  systems.  This market segment
offers  major  opportunity  now  with new  software  releases  and new  hardware
(particularly  multimedia  packages  and  CD-ROM  technology)  and is no  longer
limited to the  computer-adept  buyer, but is being driven by the emergence of a
younger generation of computer-literate juveniles and young adults.    

         In addition,  many older  machines are no longer  adequate to deal with
state-of-the-art  software,  and many existing computer owners will be upgrading
their  equipment over the next few years. As much as 40 to 50% of 1997 sales and
sales over the next five years will be  replacements  of existing  equipment.  A
very high number of the currently installed computer user base consists of older
486 and lower version PC's.

Industry Growth Pattern Observations
         There are three  different  growth  patterns  employed by the Company's
competitors,  which are  followed by most  computer  manufacturing  and computer
sales organizations. Each has its own set of risks and rewards:

         The Innovator Model: This model requires significant capital and strong
commitment  to R&D and  innovation,  and can  only be  followed  by the  largest
players.  Several large  manufacturers  follow this pattern.  Retooling of large
centralized  assembly plants with  complementing  parts inventories and staffing
retraining requirements, together with significant capital outlay are associated
with this model  whenever  existing  technology  changes.  These models are also
technology bound, are

                                     - 14 -


         marketed  at runs of 100,000  or more  copies at  predetermined  profit
margins that require hardware components to be manufactured inexpensively and en
masse for that model alone,  making  integration of new  technologies  that come
along nearly impossible or very expensive.

         The Customer Access Model:  This model requires focus on the ability to
aggregate and configure  computer  products to meet specific but average  needs.
Midsize computer  manufacturers follow this pattern,  either by association with
larger  manufacturers  and  assemblers  or  by  maintaining  their  own  sizable
facilities with challenges  similar to the Innovator  Model,  with the exception
that integration of later  technologies is possible giving these models a longer
life span.

         The Technology  Manager Model:  This model targets customer areas where
higher  margin  specialty  software  and  advanced  technologies  meet  specific
application  requirements.  The  assembly  of these  models  require  up-to-date
knowledge of the customer's  technological  needs and matching  expertise of the
supplier in the selection of technology and software  available or  forthcoming,
an approach that represents  high-risk  proprietary  resources and financial in-
vestments  up-front by the  partners  to such  projects  but also a  high-return
pattern if large volume sales, between 50 and 500 copies, materialize.

Market Observations
         The Innovator Model is always exclusively  marketed in large quantities
to small and large  businesses  with low computing power  workstations  for word
processing,  data lookup and data formatting via office product chains and other
distributors "moving boxes" without providing  satisfactory  after-sale customer
services.  This  model is also sold to  individual  end  users  with no need for
special  usage  computing  power and who are able to  depreciate  cost in a very
short time.  This model is relatively  high priced ranging from $2,000 to $3,000
because of certain featured innovations,  and at the end of its cycle is sold at
discounted prices while the newer model becomes available.

         The Customer  Access  Model is marketed to end users with  specific but
average needs.  Almost all independent  computer  equipment dealers who assemble
their own customized computers or who have them build by small computer assembly
houses  sell  this  model  for  business  and  home  use.  Integration  of later
technologies,  so called  "upgrades" is possible giving dealers repeat sales not
only for hardware  components but also for software upgrades and troubleshooting
services. This model is more realistically priced ranging between $999 to $2,500
(depending  upon  configuration)  because it must compete in the market with the
Innovator  model and  because it must afford  upgradeability  and hold its value
longer. In most cases, after-sale customer services are adequate.

         The  Technology  Manager Model is marketed to users with specific needs
in all areas of scientific research and in specific areas, e. g.,  architecture,
construction,   materials  design,   product   development  and  computer  aided
manufacturing.  This market requires  financial  commitment to superior up-front
customer  service  including  on-site  technical  support and the  provision  of
equipment for evaluation  and  demonstration  purposes.  Once the quality of the
product  has  been  proven  and  satisfactory  customer  relationship  has  been
established,  this market is highly  profitable if the quality of the product is
maintained even though newer technologies might have to be integrated at a later
time.  Depending  upon  configuration,  this models price ranges from $10,000 to
$35,000 and up.

Company Strategy
         The Company's  strategic plan encompasses  three areas of endeavor:  1)
design  and  develop  products  for  emerging  technology  improvements  in  the
integrated circuit  manufacturing  process, 2) increase retail sales of high-end
computers  and at the same time begin entry into the  wholesale  market,  and 3)
make  acquisitions of technology  companies that fit or complement the Company's
own  corporate  profile  and  efforts  to enter the fibre  optics  and  wireless
communications market segments.

Retail and Wholesale Market
         The Company  has chosen the  Customer  Access  Model for its retail and
wholesale  business  strategy.  The  Company is totally  committed  to  customer
satisfaction and currently provides this model at a high value, low cost, almost
commodity like prices,  with the largest degree of current and future  technical
customizing  possible  to  the  consumer.   Only  nationally  known  brand  name
components are used in its assembly. Assembly line improvements and the increase
in working  capital  accomplished  with this offering will result in even higher
quality  and lower  prices  with  better  profit  margins  for both  retail  and
wholesale  operations.  The Company  currently  assembles  this model at its own
facilities and as sales volume  increases  will assemble at small  independently
owned  companies   capable  of  following  the  Company's   requirements  as  to
technological  advances  and  price  changes  rapidly  at  competitive  cost and
acceptable  profit margins to the Company.  These companies would be required to
be responsible for their own risk  management and product  development and could
become  candidates  for  acquisition if they  complement the Company's  business
plans.

                                     - 15 -

Corporate Market
         The Company has chosen the  Technology  Manager Model for its corporate
customers  that utilize the model in various  configurations  for their computer
aided manufacturing  efforts. The most promising  opportunity for the Company is
its recent  break-in  into  computer  aided  manufacture  of automatic  reticle,
photomask  defect  inspection,  wafer level  defect  inspection,  line width and
registration  systems with customer  proprietary  software integrated to a level
that supports wafer yield management.  To truly manage yield, the collected data
must be stored,  analyzed,  interpreted,  and then shared among the fab areas it
affects.   Currently  the  Company's  machines  utilized  in  this  process  are
pre-assembled at the Company's facilities, installed and tested at the customers
site. In the future many of the necessary  pretests will be  accomplished at the
Company's  facilities  when the  planned  mini-environment  designed  to provide
adequate conditions for highly sensitive  photo-optical and mechanical equipment
has been completed.  Company management understands that the number one industry
requirement  namely that computer suppliers provide cost effective products that
are based on extendible technology. Cost of ownership and the ability to satisfy
customer delivery requirements are critical ingredients in the selection process
for advanced computer equipment. It is the intention of the Company to make this
business area its core business,  to train its essential employees in all facets
of the involved mechanical engineering and associated software development tasks
and to  make  every  effort  to  broaden  its  presence  and to  increase  sales
substantially  in this market by  participating  in the long-term  challenge for
semiconductor manufacturers towards transition from 8-inch wafers and 0.5 micron
to 12-inch wafers and "sub 0.2-micron" line geometrics.

   
Sales Force
         The Company's  retail sales force consists of three full-time  salaried
employees  who  utilize  printed  advertisements  in  local  newspapers,   radio
announcement  by local radio  stations,  television  advertisements  in specific
areas,  a  showroom  at  the  Company's  headquarters,  and  various  brochures,
pamphlets and other printed materials. Depending upon the funds raised with this
offering, the Company will augment its retail sales force accordingly.

