UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 _______________

                                    FORM 10-Q

     (Mark  one)

             X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                     FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004

                                       OR

                  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE TRANSITION PERIOD FROM ___ TO ___
                              ____________________

                         Commission File Number 0-22935

                             PEGASUS SOLUTIONS, INC.
             (Exact Name of Registrant as specified in its charter)

                   DELAWARE                               75-2605174
       (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                    Identification No.)

    CAMPBELL CENTRE I, 8350 NORTH CENTRAL EXPRESSWAY, SUITE 1900, DALLAS, TEXAS
                                      75206
                     (Address of principal executive office)
                                   (Zip Code)

       Registrant's telephone number, including area code: (214) 234-4000

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such  reports),  and  (2)  has  been  subject to such filing
requirements  for  the  past  90  days.
Yes    X        No

Indicate  by  check  mark  whether  the  registrant  is an accelerated filer (as
defined  in  Rule  12b-2  of  the  Exchange  Act).
Yes    X        No

The  number  of  shares  of  the  registrant's common stock, par value $0.01 per
share,  outstanding  as  of  August  4,  2004  was  22,229,246.



                             PEGASUS SOLUTIONS, INC.

                                    FORM 10-Q

                       FOR THE QUARTER ENDED JUNE 30, 2004

                                      INDEX



                                                                            Page
                                                                            ----

Part  I.  Financial  Information

     Item  1.  Financial  Statements  (Unaudited)                              3

          a)   Condensed  Consolidated  Balance  Sheets  as of
               June 30, 2004 and December  31,  2003                           3
          b)   Condensed Consolidated Statements of Operations
               and Comprehensive Income  (Loss)  for  the three
               and six months ended June 30, 2004 and  2003                    4
          c)   Condensed  Consolidated  Statements  of  Cash  Flows
               for the six months  ended  June  30,  2004  and  2003           5
          d)   Notes  to  Condensed  Consolidated  Financial  Statements       6

     Item  2.  Management's  Discussion  and Analysis of Financial
               Condition and Results  of  Operations                          10

     Item 4.  Controls  and  Procedures                                       16

Part  II.  Other  Information

     Item  1.  Legal  Proceedings                                             17

     Item  2.  Changes  in  Securities,  Use of Proceeds and Issuer
               Purchases of Equity  Securities                                17

     Item  4.  Submission  of  Matters  to  Vote  of  Security  Holders       18

     Item 6.  Exhibits  and  Reports  on  Form  8-K                           18

Signatures                                                                    19

                                        2


Part  I.  Financial  Information
Item  1.  Financial  Statements  (Unaudited)

                             PEGASUS SOLUTIONS, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS, EXCEPT FOR SHARE AMOUNTS)
                                   (UNAUDITED)

                                               June 30,            December 31,
                                                2004                   2003
                                                ----                   ----

           ASSETS

Cash  and  cash  equivalents              $    36,354               $    58,983
Short-term  investments                         6,057                     4,046
Accounts  receivable,  net                     29,334                    22,298
Other  current  assets                         11,078                    11,092
                                    -----------------         -----------------
     Total  current  assets                    82,823                    96,419

Goodwill, net of accumulated
  amortization  of  $40,225                   164,120                   164,120
Intangible  assets,  net                        6,829                     7,831
Property  and  equipment,  net                 74,460                    75,474
Other  noncurrent  assets                      15,294                    22,716
                                    -----------------           ---------------
     Total  assets                         $  343,526                $  366,560
                                    =================           ===============

                   LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable and accrued
 liabilities                               $   26,289                $   24,672
Unearned  income                                6,465                     7,213
Other  current  liabilities                     6,257                     5,477
                                    -----------------         -----------------
     Total current liabilities                 39,011                    37,362

Noncurrent uncleared commission checks          5,032                     4,545
Other  noncurrent  liabilities                 20,995                    20,997
Convertible  debt                              75,000                    75,000

Commitments  and  contingencies

Stockholders'  equity:
  Preferred stock, $0.01 par value;
   2,000,000 shares authorized;
   zero shares issued and outstanding               -                         -
  Common stock, $0.01 par value;
   50,000,000 shares authorized;
   22,838,116 and 25,091,248 shares issued
   and  outstanding,  respectively                228                       251
  Additional  paid-in  capital                263,738                   290,828
  Unearned compensation                          (467)                        -
  Accumulated other comprehensive loss           (846)                     (834)
  Accumulated deficit                         (59,165)                  (61,589)
                                       --------------           ----------------
   Total stockholders' equity                 203,488                   228,656
                                       --------------           ----------------
   Total liabilities and
    stockholders'  equity                 $   343,526                 $  366,560
                                       ==============           ================

     See accompanying notes to condensed consolidated financial statements.

                                        3


                             PEGASUS SOLUTIONS, INC.
                      CONDENSED CONSOLIDATED STATEMENTS OF
                   OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                   (UNAUDITED)

                                   Three Months Ended          Six Months Ended
                                           June  30,              June  30,
                                          ----------              ---------
                                       2004       2003        2004        2003
                                       ----       ----        ----        ----

Revenues:
  Service revenues                 $  45,860   $  40,104   $  87,705  $  78,494
  Customer  reimbursements             4,141       2,827       7,620      5,350
                                   ---------   ---------   ---------   --------
     Total  revenues                  50,001      42,931      95,325     83,844


Costs  of  services:
  Cost  of  services                  23,980      21,652      48,300     43,142
  Customer  reimbursements             4,141       2,827       7,620      5,350
                                   ---------   ---------   ---------   --------
    Total  costs  of  services        28,121      24,479      55,920     48,492

Research  and  development             1,128       1,083       2,531      2,596
General and administrative expenses    5,867       6,247      12,224     12,382
Marketing  and  promotion  expenses    4,981       4,177       9,694      8,415
Depreciation  and  amortization        5,794       5,156      11,676     17,274
Restructure  costs                         -       2,676           -      5,869
                                   ---------   ---------   ---------   ---------
Operating  income  (loss)              4,110        (887)      3,280    (11,184)

Other  income  (expense):
  Gain  on  sale                       1,961           -       1,961          -
  Interest income (expense), net        (524)        220      (1,025)       600
  Other                                  (86)         64        (293)        30
                                   ---------    ---------   ---------  ---------
Income  (loss)  before income taxes    5,461        (603)      3,923    (10,554)

Income tax benefit (expense)          (2,058)        586      (1,499)      4,260
                                   ---------   ---------   ---------   ---------
Net  income (loss)               $    3,403   $     (17)   $  2,424    $ (6,294)
                                  ==========   -=========  =========   =========

Other comprehensive income (loss):
  Change in unrealized gain on
  investments, net of tax                (39)         (3)        (12)         -
                                   ---------   ---------   ---------   ---------
Comprehensive income (loss)       $    3,364   $     (20)   $  2,412   $ (6,294)
                                  ==========   -=========  =========   =========

Net income (loss) per share:
  Basic                           $     0.15   $   (0.00)   $  0.10    $  (0.25)
                                  ==========   ==========   ========   =========
  Diluted                         $     0.14   $   (0.00)   $  0.10    $  (0.25)
                                  ==========   ==========   ========  ==========

Weighted  average  shares  outstanding:
  Basic                               23,230      24,768     23,974      24,710
                                  ==========   =========    ========   =========
  Diluted                             23,527      24,768     24,277      24,710
                                  ==========   ==========   ========   =========

     See accompanying notes to condensed consolidated financial statements.

                                        4


                             PEGASUS SOLUTIONS, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

                                                             Six Months Ended
                                                                  June 30,
                                                                  --------
                                                              2004        2003
                                                              ----        ----

Cash  flows  from  operating  activities:
  Net income (loss)                                       $   2,424    $ (6,294)
  Adjustments to reconcile net loss to net cash
   Provided by operating  activities:
    Depreciation  and  amortization                          11,676      17,274
    Gain on sale                                             (1,961)          -
    Other                                                     1,278       1,112
    Changes  in  assets  and  liabilities:
     Accounts receivable                                     (7,311)       (606)
     Other current and noncurrent assets                       (139)     (4,407)
     Accounts payable and accrued liabilities                 1,615      (3,615)
     Unearned  income                                          (748)      3,405
     Other current  and  noncurrent  liabilities                973          30
                                                           ---------    --------
     Net  cash  provided  by  operating  activities           7,807       6,899

Cash  flows  from  investing  activities:
  Proceeds from sale of Travelweb, LLC                        4,167           -
  Proceeds from maturity of marketable securities             3,232       2,000
  Purchase of marketable securities                            (566)          -
  Purchase of property and equipment                         (9,034)    (10,009)
  Collections  of  note  receivable                             464         103
  Other                                                          35         433
                                                           ---------    --------
   Net cash used in investing activities                     (1,702)     (7,473)

Cash  flows  from  financing  activities:
  Purchase of treasury stock                                (33,049)          -
  Proceeds  from  issuance  of  common  stock                 4,598       1,144
  Other                                                        (283)       (100)
                                                           ---------    --------
    Net cash provided by (used in) financing activities     (28,734)      1,044

Net increase (decrease) in cash and cash equivalents        (22,629)        470

Cash  and  cash  equivalents,  beginning  of  period         58,983      19,893
                                                           ---------    --------
Cash  and  cash equivalents, end of period                 $ 36,354   $  20,363
                                                           ========    =========

Supplemental schedule of noncash investing activities:
  Landlord paid tenant improvements                        $    799   $       -


     See accompanying notes to condensed consolidated financial statements.


                                        5


                             PEGASUS SOLUTIONS, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.   SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES

Overview  and  basis  of  presentation

Pegasus  Solutions,  Inc.  is  a  leading  global  provider  of  hotel
reservations-related  services and technology.  Pegasus was formed in 1989 by 16
of  the  world's  leading  hotel  and travel-related companies to be the world's
premier  service  provider  of  a  streamlined  and  automated hotel reservation
process.  Pegasus'  services  include  central  reservation  systems, electronic
distribution  services,  commission  processing  and  payment services, property
management  systems,  and  marketing  representation  services.  The  unaudited
condensed  consolidated  financial  statements  include  the accounts of Pegasus
Solutions,  Inc. and its wholly owned subsidiaries ("Pegasus" or the "Company").
All  significant  intercompany  balances  have been eliminated in consolidation.
The  Company  operates  under  one reportable segment.  Pegasus' common stock is
traded  on  the  Nasdaq  National  Market  under  the  symbol  PEGS.

In  the  opinion  of  management, the unaudited condensed consolidated financial
statements  presented  herein  reflect all adjustments necessary to fairly state
the  financial  position,  operating  results,  and  cash  flows for the periods
presented.  Such  adjustments are of a normal recurring nature.  The results for
interim  periods  are  not  necessarily  indicative  of results expected for the
entire fiscal year.  The accompanying unaudited condensed consolidated financial
statements  and  the  notes  thereto  should  be  read  in  conjunction with the
consolidated  financial  statements and notes thereto contained in the Company's
Annual  Report  on  Form  10-K  for  the  year  ended  December  31,  2003.

Stock-based  employee  compensation

The  Company accounts for stock-based compensation utilizing the intrinsic value
method  in accordance with the provisions of Accounting Principles Board Opinion
No.  25  (APB  25),  "Accounting  for  Stock  Issued  to  Employees" and related
Interpretations.  Accordingly,  no  compensation expense is recognized for stock
option  plans  because  the  exercise  prices of employee stock options equal or
exceed  the  market  prices  of the underlying stock on the dates of grant.  The
Company  also  maintains  an  employee  stock  purchase  plan,  for  which  no
compensation  expense is recognized pursuant to APB 25.  The Company maintains a
stock  incentive plan, under which compensation expense was recorded for $10,000
and $237,000 for the second quarter 2004 and 2003, respectively, and $10,000 and
$571,000  for  the  six  months  ended  June  30,  2004  and 2003, respectively.

The  following  table  represents the effect on net income (loss) and net income
(loss)  per  share  if  the  Company had applied the fair value based method and
recognition  provisions  of Statement of Financial Accounting Standards No. 123,
"Accounting  for Stock-Based Compensation," to stock-based employee compensation
(in  thousands,  except  per  share  amounts):


                                        6


                                   THREE MONTHS ENDED           SIX MONTHS ENDED
                                       JUNE  30,                    JUNE  30,
                                   ------------------          -----------------
                                    2004        2003            2004       2003
                                    ----        ----            ----       ----
Net income (loss), as reported    $ 3,403    $   (17)         $ 2,424    (6,294)
Add: Stock-based employee
  compensation expense included
  in reported income (loss),
  net of related tax effects            6        144                6       347
Deduct: Total stock-based
  employee compensation expense
  determined under fair value
  based methods for all awards,
  net of related tax effects       (1,018)    (1,525)          (2,154)   (3,091)
                                  --------    -------          -------   -------
Pro forma net income (loss)      $  2,391   $ (1,398)         $   276   $(9,038)
                                 ========   =========         ========  ========

Net income (loss) per share,
as  reported:
  Basic                          $  0.15    $  (0.00)         $  0.10   $ (0.25)
                                 ========   =========         ========  ========
  Diluted                        $  0.14    $  (0.00)         $  0.10   $ (0.25)
                                 ========   =========         ========  ========

Net income (loss) per share,
pro  forma:
  Basic                          $   0.10   $  (0.06)         $  0.01   $ (0.37)
                                 ========   =========         ========  ========
  Diluted                        $   0.10   $  (0.06)         $  0.01   $ (0.37)
                                 ========   =========         ========  ========

The  pro  forma disclosures provided may not be representative of the effects on
reported net income (loss) for future years due to future grants and the vesting
requirements  of the Company's stock incentive plans.  For purposes of pro forma
disclosures,  the  estimated  fair  value  of  stock-based compensation plans is
amortized  over  the  vesting  period.

On  May  25,  2004, the Compensation Committee of the Board of Directors granted
41,875  shares  of restricted stock to certain executives.  The restricted stock
will  vest  in full on May 25, 2008.  Based on the market value of the Company's
common  stock,  the restricted stock grant was valued at approximately $477,000,
and  compensation  expense will be recognized ratably over the four-year period.

2.       INTANGIBLE  ASSETS

Pegasus  has  acquired  identifiable  intangible  assets  that  are  subject  to
amortization.  The  following table presents carrying values of those intangible
assets  at  June  30,  2004  and  December  31,  2003  (in  thousands):

                              JUNE 30, 2004                 DECEMBER 31, 2003
                              -------------                 -----------------
                         CARRYING    ACCUMULATED       CARRYING    ACCUMULATED
                          VALUE      AMORTIZATION       VALUE     AMORTIZATION
                         -------    -------------       ------    -------------
Customer relationships    $ 56,996     $ (52,761)       $56,996       $ (52,431)
Non-compete agreements      6,120        (3,546)          6,120          (2,878)
Other                          48           (28)             48             (24)
                          -------     ----------        -------       ----------
Total                     $ 63,164     $ (56,335)       $63,164       $ (55,333)
                          =========    ==========       =======       ==========

Amortization  expense  for those intangible assets was $501,000 and $192,000 for
the  three  months  ended  June  30,  2004  and 2003, respectively, and was $1.0
million  and  $4.6  million  for  the  six  months ended June 30, 2004 and 2003,
respectively.

                                        7


3.     STOCKHOLDERS'  EQUITY

On  November  5,  2003, the Board of Directors renewed its authorization for the
repurchase  of  up  to  2.5 million shares of Pegasus' common stock.  On May 25,
2004,  the  Board  of  Directors  authorized the repurchase of an additional 1.5
million  shares  of Pegasus' common stock.  As of June 30, 2004, the Company had
repurchased  all  2.5  million shares under the plan authorized November 5, 2003
for  an  aggregate  purchase  price  of  $29.0 million and approximately 322,000
shares under the plan authorized May 25, 2004 for an aggregate purchase price of
$4.1 million.  From July 1, 2004 through August 4, 2004, the Company repurchased
approximately  647,000  shares  authorized  under  Board  approved  plans for an
aggregate  purchase  price  of  $8.3  million.  Shares  repurchased  under Board
approved  plans  are  immediately  cancelled.

