UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 _______________


                                    FORM 8-K


                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


          Date of Report (Date of earliest event reported):  August 5, 2003

                              ____________________

                         Commission File Number 0-22935


                             PEGASUS SOLUTIONS, INC.
             (Exact name of registrant as specified in its charter)



                   DELAWARE                               75-2605174
       (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                    Identification No.)


    CAMPBELL CENTRE I, 8350 NORTH CENTRAL EXPRESSWAY, SUITE 1900, DALLAS, TEXAS
                                      75206
                      (Address of principal executive office)
                                   (Zip Code)


       Registrant's telephone number, including area code: (214) 234-4000





Item  12.  Results  of  Operations  and  Financial  Condition

On August 5, 2003, Pegasus Solutions, Inc. issued a press release announcing its
unaudited  financial  results  for  the  second  quarter  ended  June  30, 2003.
Attached  to  this  current  report  on  Form 8-K is a copy of the related press
release  dated  August  5,  2003.

The  information included herein and in Exhibit 99.1 shall not be deemed "filed"
for purposes on Section 18 of the Securities and Exchange Act of 1934, nor shall
it  be incorporated by reference in any filing under the Securities Act of 1933.


Exhibit  Number                    Description
- ---------------                    -----------
     99.1                      Press  release  issued  August  5,  2003






                                    SIGNATURE

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly caused this current report on Form 8-K to be signed on its
behalf  by  the  undersigned  hereunto  duly  authorized.

                                                         PEGASUS SOLUTIONS, INC.


August  5,  2003                                        /s/  SUSAN  K.  COLE
                                                        ---------------------
                                                      Chief  Financial  Officer



                                  EXHIBIT INDEX

          Exhibit  Number                         Description
          ---------------                         -----------
                99.1                 Press  release  issued  August  5,  2003




              Exhibit 99.1     Press release issued August 5, 2003


Contacts:
Pegasus  Solutions               Financial  Dynamics
Marcie  Hyder                    Press:  Evan  Goetz
Press:  Michael  Brophy          212-850-5600
214-234-4000


PEGASUS  SOLUTIONS  REPORTS  SECOND  QUARTER  2003  RESULTS  IN  LINE WITH PRIOR
GUIDANCE
STRONG  CASH  GENERATION  ENHANCES  BALANCE SHEET WITH $24.4 MILLION IN CASH AND
SHORT  TERM  INVESTMENTS

DALLAS,  AUGUST  5,  2003  -  Pegasus  Solutions, Inc. (Nasdaq: PEGS), a leading
global  provider  of  hotel  reservations-related services and technology, today
reported  its  financial  results  for  the  three  months  ended June 30, 2003.

SECOND  QUARTER  FINANCIAL  HIGHLIGHTS
- --------------------------------------
- -     Revenues  of  $42.9  million  and  breakeven  GAAP  net  loss  per  share
- -     Diluted  cash  EPS  of  $0.07
- -     EBITDA  of  $4.6  million,  or  11  percent  of  revenues
- -     Adjusted  EBITDA  (excluding  restructure and transition-related costs) of
$7.6  million,  or  18  percent  of  revenues

"We are pleased to report results that were in line with our prior expectations.
We  continue to prudently invest in technology and infrastructure so that we are
positioned  to  outpace  our  competitors when the travel market fully recovers.
Additionally,  cost  savings  from  our  strategic  integration  are expected to
further  protect our margins and position us strongly for the eventual rebound,"
said  John  F.  Davis  III,  president,  chief executive officer and chairman of
Pegasus  Solutions.  "As  expected,  the  negative impact of the war in Iraq and
SARS  carried  over  into April and May, and our second quarter revenues clearly
reflect these events.  However, I am encouraged that June revenues began to show
improvement.  Based  on  June's  results,  and  with  travel bookings apparently
stabilizing,  I  am hopeful that we are beginning a recovery period, and ideally
future  reservation  volumes  will  continue  to  improve."

On  a  GAAP  basis,  the  company reported second quarter 2003 revenues of $42.9
million  and breakeven net loss per diluted share.  This compares to revenues of
$48.6  million and net loss per diluted share of $0.08 for the second quarter of
2002.  Diluted  cash  earnings  per  share (EPS) for the second quarter 2003 was
$0.07, compared to $0.11 for the same period in 2002.  Reconciling items between
GAAP  net  loss  per share and cash EPS primarily consist of purchase accounting
amortization  and  restructure  costs.