         The Company's  corporate sales force consists of two full-time salaried
employees who make contact with potential corporate customers.  Upon contact the
sales staff is supported by one or two  technical  employees and if necessary by
the Company's CFO if financial  arrangements  need to be  negotiated.  Depending
upon the funds raised with this offering, the Company will augment its corporate
sales force accordingly.    

   
Products
         The Company  purchases from various sources  computer  components which
are protected by various basic patents owned by others and which are produced by
licensed  domestic and foreign  manufacturers  under their own trademarks in the
United States or abroad. The Company does not own any patents or trademarks that
protect  such  components  and the cost for research  and  development  of these
components  are born by the patent  holders and the various  manufacturers.  The
Company  at this time is not  involved  in R&D for new  components.  The cost of
design and development of various  computer  configurations  the Company uses in
its marketing  efforts are minimal and have no material  impact upon the cost of
doing business.

         The Company uses these  components to design and assemble Pentium based
personal  computers  configured  for  use  by  individuals,   high-end  personal
computers configured for use by small business, medium and large network servers
with  associated  workstations  for general  networks,  and specialty  computers
designed  and  configured  to  customer   specifications  at  negotiated  prices
depending upon configurations.

         The Company also sells computer  components,  computers,  file servers,
printers and scanners  assembled by Compaq,  Digital Equipment,  Epson,  Hewlett
Packard, IBM, MicroSoft,  NEC, Novell,  Toshiba,  3COM, and others. The names of
the companies listed are also trademarks.

         The markets for the Company are  individuals,  small,  medium and large
merchants,   local  government   agencies,   school   districts,   colleges  and
universities, and large corporations.    

   
Computer Associated Business Services
         The Company  will  continue  to extend  efforts in the area of wireless
data  communications  services in the northern part of  California.  This effort
will  consist  mostly of  information  gathering  of what is being  done in this
market to enhance the  Company's  expertise  in this area and to position it for
the future  alignment with or the  acquisition of a wireless  services  provider
with a plant and  customer  base.  The cost for this  effort is  included in the
amount allocated for New Product  Development and is estimated to be minimal and
will be funded with income from operations or from the proceeds of this offering
if sufficient  funds are raised.  If  insufficient  funds are raised the Company
will abandon this venture.    

                                     - 16 -




Research and Products under Development
         The  market  serviced  by  the  Company  is   characterized   by  rapid
technological change. Accordingly, the Company's product and process development
programs  are  devoted  to  the  development  of  new  computer  configurations,
including new  generations of products for existing  markets,  enhancements  and
extensions of existing products engineering for specific customers.  The Company
believes  that its future  success  will  depend,  in part,  upon its ability to
successfully  introduce and market new and enhanced products and processes which
satisfy a broad range of customer needs and achieve market acceptance.

   
Future Acquisitions
         The Company's  basic  acquisition  strategy is to first  concentrate on
small companies involved in distribution,  and then to complement its operations
by  acquisitions  through  the entire  spectrum of small  companies  involved in
computer related  services,  i.e.,  motherboard  assembly,  parts  construction,
software  development,  maintenance  services,  environmental  services,  and in
research and development of new computer products.  In this respect, the Company
has entered into preliminary discussions with Advanced Vision Technologies, Inc.
("AVT"), a California  corporation,  organized to develop,  produce,  and market
vision  technology  hardware and software for  multimedia  computers  capable of
converging   with  common   television   sets  and  also  capable  of  providing
high-resolution  video conferencing via the Internet.  While no formal agreement
has been  consummated,  in the event results of the Company's  evaluation of the
performance  of ATV's products are  satisfactory,  the Company and ATV intend to
negotiate mutually agreeable terms and conditions for the Company's  acquisition
of AVT.    

Competition
         There are many company's with unlimited financial resources  designing,
manufacturing,  assembling,  distributing  and selling  personal  and  specialty
computers  with large  research and  development  budgets and for the Company to
successfully  compete  in the market it has  chosen it must  constantly  provide
lower pricing for high-end computer  configurations  and faster service response
times than available from competitors.

   
Company Location and Facilities
         The   Company's   corporate   headquarters   are   located  at  100~105
Professional  Center Drive,  Western  Business Park,  Rohnert Park,  California,
where the Company  maintains 6,000 square feet of office,  showroom and assembly
space.  The  Company  intends to expand  into 4,000  additional  square  feet of
available  space in the same building to accommodate a second  assembly area for
increased  production,  a research and testing  facility for the Company's fibre
optic and wireless  data  transmission  switching  development  efforts,  and if
sufficient  funds  are  raised,  the  Company  plans  to  replace  the  recently
established  mini  environment  with a clean-room  designed to provide  adequate
conditions for highly sensitive  equipment as per industry  standards.  The cost
for the  expansion  plans are included in the cost  indicated  for  "Increase of
Assembly Capacity" and New "Product Development" in "Use of Proceeds".    

   
Employees
         As of June  30,  1997 the  Company  had 11 full  time  and 4 part  time
employees. The Company hires temporary employees for nontechnical projects.    

   
Legal Proceedings and Litigation
         After  execution  of  the  Merger   Agreement  with  ANC  described  in
"Business",   above,   the  Company  learned  that  a  number  of  the  material
representations  made by ANC in order to induce  the  Company to enter into that
agreement  were false;  the Company  further  learned that Chu, Pao, and Lee had
conspired to use and had used their  positions as officers and  directors of the
Company to make unauthorized  payments of Company funds to Lee, Pao, and another
individual  and  to  take  other  actions  for  their  own  benefit  which  were
detrimental to the best interests of the Company.  As a result, on September 11,
1996,  the Company filed a lawsuit in the Superior  Court of  California,  Santa
Clara County, Case Number CV760682, against Chu, Pao, and Lee seeking rescission
of the  issuance of 500,000  shares of the  Company's  common  stock,  return of
Company funds in the approximate amount of $98,000, recovery of punitive damages
in the amount of $250,000, and for other appropriate relief.

         While the Company  intends to vigorously  pursue its claim against Chu,
Pao, and Lee, it is unlikely that the action will come to trial before  mid-1998
and there can be no assurance as to the outcome of the litigation.

         Although the Company is the Plaintiff and does not incur the risk of an
adverse  judgment,  the  litigation  costs of the  action  are  material  to any
individual interim period or fiscal year and will be material to the outstanding
share balance.  The Company's  counsel has estimated the  litigation  cost to be
less than  $10,000  but  there is no  assurance  as to what the real cost  could
amount to. See also "Note 6 of Financial Statements".    

                                     - 17 -


    
Qualified Small Business Stock
         IRS Code  Section  1202(a) in the 1993  Federal  Tax Law (the  "Omnibus
Budget  Reconciliation  Act of 1933")  which  became  effective  in August 1993,
provides as follows:

         A none corporate  taxpayer can exclude 50% of any gain from the sale or
exchange of qualified  small business stock held for more than five years.  Gain
eligible for the 50% exclusion may not exceed the greater of  $10,000,000  or 10
times the  taxpayer's  basis in the stock.  The remaining  gain is capital gain,
taxed at the maximum rate.

         The stock must have been issued after August 10, 1993,  and acquired by
the  taxpayer at its original  issue  (directly  or through an  underwriter)  in
exchange for money or property,  or as compensation for services provided to the
corporation.
 
         A "qualified small business" is a domestic C corporation with aggregate
gross  assets that do not exceed  $50,000,000  as of the date of  Issuance.  All
corporations that are members of the same parent-subsidiary controlled group are
treated  as  one   corporation  in   determining   whether  the  small  business
requirements have been met.