4.     GAIN  ON  SALE

On  May  3,  2004  (the  "Closing  Date"),  Pegasus  and  four  other  parties
(collectively,  the  "Sellers")  in  Travelweb,  LLC  ("Travelweb")  sold  their
interests  to  an  affiliate  of Priceline.com, Inc. ("Priceline").  Among other
provisions,  the  purchase agreement provided that Pegasus and each other Seller
(1) assign to Priceline each of their 14.286% interests on the Closing Date, and
(2) receive (a) on the Closing Date, approximately $4.2 million in cash, and (b)
on  approximately  the  one-year  anniversary  of  the  Closing Date, if certain
conditions are met, including Travelweb performance targets, shares of Priceline
common  stock with a value of approximately $4.7 million as of the Closing Date.
The  Priceline common shares are subject to certain restrictions on transfer for
a  period  ending  on  the  second  anniversary  of  the Closing Date.  Pegasus'
investment in Travelweb prior to sale was $2.2 million and was included in other
noncurrent assets.  Pegasus recorded a gain of approximately $2.0 million on the
sale  of  its  investment  in  Travelweb  during  the  second  quarter  2004.

5.     NET  INCOME  (LOSS)  PER  SHARE

Basic  net  income  (loss)  per  share is computed by dividing net income (loss)
available to common stockholders by the weighted average number of common shares
outstanding for the reporting period. For calculations of diluted net income per
share  for  the  second  quarter  and  six  months ended June 30, 2004, weighted
average  shares  outstanding  are increased by approximately 297,000 and 303,000
shares,  respectively,  reflecting  the  dilutive  effect  of  stock options and
unvested  restricted stock. Additionally, 2.2 million and 2.6 million shares
issuable  upon  the  exercise  of  stock options were excluded from the weighted
average  share  calculation for the second quarter and six months ended June 30,
2004,  respectively, as  their  effect would be anti-dilutive. The effect of 4.7
million  shares  issuable  upon the exercise of stock options were excluded from
the  weighted  average  share calculation for diluted net loss per share for the
second  quarter  and  six  months  ended June 30, 2003, as their effect would be
anti-dilutive.  No  dilution  for  convertible  debt  was  included  in the 2004
calculations,  as  those  securities  are contingently  convertible.

6.     EMPLOYEE  DEFINED  BENEFIT  PLANS

Pursuant  to  their employment agreements, certain Company officers are eligible
for  additional  retirement  benefits  to  be  paid  by  the  Company  under the
Supplemental  Executive  Retirement Plan ("SERP").  The SERP became effective on
January  1,  2000  and  provides  supplemental  retirement  benefits  to certain
officers  of  the  Company  based on their compensation and years of service, as
defined  under the SERP.  As a result of changes in executive management, during
the  first  quarter  2004, Pegasus recognized a curtailment gain of $162,000 for
the  SERP  under Statement of Financial Accounting Standards No. 88 ("SFAS 88"),
"Employers'  Accounting  for  Settlements  and  Curtailments  of Defined Benefit
Pension  Plans  and  for  Termination  Benefits."

In  the  United  Kingdom,  the Company operates a defined benefit plan, which is
only  open  to  employees  who  were part of the Reed Elsevier Pension Scheme in
December  1997  (the  "Utell  Defined Benefit Plan").  The Utell Defined Benefit
Plan  provides  supplemental  retirement benefits to its members, based on final
average  compensation.  As  a result of the Company's 2003 strategic integration
plan,  in the second quarter 2003 there was a significant decrease in the number
of  participants  in the Utell Defined Benefit Plan and the Company recognized a
curtailment  gain  of  $508,000 and a settlement loss of $261,000 under SFAS 88.

                                        8


The  following  table  provides the components of net periodic benefit costs for
the  second  quarter and six months ended June 30, 2004 and 2003 (in thousands):

                             SERP                  Utell Defined Benefit Plan
               -------------------------------   -------------------------------
                  Three months      Six months     Three months      Six months
               ended June 30,   ended June 30,   ended June 30,   ended June 30,
                 ------------   --------------   --------------   --------------
                 2004    2003   2004      2003   2004      2003   2004      2003
                 ------------   --------------   --------------   --------------
Service cost      $ 50  $  45  $101     $ 90     $ 72     $ 119   $  144  $ 238
Interest cost       58     56   117      112      134       146      268    292
Expected return
on plan assets       -      -     -        -     (171)     (133)    (342)  (266)
Amortization of
prior service
cost       .       (11)   (12)  (22)     (24)       -         -        -      -
Recognized net
actuarial loss      30     29    61       58        -       122        -    244
Curtailment gain     -      -  (162)       -        -      (508)       -   (508)
Settlement loss      -      -     -        -        -       261        -    261
                 ------------   --------------   --------------   --------------
Net periodic
benefit cost      $127  $ 118  $ 95     $236     $ 35     $   7   $   70  $ 261
                 ============  ==============   ===============   ==============


7.     CONTINGENCIES

The  Company  is  subject to certain legal proceedings, claims and disputes that
arise  in  the  ordinary  course  of  our  business.  Although management cannot
predict  the  outcomes  of  these  legal  proceedings, it does not believe these
actions will have a material adverse effect on the Company's financial position,
results  of  operations  or  liquidity.



                                        9

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF  OPERATIONS

The  following  discussion  and  analysis should be read in conjunction with the
Management's  Discussion  and  Analysis  of  Financial  Condition and Results of
Operations  and the consolidated financial statements and notes thereto included
in  our  Annual  Report on Form 10-K for the year ended December 31, 2003.  This
discussion  and  analysis contains forward-looking statements within the meaning
of  the  Private  Securities  Litigation  Reform  Act of 1995.  These statements
include  statements  regarding  our  expectations, beliefs, hopes, intentions or
strategies  regarding  the future.  Our ability to predict results or the actual
effect  of  future  plans  or  strategies is inherently uncertain and the actual
results  and  timing  of certain events could differ materially from our current
expectations.  Factors  that  could  cause  or  contribute  to such a difference
include, but are not limited to, the risks and uncertainties appearing under the
caption  "Risk  Factors"  in  our  Annual Report on Form 10-K for the year ended
December  31, 2003.  We undertake no obligation to publicly update or revise any
forward-looking  statements,  whether  as  a  result  of new information, future
events  or  otherwise.

OVERVIEW

Pegasus  is a leading global provider of hotel reservations-related services and
technology.  Founded  in  1989,  Pegasus'  customers  include  a majority of the
world's  travel agencies and more than 50,000 hotel properties around the globe.
Pegasus'  services  include central reservation systems, electronic distribution
services,  commission  processing  and  payment  services,  property  management
systems,  and  marketing  representation services.  The company's representation
services  are  used  by  more  than  7,500  member  hotels  in approximately 140
countries, making Pegasus the hotel industry's largest third-party marketing and
reservations  provider.  Pegasus  has  17  offices  in  12  countries, including
regional  hubs  in  London,  Scottsdale  and  Singapore.

DEPENDENCE  ON  THE  HOTEL  INDUSTRY

Our  business is sensitive to changes in the demand for, and average daily rates
associated  with,  hotel  rooms.  Historically,  after periods of low demand for
hotel  rooms, average daily rates have lagged behind the recovery in transaction
volumes.  Since our distribution and reservation services revenues are primarily
transaction-based,  revenues for these services have recovered more quickly than
our  hotel  representation and financial services, which are based in large part
on  a combination of reservation volume and average daily rates. In addition, we
have experienced a lengthening in the sales and implementation cycle for some of
our  services.

RECENT  DEVELOPMENTS

Pegasus  regularly  seeks  to develop new services to capitalize on its existing
technology  and  customer  base,  and  to  provide  additional  electronic hotel
reservation  capabilities and information services to its existing customers and
to  other  participants  in the travel distribution process.  Earlier this year,
Pegasus  introduced  PegsTour(TM), a new service which will automate bookings by
wholesale  travel  companies  and tour operators with hotel reservation systems,
driving  growth  in  our  distribution  services.  PegsTour is expected to begin
generating  revenue  in  late  2004.

On  May  3,  2004  (the  "Closing  Date"),  Pegasus  and  four  other  parties
(collectively,  the  "Sellers")  in  Travelweb,  LLC  ("Travelweb")  sold  their
interests  to  an  affiliate  of Priceline.com, Inc. ("Priceline").  Among other
provisions,  the  purchase agreement provided that Pegasus and each other Seller
(1) assign to Priceline each of their 14.286% interests on the Closing Date, and
(2) receive (a) on the Closing Date, approximately $4.2 million in cash, and (b)
on  approximately  the  one-year  anniversary  of  the  Closing Date, if certain
conditions are met, including Travelweb performance targets, shares of Priceline
common  stock with a value of approximately $4.7 million as of the Closing Date.
The  Priceline common shares are subject to certain restrictions on transfer for
a  period  ending  on  the  second  anniversary  of  the Closing Date.  Pegasus'
investment in Travelweb prior to sale was $2.2 million and was included in other
noncurrent assets.  Pegasus recorded a gain of approximately $2.0 million on the
sale  of  its  investment  in  Travelweb  during  the  second  quarter  of 2004.


                                       10


FLUCTUATION  OF  FOREIGN  CURRENCIES

Pegasus  derives  a  significant  portion  of its revenue from customers located
outside  the  United  States.  Particularly  in  Europe, fluctuations of foreign
currencies  such  as  the euro and the British pound relative to the U.S. Dollar
result  in  Pegasus  earning  more or less revenue and expending more or less in
expenses  than  it otherwise might have earned or expended if currency rates had
remained  stable.

RESULTS  OF  OPERATIONS

THREE  MONTHS  ENDED  JUNE  30,  2004  AND  2003

Revenues.  As  reflected  in  the  table  below,  total  revenues for the second
quarter  2004  increased  to  $50.0  million  from  $42.9 million for the second
quarter  2003.  Total service revenues increased $5.8 million, or 14 percent, to
$45.9  million  for  the  second quarter 2004, compared to $40.1 million for the
second  quarter  2003.  The  increase in service revenues was largely due to our
new  connectivity  service  offering,  Unirez by Pegasus, which contributed $4.0
million  in  revenue  to  representation  services  in  the second quarter 2004.
Additionally,  our  full-service  offering,  Utell  by Pegasus, contributed $1.0
million  to  the  increase in representation services revenues and our financial
services  revenues increased $1.4 million.  Revenues for the second quarter 2003
were  negatively  impacted  by  the  war  with  Iraq  and  the  impact  of SARS.

Other  changes  in  the business are described in the paragraphs that follow the
presentation  of  service  line  revenues  below  (in  thousands).

                                               Three months ended June 30,
                                               ---------------------------
                                                 2004               2003
                                               --------            --------

Representation services                        $ 19,292            $ 14,318
Reservation services                              9,139               9,555
Financial services                                8,765               7,364
Distribution services                             7,302               7,164
Property services                                 1,362               1,703
                                               --------            --------
Total service revenues                           45,860              40,104

Customer reimbursements                           4,141               2,827
                                               --------            --------
Total revenues                                 $ 50,001            $ 42,931
                                               ========            ========

Representation services revenues increased $5.0 million, or 35 percent, to $19.3
million  for  the  second quarter 2004, compared to $14.3 million for the second
quarter  2003.  The  increase  was  primarily  due  to our new Unirez by Pegasus
representation service, which contributed $4.0 million in revenue.  In addition,
a  10 percent increase in reservations and improved average daily room rates for
the  company's  full-service  offering, Utell by Pegasus, combined with a strong
euro  and  British  pound,  also  contributed  to the increase in representation
service  revenues.  We  expect  the year-over-year impact of the strong euro and
British  pound  to be less of a factor on revenues during the remainder of 2004,
as  these  currencies  strengthened  in  the  second  half  of  2003.  Partially
offsetting  this increase was a decrease in Utell by Pegasus membership fees due
to  a  5 percent decrease in the number of hotels represented, and a decrease in
the  commission  percentage  earned,  due  to lower pricing on new contracts and
contract  renewals,  as  expected,  due to increased competition from lower-cost
competitors.  We expect this trend to continue for at least the remainder of the
year.

Reservation  services revenues decreased $416,000, or 4 percent, to $9.1 million
for  the  second  quarter  2004, compared to $9.6 million for the second quarter
2003,  despite a 6 percent increase in net transactions processed.  The decrease
in  revenues  was  primarily  due  to  reduced  pricing on contract renewals, as
expected.  We expect this trend to continue to impact year-over-year comparisons
for  the  remainder  of  the  year.


                                       11


Financial  services  revenues  increased  $1.4  million,  or 19 percent, to $8.8
million  for  the  second  quarter 2004, compared to $7.4 million for the second
quarter  2003.  The  increase  in  revenues  was  primarily attributable to a 12
percent  increase  in  gross  commissions  processed,  which  resulted from both
improved  average  daily  room  rates  and  an  increased  volume.  The trend of
processing  more  foreign  currency  payments,  which earn additional fees, also
contributed  to  the  increase.

Distribution services revenues increased $138,000, or 2 percent, to $7.3 million
for  the  second  quarter  2004, compared to $7.2 million for the second quarter
2003.  The  increase  was  primarily  due  to  increases  in global distribution
system, or GDS, transactions.  These increases were partially offset by the loss
of  Unirez  as  a  distribution  services  customer,  which provided $415,000 of
revenue  in the second quarter 2003, and a slight decrease in Internet bookings.
During 2004, we have been impacted by the effects of increased bookings on hotel
companies'  proprietary  web  sites;  such  transactions do not utilize Pegasus'
Internet  distribution  services.  We  expect  this  trend  to  continue.

Property  services  revenues  decreased $341,000, or 20 percent, to $1.4 million
for  the  second  quarter  2004, compared to $1.7 million for the second quarter
2003.  The  decrease  was  primarily  due  to  a  reduction in revenues from our
Web-based  property management system, PegasusCentral.  One of the company's top
priorities  in  2004  has  been  the redeployment of PegasusCentral.  During the
second  quarter  2004, we completed the replacement of PegasusCentral in Holiday
Inns  using  the  product.  In  July  2004,  we  delivered  the  next release of
PegasusCentral  to  InterContinental  Hotels  Group  for  testing.  We  are also
finalizing the deliverables and functionality with InterContinental Hotels Group
for  another  release  in  late  October.

Customer  reimbursements  increased to $4.1 million for the second quarter 2004,
compared  to  $2.8 million for the second quarter 2003, due to the operations of
our  new Unirez by Pegasus representation service and an overall increase in our
customers'  GDS  costs  because  of  an  increase  in  GDS  transactions.

Cost  of  services.  Cost  of  services, excluding customer reimbursements, were
$24.0  million  for  the  second quarter 2004, compared to $21.7 million for the
second  quarter  2003.  The  $2.3  million  increase  was  primarily due to $1.1
million  of  added  expenses for our Unirez by Pegasus representation service, a
$938,000  increase  in revenue sharing to third parties because of new contracts
and  increases  in  transaction volumes and rates and increased consulting costs
for  information  technology,  or  IT,  development.  Cost  of  services  as  a
percentage  of  service  revenues  was  52 percent and 54 percent for the second
quarter  2004  and  2003,  respectively.

Research  and development.   Research and development expenses were flat at $1.1
million  for  the  second  quarter  2004 and 2003, primarily due to cost savings
realized from the 2003 restructuring, offset by the added expenses of our Unirez
by  Pegasus  representation  service.  Research  and  development  expenses as a
percentage  of  service  revenues  were  2  percent and 3 percent for the second
quarter  2004  and  2003,  respectively.

General  and  administrative  expenses. General and administrative expenses were
$5.9  million  for  the  second  quarter  2004, compared to $6.2 million for the
second  quarter 2003.  The $380,000 decrease was primarily because in the second
quarter  2003, we recorded the final $237,000 of compensation expense associated
with the June 2002 restricted stock grant.  The remaining decrease was primarily
due  to  decreased  benefit  plan  costs  because  of a decrease in benefit plan
participants.  General  and  administrative  expenses as a percentage of service
revenues  were  13  percent and 16 percent for the second quarter 2004 and 2003,
respectively.

