UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 _______________


                                    FORM 8-K


                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported):  April 30, 2003

                              ____________________

                         Commission File Number 0-22935


                             PEGASUS SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)



                   DELAWARE                                   75-2605174
       (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                    Identification No.)


    CAMPBELL CENTRE I, 8350 NORTH CENTRAL EXPRESSWAY, SUITE 1900, DALLAS, TEXAS
                                      75206
                      (Address of principal executive office)
                                   (Zip Code)


       Registrant's telephone number, including area code: (214) 234-4000






Item  9.  Regulation  FD  Disclosure

     The  following  information  is  furnished  under  Item  9,  "Regulation FD
Disclosure" and is furnished under Item 12, "Disclosure of Results of Operations
and  Financial  Condition."

     On  April  30,  2003,  Pegasus  Solutions,  Inc.  issued  a  press  release
announcing  its  financial  results  for the first quarter ended March 31, 2003.
Attached  to  this  current  report  on  Form 8-K is a copy of the related press
release  dated  April  30,  2003.


Exhibit  Number                    Description
- ---------------                    -----------
     99.1                   Press  release  issued  April  30,  2003








                                    SIGNATURE

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly caused this current report on Form 8-K to be signed on its
behalf  by  the  undersigned  hereunto  duly  authorized.

                                                         PEGASUS SOLUTIONS, INC.


April  30,  2003                                   /s/  SUSAN  K.  COLE
                                                   --------------------
                                              Chief  Financial  Officer





                                  EXHIBIT INDEX

          Exhibit  Number                         Description
          ---------------                         -----------
               99.1                    Press  release  issued  April  30,  2003



              Exhibit 99.1     Press release issued April 30, 2003


CONTACTS:
Pegasus  Solutions               FD  Morgen-Walke
Marcie  Hyder                    Press:  Evan  Goetz
Press:  Karin  Wacaser           212-850-5600
214-234-4000



PEGASUS  SOLUTIONS  REPORTS  FIRST  QUARTER  2003  RESULTS
GENERATED  $2.8  MILLION  POSITIVE  OPERATING  CASH  FLOW  DESPITE  CHALLENGING
ENVIRONMENT
CONTINUED  STRONG  BALANCE  SHEET SUPPORTED BY $20.6 MILLION CASH AND SHORT-TERM
INVESTMENTS

DALLAS,  TX-APRIL  30,  2003-  PEGASUS SOLUTIONS, INC. (NASDAQ: PEGS), a leading
worldwide  provider of hotel reservations-related services and technology, today
announced  its  financial  results  for  the  three months ended March 31, 2003.

On  a  GAAP  basis,  the  company  reported first quarter 2003 revenues of $40.9
million  and  net loss per diluted share of $0.25.  This compares to revenues of
$48.7  million  and net loss per diluted share of $0.03 for the first quarter of
2002,  which  included a $3.5 million termination fee from a hotel customer that
terminated  its  central  reservation  system  (CRS)  contract  in  March  2002.

Diluted  cash  earnings,  which  excludes  purchase  accounting  amortization,
restructure costs and a $3.5 million customer termination fee in 2002, was $0.03
per  share  for  the  first quarter of 2003, compared to $0.08 per share for the
same  quarter  last  year.  Contributing  to  the  decline  in  cash  EPS  was
approximately $900,000 of non-recurring costs incurred in the first quarter 2003
primarily  related  to  the  move of the company's Phoenix-based office and data
center  to  a  state-of-the-art  facility  in  Scottsdale,  Arizona  and
transition-related  activities  resulting  from  the  company's  strategic
integration.

First  quarter  2003 EBITDA was $1.8 million, or 4 percent of revenues, compared
to  $10.8  million,  or 22 percent of revenues, in first quarter 2002.  Adjusted
for  the aforementioned items, first quarter 2003 EBITDA was $5.9 million, or 14
percent  of  revenues,  compared  to $7.3 million, or 16 percent of revenues, in
first  quarter  2002.  Schedules  that  reconcile  cash  earnings  per share and
adjusted  EBITDA  to the most directly comparable GAAP amounts are included with
this  release  and  the  presentation accompanying the company's conference call
Webcast.