         At least 80 percent, by value, of the corporation's assets must be used
in the  active  conduct  of one or more  qualified  trades  or  businesses.  The
performance of services in the fields of law, engineering,  architecture,  etc.,
is not qualified trade or business, nor are the hospitality, farming, insurance,
financing  or  mineral  extraction  industries.  However,  a  Specialized  Small
Business Investment Company, licensed under section 301(d) of the Small Business
Investment Act of 1958, will meet the active business test.

         The Internal  Revenue  Service has not yet issued  Regulations or other
interpretations of this law, and it is uncertain how this new tax provision will
apply  to the  Company  and  to  investors  in its  common  stock,  and  because
qualifying  for the benefits of the tax provision  will depend in part on future
events about which the Company can provide no  assurances,  the Company makes no
representations  as to the  availability  of the  benefits of this  provision to
prospective  purchasers  of its  common  stock.  The  Company  intends to submit
reports to the Internal Revenue Service and to the Company's shareholders as may
be required under the law for use of this exclusion.

         Potential  investors  are advised to consult  their own tax counsel for
further details.    


                                   MANAGEMENT

Executive Officers, Significant Employees and Directors
         The executive officers, significant employees and directors of the
Company are as follows:

  Name                               Age      Position
 
 Heinot H. Hintereder               66       President & CEO, Director
 Jason C. Lai                       30       Vice President, Sales & Marketing,
                                                  Director
 Keith W. Racuya                    52       Secretary, Director
 Richard C. Thiede                  60       Treasurer, Director
 Nhon K. Tran                       34       Vice President, Engineering,
                                                 Director

   
         Heinot H.  Hintereder is cofounder of the Company.  Was the Founder and
served  as  President  and CEO of  Immecor  Corporation  of  Delaware  until its
acquisition  by the  Company.  Served  5 years as  Manager  of the  Financial  &
Corporate Support Unit,  Fireman's Fund Insurance  Companies until retirement in
1992. For 25 years held various other  managerial and  supervisory  positions at
Firemans Fund. President, Founder, and CEO of Biblionics Corporation, a software
development company. Founder, Partner, and General Manager of W. Koehler K.G., a
German trading company.  In all, Mr. Hintereder has 35 years experience in large
business   systems   design,   selection  of  computer   equipment   and  system
configuration.  Mr.  Hintereder  was  educated  in Germany  and holds the German
equivalent of a Masters degree in Business Administration.    

   
         Jason C. Lai is  cofounder  of the  Company.  Served as Vice  President
Sales & Marketing of Immecor  Corporation of Delaware  until its  acquisition by
the Company in 1994.  Before joining the Company Mr. Lai served 3 years as Sales
and Marketing  Executive for Comrex  Systemation from 1991 to 1993.  Before 1991
Mr. Lai was an independent distributor for Apple computers. Mr. Lai has 10 years
experience in the computer business.    

                                     - 18 -


   
         Keith W. Racuya is a local businessman for the last 4 years. Mr. Racuya
previously  served as large scale computer  equipment planner for Fireman's Fund
Insurance  Companies until retirement in 1994 after 30 years of service,  all in
computer related capacities.    

   
         Richard C. Thiede  served as  executive  in the Systems  Department  of
Firemans Fund Insurance  Companies  where he was responsible for the development
and implementation of several large corporate  computer systems.  He also served
as Director of M.I.S.  Administration for the same company from which he retired
in 1991 after 25 years of  service.  Mr.  Thiede  was  director  of finance  and
administration  for the Sea Ranch  Association for 4 years and in 1995 became an
independent computer  consultant.  Mr. Thiede combines 30 years of experience in
the field of computer system design and computer  financing.  Mr. Thiede holds a
B.S. degree in Finance from Lehigh University.    

   
         Nhon K.  Tran is a major  investor  in the  Company.  He has 9 years of
computer  related  expertise is in the field of computer  driven  robotic motion
control  products.  Mr.  Tran served five years as  Associate  Engineer  for new
product development for Parker Hannifin  Corporation.  Mr. Tran received part of
his education in Vietnam.    

Executive Compensation
         The  following  table sets forth,  for the  twelve-month  period ending
December 31, 1996, certain  compensation paid by the Company,  including salary,
bonuses and certain other compensation, to its executive officers.



Summary Twelve Months Ending December 31, 1996 Compensation Table:
 
                                                          Compensation              All Other             
Name and Principal Position                          Salary            Bonus       Compensation
                                                                               
Heinot H. Hintereder, Chief Executive Officer       $ 34,834.00       $ - 0 -       $ - 0 -
Jason C. Lai, Vice President, Sales & Marketing     $ 46,620.00       $ 65,000      $ - 0 -
Nhon K. Tran, Vice President, Engineering           $ 43,020.00       $ - 0 -       $ - 0 -


   
Employment Agreements
         On April 16, 1997, the Company  entered into a one (1) year  employment
agreement  with Jason C. Lai ("Lai") the Company's  Vice  President of sales and
marketing.  The  agreement is renewable for  successive  one year terms with the
consent of both  parties.  The Company may  terminate the agreement for cause at
any time and Lai may  terminate  the  agreement  at any time by  giving  written
notice to the  Company.  For a period of one year  after its  expiration  or its
termination by the Company for cause,  the agreement  prohibits Lai from selling
any products then being marketed by the Company to its three major customers.

         As consideration for performance of specified duties,  the Company will
pay Lai a base  annual  salary of  $100,000  and, in months in which gross sales
exceed $250,000, a monthly cash bonus ranging from 0.5% to 1.5% of the Company's
gross sales.

         There are no other employment agreements between the Company and any of
its employees.    

Number of Directors, Term of Office and Compensation
         All Directors hold office until the next annual meeting of shareholders
of the  Company or until  their  successors  have been  elected  and  qualified.
Unsalaried  board  members  receive $100 for their  service on the Board and for
expenses they incur to attend meetings.

Indemnification of Officers and Directors
         The Company's  By-Laws  provide that the liability of the directors for
monetary  damages  shall be  limited to the  fullest  extent  permissible  under
California law.  Insofar as  indemnification  for liabilities  arising under the
federal  securities  laws may be permitted to  directors,  officers  controlling
persons of the Company pursuant to that provision, or otherwise, the Company has
been advised that in the opinion of the Securities and Exchange  Commission such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.



                                     - 19 -
 

                             PRINCIPAL SHAREHOLDERS

         The following table sets forth certain information known to the Company
regarding the  beneficial  ownership of the Company's  Common Stock  immediately
prior to this  offering,  and as  adjusted  to  reflect  the sales of the shares
offered  hereby,  for (i) each director and  executive  officers of the Company,
(ii) each shareholder known by the Company to own beneficially 5% or more of the
outstanding shares of its common stock and (iii) all directors and officers as a
group for each class of capital stock of the Company.



         Directors                             Shares           Percentage of Common Shares Outstanding
         Officers                            Beneficially      Before Offering          Maximum Sold
         and 5% Shareowners                    Owned         ( 2,421,000 shares)    ( 3,171,000 shares)
                                                                                     
Jason C. Lai                                  337,500              13.94                    10.64
Heinot H. Hintereder                          887,300              36.65                    27.99
Nhon K. Tran                                  375,000              15.49                    11.83
Officers & Directors as a Group             1,599,800              66.08                    50.46
James Chu *                                   166,666               6.88                     5.26
Fred Pao *                                    166,667               6.88                     5.26
Grace Lee *                                   166,667               6.88                     5.26
Other Stockholders                            321,200              13.28                    10.12

<FN>

         * The issuance of these shares may be rescinded  subject to the outcome
of a pending law suit. See "Legal Proceedings and Litigation".
</FN>

                              CERTAIN TRANSACTIONS

         Since its inception,  from time to time,  certain  executive  officers,
directors  and  shareholders  have provided  short-term  funds to the Company in
order to finance medium to large purchases of computer components.  All of these
funds have been repaid by the Company  with the  exception of one demand note in
the amount of $7,303. See "Notes to Financial Statements".