Second quarter 2003 EBITDA was $4.6 million, or 11 percent of revenues, compared
to  $9.1  million,  or  19  percent  of revenues, in the second quarter of 2002.
Adjusted  for restructure costs and transition-related activities resulting from
the  company's  strategic  integration,  second  quarter  2003  EBITDA  was $7.6
million,  or  18  percent of revenues.  Despite a very difficult environment for
the  first  half  of  the  second quarter 2003, the company was able to preserve
EBITDA  margins  through  controlling  discretionary  costs.  Schedules  that
reconcile  cash  EPS  and  adjusted  EBITDA to the most directly comparable GAAP
amounts  are  included  with  this release and the presentation accompanying the
company's  conference  call  Webcast.

BRAND  REVIEW
- -------------
- -     Electronic  Distribution service revenues increased to $7.2 million, up 13
percent  on  a  year-over-year  basis,  due to a 30 percent increase in Internet
transactions.  Pegasus  renewed  or  expanded electronic distribution agreements
with  SynXis  Corporation,  Accor  and  La Quinta Corporation.  The company also
added  WestCoast  Hospitality  Corporation  as  a  new  electronic  distribution
customer.
- -     Despite continued pressure on average daily room rates, Financial Services
revenues  were  $7.4  million, which was essentially flat compared to the second
quarter  of 2002.  The company added more than 1,000 new travel agency locations
to  its commission processing service during the quarter and renewed or expanded
agreements  with  Navigant  International  and  Hillgate  Travel.
- -     Second quarter central reservation system (CRS) service revenues were $9.6
million,  down  24  percent  on a year-over-year basis primarily due to the lost
contract  with  Prime  Hospitality.  In  addition,  Pegasus  recently  signed an
agreement  with  Orient-Express  Hotels  to  provide  CRS  services.
- -     Property  Systems revenues increased to $1.7 million in the second quarter
2003,  up  11  percent  from  the second quarter 2002 and up 15 percent from the
first  quarter  2003.  More  than  160  hotel properties are currently using the
Web-based  PegasusCentral  (TM).
- -     Service  revenues  for  the  Utell  brand were $14.3 million in the second
quarter,  down  19  percent  from  the  same quarter last year, primarily due to
negative  industry  events, notably the war in Iraq and SARS, carrying over into
the  first  half  of  the second quarter as well as a reduction in the number of
hotels  in  the  Utell  portfolio.  Despite  this  challenging  environment, the
company  signed  Utell brand preferred supplier agreements with eight of the top
50  travel  agencies  in  the  United  States.

CONVERTIBLE  DEBT  OFFERING
- ---------------------------
On  July  21,  2003,  the  company completed a private placement offering of $75
million  of 3.875% Convertible Senior Notes due 2023.  The initial purchasers of
the  notes  have  a  30-day option to purchase an additional aggregate principal
amount  equal  to  $15  million.  Pegasus intends to use the net proceeds of the
notes  for  working  capital  and  other  general  corporate  purposes.

OUTLOOK
- -------
- -     Q3  2003  revenues  estimated  to  range  from  $45 million to $47 million
- -     Q3  2003  cash  EPS  estimated  to  range  from  $0.18  to  $0.21
- -     Reaffirms  full  year  cash  EPS  guidance  of  $0.45  to  $0.55

Commenting on the company's outlook, Susan K. Cole, executive vice president and
chief financial officer of Pegasus Solutions, said, "We were pleased to see some
positive  volume  trends  late  in  the  second  quarter,  particularly  in  our
Electronic  Distribution  service.  Even though these positive developments have
continued  into  the  third  quarter,  it  seems  to  be  a  gradual recovery in
transaction  volume.  Although  we  are not experiencing it now, the high end of
the  range for our third quarter and full year guidance assumes some realization
of  pent-up  demand."

In  addition  to the types of reconciling items included in the attached tables,
third  quarter  and  full  year  GAAP  EPS will include the cumulative effect of
adopting  Financial  Accounting  Standards  Board  Interpretation  No.  46,
"Consolidation  of Variable Interest Entities" (FIN 46).  The company's adoption
of  FIN  46  was  disclosed  in  a  current  report  on  Form 8-K filed with the
Securities  and  Exchange  Commission  on  July  11,  2003.