Commenting  on  the  first quarter results, John F. Davis, III, president, chief
executive  officer  and  chairman  of  Pegasus  Solutions  said,  "Despite  the
challenges  in  the  travel  industry, we continue to execute on our strategy of
investing in the technology and infrastructure to meet our customers' needs.  As
expected,  our industry has been plagued by weak demand for business travel, the
war  in  Iraq  and  the  emergence  of Sudden Acute Respiratory Syndrome (SARS).
These  factors have continued to negatively impact our revenues and bottom line.
In  an effort to mitigate these factors, all of which are beyond our control, we
implemented  various  cost  containment  measures  such  as  hiring  freezes and
selective  advertising  spending  to  offset  some  of  the  revenue shortfall."

FIRST  QUARTER  OPERATING  HIGHLIGHTS
- -------------------------------------
- -     Even  with  the challenging economic and industry environment, the company
generated  cash  flow  from  operations  of  $2.8  million  for  the  quarter.
- -     Operating  expenses,  excluding  customer  reimbursements  and restructure
costs,  decreased  4 percent from the first quarter 2002 even though the company
incurred approximately $900,000 in other non-recurring expenses during the first
quarter  2003.
- -     A  35  percent  year-over-year  increase  in Internet transactions boosted
Electronic  Distribution  service revenues 33 percent over first quarter 2002 to
$6.7  million  for  the  quarter.
- -     Financial  Services  revenues  were  $7.2 million, up 4 percent from first
quarter  2002  despite  continued  pressure  on  average  daily room rates.  The
company  added  over  1,300  new  travel  agency  locations  to  its  commission
processing  service  during  the  quarter and renewed and expanded its agreement
with  Rosenbluth  International.
- -     First  quarter  2003  CRS  service  revenues decreased on a year-over-year
basis  primarily  due  to  the loss of the Hilton and Prime contracts.  Revenues
from  Hilton  and  Prime  were  $3.8  million  in  the  first  quarter  2002.
- -     Property  Systems  revenues  were  $1.5  million in the first quarter 2003
compared  to  $1.7  million  in  the  first  quarter  2002.
- -     More  than  120  hotel  properties  are  currently  using  the  Web-based
PegasusCentralTM.
- -     United  States  Franchise  Systems,  the  eighth largest hotel franchisor,
named  Pegasus  an approved property management  system vendor  for its 500-plus
franchisees.
- -     Service  revenues  for the Utell brand were $13.0 million, down 11 percent
from first quarter 2002, primarily due to decreased demand for travel as well as
a reduction in the number of hotels in the Utell portfolio.  On a year-over-year
basis,  domestic  bookings  for  Utell  were  down 23 percent, and transatlantic
bookings  originating  in  the  U.S.  were  down  18  percent.
- -     Pegasus  signed  new  agreements  with  seven  large  travel  agencies and
consortia  based  in  Europe,  Australia,  and  New  Zealand, in which its Utell
service  was  named  a  preferred  hotel  supplier.
- -     Pegasus  successfully  migrated  all  of its customers' systems to its new
state-of-the-art  data  center  in  Scottsdale, Arizona. As the hotel industry's
largest  data  center,  the facility processes millions of hotel reservation and
commission  transactions  each  day.

STRATEGIC  INTEGRATION
- ----------------------
During  the  first  quarter,  the company recorded $3.2 million of restructuring
costs related to its strategic integration plan, including $833,000 paid in cash
with  the  remainder  included  in  accrued liabilities.  As expected, the first
quarter  results  did  not  reflect  cost savings resulting from the plan due to
costs associated with implementing the plan.  As the company realizes additional
synergies  as  one  fully  integrated  company, the new organizational structure
allows  the company to focus on its customers and growing revenues.  The company
expects  to  begin  realizing cost savings beginning in the second quarter 2003,
with  the  full  impact  of  $9 million to $11 million in savings expected to be
realized  in  2004.

OUTLOOK
- -------
"During  the  first  quarter,  we  experienced  a  significant  deterioration in
business  due to decreased demand for business travel and the war in Iraq," said
Susan  K.  Cole, chief financial officer of Pegasus Solutions.  "Consistent with
what  other  companies  in  our  industry  are  seeing,  we expect this trend to
continue  into  the second quarter and do not expect volume to pick up until the
latter  part  of  the  year."

Due  to  the  seasonality  of  business travel, the company's second quarter has
historically  generated  approximately  10  percent  more revenue than the first
quarter.  Since  these  negative  business trends are continuing into the second
quarter,  the  potential  for  further earnings deterioration based on a revenue
shortfall  is  greater.