                           DESCRIPTION OF COMMON STOCK

         The Company's authorized capital stock consists of 50,000,000 shares of
Common  Stock,  no-par value.  Immediately  prior to this  offering,  there were
2,421,000 shares of Common Stock outstanding and held by 33 shareholders. Owners
of Common Stock are entitled to one vote per share in all matters to be voted on
by  shareholders,   except  that,  upon  giving  the  legally  required  notice,
shareholders  may cumulate their votes in the election of directors.  Subject to
the rights of holders of  outstanding  shares of  Preferred  Stock,  if any, the
holders of Common  Stock are  entitled  to  receive  dividends  when,  as and if
declared by the Board of Directors out of funds legally available  therefor.  In
the event of liquidation,  dissolution or winding up of the Company,  the Common
Stock  shareholders  are entitled to share ratably in all assets remaining which
are available for  distribution  to them after  payment of all  liabilities  and
after provision has been made for each class of stock, if any, having preference
over the Common Stock. Common Stock  shareholders,  as such, have no conversion,
preemptive or other subscription rights, and there are no redemption  provisions
applicable to the Common Stock.  All of the  outstanding  shares of Common Stock
are, and the shares of Common Stock offered by this Prospectus,  when issued for
the  consideration  set  forth  in this  Prospectus,  will  be  fully  paid  and
nonassessable.

Registration Rights
         There are no agreements  between current  shareholders  and the Company
with respect to registration of Company shares under the Securities Act.

   
Transfer Agent and Registrar
         The Company has  appointed  US Stock  Transfer  Company as its transfer
agent and registrar for the Company's Common Stock.    

                         DESCRIPTION OF PREFERRED STOCK

   
         The Company's  Restated  Certificate of Incorporation  provides for the
issuance of 20,000,000  shares of Preferred  Stock,  no-par value.  No preferred
shares are  presently  outstanding  and the Company  has no plans,  arrangement,
commitments or understandings to issue any preferred stock.     
                                     - 20 -



         The Board of  Directors  has the  authority  to issue up to  20,000,000
shares  of  Preferred  Stock  in one or  more  series  and  to fix  the  rights,
preferences, privileges,  qualifications,  limitations and restrictions thereof,
including dividend rights,  dividend rates,  conversion  rights,  voting rights,
terms of redemption,  redemption prices,  liquidation preferences and the number
of shares constituting any series or the designation of such series, without any
further vote or action by the shareholders.  The issuance of Preferred Stock may
have the effect of  delaying  or  preventing  a change in control of the Company
without further action by the shareholders. The issuance of Preferred Stock with
voting and  conversion  rights  may  adversely  affect  the voting  power of the
holders of Common Stock, including the loss of voting control to others. Because
the terms of the Preferred Stock may be fixed by the Board of Directors  without
Stockholder  action,   Preferred  Stock  could  be  issued  quickly  with  terms
calculated to defeat a proposed takeover of the Company,  or to make the removal
of current or future management of the Company more difficult. The Management of
the Company is not aware of any threatened  transaction to obtain control of the
Company.

                        SHARES ELIGIBLE FOR FUTURE RESALE

         Upon  completion  of this  offering,  the Company  will have  3,171,000
shares of common stock  outstanding  if the maximum  amount is sold.  The shares
sold in this offering will be freely  tradeable  without  restriction or further
registration  under the Securities Act unless  purchased by  "affiliates" of the
Company,  as that term is  defined in Rule 144 under the  Securities  Act ("Rule
144")  described  below.  Sales of  outstanding  shares to  residents of certain
states or  jurisdictions  may only be effected  pursuant to a registration in or
applicable  exemption from the registration  provision of the securities laws of
such states or jurisdictions.

            
         The  outstanding  shares of common  stock,  which are held of record by
shareholders  prior to this offering are "restricted  securities" and may not be
sold in a  public  distribution  except  in  compliance  with  the  registration
requirements  of  the  Securities  Act  or an  applicable  exemption  under  the
Securities  Act,  including an exemption  pursuant to Rule 144 which,  effective
April 30,  1997,  permits  the  resale of limited  amounts  of these  restricted
securities after a one-year holding period and Rule 144(k) provides that persons
who are not deemed to be "affiliate" and who have beneficially  owned shares for
at least two years are  entitled to sell their shares at any time under Rule 144
without regard to the limitations  described above. Sales of substantial amounts
of shares in the public  market could  adversely  affect the  prevailing  market
prices and could impair the Company's future ability to raise capital through an
offering of its equity  securities.  There are 33 holders of record of shares of
the Company's common stock.    
 
         The  Company's  common  stock is not listed or quoted on any  organized
exchange  or other  trading  market,  nor has the  Company  applied for a formal
listing or quotation.  There can be no assurances  that a market will develop or
be  sustained.  The  post-offering  fair value of the  Company's  common  stock,
whether or not any secondary  trading  market  develops,  is variable and may be
impacted by the business  and  financial  condition  of the Company,  as well as
factors  beyond the Company's  control.  The price may also vary due to economic
conditions and forecasts and general conditions in the computer industry.

                              PLAN OF DISTRIBUTION

         The Company  proposes to offer and sell the shares  directly to members
of the public residing in selected states.  Announcements  of this offering,  in
the form  prescribed by Rule 134 of the Securities  Act, will be communicated to
selected  persons.  A copy of this  Prospectus  will be  delivered  to those who
request it,  together with the Share  Purchasing  Agreement.  All shares will be
sold at the public  offering price of $5.25 per share and a minimum  purchase of
100  shares  is  required.   The  Company  reserves  the  right  to  reject  any
subscription or share purchase agreement in full or in part.

            
         The Company  will  effect  offers and sales of shares  through  printed
copies of this Prospectus  delivered by mail and upon request  electronically by
e-mail.  Any  voice  or  other  communications  will be  conducted  through  its
executive  officers.  Under  Rule  3a4-1  of the  Exchange  Act,  none of  these
employees of the Company  will be deemed a "broker",  as defined in the Exchange
Act,  solely by reason of  participation  in this offering,  because (i) none is
subject to any of the statutory  disqualifications set forth in Section 3(a)(39)
of the  Exchange  Act;  (ii) in  connection  with the sale of the shares  hereby
offered,  none will receive,  directly or indirectly,  any  commissions or other
remuneration  based either directly or indirectly on transactions in securities;
(iii) none is an associated person (partner, officer, director or employee) of a
broker or  dealer;  and (iv) each  meets all of the  following  conditions:  (a)
primarily perform substantial duties for the issuer otherwise than in connection
with  transactions  in  securities;  (b) was not a broker  or  dealer,  or as an
associated person of a broker or dealer, within the preceding 12 months; and (c)
will not  participate  in selling an offering of securities  for any issuer more
than once every 12 months. The Company has no plans, proposals,  arrangements or
understandings  with any potential sales agent with respect to  participating in
the  distribution  of  the  Company's  securities.  The  Company's  registration
statement  will  be  amended  to  identify  the  persons  involved  if any  such
participation develops in the future.    

                                     - 21 -

         Prior to this offering there has been no market for the common stock of
the  Company,  and there can be no  assurances  that a market will develop or be
sustained.  Accordingly,  the public  offering price has been  determined by the
Company's Board of Directors. Among factors considered in determining the public
offering price were the Company's  results of operation,  the Company's  current
financial  condition,  its future  prospects,  the state of the  markets for its
products, the experience of management and the economics of the industry segment
in general.