Marketing  and  promotion  expenses.  Marketing and promotion expenses were $5.0
million  for  the  second  quarter 2004, compared to $4.2 million for the second
quarter  2003.  The  $804,000 increase was primarily due to additional personnel
costs  arising  from  a  10  percent  increase  in  the  number of marketing and
promotion  personnel  and the costs of a new sales compensation program that was
launched  in  January  2004,  as well as added expenses of our Unirez by Pegasus
representation  service.  Marketing  and  promotion  expenses as a percentage of
service  revenues were 11 percent and 10 percent for the second quarter 2004 and
2003,  respectively.

Depreciation and amortization.  Depreciation and amortization expenses were $5.8
million  for  the  second  quarter 2004, compared to $5.2 million for the second
quarter  2003.  The  $638,000  increase  is  primarily  due  to  $583,000  of
depreciation  and  amortization  expense  in  the second quarter 2004 related to
assets  from  the  Unirez  acquisition,  including  intangible  assets.


                                       12


Restructure  costs.  During  the  second  quarter  2003,  Pegasus  incurred $2.7
million of restructuring charges related to the reorganization of its operations
from  a  business  unit  structure  into  distinct  functional  areas.

Gain on sale.  On May 3, 2004, Pegasus sold its interest in Travelweb, LLC to an
affiliate  of Priceline.com, Inc. and received $4.2 million in cash, recognizing
a  gain  of  approximately  $2.0  million.

Interest  income  (expense),  net.    Net  interest  expense of $524,000 for the
second  quarter  2004  was the result of interest expense of $765,000, primarily
related  to interest and amortization of capitalized debt issuance costs for the
July 2003 convertible debt offering.  These costs were offset by interest income
of  $242,000 on the Company's investments.  In the second quarter 2003, interest
income  on  the  Company's investments was the primary component of net interest
income  of  $220,000.

Income  tax  benefit  (expense).  Pegasus  recorded  income  tax expense of $2.1
million and income tax benefit of $586,000 for the second quarter 2004 and 2003,
respectively,  reflecting  year-to-date  effective  rates  of  38 percent and 40
percent,  respectively.  The effective rate for 2004 differed from the statutory
rate of 35 percent, primarily due to nondeductible expenses, partially offset by
the  benefit  of  lower  foreign  tax  rates.

SIX  MONTHS  ENDED  JUNE  30,  2004  AND  2003

Revenues.  As  reflected  in  the table below, total revenues for the six months
ended  June  30,  2004 increased to $95.3 million from $83.8 million for the six
months  ended  June 30, 2003.  Total service revenues increased $9.2 million, or
12 percent, to $87.7 million for the six months ended June 30, 2004, compared to
$78.5  million  for the six months ended June 30, 2003.  The increase in service
revenues  was  largely  due  to our new connectivity service offering, Unirez by
Pegasus,  which  contributed  $7.2 million in revenue to representation services
for  the  six  months  ended  June  30,  2004.  Additionally,  our  full-service
offering,  Utell  by  Pegasus,  contributed  $1.2  million  to  the  increase in
representation  services  revenues and our financial services revenues increased
$1.7  million.   Revenues for the six months ended June 30, 2003 were negatively
impacted  by  the  war  with  Iraq  and  the  impact  of  SARS.

Other  changes  in  the business are described in the paragraphs that follow the
presentation  of  service  line  revenues  below  (in  thousands).

                                                  Six months ended June 30,
                                                  -------------------------
                                                  2004               2003
                                               --------            --------

Representation services                        $ 35,745            $ 27,351
Reservation services                             18,491              19,502
Financial services                               16,346              14,598
Distribution services                            14,367              13,862
Property services                                 2,756               3,181
                                               --------            --------
Total service revenues                           87,705               78,494

Customer reimbursements                           7,620                5,350
                                               --------             --------
Total revenues                                 $ 95,325             $ 83,844
                                               ========             ========


Representation services revenues increased $8.4 million, or 31 percent, to $35.7
million  for  the  six months ended June 30, 2004, compared to $27.4 million for
the  six  months ended June 30, 2003.  The increase was primarily due to our new
Unirez  by  Pegasus  representation  service,  which contributed $7.2 million in
revenue.  In addition, a 9 percent increase in reservations and improved average
daily  room  rates  for  the  company's full-service offering, Utell by Pegasus,
combined  with a strong euro and British pound, also contributed to the increase
in  representation service revenues.  We expect the year-over-year impact of the
strong  euro  and  British  pound  to be less of a factor on revenues during the
remainder  of 2004, as these currencies strengthened in the second half of 2003.
Partially offsetting this increase was a decrease in Utell by Pegasus membership
fees  due  to  a  5  percent decrease in the number of hotels represented, and a
decrease  in  the  commission  percentage  earned,  due  to lower pricing on new
contracts  and contract renewals, as expected, due to increased competition from
lower-cost  competitors.  We  expect  this  trend  to  continue for at least the
remainder  of  the  year.


                                       13


Reservation  services  revenues  decreased  $1.0 million, or 5 percent, to $18.5
million  for  the  six months ended June 30, 2004, compared to $19.5 million for
the  six  months  ended  June  30,  2003,  despite  a  9 percent increase in net
transactions  processed.  The  decrease  was primarily due to reduced pricing on
contract  renewals,  as  expected.  We  expect  this trend to continue to impact
year-over-year  comparisons  for  the  remainder  of  the  year.

Financial  services  revenues  increased  $1.7  million, or 12 percent, to $16.3
million  for  the  six months ended June 30, 2004, compared to $14.6 million for
the  six  months  ended  June  30, 2003.  The increase in revenues was primarily
attributable  to  a  9  percent  increase  in gross commissions processed, which
resulted  from  both  improved average daily room rates and an increased volume.
The  trend  of  processing more foreign currency payments, which earn additional
fees,  also  contributed  to  the  increase.

Distribution  services  revenues  increased  $505,000,  or  4  percent, to $14.4
million  for  the  six months ended June 30, 2004, compared to $13.9 million for
the six months ended June 30, 2003.  The increase was primarily due to increases
in  GDS and Internet transactions.  These increases were partially offset by the
loss  of  Unirez as a distribution services customer, which provided $770,000 of
revenue  in  the  six  months ended June 30, 2003, and a decrease in revenue per
transaction.  During  2004,  we  have  been impacted by the effects of increased
bookings  on  hotel  companies'  proprietary web sites; such transactions do not
utilize  Pegasus'  Internet  distribution  services.  We  expect  this  trend to
continue.

Property  services  revenues  decreased $425,000, or 13 percent, to $2.8 million
for  the  six  months  ended June 30, 2004, compared to $3.2 million for the six
months  ended  June  30, 2003.  The decrease was primarily due to a reduction in
revenues  from  our  Web-based  property  management  system,  PegasusCentral.

Customer  reimbursements increased to $7.6 million for the six months ended June
30,  2004,  compared to $5.4 million for the six months ended June 30, 2003, due
to operations of our new Unirez by Pegasus representation service and an overall
increase in our customers' GDS costs because of an increase in GDS transactions.

Cost  of  services.  Cost  of  services, excluding customer reimbursements, were
$48.3  million for the six months ended June 30, 2004, compared to $43.1 million
for the six months ended June 30, 2003.  The $5.2 million increase was primarily
due  to  $2.0 million of added expenses for our Unirez by Pegasus representation
service,  $1.9  million  of  severance  and  related costs incurred in the first
quarter  2004  related  to  a  strategic  change  in  the  Company's information
technology  organization and a $1.9 million increase in revenue sharing to third
parties  because of new contracts and increases in transaction volumes and rates
and  increased  consulting  costs  for  IT  development.  Cost  of services as a
percentage  of service revenues was 55 percent for the six months ended June 30,
2004  and  2003.

Research  and development.   Research and development expenses were $2.5 million
for  the  six  months  ended June 30, 2004, compared to $2.6 million for the six
months  ended  June  30,  2003.  The  decrease was primarily due to cost savings
realized  from  the 2003 restructuring, slightly offset by the added expenses of
our Unirez by Pegasus representation service.  Research and development expenses
as a percentage of service revenues were 3 percent for the six months ended June
30,  2004  and  2003.

General  and  administrative  expenses. General and administrative expenses were
$12.2  million for the six months ended June 30, 2004, compared to $12.4 million
for  the  six  months  ended June 30, 2003.  The $158,000 decrease was primarily
because in the six months ended June 30, 2003, we recorded the final $571,000 of
compensation  expense  associated  with  the  June  2002 restricted stock grant.
Additionally,  during  the  second quarter 2004, there was a decrease in benefit
plan  costs because of a decrease in benefit plan participants.  These decreases
were partially offset by $465,000 of severance and related costs incurred in the
first  quarter  2004  related  to  a  strategic  change  in  the  company's  IT
organization,  the  added  expenses of Unirez and increased audit fees.  General
and  administrative expenses as a percentage of service revenues were 14 percent
and  16  percent  for the six months ended June 30, 2004 and 2003, respectively.

Marketing  and  promotion  expenses.  Marketing and promotion expenses were $9.7
million for the six months ended June 30, 2004, compared to $8.4 million for the
six  months ended June 30, 2003.  The $1.3 million increase was primarily due to
additional  personnel  costs arising from a 10 percent increase in the number of
marketing  and  promotion  personnel  and  the costs of a new sales compensation
program  that  was  launched  in  January 2004, as well as added expenses of our
Unirez by Pegasus representation service.  Marketing and promotion expenses as a
percentage of service revenues were 11 percent for the six months ended June 30,
2004  and  2003.


                                       14


Depreciation  and  amortization.  Depreciation  and  amortization  expenses were
$11.7  million for the six months ended June 30, 2004, compared to $17.3 million
for  the six months ended June 30, 2003.  The $5.6 million decrease is primarily
due  to  the  March 2003 completion of amortization of certain intangible assets
related  to  the REZ, Inc. acquisition, partially offset by amortization expense
in  the  six  months  ended  June 30, 2004 related to intangible assets from the
Unirez  acquisition.

Restructure  costs.  During the six months ended June 30, 2003, Pegasus incurred
$5.9  million  of  restructuring  charges  related  to the reorganization of its
operations  from  a  business  unit  structure  into  distinct functional areas.

Gain on sale.  On May 3, 2004, Pegasus sold its interest in Travelweb, LLC to an
affiliate  of Priceline.com, Inc. and received $4.2 million in cash, recognizing
a  gain  of  approximately  $2.0  million.

Interest  income (expense), net.    Net interest expense of $1.0 million for the
six  months  ended  June  30,  2004  was  the result of interest expense of $1.6
million,  primarily  related  to  interest  and amortization of capitalized debt
issuance  costs  for  the July 2003 convertible debt offering.  These costs were
offset  by interest income of $540,000 on the Company's investments.  In the six
months ended June 30, 2003, interest income on the Company's investments was the
primary  component  of  net  interest  income  of  $600,000.

Income  tax  benefit  (expense).  Pegasus  recorded  income  tax expense of $1.5
million and income tax benefit of $4.3 million for the six months ended June 30,
2004  and  2003,  respectively,  reflecting effective rates of 38 percent and 40
percent, respectively.  The effective rate in the six months ended June 30, 2004
differed  from  the statutory rate of 35 percent, primarily due to nondeductible
expenses,  partially  offset  by  the  benefit  of  lower  foreign  tax  rates.

LIQUIDITY  AND  CAPITAL  RESOURCES

Pegasus'  principal  sources  of capital at June 30, 2004 included cash and cash
equivalents  of  $36.4 million, short-term marketable securities of $6.1 million
and  long-term  marketable securities of $3.0 million.  Pegasus has two existing
irrevocable  standby  letter  of  credit  agreements  with  JPMorgan  Chase Bank
collateralizing  the  leases for the Dallas and Scottsdale offices.  On March 1,
2004,  as  a  result of the annual decrease to one of the letters of credit, the
total  amount available under these letters of credit was reduced by $450,000 to
$1.7  million.

Pegasus  had  working  capital  of  $43.8  million at June 30, 2004, compared to
working capital of $59.1 million at December 31, 2003.  This decrease in working
capital from December 31, 2003 to June 30, 2004 was primarily due to repurchases
of  Pegasus'  common  stock  for  an  aggregate purchase price of $33.0 million,
partially  offset  by  proceeds  from  the  Company's  sale  of its ownership in
Travelweb,  LLC,  an  increase  in  cash flows from operations and other factors
discussed  below.

Net  cash provided by operating activities increased to $7.8 million for the six
months  ended June 30, 2004, from $6.9 million for the six months ended June 30,
2003,  primarily  due  to  the  results  of  operations.

Net  cash  used  in  investing  activities decreased to $1.7 million for the six
months  ended June 30, 2004, from $7.5 million for the six months ended June 30,
2003.  This  decrease  in  cash used was primarily the result of $4.2 million of
proceeds  from  the  Company's  sale  of  its  ownership in Travelweb, LLC.  The
remaining  decrease  is  due  to  less  property  and equipment purchases and an
increase  in  net  maturities  of  marketable  securities.

Net cash used in financing activities was $28.7 million for the six months ended
June  30,  2004,  compared  to net cash provided by financing activities of $1.0
million  for  the six months ended June 30, 2003.  During 2004, Pegasus received
$4.6 million from the issuance of common stock associated with stock options and
the  employee  stock  purchase plan and repurchased 2.8 million shares of common
stock  for  an  aggregate  purchase  price  of $33.0 million.  From July 1, 2004
through  August  4,  2004,  the Company repurchased approximately 647,000 shares
authorized  under  Board  approved plans for an aggregate purchase price of $8.3
million.  These  shares  were  all  repurchased  under  Board-approved corporate
10b5-1  stock  repurchase  plans.


                                       15


Our  future  liquidity and capital requirements will depend on numerous factors,
including:

- -  Our  profitability

- -  Operational  cash  requirements

 -  Competitive  pressures

 -  Development  of  new  services  and  applications

- -  Acquisition  of  and  investment  in complementary businesses or technologies

- -  Common  stock  repurchases

- -  Response  to  unanticipated  cash  requirements

We  believe  that  the Company's financial condition is strong and that its cash
and  cash  flows  from  operations  will  be  sufficient to meet its foreseeable
operating  and  capital  requirements  through  at least the next twelve months.
Although  we  do  not  expect  to  raise  any external capital in the next year,
Pegasus  could  in  the future consider other financing alternatives to fund its
requirements,  including  possible  public  or private debt or equity offerings.
However,  there  can  be  no assurance that any financing alternatives sought by
Pegasus  will  be  available or will be on terms that are attractive to Pegasus.
Further,  any  debt  financing may involve restrictive covenants, and any equity
financing  may  be  dilutive  to  stockholders.

ITEM  4.  CONTROLS  AND  PROCEDURES

The Company maintains disclosure controls and procedures designed to ensure that
it  is able to collect the information it is required to disclose in the reports
it  files  with the SEC, and to process, summarize and disclose this information
within  the time periods specified in the rules of the SEC.  The Company's Chief
Executive  and  Chief  Financial  Officers  are responsible for establishing and
maintaining  these  procedures,  and,  as  required  by  the  rules  of the SEC,
evaluating  their  effectiveness.  Based  on  their  evaluation of the Company's
disclosure  controls and procedures which took place as of the end of the period
covered by this report, the Chief Executive and Chief Financial Officers believe
that  these  procedures  are  effective  to  ensure  that the Company is able to
collect,  process and disclose the information it is required to disclose in the
reports  it  files  with  the  SEC  within  the  required  time  periods.

In  designing  and evaluating the disclosure controls and procedures, management
recognized  that  any  controls  and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives,  and  management  necessarily  was required to apply its judgment in
evaluating  the  cost-benefit  relationship of possible controls and procedures.