Cole  added,  "Last  minute booking trends combined with the ongoing uncertainty
surrounding  the  weak  economic  climate  and other world events, including the
emergence  of  SARS,  have  made  it  difficult to predict the future demand for
travel.  Consequently,  we  now  estimate cash earnings per share for the second
quarter  this  year to range from $0.06 to $0.09 and the full year to range from
$0.45  to  $0.55."

In  conclusion,  Davis  said, "Not only did our recent reorganization make sense
strategically, it also was quite timely considering the state of the economy and
other  world  events.  During  the  past year, we prudently took the appropriate
steps  to  prepare ourselves for the eventual rebound in the travel industry.  I
remain  confident  that the travel industry will recover.  By sensibly investing
in  our  technology  and  infrastructure  and  through the implementation of our
strategic  integration,  we  are poised to benefit from any upturn in the demand
for  travel."

CONFERENCE  CALL
- ----------------
In  conjunction with this release, Pegasus Solutions will host a conference call
today  at  5:00  P.M Eastern Time.  The call will be simultaneously Webcast over
the  Internet.  To access the Webcast, go to the company's Web site www.pegs.com
  Click  on  "investor,"  or  go  directly  to
http://www.pegs.com/investor/investor.htm.


COMPANY  INFORMATION
- --------------------
Dallas-based Pegasus Solutions, Inc. (www.pegs.com) is a leading global provider
of  hotel  reservations-related services and technologies.  Its services include
central reservations systems; electronic distribution services that connect more
than 45,000 hotels to the Internet and to the global distribution systems (GDS);
travel agent commission processing and payment services; the Utell marketing and
reservation  representation  service  (www.Utell.com);  and  PegasusCentralTM, a
Web-based  enterprise  solution with property management applications.  Pegasus'
customers  comprise  tens  of  thousands  of  travel  agencies around the world,
including the top 10 largest U.S.-based travel agencies1; more than 48,000 hotel
properties around the globe,  including the 50 largest hotel brands in the world
based on total number of  guest rooms2; and thousands of Web sites/services have
their  hotel  reservations  Powered  by  Pegasus .  In addition to its corporate
headquarters  in  Dallas,  Pegasus  has  20  offices  in 11 countries, including
regional  hubs  in Scottsdale, London and Singapore.  The company's common stock
is  traded  on  the  Nasdaq  National  Market  under  the  symbol  PEGS.

Some statements made in this press release are forward-looking statements within
the  meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995.
Forward-looking statements include statements regarding future events, financial
performance  and  financial  projections,  as well as management's expectations,
beliefs,  hopes,  intentions  or  strategies regarding the future.  Because such
statements  deal  with  future  events,  they  are  subject to various risks and
uncertainties,  and  actual  results  could  differ  materially  from  current
expectations.  Factors  that  could  cause  or  contribute  to  such  difference
include, but are not limited to, terrorist acts or war, global health epidemics,
variation  in  demand  for and acceptance of the company's products and services
and  timing  of  sales,  general  economic  conditions  including  a slowdown in
technology  spending by the company's current and prospective customers, failure
to  maintain  successful  relationships  with and to establish new relationships
with customers, the success of the company's international operations, the level
of  product  and price competition from existing and new competitors, changes in
the  company's  level  of  operating  expenses and its ability to control costs,
delays in developing, marketing and deploying new products and services, as well
as  other  risks  identified in the company's Securities and Exchange Commission
filings,  including  those  appearing  under  the  caption  Risk  Factors in the
company's  2002  Annual  Report  on  Form  10-K.

The  conference  call  may  include  other forward-looking statements related to
transaction  volume and average daily room rates.  Such information can be found
in  the  presentation  accompanying  the conference call Webcast.  To access the
Webcast  go  to  http://www.pegs.com/investor/investor.htm.

Management  believes  that  presentation  of non-GAAP financial measures such as
cash  earnings  per  share  and  adjusted  EBITDA  is  useful  because it allows
investors  and  management to evaluate and compare the company's core cash-based
operating  results  from  ongoing  operations  from  period  to period in a more
meaningful  and  consistent  manner  than  relying exclusively on GAAP financial
measures.  Non-GAAP  financial  measures  however  should  not  be considered in
isolation or as an alternative to financial measures calculated and presented in
accordance  with  GAAP.  In  addition,  Pegasus' calculation of cash earning per
share  and  adjusted  EBITDA  is  not necessarily comparable to similarly titled
measures  reported  by  other companies.  Schedules that reconcile cash earnings
per  share  and adjusted EBITDA to the most directly comparable GAAP amounts are
included  with  this  release  and  the  presentation accompanying the company's
conference  call  Webcast.