                                  LEGAL MATTERS

         The  validity  of the shares of Common  Stock  offered  hereby  will be
passed upon by Kenneth M. Christison, Attorney at Law, 601 Glenwood Avenue, Mill
Valley, California 94941.

                                     EXPERTS

         The Financial  Statements of the Company as of and for the years ending
December 31, 1995,  and December 31, 1996 have been  included  herein and in the
Registration  Statement in reliance on the report of L. V. Dorn II,  independent
certified public accountant,  appearing elsewhere herein, and upon the authority
of said firm as an expert in accounting and auditing.

                             ADDITIONAL INFORMATION

            
         A Registration  Statement on Form SB-2,  including  amendments thereto,
relating to the shares  offered  hereby has been filed with the  Securities  and
Exchange  Commission,  Office of Small Business Policy,  Washington,  D.C.. This
Prospectus does not contain all of the information set forth in the Registration
Statement and the exhibits and schedules thereto.  For further  information with
respect to the Company and the shares offered hereby,  reference is made to such
Registration Statement,  exhibits and schedules.  The Registration Statement may
be viewed at the Security Exchange Commission's website at www.sec.gov via Edgar
on-line.  A copy of the  Registration  Statement may also be inspected by anyone
without charge at the Commission's principal office located at 450 Fifth Street,
N.W.,  Washington,  D.C. 20549, the Northeast Regional Office located at 7 World
Trade Center,  13th Floor,  New York, New York,  10048, and the Midwest Regional
Office located at Northwest  Atrium Center,  500 West Madison  Street,  Chicago,
Illinois  60661-2511  and copies of all or any part thereof may be obtained from
the Public  Reference  Branch of the Commission upon the payment of certain fees
prescribed by the Commission.    


























                                     - 22 -






                               IMMECOR CORPORATION

                          INDEX TO FINANCIAL STATEMENTS


                                                                       Page


Report of Independent Accountant                                        F-2

Financial Statements
 
         Balance Sheets                                                 F-3
 
         Statements of Income                                           F-4
 
         Statements of Cash Flows                                       F-5
 
         Statements of Shareholders' Equity                             F-6

         Notes to Financial Statements                               F-7 to F-12





                                       F-1

   
                        REPORT OF INDEPENDENT ACCOUNTANT


Immecor Corporation
Rohnert Park, California

         I have audited the accompanying  balance sheets of Immecor  Corporation
(the  Company) as of December 31, 1995 and 1996,  and the related  statements of
income,  cash flows and  shareholders'  equity for the years then  ended.  These
financial  statements are the  responsibility  of the Company's  management.  My
responsibility  is to express an opinion on these financial  statements based on
my audit.

         I conducted my audit in accordance  with  generally  accepted  auditing
standards.  Those standards  require that I plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
I believe that my audit provides a reasonable basis for my opinion.

         In my opinion, the financial statements present fairly, in all material
respects,  the financial position of Immecor Corporation as of December 31, 1995
and 1996,  and the  results of its  operations  and its cash flows for the years
ended  December  31,  1995 and  1996,  in  conformity  with  generally  accepted
accounting principles.

         I  have  also  reviewed  the  accompanying  balance  sheet  of  Immecor
Corporation  as of June 30,  1997 and the  related  statements  of income,  cash
flows, and shareholders'  equity for the six months ended June 30, 1996 and 1997
in accordance  with Statement on Standards for  Accounting  and Review  Services
issued  by  the  American  Institute  of  Certified  Public   Accountants.   All
information  included in these  financial  statements is the  representation  of
management of Immecor Corporation.

         A review consists principally of inquires of organization personnel and
analytical  procedures  applied to financial data. It is  substantially  less in
scope than an audit in accordance with generally  accepted  auditing  standards,
the objective of which is the  expression of an opinion  regarding the financial
statements taken as a whole. According, I do not express such an opinion.

         Based upon my review, I am not aware of any material modifications that
should be made to the accompanying  financial statements as of June 30, 1997 and
for the six  months  ended  June 30,  1996  and 1997 in order  for them to be in
conformity with generally accepted accounting principles.



L.V. Dorn II
Certified Public Accountant
Fort Bragg, California
July 29, 1997

                                       F-2






                               Immecor Corporation
                                 Balance Sheets

ASSETS 




                                                                                 December 31               June 30, 1997
                                                                              1995           1996           (unaudited)
 
Current assets:
                                                                                                          
   Cash                                                                $      6,358     $    54,677       $     96,891
   Accounts receivable (net of allowance for doubtful
      accounts of $ 10,000, $ 10,000 and $ 20,000)                          311,981         380,357            577,790
   Inventories (Note 2)                                                     142,667         129,421            228,607
   Notes receivable                                                           4,500           5,765              5,385
   Income taxes receivable                                                    4,266              -                  -
 
   Prepaid expenses and other current assets                                  3,050           4,550              3,050
   Deferred income taxes                                                     32,834          14,834              2,500
                                                                             ------          ------              -----
                  Total current assets                                      505,656         589,604            914,223

Equipment and
   improvements, net (Note 3)                                                32,525          41,960             41,329

Offering costs                                                                   -           16,238             43,105
                                                                                             ------             ------

                  Total assets                                           $  538,181     $   647,802         $  998,657
 
LIABILITIES and SHAREHOLDERS' EQUITY
 
Current liabilities:
   Notes payable (Note 4)                                                $       -      $    29,606         $    7,303
   Accounts payable                                                         296,448         254,374            412,734
   Accrued liabilities                                                       11,943          30,671             31,112
   Advances from shareholders (Note 5)                                       10,259          61,579             41,715
   Customer deposits                                                          3,534           2,794                 -
   Income taxes                                                                  -               -              79,166
                                                                                                                ------
                  Total current liabilities                                 322,184         379,024            572,030


Commitments and Contingencies (Note 6)

Shareholders' equity:
   Common stock, no par value, 50,000,000 shares authorized;
       2,421,000 shares issued and outstanding                              320,500         320,500            320,500
   Preferred stock, no par value, 20,000,000 shares authorized;
       no shares issued and outstanding                                          -               -                  -
   Retained earnings (deficit)                                           (  104,503)        (51,722)           106,127             
                  Total shareholders' equity                                215,997         268,778            426,627
 
                  Total liabilities and shareholders' equity             $  538,181      $  647,802         $  998,657         





See accompanying notes to financial statements
                                       F-3



                               Immecor Corporation
                              Statements of Income



 
                                                                Year ended                                Six months ended
                                                                December 31,                                  June 30,
                                                        1995                 1996                   1996                 1997 
 
(unaudited)

                                                                                                                   
Net sales (Note 7)                                  $ 2,010,094          $ 3,591,382          $   1,960,141          $   2,355,774

Cost of sales                                         1,763,856            3,137,320              1,687,828              1,797,837
                                                      ---------            ---------              ---------              ---------

Gross profit                                            246,238              454,062                272,313                557,937

Operating costs and expenses:
    Selling, general and
          administrative expenses                       318,510              435,253                211,576                303,447
    Depreciation                                          4,017                9,408                  3,207                  6,636
    Flood insurance proceeds (Note 8)                        -               (65,244)               (65,244)                    -
                                                                             -------                -------                      
         Total operating costs and expenses             322,527              379,417                149,539                310,083
                                                        -------              -------                -------                -------
 
         Operating income (loss)                        (76,289)              74,645                122,774                247,854
Interest income                                              78                  722                    423                  2,295
Interest expense                                           (770)              (3,786)                (2,163)                    -
                                                           ----               ------                 ------                      

         Income (loss) before income taxes              (76,981)              71,581                121,034                250,149