Davis  concluded,  "I  am  optimistic  we  have seen the bottom, and I have many
reasons  to  be  excited about our future.  First, we appointed Robert J. Boles,
Jr.  to  the  newly  created  position  of executive vice president of sales and
marketing.  Boles  brings  more  than 20 years of technology sales and marketing
experience  to  Pegasus  and  is  charged  with enhancing our sales strategy and
expanding our market share.  Second, with seasonality beginning to return to our
business  and  with  the  economy beginning to firm up, I believe the demand for
travel  will  increase.  And  finally,  the proceeds from the recently announced
debt  offering  give us more flexibility as we continue to seek opportunities to
grow  our  business  through  enhancements  to  existing  services,  new product
development  or strategic acquisitions that complement our existing services and
meet  our  return  on  investment  criteria."


CONFERENCE  CALL
- ----------------
In  conjunction  with  the earnings release, Pegasus will host a conference call
today at 5:00 p.m. Eastern Time.  The call will be simultaneously broadcast live
over  the  Internet.  To  access the conference call Webcast, go to www.pegs.com
and  click  on  "Investor."  The online archive of the Webcast will be available
two  hours  after  the  call  for  30  days.


COMPANY  INFORMATION
- --------------------

Dallas-based PEGASUS SOLUTIONS, INC. (www.pegs.com) is a leading global provider
of  hotel  reservations-related  services  and technology.  Its services include
central reservations systems; electronic distribution services that connect more
than 45,000 hotels to the Internet and to the global distribution systems (GDS);
travel agent commission processing and payment services; the Utell marketing and
reservation  representation  service  (www.Utell.com); and PegasusCentral(TM), a
Web-based  enterprise  solution with property management applications.  Pegasus'
customers  comprise  the majority of travel agencies around the world, including
the  top  10  largest  U.S.-based  travel  agencies1;  more  than  48,000  hotel
properties around the globe, including all of the 50 largest hotel brands in the
world based on total number of guest rooms2; and thousands of Web sites/services
have  their  hotel  reservations  Powered  by  Pegasus (TM).  In addition to its
corporate  headquarters  in  Dallas,  Pegasus  has  18  offices in 11 countries,
including  regional  hubs in Phoenix, London and Singapore.  The company's stock
is  traded  on  the  Nasdaq  National  Market  under  the  symbol  PEGS.

Some statements made in this press release are forward-looking statements within
the  meaning  of  the  Private  Securities  Litigation  Reform  Act  of  1995.
Forward-looking statements include statements regarding future events, financial
performance  and  financial  projections,  as well as management's expectations,
beliefs,  hopes,  intentions  or  strategies regarding the future.  Because such
statements  deal  with  future  events,  they  are  subject to various risks and
uncertainties,  and  actual  results  could  differ  materially  from  current
expectations.  Factors  that  could  cause  or  contribute  to  such  difference
include, but are not limited to, terrorist acts or war, global health epidemics,
variation  in  demand  for and acceptance of the company's products and services
and  timing  of  sales,  general  economic  conditions  including  a slowdown in
technology  spending by the company's current and prospective customers, failure
to  maintain  successful  relationships  with and to establish new relationships
with customers, the success of the company's international operations, the level
of  product  and price competition from existing and new competitors, changes in
the  company's  level  of  operating  expenses and its ability to control costs,
delays in developing, marketing and deploying new products and services, as well
as  other  risks  identified in the company's Securities and Exchange Commission
filings,  including  those  appearing  under  the  caption  Risk  Factors in the
company's  2002  Annual  Report  on  Form  10-K.

The  conference  call  may  include  other forward-looking statements related to
transaction  volume and average daily room rates.  Such information can be found
in  the  presentation  accompanying  the conference call Webcast.  To access the
Webcast  go  to  http://www.pegs.com/investor.html .

Management  believes  that  presentation  of non-GAAP financial measures such as
cash  earnings  per  share  and  adjusted  EBITDA  is  useful  because it allows
investors  and  management to evaluate and compare the company's core cash-based
operating  results  from  ongoing  operations  from  period  to period in a more
meaningful  and  consistent  manner  than  relying exclusively on GAAP financial
measures.  Non-GAAP  financial  measures  however  should  not  be considered in
isolation or as an alternative to financial measures calculated and presented in
accordance  with  GAAP.  In  addition,  Pegasus' calculation of cash earning per
share  and  adjusted  EBITDA  is  not necessarily comparable to similarly titled
measures reported by other companies. Schedules that reconcile cash earnings per
share  and  adjusted  EBITDA  to  the  most directly comparable GAAP amounts are
included  with  this  release  and  the  presentation accompanying the company's
conference  call  Webcast.