1  Travel  Weekly,  June  24,  2002,  "Top  50  Travel  Agencies"
2  Hotel  Business,  February  7,  2002,  "The Top Hotel Brands" - ranked by
total  number  of  rooms  (2001)






                             PEGASUS SOLUTIONS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


                                       Three Months Ended
                                            March 31,
                                            ---------

                                        2003       2002
                                      ---------  --------
                                           
Revenues:
  Service revenues                    $ 38,390   $45,907
  Customer reimbursements                2,523     2,803
                                      ---------  --------
  Total revenues                        40,913    48,710
                                      ---------  --------

Cost of services:
  Cost of services                      21,490    23,048
  Customer reimbursements                2,523     2,803
                                      ---------  --------
  Total cost of services                24,013    25,851
                                      ---------  --------

Research and development                 1,513     2,010
General and administrative expenses      6,135     5,834
Marketing and promotion expenses         4,238     4,217
Depreciation and amortization           12,118    12,140
Restructure costs                        3,193         -
                                      ---------  --------

Operating loss                         (10,297)   (1,342)

Other income (expense):
  Interest income, net                     380       261
  Other                                    (34)     (253)
                                      ---------  --------

Loss before income taxes                (9,951)   (1,334)
Income tax benefit                       3,674       533
                                      ---------  --------

Net loss                              $ (6,277)  $  (801)
                                      =========  ========

Net loss per share:
  Basic and diluted                   $  (0.25)  $ (0.03)
                                      =========  ========

Weighted average shares outstanding:
  Basic and diluted                     24,651    24,732
                                      =========  ========








                                       PEGASUS SOLUTIONS, INC.
                                   RECONCILIATION OF CASH EARNINGS
                              (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                             (UNAUDITED)


                                                          Three Months Ended
                                                            March 31, 2003
                                                            --------------
                                                             Cash Earnings
                                               As Reported    Adjustments    Cash Earnings
                                              -------------  -------------  ---------------
                                                                                 
Revenues:
  Service revenues                            $     38,390   $          -   $       38,390
  Customer reimbursements                            2,523              -            2,523
                                              -------------  -------------  ---------------
  Total revenues                                    40,913              -           40,913
                                              -------------  -------------  ---------------

Cost of services:
  Cost of services                                  21,490              -           21,490
  Customer reimbursements                            2,523              -            2,523
                                              -------------  -------------  ---------------
  Total cost of services                            24,013              -           24,013
                                              -------------  -------------  ---------------

Research and development                             1,513              -            1,513
General and administrative expenses                  6,135              -            6,135
Marketing and promotion expenses                     4,238              -            4,238
Depreciation and amortization (1)                   12,118         (7,803)           4,315
Restructure costs (2)                                3,193         (3,193)               -
                                              -------------  -------------  ---------------

Operating income (loss)                            (10,297)        10,996              699

Other income (expense):
  Interest income, net                                 380              -              380
  Other                                                (34)             -              (34)
                                              -------------  -------------  ---------------

Income (loss) before income taxes                   (9,951)        10,996            1,045
Income tax benefit (expense) (3)                     3,674         (4,071)            (397)
                                              -------------  -------------  ---------------

Net income (loss)                             $     (6,277)  $      6,925   $          648
                                              =============  =============  ===============

Diluted net income (loss) per share           $      (0.25)                   $       0.03
                                              =============                   =============

Diluted weighted average shares outstanding (4)     24,651            398           25,049
                                              =============  =============    =============

<FN>

     Notes:
     ------
     (1)     To  adjust  for  amortization  of  purchased  identifiable  intangible  assets.
     (2)     To  adjust  for  non-recurring  restructure  costs.
     (3)     To  adjust  income  tax  expense  (benefit) for assumed 38% tax rate for cash earnings.
     (4)     Represents  shares  issuable  upon  the  exercise  of  stock  options.