The  Company  maintains  a  system  of  internal  controls  designed  to provide
reasonable  assurance  that  transactions  are  executed  in  accordance  with
management's  general  or  specific  authorization  and  that  transactions  are
recorded  as  necessary:

- -  to  permit  preparation  of financial statements in conformity with generally
accepted  accounting  principles,  and

- -  to  maintain  accountability  for  assets.

Since  the date of the most recent evaluation of the Company's internal controls
by  the  Chief  Executive  and  Chief  Financial  Officers,  there  have been no
significant  changes  in  such  controls  or  in  other  factors that could have
materially affected those controls, including any corrective actions with regard
to  significant  deficiencies  and  material  weaknesses.


                                       16


PART  II.  OTHER  INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

Pegasus  is subject to certain legal proceedings, claims and disputes that arise
in  the  ordinary  course  of  business.  Although management cannot predict the
outcomes of these legal proceedings, we do not believe these actions will have a
material  adverse  effect  on  our  financial position, results of operations or
liquidity.

ITEM  2.  CHANGES  IN SECURITIES, USE OF PROCEEDS AND ISSUER PURCHASES OF EQUITY
          SECURITIES

                    Issuer Purchases of Equity Securities (1)
                    -------------------------------------
                                                 Total number of
                                                     shares      Maximum number
                                                    purchased    of shares that
                                                     as part     may yet be
                      Total number   Average      of publicly     purchased
                        of shares   price paid  announced plans  under the plans
Period                  purchased   per share      or programs      or programs
- ------                  ---------   ----------     ------------     ------------

April 1, 2004 through
April 30, 2004          654,599     $ 11.69           654,599         239,058

May 1, 2004 through
May 31, 2004            239,058     $ 10.97           239,058       1,500,000

June 1, 2004 through
June 30, 2004           322,474     $ 12.63           322,474       1,177,526
                        ________                     ________
Total (2)             1,216,131     $ 11.80         1,216,131       1,177,526
                      =========     =======         =========       =========

(1)  During  the  quarter  ended  June  30,  2004,  the  Company  repurchased
     approximately  894,000  shares of the Company's common stock under a 10b5-1
     stock repurchase plan authorized on March 9, 2004, as disclosed in our Form
     10-K  for  the  year  ended December 31, 2003. On June 8, 2004, the Company
     announced  its  intention to repurchase an additional 1.5 million shares of
     the  Company's  common  stock after a 10b5-1 stock repurchase plan had been
     authorized  by  the  Board  on  May 25, 2004, and repurchased approximately
     322,000  shares  under  this  plan through June 30, 2004. From July 1, 2004
     through  August  4,  2004,  the  Company  repurchased approximately 647,000
     shares  authorized under the 10b5-1 stock repurchase plan authorized on May
     25,  2004 for an aggregate purchase price of $8.3 million. Repurchases have
     and  will be made in accordance with applicable securities laws in the open
     market  or  in  private transactions from time to time, depending on market
     conditions.

(2)  All  shares  were  purchased  pursuant  to the publicly announced programs.



                                       17


ITEM  4.  SUBMISSION  OF  MATTERS  TO  VOTE  OF  SECURITY  HOLDERS

Pegasus  held  its annual meeting of stockholders on May 3, 2004.  At the annual
meeting,  Pegasus  stockholders  took  the  following  actions:

1)     By  a  vote  of  20,453,749  for,  none against and 386,422 withheld, the
stockholders  elected William C. Hammett as Class I Director for a term expiring
at  the annual meeting to be held in 2007 and until his successor is elected and
qualified.

2)     By  a  vote  of  19,808,770 for, none against and 1,031,401 withheld, the
stockholders  elected  Thomas F. O'Toole as Class I Director for a term expiring
at  the annual meeting to be held in 2007 and until his successor is elected and
qualified.

3)     By  a  vote  of  20,524,545 for, 276,333 against and 39,293 withheld, the
stockholders  ratified  the  appointment  of  PricewaterhouseCoopers,  LLP  as
independent  auditors  of  the  Company  to  audit  its  consolidated  financial
statements  for  2004.

ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

a)  Exhibits
          Exhibit 10.1 - Securities Purchase Agreement dated May 3, 2004 between
               Lowestfare.com, Inc. (buyer) and Hilton Electronic Distribution
               Systems, LLC, HT-HDS, Inc., MI Distribution, LLC, Starwood
               Resventure, LLC and Pegasus Business Intelligence, LP (the
               sellers), and Travelweb, LLC.

          Exhibit 10.2 - Employment Agreement dated August 1, 2004 between the
               Company and Andrew Stringer.

          Exhibit 31.1 - Certification of Chief Executive Officer, Pursuant to
               Section 302 of the Sarbanes-Oxley Act of 2002.

          Exhibit 31.2 - Certification of Chief Financial Officer, Pursuant to
               Section 302 of the Sarbanes-Oxley Act of 2002.

          Exhibit 32.1 - Certification of Chief Executive Officer and Chief
               Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted
               Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

b)   Reports on Form 8-K
     On  April  27,  2004  Pegasus  Solutions,  Inc.  filed a report on Form 8-K
     which  furnished  information  under  Item  12  - Results of Operations and
     Financial  Condition for its press release announcing its financial results
     for  the  first  quarter  ended  March  31,  2004.

     On  May  6,  2004  Pegasus Solutions, Inc. filed a report on Form 8-K which
     furnished  information  under Item 12 - Results of Operations and Financial
     Condition  for  its  press  release  announcing  the  sale  of its stake in
     Travelweb,  LLC  to  Priceline.com.

     On  July  27, 2004 Pegasus Solutions, Inc. filed a report on Form 8-K which
     furnished  information  under Item 12 - Results of Operations and Financial
     Condition  for  its  press release announcing its financial results for the
     second  quarter  and  year-to-date  ended  June  30,  2004.


                                       18


                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.


                                                         PEGASUS SOLUTIONS, INC.

August 9, 2004                                            /s/ JOHN F. DAVIS, III
                                                             John F. Davis, III,
                                           -------------------------------------
                                              President, Chief Executive Officer
                                                                    and Chairman
                                                   (Principal Executive Officer)


August 9, 2004                                                 /s/ SUSAN K. COLE
                                                                  Susan K. Cole,
                                           -------------------------------------
                                                        Executive Vice President
                                                     and Chief Financial Officer
                                                  (Principal Accounting Officer)

                                       19


EXHIBIT INDEX


Exhibit Number  Description
- --------------  ----------------------------------------------------------------

10.1                Securities  Purchase  Agreement  dated  May  3, 2004 between
                    Lowestfare.com,  Inc.  (buyer)  and  Hilton  Electronic
                    Distribution  Systems,  LLC,  HT-HDS, Inc., MI Distribution,
                    LLC,  Starwood  Resventure,  LLC  and  Pegasus  Business
                    Intelligence,  LP  (the  sellers),  and  Travelweb,  LLC.

10.2                Employment  Agreement  dated  August  1,  2004  between  the
                    Company  and  Andrew  Stringer.

31.1                Certification  of  Chief  Executive  Officer,  Pursuant  to
                    Section  302  of  the  Sarbanes-Oxley  Act  of  2002.

31.2                Certification  of  Chief  Financial  Officer,  Pursuant  to
                    Section  302  of  the  Sarbanes-Oxley  Act  of  2002.

32.1                Certification of Chief Executive Officer and Chief Financial
                    Officer,  Pursuant  to  18  U.S.C.  Section 1350, as Adopted
                    Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


Exhibit 10.1
                          SECURITIES PURCHASE AGREEMENT

     SECURITIES  PURCHASE AGREEMENT (this "Agreement"), dated as of May 3, 2004,
between  Lowestfare.com  Incorporated, a Delaware corporation (the "Buyer"), and
Hilton  Electronic  Distribution  Systems,  LLC,  a  Delaware  limited liability
company  ("Hilton"),  HT-HDS,  Inc.,  a  Delaware  corporation  ("HT"),  MI
Distribution,  LLC,  a Delaware limited liability company ("Marriott"), Starwood
Resventure  LLC,  a Delaware limited liability company ("Starwood"), and Pegasus
Business  Intelligence,  LP,  a  Delaware  limited  partnership  ("Pegasus," and
together  with  Hilton,  HT,  Marriott  and  Starwood,  each,  a  "Seller"  and
collectively,  the  "Sellers"),  and Travelweb LLC, a Delaware limited liability
company  formerly  known  as  Hotel  Distribution  System,  LLC (the "Company").

                              W I T N E S S E T H:

     WHEREAS,  the  Buyer currently owns 14.284%, and each Seller currently owns
14.286%,  of  the  issued  and  outstanding equity interests in the Company (the
"Company  Interests");  and
WHEREAS,  the  Buyer  desires  to  purchase  from  each Seller, and each Seller,
severally  and  not  jointly  and  severally,  desires to sell to the Buyer, its
Company  Interests;
NOW, THEREFORE, in consideration of the premises and the mutual representations,
warranties,  covenants and agreements set forth in this Agreement and other good
and  valuable  consideration,  the  receipt  and sufficiency of which are hereby
acknowledged,  the  parties  hereto  hereby  agree  as  follows:

                                    ARTICLE I
                                  DEFINITIONS

     1.1     DEFINED  TERMS;  INTERPRETATIONS.

     (a)     The  following  capitalized  terms, as used in this Agreement,
will have the  following  meanings:

     "Accommodation"  means  a  lodging  accommodation (exclusive of lodging
accommodations  at  a  hotel  owned  by Six Continents Hotels, Inc.) for a fixed
number  of  nights  on  a  pre-paid basis, with such other terms and conditions,
including  cancellation policy, as the hotel at which such lodging accommodation
is  to  take  place  may  determine, and which accommodation is presented to the
guest in a Non-Opaque Manner and is subject to a rate other than a Packaged Rate
or  a  Restricted  Rate.

     "Accountant"  has  the  meaning  ascribed  thereto  in  Section  2.4(a).

     "Administaff"  means  Administaff  Companies  II,  L.P.

     "Affiliate" means, with respect to a given Person (the "Subject Person"),
Any other Person which, directly or indirectly through one or more
intermediaries, controls, is controlled by, or is under common control with, the
Subject Person. The term "control" means the possession, directly or indirectly,
of the power to direct  or  cause  the  direction  of  the  management and
policies of a Person, whether  through  the  ownership of voting securities, by
contract or otherwise. With respect to HT, "Affiliate" will also include
Pritzker Affiliates solely for purposes  of  Section  6.6.


     "Agreement"  has  the  meaning  ascribed  thereto  in  the  preamble.

     "Balance  Sheet"  has  the  meaning  ascribed  thereto in  Section 4.7(a).

     "Balance Sheet Date" has the meaning ascribed  thereto  in Section 4.7(a).

     "Benchmark  Fixed-Rate  Bookings"  has  the  meaning ascribed thereto in
Section 2.4(a).

     "Beneficial  Ownership"  means,  in  respect of any Securities, those
Securities that  a  Person  or any of its Affiliates is deemed to "beneficially
own" within the  meaning  of  Rule  13d-3  under  the  Exchange  Act.

     "Blackstone"  has  the  meaning  ascribed  thereto  in  Section  4.18.

     "Blackstone Letter" has  the meaning ascribed  thereto  in  Section  4.18.

     "Business  Day" means any day other than a Saturday or Sunday which is not
a day on  which banking institutions in New York, New York are authorized or
obligated by  law  or  executive  order  to  close.

     "Buyer"  has  the  meaning  assigned  to  such  term  in  the  preamble.

     "Buyer  Parties"  has  the  meaning  ascribed  thereto  in  Section  7.1.

     "Capital Lease" means a lease with respect to which the lessee is required
concurrently  to  recognize  the acquisition of an asset and the incurrence of a
liability  in  accordance  with  GAAP.

     "Change of Control" has the meaning ascribed thereto  in  Section 2.4(e).

     "Claim"  has  the  meaning  ascribed  thereto  in  Section  7.3.

     "Client Service Agreement" means that certain Client Service Agreement
Between the  Company  and  Administaff  dated  July  1,  2002.

     "Closing"  has  the  meaning  ascribed  thereto  in  Section  2.2.

     "Closing  Date"  has  the  meaning  ascribed  thereto  in  Section  2.2.

     "Code"  means  the  Internal  Revenue  Code  of  1986,  as  amended.

     "Co-employees"  means those individuals who are employees of Administaff
and the Company  who  are  worksite  employees  assigned  to  the Company's
worksite, as contemplated  in  the  Client  Service  Agreement.
                                        2


     "Commitments"  has  the  meaning  ascribed  thereto  in  Section  3.5.

     "Company"  has  the  meaning  ascribed  thereto  in  the  preamble.

     "Company Interests" has the meaning assigned  to such term in the recitals.

     "Company Licensed Intellectual Property" has the meaning ascribed thereto
in Section  4.15(a).

     "Company  Owned  Intellectual Property" has the meaning ascribed thereto in
Section  4.15(a).

     "Company Web Sites" has the meaning  ascribed  thereto  in Section 4.15(d).

     "Contingent Payment" has the meaning ascribed  thereto  in  Section 2.4(c).

     "Contingent Period" has the meaning ascribed  thereto  in  Section  2.4(b).

      "Domain Names" has the meaning ascribed  thereto  in  Section  4.15(d).

     "Earn-Out  Fixed-Rate  Bookings"  has  the  meaning  ascribed thereto in
Section 2.4(b).

     "Encumbrance"  means,  with  respect  to any Person, any mortgage, lien,
pledge, charge,  claim,  option,  proxy,  voting  trust,  security  interest or
other encumbrance,  or  any  interest  or title of any vendor, lessor, lender or
other secured  party  to  or  of such Person under any conditional sale or other
title retention  agreement  or  Capital Lease, upon or with respect to any
property or asset  of  such  Person (including in the case of stock, stockholder
agreements, voting  trust  agreements and all similar arrangements or in the
case of limited liability company membership interests, the limited liability
company equivalents thereof, or in the case of  limited partnership interests,
the limited  partnership  equivalents  thereof).

     "Environmental Law" means any Laws (including common law) regulating or
Relating to  the protection of human health and safety or the environment,
including laws relating  to  releases  or  threatened  releases of Hazardous
Materials into the environment.

     "Environmental  Permits" means all federal, state, local and foreign
franchises, approvals,  authorizations,  licenses,  orders,  registrations,
certificates, filings,  variances, notices and other similar permits or rights
obtained from any Governmental Entity, under or relating to any  Environmental
Law.

     "ERISA" means the Employee Retirement Income Security Act of 1974, as
amended.

     "Exchange Act" means the Securities Exchange  Act  of  1934,  as  amended.

     "Excluded  Issuance" has the meaning  ascribed thereto  in  Section 2.4(d).

     "Financial Statements" has the meaning ascribed  thereto in Section 4.7(a).
                                        3


     "Fixed-Rate Bookings" means, during any given period of time, the number of
Accommodations  sold  by  the  Company  during  such  period  of  time,  net  of
cancellations,  for which the compensation to the hotel is based upon the margin
between the rate to be remitted to the hotel by the Company and the rate charged
to  the  guest.

     "GAAP"  has  the  meaning  ascribed  thereto  in  Section  4.7(a).

     "Global  Distribution  System"  means a "system" within the meaning of
14 C.F.R. Section  255.3  or any successor provision thereto, as the same may
from time to time  be  amended.

     "Governmental  Entity"  means  any  foreign,  federal,  state or local
judicial, legislative,  executive,  administrative  or  regulatory  body  or
authority.

     "Hazardous Materials" means any substance or material that is classified or
regulated  as  "hazardous"  or  "toxic"  or  similar designation pursuant to any
Environmental  Law, including asbestos, polychlorinated biphenyls, petroleum and
urea-formaldehyde  insulation.

     "Hilton"  has  the  meaning  assigned  to  such  term  in  the  preamble.

     "HT"  has  the  meaning  assigned  to  such  term  in  the  preamble.

     "Indemnified Party" has the meaning ascribed  thereto  in  Section  7.3.