                                      # # #

1 Travel  Weekly,  June  23,  2003,  "Top  50  Travel  Agencies"
2 Hotel  Business,  February  7,  2002, "The Top Hotel Brands" - ranked by total
number  of  rooms  (2001)






                             PEGASUS SOLUTIONS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)


                                      Three Months Ended    Six Months Ended
                                            June 30,            June 30,
                                           --------             --------

                                        2003      2002      2003       2002
                                      --------  --------  ---------  --------
                                                         
Revenues:
  Service revenues                    $40,104   $45,584   $ 78,494   $91,491
  Customer reimbursements               2,827     3,042      5,350     5,845
                                      --------  --------  ---------  --------
  Total revenues                       42,931    48,626     83,844    97,336
                                      --------  --------  ---------  --------

Cost of services:
  Cost of services                     21,652    23,918     43,142    46,966
  Customer reimbursements               2,827     3,042      5,350     5,845
                                      --------  --------  ---------  --------
  Total cost of services               24,479    26,960     48,492    52,811
                                      --------  --------  ---------  --------

Research and development                1,083     1,280      2,596     3,289
General and administrative expenses     6,247     6,772     12,382    12,606
Marketing and promotion expenses        4,177     4,845      8,415     9,062
Depreciation and amortization           5,156    12,254     17,274    24,394
Restructure costs                       2,676         -      5,869         -
                                      --------  --------  ---------  --------

Operating loss                           (887)   (3,485)   (11,184)   (4,826)

Other income (expense):
  Interest income, net                    220       295        600       557
  Other                                    64       (13)        30      (266)
                                      --------  --------  ---------  --------

Loss before income taxes                 (603)   (3,203)   (10,554)   (4,535)
Income tax benefit                        586     1,285      4,260     1,818
                                      --------  --------  ---------  --------

Net loss                              $   (17)  $(1,918)  $ (6,294)  $(2,717)
                                      ========  ========  =========  ========

Net loss per share:
  Basic and diluted                   $ (0.00)  $ (0.08)  $  (0.25)  $ (0.11)
                                      ========  ========  =========  ========

Weighted average shares outstanding:
  Basic and diluted                    24,768    24,837     24,710    24,785
                                      ========  ========  =========  ========









                                   PEGASUS SOLUTIONS, INC.
                               RECONCILIATION OF CASH EARNINGS
                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                         (UNAUDITED)


                                                        Three Months Ended
                                                           June 30, 2003
                                                           -------------
                                                           Cash Earnings

                                             As Reported    Adjustments    Cash Earnings
                                            -------------  -------------  ---------------
                                                                    
Revenues:
  Service revenues                          $     40,104   $          -   $       40,104
  Customer reimbursements                          2,827              -            2,827
                                            -------------  -------------  ---------------
  Total revenues                                  42,931              -           42,931
                                            -------------  -------------  ---------------

Cost of services:
  Cost of services                                21,652              -           21,652
  Customer reimbursements                          2,827              -            2,827
                                            -------------  -------------  ---------------
  Total cost of services                          24,479              -           24,479
                                            -------------  -------------  ---------------

Research and development                           1,083              -            1,083
General and administrative expenses                6,247              -            6,247
Marketing and promotion expenses                   4,177              -            4,177
Depreciation and amortization1                     5,156           (811)           4,345
Restructure costs2                                 2,676         (2,676)               -
                                            -------------  -------------  ---------------

Operating income (loss)                             (887)         3,487            2,600

Other income (expense):
  Interest income, net                               220              -              220
  Other                                               64              -               64
                                            -------------  -------------  ---------------

Income (loss) before income taxes                   (603)         3,487            2,884
Income tax benefit (expense)3                        586         (1,682)          (1,096)
                                            -------------  -------------  ---------------

Net income (loss)                           $        (17)  $      1,805   $        1,788
                                            =============  =============  ===============

Diluted net income (loss) per share         $      (0.00)                   $       0.07
                                            =============                   =============

Diluted weighted average shares outstanding4       24,768            604           25,372
                                            =============  =============  ===============

<FN>

     Notes:
     ------
     (1)     To  adjust  for  amortization  of  purchased  identifiable  intangible  assets.
     (2)     To  adjust  for  non-recurring  restructure  costs  related  to  the  company's
strategic  integration.
     (3)     To  adjust  income  tax  expense  (benefit)  for  assumed 38% tax rate for cash
earnings.
     (4)     Represents  shares  issuable  upon  the exercise of in-the-money stock options.