                                       PEGASUS SOLUTIONS, INC.
                                   RECONCILIATION OF CASH EARNINGS
                               (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                             (UNAUDITED)


                                                         Three Months Ended
                                                           March 31, 2002
                                                           --------------
                                                             Cash Earnings
                                               As Reported    Adjustments    Cash Earnings
                                              -------------  -------------  ---------------
                                                                                 
Revenues:
  Service revenues (2)                        $     45,907   $     (3,534)         $42,373
  Customer reimbursements                            2,803              -            2,803
                                              -------------  -------------  ---------------
  Total revenues                                    48,710         (3,534)          45,176
                                              -------------  -------------  ---------------

Cost of services:
  Cost of services                                  23,048              -           23,048
  Customer reimbursements                            2,803              -            2,803
                                              -------------  -------------  ---------------
  Total cost of services                            25,851              -           25,851
                                              -------------  -------------  ---------------

Research and development                             2,010              -            2,010
General and administrative expenses                  5,834              -            5,834
Marketing and promotion expenses                     4,217              -            4,217
Depreciation and amortization (1)                   12,140         (8,015)           4,125
Restructure costs                                        -              -                -
                                              -------------  -------------  ---------------

Operating income (loss)                             (1,342)         4,481            3,139

Other income (expense):
  Interest income, net                                 261              -              261
  Other                                               (253)             -             (253)
                                              -------------  -------------  ---------------

Income (loss) before income taxes                   (1,334)         4,481            3,147
Income tax benefit (expense) (3)                       533         (1,729)          (1,196)
                                              -------------  -------------  ---------------

Net income (loss)                             $       (801)  $      2,752   $        1,951
                                              =============  =============  ===============

Diluted net income (loss) per share           $      (0.03)                   $       0.08
                                              =============                   =============

Diluted weighted average shares outstanding (4)     24,732            885           25,617
                                              =============  =============    =============

<FN>

     Notes:
     ------
     (1)     To  adjust  for  amortization  of  purchased  identifiable  intangible  assets.
     (2)     To  adjust  for  non-recurring  customer  termination  fee.
     (3)     To  adjust  income  tax  expense  (benefit)  for assumed 38% tax rate for cash earnings.
     (4)     Represents  shares  issuable  upon  the  exercise  of  stock  options.







                             PEGASUS SOLUTIONS, INC.
                        RECONCILIATION OF ADJUSTED EBITDA
                                 (IN THOUSANDS)
                                   (UNAUDITED)


                                      Three Months Ended
                                           March 31,
                                           ---------

                                       2003       2002
                                     ---------  --------
                                                       
Total revenues                       $ 40,913   $48,710
                                     =========  ========

Pre-tax operating loss                (10,297)   (1,342)
Add:  depreciation and amortization    12,118    12,140
                                     ---------  --------

EBITDA                                  1,821    10,798
                                     ---------  --------

EBITDA margin                               4%       22%

Adjustments:
  Restructure costs                     3,193         -
  Other non-recurring items (1)(2)        900    (3,534)
                                     ---------   -------

Adjusted EBITDA                      $  5,914   $ 7,264
                                     =========  ========

Adjusted revenues                    $ 40,913   $45,176
                                     =========  ========

Adjusted EBITDA margin                     14%       16%

<FN>

     (1)   The 2003 amount  includes  non-recurring  items  related
to  moving  the company's  Phoenix  facilities  and transition-related
activities  resulting  from  its  strategic  integration.
     (2)   The 2002 amount is a non-recurring customer termination fee.







                             PEGASUS SOLUTIONS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)


                                                MARCH 31,  DECEMBER 31,
                                                  2003       2002
                                                ---------  ---------
                                                     
ASSETS

Cash and cash equivalents                       $ 17,625   $ 19,893
Short-term investments                             3,029      4,033
Accounts receivable, net                          28,750     25,886
Other current assets                               8,657      8,368
                                                ---------  ---------
  Total current assets                            58,061     58,180

Goodwill, net                                    139,533    139,533
Intangible assets, net                             1,590      6,013
Property and equipment, net                       70,052     71,442
Other noncurrent assets                           14,681     12,927
                                                ---------  ---------
    Total assets                                $283,917   $288,095
                                                =========  =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities        $ 24,723   $ 26,574
Unearned income                                   11,505      7,812
Other current liabilities                          7,584      6,799
                                                ---------  ---------
  Total current liabilities                       43,812     41,185

Noncurrent uncleared commission checks             4,861      4,641
Other noncurrent liabilities                      15,174     16,379
Commitments and contingencies

Stockholders' equity:
  Common stock                                       248        247
  Additional paid-in capital                     287,795    287,676
  Unearned compensation                             (237)      (571)
  Accumulated other comprehensive loss            (1,702)    (1,705)
  Accumulated deficit                            (66,034)   (59,757)
                                                ---------  ---------
    Total stockholders' equity                   220,070    225,890
                                                ---------  ---------
    Total liabilities and stockholders' equity  $283,917   $288,095
                                                =========  =========