Income taxes (Note 9)                                   (16,100)              18,800                 38,200                 92,300
                                                        -------               ------                 ------                 ------

         Net income (loss)                       $      (60,881)       $      52,781             $   82,834            $   157,849
                                                 --------------        -------------             ----------            -----------



Net income (loss) per share                     $         (.025)       $        .022             $     .034            $      .065  
                                                ---------------        -------------             ----------            -----------  

Weighted average shares outstanding                    2,421,000           2,421,000              2,421,000              2,421,000
                                                       ---------           ---------              ---------              ---------







See accompanying notes to financial statements

                                       F-4


                               Immecor Corporation
                            Statements of Cash Flows



 
                                                                    Year ended                        Six months ended
                                                                    December 31,                           June 30,
                                                            1995               1996               1996               1997
                                                                                                                  (unaudited)

Operating Activities:
                                                                                                            
Net income (loss)                                     $   (60,881)     $      52,781         $      82,834      $   157,849
Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
      Depreciation                                          4,017              9,408                 3,207            6,636
      Provision for losses on accounts receivable         (46,000)                -                     -            10,000
      Deferred income taxes                               (12,634)            18,000                32,834           12,334
      Gain on disposal of equipment                            -               2,761                 1,314               -
Changes in:
         Accounts and notes receivable                   (182,486)           (69,641)               38,063         (207,053)
         Inventories                                      (98,279)            13,246                 5,487          (99,186)
         Income taxes                                     (11,373)            4,266                  8,832           79,166
         Prepaid expenses and all other                     4,914            (1,500)               (10,000)           1,500
         Accounts payable                                 204,101           (42,074)              (177,998)         158,360
         Accrued liabilities and customer deposits        (26,413)           17,988                 15,238           (2,353)
                                                          -------            ------                 ------           ------ 

Net cash (used) provided by operating activities         (225,034)            5,235                   (189)         117,253
                                                         --------             -----                   ----          -------

Investing Activities:
   Purchase of equipment                                  (19,342)          (21,604)                (7,100)          (6,005)
   Other                                                       -                 -                      -                -
Net cash used by investing activities                     (19,342)          (21,604)                (7,100)          (6,005)
                                                          -------           -------                 ------           ------ 

Financing Activities:
   Collection of notes receivable arising from
       sale of common stock                               170,000                -                      -                -
   Additions to notes payable                                  -             29,606                 15,000               -
   Offering costs                                              -            (16,238)                    -           (26,867)
   Principal payments on notes payable                         -                 -                      -           (22,303)
   Shareholder advances                                    (2,559)           51,320                 15,522          (19,864)
Net cash (used) provided by financing activities          167,441            64,688                 30,522          (69,034)

Increase (decrease) in cash                               (76,935)           48,319                 23,233           42,214

Cash balance, beginning of period                          83,293             6,358                  6,358           54,677
                                                           ------             -----                  -----           ------
Cash balance, end of period                          $      6,358     $      54,677            $    29,951      $    96,891      
                                                     ------------     -------------            -----------      -----------      

Supplemental Disclosure of Cash flow Information:
   Cash paid during the year for:
      Interest                                       $        770     $        2,086           $     1,387      $        -
                                                     ------------     --------------           -----------      --------- 
      Income taxes                                   $      7,907     $          800           $       800      $       800
                                                     ------------     --------------           -----------      -----------
 



See accompanying notes to financial statements

                                       F-5


                               Immecor Corporation
                       Statements of Shareholders' Equity



 
                                                    Number of                                   Retained
                                                   Outstanding                Common            Earnings
                                                     Shares                    Stock           (Deficit)           Total
 

                                                                                                           
Balance, December 31, 1994                         2,421,000               $   150,500      $    (43,622)       $  106,878
Year ended December 31, 1995:            

  Collection of note receivable arising from
    sale of common stock                                                       170,000                -            170,000

  Net loss                                                                          -            (60,881)          (60,881)
                                                                                                 -------           ------- 

Balance, December 31, 1995                          2,421,000                  320,500          (104,503)          215,997

Year ended December 31, 1996:

  Net income                                                                        -             52,781            52,781
                                                                                                  ------            ------

Balance, December 31, 1996                          2,421,000                  320,500           (51,722)          268,778

Six months ended June 30, 1997(unaudited):

 Net income                                                                         -            157,849           157,849
                                                                                                 -------           -------

Balance, June 30, 1997(unaudited)                    2,421,000            $    320,500       $   106,127       $   426,627
                                                     ---------            ------------       -----------       -----------
 



See accompanying notes to financial statements



                                       F-6


                               Immecor Corporation
                          Notes to Financial Statements
                     Years ended December 31, 1995 and 1996
               Six months ended June 30, 1996 and 1997(unaudited)

Note 1: Summary of Significant Accounting Policies

Basis of presentation

     Immecor  Corporation  has prepared the  financial  statements on an accrual
basis  of  accounting  and in  accordance  with  generally  accepted  accounting
principles. The financial statements and notes thereto are the responsibility of
the Company's management.  During 1996 and 1997 the Company had a division which
operated  under the name of Computer 2000 and its results of operations for 1996
and  1997(unaudited) and financial position as of December 31, 1996 and June 30,
1997(unaudited) are included in the accompanying financial statements.

Description of business

     The company  designs and  assembles  specialized  computer  systems used in
semiconductor   manufacturing   processes  in  addition  to  personal  computers
customized to  specifications  by business and individual  users.  The necessary
components   are  purchased   from  domestic  and  foreign   manufacturers   and
distributors.  The Company  markets the finished  product  through its own sales
force.

Inventories

Inventories are stated at the lower of cost (first-in, first-out) or market.

Equipment and improvements

     Equipment   and   improvements   are  carried  at  cost  less   accumulated
depreciation.   Depreciation  is  provided  on  the  straight-line  method  over
estimated useful lives generally ranging from five to seven years.

     Expenditures  for major  renewals that extend useful lives of equipment and
improvements  are  capitalized.  Expenditures  for  maintenance  and repairs are
charged to expense as incurred.

     For income tax purposes,  depreciation  is computed  using the  accelerated
depreciation methods.

Advertising

     The Company  expenses costs of advertising  the first time the  advertising
takes place.




                                       F-7


                               Immecor Corporation
                          Notes to Financial Statements
                     Years ended December 31, 1995 and 1996
               Six months ended June 30, 1996 and 1997(unaudited)

Note 1: Summary of Significant Accounting Policies (Continued)

Income taxes

     The Company has adopted  Statement of Financial  Accounting  Standards  No.
109, Accounting for Income Taxes. Accordingly, the Company computes income taxes
using the asset and  liability  method,  under which  deferred  income taxes are
provided for temporary differences between the financial basis and the tax basis
of the company's assets and liabilities.

Earnings per share

     Earnings  per share  amounts are based on the  weighted  average  number of
common stock shares  outstanding  during the periods  adjusted  retroactively to
reflect  a  one  for  five  reverse  stock  split   approved  by  the  Company's
shareholders  on May 14,  1997.  There were no common  stock  equivalents  to be
considered.