                                   PEGASUS SOLUTIONS, INC.
                               RECONCILIATION OF CASH EARNINGS
                          (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                         (UNAUDITED)


                                                         Three Months Ended
                                                           June 30, 2002
                                                           -------------
                                                           Cash Earnings

                                             As Reported    Adjustments    Cash Earnings
                                            -------------  -------------  ---------------
                                                                    
Revenues:
  Service revenues                          $     45,584   $          -   $       45,584
  Customer reimbursements                          3,042              -            3,042
                                            -------------  -------------  ---------------
  Total revenues                                  48,626              -           48,626
                                            -------------  -------------  ---------------

Cost of services:
  Cost of services                                23,918              -           23,918
  Customer reimbursements                          3,042              -            3,042
                                            -------------  -------------  ---------------
  Total cost of services                          26,960              -           26,960
                                            -------------  -------------  ---------------

Research and development                           1,280              -            1,280
General and administrative expenses                6,772              -            6,772
Marketing and promotion expenses                   4,845              -            4,845
Depreciation and amortization1                    12,254         (7,874)           4,380
                                            -------------  -------------  ---------------

Operating income (loss)                           (3,485)         7,874            4,389

Other income (expense):
  Interest income, net                               295              -              295
  Other                                              (13)             -              (13)
                                            -------------  -------------  ---------------

Income (loss) before income taxes                 (3,203)         7,874            4,671
Income tax benefit (expense)2                      1,285         (3,060)          (1,775)
                                            -------------  -------------  ---------------

Net income (loss)                           $     (1,918)  $      4,814   $        2,896
                                            =============  =============  ===============

Diluted net income (loss) per share         $      (0.08)                   $       0.11
                                            =============                   =============

Diluted weighted average shares outstanding3      24,837            809           25,646
                                            =============  =============  ===============

<FN>

     Notes:
     ------
     (1)     To  adjust  for  amortization  of  purchased  identifiable  intangible  assets.
     (2)     To  adjust  income  tax  expense  (benefit)  for  assumed 38% tax rate for cash
earnings.
     (3)     Represents  shares  issuable  upon  the exercise of in-the-money stock options.








                             PEGASUS SOLUTIONS, INC.
                        RECONCILIATION OF ADJUSTED EBITDA
                                 (IN THOUSANDS)
                                   (UNAUDITED)


                                      Three Months Ended
                                           June 30,
                                           --------

                                       2003      2002
                                     --------  --------
                                         
Total revenues                       $42,931   $48,626
                                     ========  ========

Loss before income taxes                (603)   (3,203)
Add:  depreciation and amortization    5,156    12,254
                                     --------  --------

EBITDA                               $ 4,553   $ 9,051
                                     ========  ========

EBITDA margin                             11%       19%

Adjustments:
  Restructure costs                    2,676         -
  Other non-recurring items1             358         -
                                     --------  --------

Adjusted EBITDA                      $ 7,587   $ 9,051
                                     ========  ========

Adjusted EBITDA margin                    18%       19%

<FN>

      (1)     Amount  includes  transition-related activities resulting from
the  company's  strategic  integration.  These  costs  cannot  be  classified
as  restructure  costs  because  they  provide  some  future  benefit  to
ongoing  operations.








                             PEGASUS SOLUTIONS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
                                   (UNAUDITED)


                                                JUNE 30,    DECEMBER 31,

                                                  2003         2002
                                                ---------    ---------
                                                       
ASSETS

Cash and cash equivalents                       $ 20,363     $ 19,893
Short-term investments                             4,051        4,033
Accounts receivable, net                          26,492       25,886
Other current assets                               7,892        8,368
                                                ---------    ---------
  Total current assets                            58,798       58,180

Goodwill, net                                    139,533      139,533
Intangible assets, net                             1,398        6,013
Property and equipment, net                       68,738       71,442
Other noncurrent assets                           15,278       12,927
                                                ---------    ---------
    Total assets                                $283,745     $288,095
                                                =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued liabilities        $ 22,959     $ 26,574
Unearned income                                   11,217        7,812
Other current liabilities                          6,633        6,799
                                                ---------    ---------
  Total current liabilities                       40,809       41,185

Noncurrent uncleared commission checks             5,059        4,641
Other noncurrent liabilities                      16,058       16,379
Commitments and contingencies

Stockholders' equity:
  Common stock                                       249          247
  Additional paid-in capital                     289,326      287,676
  Unearned compensation                                -         (571)
  Accumulated other comprehensive loss            (1,705)      (1,705)
  Accumulated deficit                            (66,051)     (59,757)
                                                ---------    ---------
    Total stockholders' equity                   221,819      225,890
                                                ---------    ---------
    Total liabilities and stockholders' equity  $283,745     $288,095
                                                =========    =========