     "Indemnifying Party" has the meaning ascribed  thereto  in  Section  7.3.

     "Initial Notice" has the meaning ascribed  thereto  in  Section  2.4(a).

     "Initial Purchase Price" has the meaning ascribed thereto in
Section 2.3(a).

     "Intellectual  Property" means the United States and foreign trademarks,
Service marks,  trade names, trade dress, domain names, Internet and World Wide
Web URLs or  addresses,  logos,  business  and  product  names,  and  slogans
Including registrations  and  applications to register or renew the registration
of any of the  foregoing;  copyrights and registrations or renewals thereof;
United States and  foreign  letters  patent  and  patent applications, including
all reissues, continuations,  divisions,  continuations-in-part  or  renewals or
extensions thereof;  inventions,  processes,  designs, formulae, trade secrets,
know-how, confidential business and technical information; software and computer
programs of  any kind whatsoever (including all modeling software in both source
code and object code versions) and all documentation relating thereto; Internet
websites; mask works and  other  semiconductor chip rights and registrations or
renewals thereof;  and  all  other intellectual property and proprietary rights,
tangible embodiments  of any of the foregoing (in any form or medium including
electronic media),  and  licenses  of  any  of  the  foregoing.

     "Knowledge", with respect to the Company, means the knowledge of
Caryn Smith, Scott  Hyden,  Tom Marsan, Aaron Coleman and Jaynne Allison, or any
of them, and the  knowledge  that  any  of  them  would  have  after  reasonable
inquiry of appropriate employees of the Company, and with respect to any Seller,
means the knowledge of the officers of such Seller involved in the  transactions
contemplated  by  this  Agreement  and the knowledge that any of them would have
after  reasonable  inquiry  of  appropriate  employees  of  such  Seller.
                                        4


     "Laws"  means all foreign, federal, state, and local laws, statutes,
ordinances, rules,  regulations,  orders,  judgments, decrees and bodies of law.

     "Licenses"  has  the  meaning  ascribed  thereto  in  Section  4.5.

     "Litigation"  has  the  meaning  ascribed  thereto  in  Section  4.6(a).

     "LLC Agreement" means the Limited Liability  Company Operating Agreement of
Travelweb  LLC,  made  as  of  February  8,  2002, as amended on March 18, 2003.

     "Losses"  has  the  meaning  ascribed  thereto  in  Section  7.1.

     "Manager" has the meaning assigned to  such  term  in  the  LLC  Agreement.

     "Marriott"  has  the  meaning  assigned  to  such  term  in  the  preamble.

     "Material  Adverse Effect" means, with respect to any Person, a material
Adverse change,  event  or  effect  on  the  business,  operations,  assets,
properties, condition (financial or otherwise) or results of operations of such
Person, and, with  respect  to  any party hereto, a material adverse effect on
the ability of such  party  to perform any of its obligations under this
Agreement or the other Transaction Documents to which it is a party or for such
party to consummate the transactions  contemplated by this Agreement and the
other Transaction Documents to  which  it  is  a  party, except to the extent
that any such change, event or effect  is  attributable to or results from the
direct effect of the pendency of the  transactions contemplated hereby (other
than the breach by any party hereto of  its  representations,  warranties,
covenants  or  agreements  hereunder).

     "Member" has the meaning assigned to  such  term  in  the  LLC  Agreement.

     "Non-Opaque Manner" means the provision of information to a user concerning
hotel  lodging  accommodations where the user is able to see the identity of the
hotel  prior  to  booking  the  accommodation.

     "Other  Sellers"  has  the  meaning  ascribed  thereto  in  Section  6.7.

     "Packaged  Rate"  means  the rate provided to a user for a lodging
Accommodation which  requires  the  purchase  of  other products or services and
for which the total price of the package on the date first offered for sale is
higher than the highest  price  commercially  available  to  the  consumer  of
the  lodging accommodation  alone  on  such  date.

     "Pegasus"  has  the  meaning  assigned  to  such  term  in  the  preamble.

     "Permitted Encumbrances" refers to (i) liens for current Taxes not yet due
and payable, and (ii) such imperfections  of title, easements, rights-of-way and
other  similar  restrictions  on the Company's real property, if any, as (A) are
insubstantial in character, amount or extent, (B) do not materially detract from
the value or interfere with the use of the affected property, as presently used,
and  (C)  do  not and would not, individually or in the aggregate, reasonably be
expected  to otherwise materially adversely affect the business or operations of
the  Company.
                                        5


     "Person" means any individual, firm, corporation, limited liability
company, partnership,  company,  trust  or  other  entity.

     "Plan" means any bonus, pension, post-retirement  benefit,  profit sharing,
deferred  compensation,  incentive  compensation, stock (or membership interest)
ownership,  stock  (or  membership  interest)  purchase,  stock  (or  membership
interest)  option, phantom stock (or membership interest), retirement, vacation,
severance,  disability, death benefit, hospitalization, medical, dental or other
plan,  arrangement or understanding providing compensation or benefits generally
to  current  Co-employees  or  Managers  of  the Company (in their capacities as
such),  retirees  or  former  employees.

     "Priceline"  means  priceline.com  Incorporated,  a  Delaware  corporation.

     "Priceline Common Stock" has the meaning ascribed thereto in
Section 2.4(c).

     "Priceline  Guaranty"  has  the meaning ascribed thereto in Section 2.2(b).

     "Priceline Shares" has the meaning ascribed  thereto  in  Section  2.4(c).

     "Pritzker Affiliate" means (i) all lineal descendants of
Nicholas J. Pritzker, deceased,  and  all  spouses  and adopted children of such
descendants; (ii) all trusts  for  the  benefit  of any Person described in
clause (i) and trustees of such trusts; (iii) all legal representatives of any
Person or trust described in clauses  (i) or (ii); and (iv) all partnerships,
corporations, limited liability companies  or  other entities controlling,
controlled by or under common control with  any Person, trust or other entity
described in clauses (i), (ii) or (iii). "Control"  as  used in this definition
means the ability to influence, direct or otherwise  significantly  affect the
major policies, activities or action of any Person  or  entity.

     "Purchase  Price"  has  the  meaning  ascribed  thereto  in  Section  2.3.

     "Regulatory Approvals" means all approvals, consents, waivers,
certificates, and other  authorizations and notices required to be obtained or
made by the Company or any party hereto from or to any federal, state, local or
foreign Governmental Entity  in  order  to consummate the transactions
contemplated by this Agreement and  the  other  Transaction  Documents.

     "Reorganization"  has  the  meaning  ascribed  thereto  in Section  2.4(e).

     "Restricted  Rate"  means  a rate provided to a user for a lodging
Accommodation that is not generally available for purchase by the general
public, including corporate  discounted  rates,  tour  operator  rates,  group
rates, meeting and incentive rates, or rates targeted to a select group of
travelers such as a rate offered  to members of a club, affinity program or
other membership organization (e.g.,  AAA),  where there is a good faith effort
by the hotel (or entity acting on  behalf  of the hotel) to limit the
availability of such rate to the targeted group.

     "SCH Agreement" has the meaning ascribed  thereto  in  Section  6.4(b).
                                        6


     "SEC"  has  the  meaning  ascribed  thereto  in  Section  3.7.

     "SEC  Documents"  has  the  meaning  ascribed  thereto  in  Section  5.8.

     "Securities" means, with respect to: (a) any corporation, any of the equity
securities  of  such  corporation  and any obligations to purchase or options or
warrants  to acquire such equity securities but excluding debt instruments which
are  not  convertible  into  or  exchangeable for equity securities; and (b) any
partnership, limited liability company, association, joint-stock company, trust,
fund or any organized group or Person whether incorporated or not, any ownership
interest  or  right or obligation to acquire such ownership interest, whether or
not  evidenced by a written instrument, but excluding debt instruments which are
not  convertible  into  or  exchangeable  for  such  ownership  interests.

     "Securities  Act"  means  the  Securities  Act  of  1933,  as  amended.

     "Seller" and "Sellers" has the meaning assigned to such term in the
preamble.

     "Seller Guaranties" has the meaning ascribed thereto in  Section  2.2(b).

     "Seller  Parent" has  the  meaning  ascribed  thereto  in  Section  2.2(b).

     "Seller  Parties"  has  the  meaning  ascribed  thereto  in  Section  7.2.

     "Seller Related Person" has the meaning ascribed  thereto  in Section 3.6.

     "Software"  has  the  meaning  ascribed  thereto  in  Section  4.15(c).

     "Starwood"  has  the  meaning  assigned  to  such  term  in  the  preamble.

     "Subsequent Notice" has the meaning ascribed  thereto  in  Section  2.4(b).

     "Subsidiary" means, with respect to the  Company,  any corporation, limited
liability  company,  partnership,  business  association  or  other  Person with
respect to which the Company has, directly or indirectly, ownership of or rights
with  respect  to  securities  or  other  interests  having the power to elect a
majority  of  such Person's board of directors or analogous or similar governing
body,  or  otherwise  having  the  power  to  direct the management, business or
policies  of  that corporation, limited liability company, partnership, business
association  or  other  Person.

     "Tax" means any tax, assessment or other governmental charge imposed by any
Governmental  Entity,  including  any  income,  alternative minimum, accumulated
earnings,  personal holding company, franchise, capital stock, profits, windfall
profits,  gross  receipts,  transaction,  sales,  use,  value  added,  transfer,
registration,  stamp, premium, excise, customs duties, severance, real property,
personal  property,  ad  valorem,  hotel,  occupancy,  license,  occupation,
employment,  payroll,  social  security,  disability,  unemployment,  workers'
compensation,  withholding,  estimated or other similar tax, assessment or other
governmental  charge,  including  penalties,  interest  and  additions  thereto.
                                        7


     "Tax  Return" means any return, report or similar statement required to be
Filed with respect to any Tax (including any  attached schedules), including any
information return, claim for refund, amended return or declaration of estimated
Tax.

     "Transaction Documents" means this Agreement and  all  other  agreements,
schedules,  certificates  and  other  documents  referenced  in  Section 2.2(b).

     "Travel  Site"  has  the  meaning  ascribed  thereto  in  Section  6.7.

     "Web"  has  the  meaning  ascribed  thereto  in  Section  4.15(d).

     (b)     For all purposes of this Agreement, unless otherwise expressly
Provided or unless the context requires otherwise: (i) the terms defined in this
Section 1.1 and elsewhere in this Agreement may include both the plural and
singular, as the context may require; (ii) the words "herein", "hereto" and
"hereby", and other words of similar import, refer to this Agreement as a whole
and not to any particular Article, Section or other subdivision of this
Agreement; (iii) unless  otherwise  specified, references to Articles, Sections,
paragraphs, clauses,  subclauses,  subparagraphs,  Exhibits  and Schedules are
references to Articles, Sections, paragraphs, clauses, subclauses,
subparagraphs, Exhibits and Schedules  of this Agreement; (iv) the words
"including" and "include" and other words  of  similar  import  will be deemed
to be followed by the phrase "without limitation";  (v)  any  reference herein
to a statute, rule or regulation of any Governmental  Entity  (or any provision
thereof) will include such statute, rule or  regulation  (or provision thereof)
as in effect on the date hereof; and (vi) whenever  the  context  may  require,
any pronouns used herein will include the corresponding  masculine, feminine or
neuter  forms, and the singular form of names  and  pronouns  will  include  the
plural  and  vice  versa.

                                   ARTICLE II
                     PURCHASE AND SALE OF COMPANY INTERESTS

     2.1     PURCHASE  AND  SALE.

     Pursuant  to  the  terms and subject to the conditions set forth herein, at
the Closing, the Buyer will purchase from each Seller, and each Seller will sell
to the Buyer, all of such Seller's Company Interests, which Company Interests of
all  Sellers collectively constitute 71.43% of the issued and outstanding equity
interests  of the Company, for the aggregate Purchase Price set forth in Section
2.3.  The  nature  and  amount  of  the Company Interests of each Seller and the
ownership  thereof  are  set  forth  in  Exhibit  A  to  this  Agreement.
                                         ----------

     2.2     THE  CLOSING;  DELIVERIES.

     (a)     The closing of the purchase and sale of all of the Sellers' Company
Interests  (the  "Closing")  will  take  place  at the offices of Hughes & Luce,
L.L.P., located at 1717 Main Street, Suite 2800, Dallas, Texas 75201 on the date
of  this  Agreement,  or at such other date and place as is mutually agreed
among  the  parties  (such  date  being  herein  called  the  "Closing  Date").
                                        8


     (b)     At the Closing (i) each Seller (or the applicable Affiliate of such
Seller),  is  executing  and  delivering  to  the  Company  an amendment to such
Seller's (or its Affiliate's) current distributor agreement with the Company, in
the  form of Exhibit B; (ii) the ultimate parent company (or, in the case of HT,
             ---------
Hyatt  Corporation)  of  each  Seller  ("Seller  Parent"),  is  executing  and
delivering  to  the Buyer a guaranty in the form of Exhibit C (collectively, the
                                                    ---------
"Seller Guaranties"); (iii) Priceline is executing and delivering to the Sellers
the guaranty in the form of Exhibit D (the "Priceline Guaranty"); (iv) the Buyer
                            ---------
will  pay  to  each  Seller  the portion of the aggregate Initial Purchase Price
specified  in  Exhibit A as payable to such Seller; (v) each Seller will execute
               ---------
and deliver to the Buyer an assignment of interests substantially in the form of
Exhibit  E;  (vi)  each  party  hereto will deliver an opinion of counsel, which
- ----------
counsel may be an employee of such party, on the matters set forth in Exhibit F;
                                                                       ---------
and  (vii)  the Buyer and each Seller will deliver a cross-receipt acknowledging
payment  in  full  of  the  Initial  Purchase Price and delivery of the Sellers'
Company  Interests.

     2.3     CONSIDERATION.

     As  consideration in full for the sale and purchase of the Sellers' Company
Interests,  the  Buyer  will  (a)  at the Closing, pay in cash to the Sellers an
aggregate  of  Twenty  Million Eight Hundred Thirty-Three Thousand Three Hundred
Thirty-Three  Dollars  ($20,833,333.00),  in the respective pro rata amounts set
forth  in Exhibit A (collectively, the "Initial Purchase Price") and (b) deliver
          ---------
to the Sellers the Priceline Shares, to the extent required by and in the manner
set  forth  in  Section  2.4  (the  Priceline  Shares, together with the Initial
Purchase  Price,  the  "Purchase  Price").  The  Initial  Purchase Price will be
payable  at  Closing  by  wire  transfer  of  immediately available funds to the
respective  accounts  specified  in writing by the Sellers to the Buyer prior to
the  Closing.

2.4     CONTINGENT  PAYMENT.

     (a)     "Benchmark Fixed-Rate Bookings" means the Fixed-Rate Bookings for
the 365 consecutive calendar day period ending on the day immediately preceding
the Closing Date.  Within ten (10) Business Days after the Closing Date, the
Company will calculate the Benchmark Fixed-Rate Bookings, and notify the Sellers
In writing  of such calculation, together with supporting information in
Reasonable detail  (the  "Initial  Notice").  If  the  Sellers  dispute the
accuracy of the Company's calculation within ten (10) Business Days after the
Initial Notice has been  given,  and  the Company and the Sellers are unable to
settle such dispute within  an additional ten (10) Business Days, then the
dispute will be submitted promptly to a nationally known independent certified
public accounting firm reasonably  acceptable  to the Company, on the one hand,
and the Sellers, on the other  hand  (the  "Accountant"),  which will determine
the Benchmark Fixed-Rate Bookings,  which determination will be final, binding
and conclusive between and among  Buyer  and  Sellers.  The  fees  and expenses
of the Accountant will be allocated one-half to the Company, on the one hand,
and one-half to the Sellers, on  the  other  hand.