Note 2: Inventories

Inventories consist of the following:



                                                                      December 31,               June 30,
                                                                 1995           1996               1997
                                                                                               (unaudited)

                                                                                             
Purchased parts                                             $   111,247      $  104,124       $   170,332
Finished systems                                                 31,420          25,297            58,275
                                                                 ------          ------            ------
                                                            $   142,667      $  129,421       $   228,607
                                                            -----------      ----------       -----------

 
Note 3: Equipment and Improvements

Equipment and improvements consist of the following:



                                                                     December 31,               June 30,     
                                                                 1995            1996             1997                             
                                                                                               (unaudited)

                                                                                             
Equipment and furniture                                    $    39,060        $  49,497        $   55,502
Transportation equipment                                         4,330           12,243            12,243
                                                                 -----           ------            ------
                                                                43,390           61,740            67,745
Less accumulated depreciation                                   10,865           19,780            26,416
                                                                ------           ------            ------
                                                              $ 32,525        $  41,960        $   41,329
                                                              --------        ---------        ----------

 
                                       F-8


                               Immecor Corporation
                          Notes to Financial Statements
                     Years ended December 31, 1995 and 1996
               Six months ended June 30, 1996 and 1997(unaudited)

Note 4: Notes Payable

Notes payable consist of the following:


 
                                                                  December 31,                   June 30,
                                                             1995               1996               1997                             
                                                                                                (unaudited)

Note payable to Jerry Liu with interest at
                                                                                             
   12% due in January 1997                                $      -           $    15,000      $         -
 
Note payable to Thu Tran with interest at
    18% due on demand                                            -                14,606             7,303
    --                                                                            ------             -----
                                                           $     -           $    29,606       $     7,303
                                                           ------            -----------       -----------

 
     The  Company  received  approval  on July 9, 1997 for a $  250,000  line of
credit to finance  short-term  working  capital needs.  The line of credit bears
interest at 4.0% over prime rate with a maturity date of May 31, 1998.  Advances
under the line of credit can not exceed 80% of eligible accounts  receivable and
is secured by a security  interest in all  accounts  receivable,  inventory  and
equipment.  The line of credit is also  personally  guaranteed  by the Company'
major shareholder.

Note 5: Advances from Shareholders

     The Company receives  advances from some of the corporate  officers who are
also major shareholders to meet working capital requirements. These advances are
generally repaid within 30 to 60 days.

Note 6: Commitments and Contingencies 

Long-Term Lease

     The  Company  leases  its  corporate  headquarters  under a  non-cancelable
operating lease which expires in February 1998. The Company is also obligated to
pay the lessor its  pro-rata  share of  utilities  for the building on a monthly
basis.

     Minimum future rental payments under the lease agreement as of December 31,
1996 are as follows:

             1997                               $   50,367
             1998                                    8,726
                                                     -----
                                                $   59,093
 
                                       F-9



                               Immecor Corporation
                          Notes to Financial Statements
                     Years ended December 31, 1995 and 1996
               Six months ended June 30, 1996 and 1997(unaudited)

Note 6: Commitments and Contingencies (Continued)

Long-Term Lease (Continued)

     Rental  expense  under the above lease was $ 26,921 in 1995 and $ 37,983 in
1996 and $ 16,930 and $ 25,244 for the six months  ended June 30, 1996 and 1997,
respectively(unaudited).

Litigation

     The Company filed a lawsuit in 1996 against three former  shareholders  who
were  formerly  officers and directors of the Company  seeking  recession of the
issuance of 500,000 shares of the Company's  common stock in the  acquisition of
Advanced Network Communication, Inc. in 1994.
     In  addition,  the Company is seeking the return of funds it believes  were
embezzled  and taken  through  fraud  during 1994 by the three  defendants.  The
Company and its legal counsel are  rigorously  pressing this  litigation but the
case has not been set for trial.  It is  unlikely  that the trial will  commence
before  the  spring  of 1998 and there is no  assurance  of the  outcome  of the
litigation.  All legal expenses  relating to this case have not been significant
to date and  have  been  expensed  as  incurred  on the  accompanying  financial
statements.

Note 7: Sales to Major Customers

     A material part of the Company's  business is dependent upon sales to major
customers,  the  loss of which  would  have a  material  adverse  effect  on the
Company
's  financial  position  and  results  of  operations.   Three  customers
individually accounted for over 10% of the Company's 1995 sales.
     Sales to these three customers  aggregated over 73% of total sales in 1995.
Two customers  individually  accounted for over 10% of the Company's 1996 sales.
Sales to these two customers aggregated over 38% of total sales in 1996.

     Two customers  individually  accounted for over 10% of the Company's  sales
during  the three  months  ended  June 30,  1996(unaudited).  Sales to these two
customers  aggregated  over 35% of total sales  during the six months ended June
30, 1996(unaudited).  One customer accounted for over 10% of the Company's sales
during the six months  ended June 30,  1997(unaudited).  Sales to this  customer
aggregated  over  65% of  total  sales  during  the six  months  ended  June 30,
1997(unaudited). The Company is attempting to expand its customer base to lessen
the effect of having major customers.







                                      F-10


                               Immecor Corporation
                          Notes to Financial Statements
                     Years ended December 31, 1995 and 1996
               Six months ended June 30, 1996 and 1997(unaudited)

Note 8: Insurance Proceeds

     On  February  4,  1996,  the  Company  incurred  major  rain  damage to its
corporate  offices  and  production  facilities  due to leaks in the roof  which
caused an interruption  of its operations.  The loss was covered by insurance as
follows:
                  Inventory replacement                          $    77,392
                  Business interruption                               38,821
                  Equipment replacement                                6,550
                  Miscellaneous cost reimbursement                    24,383
                                                                      ------
                                                                     147,146
                  Less deductible                                        250
                  Proceeds from insurance company                    146,896
                  Amounts allocated to inventory, equipment and
                              repairs                                 81,652
                                                                      ------

                  Insurance proceeds per statement of income     $    65,244
                                                                 -----------

Note 9: Income Taxes

     A  reconciliation  of the  statutory  federal  income  tax  rate  with  the
Company's  effective tax rate is as follows for the periods ended:  



                                               December 31,                       June 30, 
                                             1995      1996                1996              1997
                                                                                (unaudited)

Statutory rate for income from
                                                                                   
   $ 100,000 to $ 335,000                   (39.0) %   39.0 %             39.0 %            39.0 %
Reductions due to income
   under $ 100,000                           20.3     (20.7)             (12.8)             (7.2)
State income taxes, net of
   federal income tax benefit                (7.5)      7.7                5.8               5.7
Non-deductible costs                          1.0       1.0                 .2                .1
Other                                         4.3       (.7)               (.6)              (.7)
                                              ---       ---                ---               --- 
Effective tax rate                          (20.9) %   26.3 %             31.6 %            36.9 %
                                            -----      ----               ----              ----  









                                      F-11


                               Immecor Corporation
                          Notes to Financial Statements
                     Years ended December 31, 1995 and 1996
               Six months ended June 30, 1996 and 1997(unaudited)

Note 9: Income Taxes (Continued)

The provision (credit) for income taxes
consists of the following for
the periods ended:



                                                          December 31,                                June 30,
                                                     1995                 1996                  1996                1997
 
(unaudited)

Currently payable (receivable):
                                                                                                        
         Federal                             $        ( 4,266)      $         -              $      -       $    59,887
         State                                             800              800                 5,366            20,079
Deferred liability (benefit)                          (12,634)            18,000               32,834            12,334
                                                      -------             ------               ------            ------
                                                   $  (16,100)      $     18,800            $  38,200       $    92,300
                                                   ----------       ------------            ---------       -----------


     Deferred  income  taxes  (benefits)  reflect  the tax  effect of  temporary
differences  between  the  amounts  of  assets  and  liabilities  for  financial
reporting and amounts as measured for tax purposes.  The tax effect of temporary
differences and carryforwards  that cause  significant  portions of deferred tax
assets and liabilities are as follows for the periods ended:



                                                     December 31,                               June 30,
                                                 1995                 1996              1996           1997                         
                                                                                                    (unaudited)

                                                                                                 
Depreciation                               $         77      $     ( 255)            $    (140)      $     (200)
Inventory and accounts
         receivable allowances                  (12,591)          18,375                33,074           (4,120)
Tax loss carryforward                                -                 -                    -            16,504
Other, net                                         (120)            (120)                 (100)             150
                                           $    (12,634)        $ 18,000             $  32,834       $   12,334 


     The Company has net operating  losses for income purposes which can be used
to offset future taxable income.  Federal losses total approximately $ 63,900 at
December 31, 1996 and expire $ 17,200 in 2010 and $ 46,700 in 2011. State losses
total  approximately  $ 44,900 at December  31, 1996 and expire $ 21,700 in 2000
and $ 23,200 in 2001.