     (b)     Within ten (10) Business Days after the first anniversary of the
Closing Date, the Company will calculate the Fixed-Rate Bookings for the 365
Consecutive calendar day period beginning on the Closing Date (the "Contingent
Period"), and notify  the  Sellers  in  writing  of such calculation, together
with supporting information  in  reasonable  detail (the  "Subsequent Notice").
If the Sellers dispute  the accuracy of the Company's calculation within ten
(10) Business Days after  the Subsequent Notice has been given, and the Company
and the Sellers are unable  to settle such dispute within an additional ten (10)
Business Days, then the  dispute  will be submitted promptly to the Accountant,
which will determine the  Fixed-Rate  Bookings for the Contingent Period, which
determination will be final, binding and conclusive between and among Buyer and
Sellers.  The fees and expenses of the Accountant will be allocated one-half to
the Company, on the one hand,  and  one-half to the Sellers, on the other hand.
The final determination of  the  Fixed-Rate  Bookings for the Contingent Period
(whether determined by agreement  among  the  parties  or  by  the  Accountant,
as provided herein) is referred  to  as  the  "Earn-Out  Fixed-Rate  Bookings."
                                        9


     (c)     If the Earn-Out Fixed-Rate Bookings equals or exceeds ninety
Percent (90%) of the Benchmark Fixed-Rate Bookings, then, no later than the date
that is five  (5) Business Days after the final determination of the Earn-Out
Fixed-Rate Bookings  in accordance with Section 2.4(b), Buyer will issue and
deliver to the Sellers  stock certificates representing an aggregate number of
shares of common stock, par value $0.008 per share, of Priceline ("Priceline
Common Stock") equal to  the  quotient of Twenty-Three Million Seven Hundred
Thirty-Nine Five Hundred Eighty-Three  Dollars  ($23,739,583.00)  divided  by
the closing price of the Priceline Common Stock on the Nasdaq National Market
on the Closing Date, in the respective pro rata amounts set forth in Exhibit A
                                                                     ---------
(collectively, the "Priceline Shares").  All fractional shares will be rounded
up to the nearest whole share. Such  issuance  and  delivery  of  Priceline
Shares, if any, will be referred to herein  as  the  "Contingent  Payment."
Each  Seller  will  take  commercially reasonable  actions, and do such things,
as may be reasonably required to permit Buyer to effect the issuance and
delivery of the Priceline Shares in such manner as  will be (i) exempt from the
registration requirements of the Securities Act, and  the  registration  and
qualification  requirements of any applicable state securities  laws,  and (ii)
in compliance with applicable Nasdaq National Market rules  (or other stock
exchange on which Priceline Common Stock is then traded).

     (d)     Notwithstanding the foregoing, if prior to the issuance of the
Priceline Shares,  the Priceline Common Stock is changed into or exchanged for a
different number or kind of shares of stock of Priceline or another entity
(whether by reason  of  merger, consolidation, recapitalization,
reclassification, split-up, combination  of  shares  or  otherwise),  or in the
event a stock split or stock dividend  occurs  on  shares  of Priceline Common
Stock, then in any such event, Priceline  will  substitute  for each Priceline
Share issued or to be issued the number  and  kind  of  shares of stock into
which each share of Priceline Common Stock  is  so  changed  or  exchanged, or
the number of Priceline Shares will be adjusted  as  is  equitably  required to
provide anti-dilution protection to the Sellers.  Notwithstanding the foregoing,
Priceline will have no obligation to effect  any  such  substitutions  as a
result of or attributable to any Excluded Issuance.  For  purposes  of  this
Agreement, the term "Excluded Issuance" means any  shares  of Priceline Common
Stock issued or issuable pursuant to any equity incentive  plan,  warrant,
convertible  Securities  or any Securities issued or issuable  to  any  Person
that provides services or supplies to Priceline or its Affiliates.
                                       10


     (e)     If during the Contingent Period, there occurs (i) a Change of
control (as  hereinafter  defined),  (ii)  any  acquisition  of  Buyer,  the
Company or Priceline  by means of merger or other form of corporate
reorganization in which outstanding  shares  of  Buyer,  the  Company  or
Priceline  are  exchanged for Securities  or  other  consideration  issued,  or
caused  to  be issued, by the acquiring  corporation  or  its  subsidiary
(other  than a mere reincorporation transaction),  or (iii) the sale or transfer
of all or substantially all of the assets of Buyer, the Company or Priceline to
another Person (in each case as set forth  in  clauses  (i),  (ii)  and  (iii),
a "Reorganization"), the Contingent Payment  will,  without  regard  to  the
conditions  set forth in the foregoing subsection  (c),  be immediately due and
payable to the Sellers, provided that a Reorganization  will  not be deemed to
have occurred in the event of a merger or corporate  reorganization  among
Priceline  and/or  any  of  its  Affiliates if Priceline or a wholly-owned
subsidiary of Priceline is the surviving entity.  If there is  a Reorganization
of Priceline, the Contingent Payment will, without regard  to  the  conditions
set  forth  in  the  foregoing  subsection  (c), be immediately due and payable
to the Sellers in the form of whatever Securities or cash  the  Priceline Common
Stock is converted into in the Reorganization at the same conversion ratio
utilized in the Reorganization, including (x) in the stock of  any  other
publicly  traded  common stock into which Priceline Common Stock outstanding at
the time of the Reorganization is converted; or (y) in cash using the average
per  share  closing  price of Priceline Common Stock on the Nasdaq
National  Market  (or  other  stock exchange that Priceline Common Stock becomes
listed  on)  for  the  five  (5)  trading  days  immediately  preceding  the
Reorganization.  In  addition,  if  during  the  Contingent  Period,  Priceline
breaches  its  obligations  under  Section  6.10,  the  Contingent Payment will,
without  regard  to the conditions set forth in the foregoing subsection (c), be
immediately  due  and  payable  to  the Sellers. For purposes of this Agreement,
"Change  of  Control" means the acquisition by any Person or group (as such term
is  defined  in Section 13(d)(3) of the Exchange Act) of Beneficial Ownership of
more than fifty percent (50%) of the outstanding voting Securities of Priceline,
Buyer  or  the  Company; provided that a Change of Control will not be deemed to
have  occurred  upon  the  acquisition  of  more than fifty percent (50%) of the
outstanding  voting  Securities of Priceline by Hutchison Whampoa Limited and/or
Cheung  Kong  (Holdings)  Limited.  Notwithstanding  any provision hereof to the
contrary,  no Reorganization, including any Change of Control, will be deemed to
have  occurred  with  respect to any Person unless, as a result thereof, Persons
holding  a  majority  of  the  outstanding  voting  Securities  of  such  Person
immediately prior to the consummation of such acquisition, sale or transfer fail
to own or otherwise hold a majority of the outstanding voting Securities of such
Person  or  its successor by operation of law immediately after the consummation
of  such  acquisition,  sale  of  transfer.

                                  ARTICLE III
                  REPRESENTATIONS AND WARRANTIES OF EACH SELLER

     Each  Seller,  severally  and  not  jointly  and  severally  with the other
Sellers,  hereby  represents  and  warrants  to  the  Buyer  as  follows:

     3.1     ORGANIZATION.

     Such  Seller  is  a  corporation,  limited partnership or limited liability
company  duly organized, validly existing and in good standing under the Laws of
its  state  of  incorporation  or  formation.
                                       11


     3.2     DUE  AUTHORIZATION.

     Such  Seller  has  all  requisite corporate, limited partnership or limited
liability  company,  as  applicable,  right,  power and authority to execute and
deliver  this  Agreement and each of the other Transaction Documents to which it
is  a party, and to consummate the transactions contemplated hereby and thereby.
The  execution  and  delivery  by  such Seller of this Agreement and each of the
other  Transaction Documents to which it is a party, and the performance by such
Seller of its obligations hereunder and under the other Transaction Documents to
which  it  is  a  party  and the consummation by such Seller of the transactions
contemplated  hereby  and  thereby  (a)  are  within  the  corporate,  limited
partnership  or limited liability company, as applicable, power and authority of
such  Seller,  and  (b)  have  been  duly authorized by all requisite corporate,
limited  partnership  or limited liability company, as applicable, action on the
part  of  such  Seller  and  no  other corporate, limited partnership or limited
liability  company  action  is  necessary for the execution and delivery of this
Agreement  by  each  Seller,  the  performance by each Seller of its obligations
hereunder  or  the  consummation by each Seller of the transactions contemplated
hereby.   This  Agreement  has  been,  and  at the Closing the other Transaction
Documents  will be, duly executed and delivered by such Seller (to the extent it
is  a  party  thereto).  This  Agreement is, and, upon execution and delivery by
such  Seller  at the Closing, each of the other Transaction Documents will be, a
legal,  valid and binding obligation of such Seller (to the extent it is a party
thereto),  enforceable  against such Seller in accordance with its terms, except
as  such  enforceability  may  be  limited by applicable bankruptcy, insolvency,
fraudulent  conveyance  or  similar laws affecting the enforcement of creditors'
rights  generally  and  subject  to  general principles of equity (regardless of
whether  enforcement  is  sought  in  a  proceeding  of  law  or  in  equity).

     3.3     CONSENTS;  NO  VIOLATIONS.

     Except  as  set  forth  on Schedule 3.3, neither the execution, delivery or
performance by such Seller of its obligations under this Agreement or any of the
other  Transaction  Documents to which it is a party nor the consummation of the
transactions  contemplated  hereby  or thereby by such Seller will: (a) conflict
with,  or result in a breach or a violation of, any provision of the certificate
of  incorporation,  certificate  of formation, by-laws, partnership agreement or
other organizational documents of such Seller; (b) result in or constitute, with
or  without  notice  or  the  passage  of  time  or both, a breach, violation or
default,  or  give rise to any right of termination, modification, cancellation,
prepayment, suspension, limitation, revocation or acceleration, under any Law or
any  provision  of any Commitment to which such Seller is a party or pursuant to
which  such Seller or any of its assets or properties is subject; or (c) require
such  Seller  to  obtain  or  make  any  consent,  approval or authorization of,
notification to, filing with, or exemption or waiver by, any Governmental Entity
or  any  other  Person.

     3.4     TITLE  TO  COMPANY  INTERESTS.

     Such  Seller  owns  its  Company  Interests,  as set forth on Exhibit A, of
record  and  beneficially, free and clear of any Encumbrance.  Upon sale of such
Seller's  Company  Interests  and delivery of the transfer documents included in
the  Transaction  Documents  to  the Buyer hereunder, the Buyer will acquire the
entire  legal  and  beneficial interests in such Seller's Company Interests from
such  Seller,  free  and  clear  of  any  Encumbrance and subject to no legal or
equitable  restrictions  of  any  kind.

     3.5     BROKERS  AND  FINDERS  FEES.

     Such Seller has no binding contracts, instruments, agreements, arrangements
or  commitments,  whether  written or oral, including all amendments thereof and
supplements  thereto ("Commitments"), with any broker, finder, investment banker
or  similar  agent  with  respect  to  the  transactions  contemplated  by  this
Agreement.
                                       12


     3.6     RELATED  PARTY  AGREEMENTS.

     Except  as  set forth on Schedule 3.6, (a) none of such Seller, any of such
Seller's Affiliates, or such Seller's representative serving as a Manager of the
Company  (each  a "Seller Related Person") is or has been since March 18, 2003 a
party  to  or  bound  by  any  Commitment  with  the  Company;  (b)  there is no
indebtedness  of the Company to any such Seller's Seller Related Person; and (c)
there  is  no  indebtedness  of  any  such Seller's Seller Related Person to the
Company.  Such Seller has delivered to the Buyer a true and correct copy of each
such  Commitment  (or a written summary if such Commitment is oral) set forth on
Schedule  3.6.

     3.7  INVESTMENT  REPRESENTATIONS.

     Such  Seller  is  an  "accredited investor" as such term is defined in Rule
501(a)  of  Regulation  D of the rules of the Securities and Exchange Commission
(the  "SEC").  Such Seller is acquiring the Priceline Shares for investment, for
its  own  account only and not with a view to, or for resale in connection with,
any  "distribution"  thereof  within  the  meaning  of the Securities Act.  Such
Seller  acknowledges  and  understands  that  the  Priceline  Shares  constitute
"restricted  securities"  under  the Securities Act and have not been registered
under  the Securities Act in reliance upon a specific exemption therefrom, which
exemption  depends  upon,  among  other  things,  the  bona  fide nature of such
Seller's  investment  intent  as expressed herein.  Such Seller understands that
the  Priceline  Shares  must  be  held indefinitely unless they are subsequently
registered  under  the  Securities Act or an exemption from such registration is
available.  Such  Seller  further acknowledges and understands that Priceline is
under  no  obligation to register the Priceline Shares.  Such Seller understands
that  the  certificate  evidencing the Priceline Shares will be imprinted with a
legend  which (a) prohibits the transfer of the Priceline Shares unless they are
registered  or  such  registration  is  not  required  in the opinion of counsel
satisfactory  to  Priceline  and any other legend required under applicable Laws
and  (b)  sets  forth  the  restriction provided in Section 6.6.  Such Seller is
familiar  with  the provisions of Rule 144 promulgated under the Securities Act,
which,  in  substance,  permits limited public resale of "restricted securities"
acquired,  directly  or indirectly, from an issuer or an affiliate thereof, in a
non-public  offering  subject  to  the  satisfaction  of  certain  conditions.

                                   ARTICLE IV
                  REPRESENTATIONS AND WARRANTIES OF THE COMPANY

     The  Company  hereby  represents  and  warrants  to  the  Buyer as follows:

     4.1     ORGANIZATION.

     (a)     The Company is a limited liability  company duly organized, validly
existing  and  in  good standing under the Laws of the State of Delaware and has
all  requisite  limited  liability company power and authority to own, lease and
operate  its  properties  and  assets  and to carry on its business as currently
conducted.  The  Company is duly qualified and licensed to do business and is in
good  standing  (and has paid all relevant franchise or analogous Taxes that are
due  and  owing) in each jurisdiction where the ownership, lease or operation of
its  properties  and  assets  or  the  conduct  of  its  business  makes  such
qualification necessary, except where the failure to be so qualified or licensed
has  not  since  March  18,  2003 had and would not, individually or in the
aggregate,  reasonably  be  expected  to  have  a Material Adverse Effect on the
Company.
                                       13


     (b)     The  Company does not have and has not since March 18, 2003 had any
Subsidiaries.  Except  as set forth on Schedule 4.1(b), the Company does not own
and  has not since March 18, 2003 owned, directly or indirectly, any interest in
any corporation, limited liability company, partnership, business association or
other  Person.

     4.2     DUE  AUTHORIZATION.

     The  Company  has  all requisite limited liability company right, power and
authority  to  execute  and  deliver  this  Agreement  and  each  of  the  other
Transaction Documents to which it is a party, and to consummate the transactions
contemplated  hereby  and thereby.  The execution and delivery by the Company of
this  Agreement  and  each  of  the other Transaction Documents to which it is a
party, and the performance by the Company of its obligations hereunder and under
the  other  Transaction Documents to which it is a party and the consummation by
the  Company  of the transactions contemplated hereby (a) are within the limited
liability  company  power  and  authority of the Company, and (b) have been duly
authorized  by all requisite limited liability company action of the Company and
no  other  limited  liability  company action is necessary for the execution and
delivery of this Agreement by the Company, the performance by the Company of its
obligations  hereunder  or  the  consummation by the Company of the transactions
contemplated  hereby.  This  Agreement has been, and at the Closing, each of the
other  Transaction Documents will be, duly executed and delivered by the Company
(to  the  extent  it is a party thereto).  This Agreement is and, upon execution
and  delivery  by  the  Company  at  the  Closing, each of the other Transaction
Documents  will be, a legal, valid and binding obligation of the Company (to the
extent  it  is  a  party thereto), enforceable against the Company in accordance
with  its  terms,  except  as  such  enforceability may be limited by applicable
bankruptcy,  insolvency,  fraudulent  conveyance  or  similar laws affecting the
enforcement  of creditors' rights generally and subject to general principles of
equity (regardless of whether enforcement is sought in a proceeding of law or in
equity).

     4.3  CONSENTS;  NO  VIOLATIONS.

     Except  as  set  forth  on Schedule 4.3, neither the execution, delivery or
performance by the Company of its obligations under this Agreement or any of the
other Transaction Documents to which the Company is a party nor the consummation
of  the  transactions  contemplated  hereby  or thereby by the Company will: (a)
conflict  with,  or  result  in a breach or a violation of, any provision of the
Company's  Certificate  of  Formation  or  the  LLC  Agreement; (b) result in or
constitute,  with  or  without  notice or the passage of time or both, a breach,
violation  or  default,  or give rise to any right of termination, modification,
cancellation, prepayment, suspension, limitation, revocation or acceleration, or
result in the creation of an Encumbrance, other than a Permitted Encumbrance, on
any  of  the  Company's  assets  or  properties,  under  (i) any Law or (ii) any
provision of any Commitment to which the Company is a party or pursuant to which
it  or  any  of its assets or properties is subject, except, with respect to the
matters  set  forth  in  this  clause  (ii), for breaches, violations, defaults,
Encumbrances,  other  than  Permitted  Encumbrances,  or  rights of termination,
modification,  cancellation,  prepayment,  suspension, limitation, revocation or
acceleration,  which  would  not  reasonably be expected, individually or in the
aggregate,  to  materially impair Buyer's ability to own or operate the business
of the Company after the Closing; or (c) except for (i) the Regulatory Approvals
(all  of  which  are  set forth on Schedule 4.3), and (ii) any consents of third
parties required under any agreement or other instrument to which the Company is
a  party  or  pursuant to which it or any of its assets or properties is subject
(all  of  which are set forth on Schedule 4.3), require the Company to obtain or
make any consent, approval or authorization of, notification to, filing with, or
exemption  or  waiver  by,  any  Governmental Entity or any other Person, except
where  the failure to obtain or make, as applicable, any such consent, approval,
authorization, notification, filing, or exemption or waiver would not reasonably
be  expected,  individually  or  in  the aggregate, to materially impair Buyer's
ability  to  own or operate the business of the Company after the Closing.  None
of  the (i) execution, delivery or performance by the Company of its obligations
under  this  Agreement  or  any  of the other Transaction Documents to which the
Company is a party; (ii) consummation of the transactions contemplated hereby or
thereby  by  the Company, including the transactions contemplated by Section 6.5
of  this  Agreement; or (iii) termination of the Client Service Agreement by the
Company,  will  conflict  with,  or  result  in  a breach or a violation of, any
provision  of  any  Commitment  set forth on Schedules 4.12(a)(i) or 4.13(a)(i).
                                       14


     4.4     CAPITALIZATION.

     (a)     Schedule 4.4(a) sets forth the authorized and issued capital of the
Company.  All  issued  and  outstanding membership interests in the Company have
been  duly  authorized  and validly issued and are fully paid and nonassessable.
No  membership  interests  in  the  Company  are entitled to preemptive or other
similar  rights  under any applicable Law or pursuant to any Commitment to which
the  Company  is  a  party,  except  as  set  forth  in  the  LLC  Agreement.

     (b)     Except as set forth on Schedule 4.4(b), the Company has not issued
Or entered into any subscription  rights,  options,  warrants,  convertible  or
exchangeable  securities  or  other rights of any character whatsoever relating,
directly  or  indirectly,  to  issued  or  unissued  capital  stock,  membership
interests  or  other  equity interests in the Company, or any Commitments of any
character  whatsoever  relating  to issued or unissued capital stock, membership
interests  or  other  equity  interests  in the Company or pursuant to which the
Company  is  or  may become bound to issue or grant, or to redeem, repurchase or
otherwise  acquire,  any  capital  stock,  membership  interests or other equity
interests  or  related  subscription  rights,  options, warrants, convertible or
exchangeable  securities  or  other  rights,  or  to  grant  preemptive  rights.

     (c)     Except  as  set forth on Schedule 4.4(c), (i) the Company has not
Agreed to register any securities, including membership interests or other
Equity interests, in the Company under the Securities Act or granted
Registration rights  to  any  Person  and  (ii)  there  are  no  voting  trusts,
Stockholders agreements,  proxies  or  other Commitments or understandings in
effect to which the Company is a party with respect to the voting or transfer of
any securities, including  membership  interests  or  other  equity  interests,
in the Company.
                                       15


     4.5     COMPLIANCE  WITH  LAWS.

     Except  as  set  forth on Schedule 4.5, the Company has not received notice
(written  or  oral) of any violation of or liability under, or alleged violation
of or liability under, any applicable Law.  Except as set forth on Schedule 4.5,
the  Company  is  and since March 18, 2003 has been in compliance with all Laws,
except  as  would  not  reasonably  expected  to  have,  individually  or in the
aggregate,  a  Material  Adverse  Effect  on the Company.  The Company holds all
licenses,  franchises,  permits  (including  Environmental  Permits),  consents,
approvals,  orders,  registrations,  certificates,  and  other  governmental  or
regulatory  permits,  authorizations  or approvals required for the operation of
the business as currently conducted and for the ownership, lease or operation of
the  Company's  properties  (collectively,  "Licenses"),  except  as  would  not
reasonably  expected  to  have,  individually  or  in  the aggregate, a Material
Adverse Effect on the Company.  Except as set forth on Schedule 4.5, or as would
not  reasonably  expected  to have, individually or in the aggregate, a Material
Adverse Effect on the Company, (i) all such Licenses are valid and in full force
and  effect,  and (ii) the Company has duly performed and is and since March 18,
2003  has  been  in  compliance with all of its obligations under such Licenses.

     4.6     LITIGATION.

     (a)     Except as set forth on Schedule  4.6(a), there is no claim, demand,
action,  suit,  investigation or proceeding of any kind or nature whatsoever, at
law  or  in  equity (including actions or proceedings seeking injunctive relief)
("Litigation"),  pending or, to the Knowledge of the Company, threatened against
the  Company or to which any of its properties or assets is subject by or before
any  court,  arbitrator  or  other  Governmental  Entity.

     (b)     Except  as  set  forth on Schedule 4.6(b), the Company is not in
Default under  or  in  breach  of  any  order,  writ, judgment or decree of any
court, arbitrator  or other Governmental Entity, and neither the Company nor any
of its properties  or  assets  is  a  party  or subject to any order, writ,
judgment or decree of  any court, arbitrator or other Governmental Entity,
which, in either case,  would reasonably be expected to have, individually or in
the aggregate, a Material  Adverse  Effect  on  the  Company.

     (c)     Except as set forth on Schedule 4.6(c), to the Knowledge of the
Company, there  is  no pending or threatened claim or Litigation against or
affecting the Company  contesting  its right to offer or sell any product or
service presently offered  or  sold  by  the  Company.

     4.7     FINANCIAL  STATEMENTS.

     (a)     Attached  hereto as Schedule 4.7(a) is a true, complete and correct
Copy of  the  audited  balance sheet (the "Balance Sheet") of the Company at
December 31,  2003  (the  "Balance  Sheet  Date")  and  the related audited
statements of operations  and  cash  flow  for the twelve (12) months then ended
and the notes thereto  (collectively,  the  "Financial Statements").  The
Financial Statements have  been  prepared  in  conformity  with  United  States
generally  accepted accounting  principles  ("GAAP")  and  fairly  present  the
financial position, results  of  operations and cash flows of the Company as of
the date thereof and for  the  periods  specified  in  all  material  respects.

     (b)     Except  as  set forth on Schedule 4.7(b), the Company has no
Liabilities or  obligations  (whether  accrued,  absolute,  contingent,
unliquidated  or otherwise, whether known or unknown, whether due or to become
due and regardless of  when  asserted),  except (i)  liabilities and obligations
in the respective amounts reflected or reserved against in the Balance Sheet,
(ii) liabilities and obligations  underlying  normal, period-end accruals not
included in the Balance Sheet,  which  are  not  material,  individually  or in
the aggregate, and (iii) liabilities  and  obligations  incurred in the ordinary
course of business since the  Balance  Sheet  Date  which  would  not reasonably
be  expected  to have, individually  or  in  the  aggregate,  a Material Adverse
Effect on the Company.
                                       16


     4.8     ABSENCE  OF  CERTAIN  CHANGES.

     (a)     Except  as  set  forth on Schedule 4.8(a), since the Balance Sheet
Date, the  Company  has  not  suffered  any  change, event or development or
series of changes, events or developments which individually or in the aggregate
has had, or  which would reasonably be expected to have, a Material Adverse
Effect on the Company.

     (b)     Except  as  set  forth on Schedule 4.8(b), since the Balance Sheet
Date, the  Company  has  conducted  its business and operations in the ordinary
Course consistent  with  past practice and has not: (i) issued any membership
Interests or  other securities  or  any rights, options or warrants with respect
thereto; (ii)  borrowed  any money or incurred any liabilities except current
liabilities incurred  in the ordinary course of business; (iii)  discharged or
satisfied any Encumbrance  or paid any obligation or liability, other than
current liabilities paid  in the ordinary course of business; (iv) declared or
made any distribution of cash or other property to any of its members, or
purchased, redeemed, or made any  agreements  so  to  purchase  or  redeem,  any
membership  or other equity interests;  (v) mortgaged or pledged any of its
assets, or subjected them to any Encumbrance,  except liens for current taxes
not yet due and payable; (vi) sold, assigned  or  transferred  any  other
tangible assets, or canceled any debts or claims,  other  than in the ordinary
course of business; (vii) sold, assigned or transferred  any Intellectual
Property rights, other than in the ordinary course of  business;  (viii)
suffered any substantial financial losses, or suffered the loss of any material
amount  of  business; (ix) made capital expenditures or commitments therefore
that individually are in excess of $25,000 or that, in the aggregate, are in
excess  of  $100,000;  (x)  entered into any other material transaction other
than  in  the ordinary course of business; (xi) suffered any material  damage,
destruction or casualty loss; (xii) experienced any change in the  condition,
assets,  liabilities  or  business of the Company which, either individually
or in the aggregate, has been or that would reasonably be expected
to have a Material Adverse Effect on the Company; or (xiii) made any arrangement
or  commitment  to  do  any  of  the  foregoing.

     4.9     TAXES.

     (a)     The  Company  is and has been since its inception properly
Characterized as  a  partnership  for  United  States  federal  income  tax
purposes.

     (b)     Except as set forth in Schedule 4.9(b), (i) the Company has timely
filed all Tax Returns required to be filed by it, and all such Tax Returns are
correct and  complete  in  all material respects; (ii) all Taxes of the Company
that are due  and  owing  have  been  paid  or adequate reserves for such Taxes
have been established  in  the  Financial  Statements;  and  (iii)  the Company
has either withheld and paid over to the relevant taxing authority or set aside
in accounts for  such  purpose  amounts  sufficient  to  pay all Taxes required
to have been withheld or collected by the Company in connection with payments to
or receipts from  employees,  independent  contractors,  creditors,  Members  or
other third parties.
                                       17


     (c)     Except  as  set  forth in Schedule 4.9(c), (i) there are no
Encumbrances for  Taxes  upon the assets of the Company except Encumbrances for
Taxes not yet due;  (ii) to the Company's Knowledge, there are no outstanding
deficiencies for any  Taxes  threatened, proposed, asserted or assessed against
the Company which are  not  adequately  provided  for  in  the  Financial
Statements; (iii) to the Company's  Knowledge, no Taxes or Tax Returns of the
Company are currently under audit  or  examination  or  subject  to  any  other
administrative  or judicial proceedings  by  any  taxing authority; (iv) the
Company is not party to any Tax sharing,  Tax  indemnity or other agreement or
arrangement with respect to Taxes with any entity not included in the Financial
Statements; (v) to the Knowledge of the Company, no claim has  been made by  any
taxing  authority in any jurisdiction  where the Company does not file Tax
Returns that the Company is or may  be  subject  to taxation by that
jurisdiction; (vi) to the Knowledge of the Company,  no claim  has  been made by
any taxing authority in any jurisdiction where  the  Company  does  not file Tax
Returns that any Member of the Company, solely  by  reason  of  being  a  Member
of the Company, is or may be subject to taxation by that jurisdiction; and (vii)
no agreement or other document waiving, extending,  or  having  the  effect  of
waiving  or  extending  the  statute of limitations,  the period of assessment
or collection of any Taxes of the Company and  no power of attorney with respect
to any such Taxes, has been filed by the Company  with  any  Governmental Entity
which  waiver,  extension  or power of attorney  is  currently  in  effect.

     4.10     COMMITMENTS.

     (a)     Schedule 4.10(a) sets forth a true, correct and complete list of
each Commitment of the following types (except for the Commitments called for in
the representations and warranties found in Section 3.6) to which the Company is
a party or by or to which the Company or any of its properties or assets is
bound or subject: (i) any indenture, agreement or other document relating to the
future sale or repurchase of any securities of or any membership or other equity
interest  in the Company; (ii) any indentures, mortgages, promissory notes,
loan  agreements,  security  agreements,  guarantees, letters of credit or other
agreements  or  instruments  of the Company involving indebtedness in amounts in
excess  of $100,000; (iii) any contract for the furnishing, purchase or lease of
machinery,  equipment,  goods or services involving more than $100,000; (iv) any
distribution  agreement  with  any  Member  or  other  Person; (v) any agreement
providing  for  the  disposition  of  any  line  of business, assets outside the
ordinary  course,  or securities, membership interests or other equity interests
of  the Company, or any agreement with respect to the acquisition of any line of
business,  assets  outside the ordinary course, or shares of any other business,
or  any agreement of merger or consolidation or letter of intent with respect to
any  of  the  foregoing;  (vi) any agreement with any member, officer, director,
manager  or other employee of the Company; (vii)  any joint venture, partnership
or  other  similar  arrangement;  (viii)  any  agreement purporting to limit the
freedom of the Company to compete in any line of business in any geographic area
or  to hire any individual or group of individuals; (ix) any Commitment with any
Governmental Entity; (x) any lease or sublease of real or personal property; and
(xi) any other Commitment (or series of related Commitments), the performance of
which  will extend over a period of one year or involve consideration (including
any  contingent  obligation)  in  excess  of  $100,000.
                                       18


     (b)     Except as set forth on Schedule 4.10(b), each Commitment set forth
On Schedule 4.10(a) is in full force and effect, enforceable against each party
thereto  in accordance with its terms.  Except as set forth on Schedule 4.10(b),
the  Company  is  not  in  breach  or  default  in  any  material respect of any
Commitment  and, to the Knowledge of the Company, no other party to a Commitment
is  in any material respect in breach thereof or intends to cancel, terminate or
refuse to renew such Commitment or to exercise or decline to exercise any option
or  right  thereunder.  The  Company  has  provided to Buyer a true, correct and
complete  copy  of  each written Commitment set forth on Schedule 4.10(a) and an
accurate  written  summary  of all material terms of each oral Commitment as set
forth  on  Schedule  4.10(a).

     4.11     REAL  PROPERTY  AND  OTHER  FIXED  ASSETS.

     (a)     Schedule 4.11(a) sets forth a true, correct and complete list of
(i) all real property owned or  leased  by  the  Company,  and (ii) all personal
property  owned  by  the  Company  with  an  individual  book value in excess of
$100,000.  The  Company  does not and has not since its inception owned any real
property.

     (b)     Except  as set forth on Schedule 4.11(b), the Company has good and
Valid title  to  all  properties and assets, real or personal, tangible or
intangible, reflected  on the Balance Sheet or acquired since the Balance Sheet
Date, except personal property sold or otherwise disposed of in the ordinary
course of the business  of  the Company since the Balance Sheet Date.  Except as
set forth on Schedule  4.11(b),  all  properties and assets of the Company
(real or personal, tangible  or  intangible)  are  free  and  clear of all
Encumbrances, except for Permitted  Encumbrances.  The assets and properties of
the Company represent all of the assets and properties necessary for the
operations of the business of the Company  as  currently  conducted.