    


                                      F-12

                                              

                PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Directors and Officers
         Section xx of Article of the Registrant's  By-laws provides that it may
indemnify any director,  officer,  agent or employee as to those liabilities and
on those terms and  conditions as are specified in Section 317 of the California
Corporations Code. In any event, the Registrant shall have the right to purchase
and  maintain  insurance  on  behalf  of any  such  persons  whether  or not the
Registrant  would have the power to indemnify such persons against the liability
insured against.

         Insofar as indemnification for liabilities arising under the Securities
Act,  indemnification  may  be  permitted  to  directors,  officers  or  persons
controlling the Registrant pursuant to the foregoing section. The Registrant has
been informed that, in the opinion of the  Securities  and Exchange  Commission,
such indemnification is against public policy as expressed in the Securities Act
and is therefore unenforceable.

Item 25. Other Expenses of Issuance and Distribution
         Expenses  of  the  Registrant  in  connection  with  the  issuance  and
sitribution  of the  securities  being  registered  are  estimated  as  follows,
assuming the Maximum offering amount is sold:


                                                                                     
                  Securities and Exchange Commission filing fee ....................    $         1,478
                  Blue sky filing fees .............................................              5,500
                  Accountant's fees and expenses ....................................            30,000
                  Legal fees and expenses ......................................                 42,375
                  Printing .....................................................                 50,000
                  Marketing expenses ............................................                25,000
                  Postage ......................................................                 16,000
                  Transfer Agent's fees ..........................................                5,000
                  Miscellaneous .....................................................            19,647
                           Total .........................................................$     195,000


                  The Registrant will bear all expenses shown above.

   
Item 26. Recent Sales of Unregistered Securities
     (a) The  following  information  is given for all  securities  that Immecor
Corporation (the "Company") sold within the past three years without registering
the securities under the Securities Act.
            Date                             Title                       Amount
 (1)       1/14/94                        Common Stock                 1,000,000
 (2)        2/1/94                        Common Stock                   500,000
 (3)        3/1/94                        Common Stock                   500,000
 (4)      12/31/94                        Common Stock                   421,000

     (b) No  underwriters  were used in connection  with any of the issuances of
shares.

         The class of persons to whom the Company issued shares was those 
persons known to the
         (1)               Founders
         (2)               Founders
         (3)               Directors, Business associates
         (4)               Employees, Directors, private investors
     (c) No  underwriters  were used in connection  with any of the issuances of
shares or options so there were no underwriting  discounts or  commissions.  The
transactions and the types and amounts of consideration  received by the Company
were:
         (1)               $25,000
         (2)               $25,000
         (3)               ANC common stock valued at $60,000. 
See "Legal Proceedings and Litigation."
         (4)               $210,500
(d)      Total amounts are well within the $1,000,000 limit of Rule 504.    


Item 27. Exhibits
         The  exhibits  listed  below  are  filed  as part of this  Registration
Statement pursuant to item 601 of Regulation S-B.

         Exhibit
         Number                     Description

   
                           Articles of Incorporation
                           Amendment to Articles of Incorporation filed March 7,
                              1994
                           By-laws
                           Financial Data Schedule
                           Form of Common Stock Certificate
                           Opinion and consent of counsel with respect to the
                              legality of the shares being registered
                           Employment contract with Jason C. Lai
                           Lease of Registrants facilities and Amendments to
                              Lease Agreement
                           Consent of L. V. Dorn II, Certified Public Accountant
                           Consent  of Kenneth M.  Christison,  Attorney  at Law
                          (Reference is made to Exhibit 5)
                           Power of Attorney
                           Share Purchase Agreement
    



   
Item 28. Undertakings
(a)      The Registrant hereby undertakes that it will:
         (1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this Registration Statement to:
                   (i)     Include any prospectus required by section 10(a)(3)
                           of the Securities Act;
                   (ii)    Reflect in the  prospectus any facts or events which,
                           individually  or  together,  represent a  fundamental
                           change  in  the   information  in  the   Registration
                           Statement; and
                   (iii)   Include   any   additional   or   changed    material
                           information on the plan of distribution.
         (2) For  determining  liability  under the  Securities  Act treat  each
post-effective  amendment  as a new  Registration  Statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.
         (3) File a post-effective  amendment to remove from registration any of
the  securities  that remain unsold at the end of the  offering.  (e) Insofar as
indemnification  for  liabilities  arising  under  the  Securities  Act  may  be
permitted to  directors,  officers  and  controlling  persons of the  registrant
pursuant to the foregoing  provisions,  or otherwise,  the  registrant  has been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable. 

                                   SIGNATURES
         In accordance with the  requirements of the Securities Act of 1993, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2, and authorized  this  Registration
Statement to be signed on its behalf by the undersigned,  in the City of Rohnert
Park, State of California, on May 5, 1997.
    



By ___/s/__________________________         By __/s/____________________________
  Heinot H. Hintereder, President & CEO        Keith W. Racuya, Scretary

         Each  person  whose   signature   appears  below  appoints   Heinot  H.
Hintereder, Jason C. Lai, Keith W. Racuya, Richard C. Thiede and Nhon K. Tran or
any of them, his or her  attorney-in-fact,  with full power of substitution  and
resubstitution,   to  sign  any  and  all  amendments  (including  post-efective
amendments) to this Registration  Statement on Form SB-2 of Immecor Corporation,
and to file  the  same,  with  all  exhibits  thereto  and  other  documents  in
connection  therewith,  with the  Securities  and  Exchange  Commission,  hereby
ratifying and confirming all that said  attorney-in-fact and agent or his or her
substitute or substitutes may lawfully do or cause to be done by virtue hereof.

         In accordance with the requirements of the Securities Act of 1933, this
Registration Statement was signed by the following persons in the capacities and
on the dates stated.

         Signatures                 Title                                  Date



/s/                             President & Chief Executive Officer  May 5, 1997
         Heinot H. Hintereder



/s/                             Vice President, Sales & Marketing    May 5, 1997
              Jason C. Lai                  Director



/s/                            Secretary and Director                May 5, 1997
          Keith W. Racuya



/s/                           Treasurer and Director                 May 5, 1997
             Richard C. Thiede



/s/                           Vice President, Engineering            May 5, 1997
            Nhon K. Tran                    Director



                                  EXHIBIT INDEX

Item 27. Exhibits
         The  exhibits  listed  below  are  filed  as part of this  Registration
Statement pursuant to item 601 of Regulation S-B.

Page              Exhibit
Number            Number                    Description

                           Articles of Incorporation
                           Amendment to Articles of Incorporation filed March 7,
                           1994
                           By-laws
   
                           Financial Data Schedule
    
                           Form of Common Stock Certificate
                           Opinion  and consent of counsel  with  respect to the
                           legality of the shares being registered
                           Employment contract with Jason C. Lai
                           Lease of Registrants facilities
                           Consent of L. V. Dorn II, Certified Public Accountant
                           Consent  of Kenneth M.  Christison,  Attorney  at Law
                           (Reference is made to Exhibit 5)
                           Power of Attorney
                           Share Purchase Agreement