     (c)     Except as set forth in Schedule 4.11(c), the properties and assets
Of the Company are in good operating condition and repair (subject to ordinary
wear and tear), are free from material defects and are reasonably adequate for
the conduct  of  the  Company's  business  as  currently  conducted.

     4.12     EMPLOYMENT  MATTERS.

     (a)     Set forth on Schedule 4.12(a)(i) is a list of all Managers of the
Company  and  all Co-employees and (i) their titles, (ii) their current salaries
or  wages, (iii) any specific bonus, commission or incentive plans or agreements
for  or  with  them  and  (iv)  any  Commitment  they have entered into with the
Company.  The  Company  has  no  employees  who are not Co-employees.  Except as
limited  by  any  employment  Contracts  included  in  the Commitments listed in
Schedule 4.10(a) and except for any limitations of general application which may
be  imposed  under applicable employment Laws, the Company has the right to
terminate  the  employment  of  each  of  its employees engaged in the Company's
business  at  will  and  to  terminate  the engagement of any of its independent
contractors  engaged  in the Company's business without payment to such employee
or  independent contractor, other than for services rendered through termination
and without incurring any penalty or liability.  Except as set forth on Schedule
4.12(a)(i),  the  Company's  relations with each of its employees engaged in the
Company's  business are on a good and normal basis.  To the Company's Knowledge,
(i) no Co-employee of the Company is in violation of the terms of any obligation
relating  to  the use of confidential or proprietary information of the Company;
(ii) no Co-employee of the Company is in violation of any term of any employment
contract,  confidentiality  agreement,  assignment  of  inventions  agreement,
non-solicitation  agreement, non-competition agreement, or any other contract or
agreement  known  by  the Company with any prior employer or any other Person or
any  restrictive  covenant  in  such  an agreement, or any obligation imposed by
common  law  or  otherwise,  relating to the right of any such Co-employee to be
employed  by  the Company because of the nature of the business conducted by the
Company  or  relating  to the use of trade secrets or proprietary information of
others,  and  (iii) the mere continued employment of the Company's Co-employees,
without  more,  does  not  subject  the  Company  to  any liability for any such
violation.
                                       19


     (b)     Except as set forth on Schedule 4.12(b), the Company is not and has
Not been since March 18, 2003  party  to  or  bound  by any contract, collective
bargaining  agreement  or  other  labor  union  or  labor organization contract.
There is not and has not been since March 18, 2003 any activity or proceeding by
any  labor  union,  labor  organization  or  other  group  seeking  to represent
employees  of the Company or to organize any such employees.  The Company is not
and  has  not been since March 18, 2003 the subject of any pending or threatened
proceeding  asserting that the Company has committed an unfair labor practice or
seeking  to  compel  it  to  bargain with any labor union, labor organization or
other  group;  nor  is  there  or has there been pending or threatened any labor
strike,  dispute,  walk-out,  work  stoppage, slow-down or lockout involving the
Company.  The  Company is not and has not been since March 18, 2003 in violation
of  the  Worker  Adjustment  and Retraining Notification Act, 29 U.S.C.  2101 et
seq.

     4.13     EMPLOYEE  BENEFIT  PLANS.

     (a)     Schedule 4.13(a)(i) sets forth a true, complete and correct list of
all Plans, as amended, that are sponsored, contributed to, or to which there is
an obligation to contribute, or  maintained  solely  by  the  Company.  Schedule
4.13(a)(ii) contains a true, complete and correct list of all Plans, as amended,
that  are  sponsored, contributed to, or to which there is an obligation to
contribute,  or  maintained  by  Administaff  pursuant  to  the  Client  Service
Agreement.  There  are  no  Plans  other  than  the  Plans  listed  on Schedules
4.13(a)(i)  and  4.13(a)(ii).

     (b)     With respect  to each Plan listed on Schedule 4.13(a)(i), except as
may be set forth on Schedule 4.13(b), since March 18, 2003, there has not been
(x) any adoption of or amendment to or modification of any such Plan, (y) any
material  change in any actuarial or other assumptions used to calculate funding
obligations under any such Plan (if applicable), or (z) any change in the manner
in  which  contributions,  eligibility  for  benefits  or  participation  are
determined,  in each case, which, individually or in the aggregate, would result
in  a  material  increase  in  the  Company's  liabilities  thereunder.

     (c)     With respect to each Plan listed  on  Schedule  4.13(a)(ii), to the
Knowledge  of the Company, except as may be set forth on Schedule 4.13(c), since
March  18,  2003,  there  has  not  been  (x) any adoption of or amendment to or
modification of any such Plan, (y) any material change in any actuarial or other
assumptions  used  to  calculate  funding  obligations  under  any such Plan (if
applicable), or (z) any change in the manner in which contributions, eligibility
for  benefits or participation are determined, in each case, which, individually
or  in  the  aggregate,  would  result  in  a material increase in the Company's
liabilities  thereunder.
                                       20


     (d)     With respect to each Plan, to the Knowledge of the Company, no
event has occurred  and  there  exists  no condition or set of circumstances in
connection with which the Company would be subject to any liability under ERISA,
the Code or  any  other applicable law, and all of the Plans are and since March
18, 2003 have  been  operated  in  compliance  with  their respective provisions
and all applicable  Laws.

     4.14     ENVIRONMENTAL  MATTERS.

     Except  as  described  in  Schedule  4.14,  or  as  would not reasonably be
expected to have, individually or in the aggregate, a Material Adverse Effect on
the  Company, (a) the Company is and since March 18, 2003 has been in compliance
with  all  applicable  Environmental  Laws,  including  compliance  with  all
Environmental  Permits  and  authorizations  required pursuant to all applicable
Environmental  Laws;  (b)  neither  the  Company  nor,  to  the Knowledge of the
Company, any other Person for whose acts or omissions the Company may be liable,
has  any  liability relating to (i) environmental conditions on, under, about or
from  the  real  property  or  other  properties or assets currently or formerly
owned,  leased, operated or used by the Company or (ii) the past or present use,
management,  handling,  transport,  treatment (including recycling), generation,
storage,  disposal,  or release or threat of release, of any Hazardous Materials
in  violation  of  Environmental Law; and (c)  the Company is not subject to any
outstanding  order  from, or Commitment with, or to its Knowledge, investigation
by,  any Governmental Entity or other Person in respect of which the Company may
be  required  to  incur costs or expenses arising from the release or threatened
release  of  a  Hazardous  Material  in  violation  of  Environmental  Law.

     4.15     INTELLECTUAL  PROPERTY;  TECHNOLOGY.

     (a)     Schedule 4.15(a) sets forth a true, complete and correct list of
all Intellectual Property owned by the Company and that is material to the
operation of Company's business ("Company Owned Intellectual Property") and all
Intellectual Property licensed to the Company and that is material to the
operation of the Company's business ("Company Licensed Intellectual Property").
Except  as set forth on Schedule 4.15(a), (a) the conduct of the business of the
Company  as  currently  conducted,  Company Owned Intellectual Property, and the
past  or  current  uses  of  Company Owned Intellectual Property do not infringe
upon,  misappropriate,  or violate the Intellectual Property rights or any other
proprietary  right  of  any third party, and no claim or demand has been made to
the  Company  that  the  conduct  of  the  business  of the Company as currently
conducted  or  the  Company  Owned  Intellectual  Property  infringes  upon  the
Intellectual  Property rights or any other proprietary right of any third party;
(b)  with  respect  to  each  item  of  Company Owned Intellectual Property, the
Company  has  all  rights,  title  (including  good  and  marketable title), and
interest, free and clear of all Encumbrances, other than Permitted Encumbrances,
and  has  the  full,  exclusive, and unrestricted right to use, make, have made,
import, export and sell for export, manufacture, reproduce, distribute, display,
perform,  market,  license,  sell,  offer  to  sell,  modify,  adapt, translate,
enhance,  improve,  update  and  create derivative works based upon such Company
Owned  Intellectual  Property  without  any consent or license from, or right of
accounting  or  royalty  to,  any  Person;  (c)  each  item  of  Company  Owned
Intellectual Property that is registered with the United States or international
government  is  registered  solely  in the Company's name, which registration is
current  and  has  been  properly  maintained;  (d)  all  items of Company Owned
Intellectual  Property  were  created either (i) as a work or invention for hire
(as  defined  under  U.S. copyright or patent law, as applicable) for and of the
Company  by  regular  full  time employees of the Company, or (ii) by an author,
creator,  contributor, or developer that was not a regular full-time employee of
the  Company  at  the  time  such  Person  authored,  created, contributed to or
developed  such  Company  Owned Intellectual Property, and such author, creator,
contributor or developer has performed such services for the Company pursuant to
an  agreement  with  a  third  party which, among other things, provided for the
services of such Person and which irrevocably assigned to the Company in writing
all  Intellectual  Property rights and other proprietary rights in such Person's
work  with respect to such Company Owned Intellectual Property; (e) with respect
to  each  item  of  Company  Licensed Intellectual Property, the Company has the
right  to  use  such  Company  Licensed  Intellectual  Property in the continued
operation  of  its  respective  business  as currently conducted pursuant to the
terms  of  the  license  agreement  governing  the  use of such Company Licensed
Intellectual  Property; (f) the Company Owned Intellectual Property has not been
adjudged  by a court of competent jurisdiction, arbitrator or other Governmental
Entity, and to the Knowledge of the Company, no claim or demand has been made or
is  pending alleging that any Company Owned Intellectual Property is, invalid or
unenforceable  or not exclusively owned by the Company; (g)  to the Knowledge of
the Company, no Person is engaging or has engaged in any activity that infringes
upon  the  Company's Intellectual Property rights or any other proprietary right
of  the  Company  in  Company  Owned  Intellectual  Property;  (h)  each license
governing  the  use  of  the Company Licensed Intellectual Property is valid and
enforceable as against the Company and all other parties thereto, binding on the
Company  and  all other parties thereto, and in full force and effect as against
the  Company  and the other parties thereto; (i) the Company, the Company is not
and,  to  the  Knowledge  of  the  Company, no other party to any license of the
Company  Licensed  Intellectual  Property  is  in  breach  thereof  or  default
thereunder; and (j) neither the execution of this Agreement nor the consummation
of  the  transactions  contemplated  hereby  will create an Encumbrance upon the
Company  Owned  Intellectual  Property  or  the  Company  Licensed  Intellectual
Property,  render  any  agreement  governing  the  Company's  rights  to Company
Licensed  Intellectual  Property  invalid,  unenforceable  or  not  binding with
respect  to  the  Company  or  any other parties thereto, or constitute, with or
without  notice  or the passage of time or both, a breach, violation or default,
or  give  rise  to  any  right  of  termination,  modification,  cancellation,
suspension,  limitation,  revocation  or  acceleration  of,  or  prepayment  or
increased  payment  for,  or otherwise in any way affect the terms or conditions
governing,  the  Company's rights in any Company Licensed Intellectual Property.
                                       21


     (b)     Except  as  set  forth  on  Schedule  4.15(b),  Company has not
Exported Company  Owned  Intellectual  Property or Company Licensed Intellectual
Property outside  the  United  States.

     (c)     For  the  purposes  of this Section 4.15, "Software" means Company
Owned Intellectual Property or Company Licensed Intellectual Property that is
any computer program, operating or other system, application, firmware or
software of  any  nature,  whether  operational,  active,  under  development or
design, non-operational  or  inactive  (including  all object code, source code,
comment code,  algorithms,  processes,  formulae, interfaces, navigational
devices, menu structures  or arrangements, icons, operational instructions,
scripts, commands, syntax, screen designs, reports, designs, concepts and visual
expressions), and, to the extent  such  exist,  technical manuals, test scripts,
user manuals and other  documentation  therefore,  whether  in machine-readable
form, programming language,  or  any  other  language  or  symbols,  and whether
stored, encoded, recorded  or written on disk, tape, film, memory device, paper
or other media of any nature and any and all databases necessary or appropriate
to operate for the use  of  any  such  computer  program,  operating  or other
system, application, firmware  or software.  Except as set forth on Schedule
4.15(c), with respect to the Software, (a) the Company maintains
machine-readable master-reproducible copies,  source  code listings, technical
documentation and user manuals for the most  current  releases  and  versions
thereof  and for all earlier releases or versions  thereof  currently  provided,
used,  maintained,  marketed,  under development  or  design,  or  being
supported  by  it; (b)  in  each case, the machine-readable copy conforms to the
corresponding source code listing; and (c) to the Knowledge of the Company in
each case, it operates in accordance with the user  manuals  and  technical
documentation therefore without material operating defects.  Except as set forth
on Schedule 4.15(c), the Company has not disclosed or  delivered  to  any escrow
agent  or  to any other Person, or permitted the disclosure to any  escrow agent
or to any other Person of, and has taken all reasonable  precautions  to prevent
the  disclosure of the source code and the object  code  (or any aspect or
portion thereof) for or relating to any Software that  is  Company  Owned
Intellectual Property.  Except as set forth on Schedule 4.15(c), the Software
does not include and the Company has made all commercially reasonable efforts to
prevent  the  introduction  of and to detect and remove undocumented computer
instructions, circuitry or other means the intent of which is to access,
modify, disrupt, damage, delete or interfere with the use of the Software or the
Company's  or  third  parties' computer or telecommunications equipment  or
facilities.

     (d)     Except as set forth on Schedule  4.15(d),  (i)  the  Company is the
registrant  of  all  Internet domain names related to or used or held for use by
the  Company,  or  licensed  to  or  used,  owned,  or registered by the Company
("Domain  Names"), and all registrations of Domain Names are current and in good
standing  until  such  dates  as  set  forth  on  Schedule  4.15(d); (ii) to the
Knowledge  of  the Company no action or activity has been taken or is pending to
challenge  rights  to,  suspend,  cancel  or  disable  any  Domain  Name,  the
registration therefore, or any right of the Company thereto (including the right
to  use a Domain Name); and (iii) the Company has all rights, title and interest
in  and  to,  and rights to use on the Internet and otherwise as a trademark and
trade  name,  the  Domain  Names.  Except  as set forth on Schedule 4.15(d), and
without  limiting  anything  else  herein,  to  the Knowledge of the Company the
Company  is  in  compliance  with  all  applicable  United  States  laws, rules,
requirements,  directives  and  treaties  regarding  operations,  business,
transactions,  commerce  or  activities  operated,  conducted or transacted, and
regarding  communications  transmitted, received or stored, in whole or in part,
via, through, over, in connection with, or related to the World Wide Web ("Web")
or the Internet, including the sale and purchase of goods and services, taxation
and  customs and duties, the supply of goods and services on credit, promotional
activities  and  advertising,  privacy  and  data  protection,  security  and
encryption,  distance  contracts,  language requirements, storing and publishing
and  transferring information, and shipping and importing and exporting.  Except
as  set  forth on Schedule 4.15(d), (i) the Company has maintained in connection
with  its operations, activity, conduct, and business on the Web and any and all
other  applicable  Internet  operations,  activity, conduct and business, at all
times  during such operations, activity, conduct and business, a written privacy
statement  or  policy governing the collection, maintenance, and use of data and
information collected from users of Web sites owned, operated, or maintained by,
on  behalf  of, or for the benefit of the Company ("Company Web Sites"); (ii) at
all  times during the Company's Web or Internet operations, activity, conduct or
business,  the Company's privacy statement or policy has been conspicuously made
available  to  users  of  Company Web Sites, and such statement or policy, along
with  the Company's collection, maintenance and use of user data and information
and  the  execution  of  this Agreement and the consummation of the transactions
contemplated  hereby, comply in all respects with all applicable Laws, including
Laws  of  the  U.S.  Federal  Trade  Commission; and (iii) the Company's privacy
statement  or  policy  does not in any manner restrict or limit the Company's or
the  Company's successors' rights to use, sell, license, distribute and disclose
such  collected  data.
                                       22


     (e)     The Company has at all times  employed  all commercially reasonable
efforts  to detect and prevent the unauthorized access to and use of Company Web
Sites  and  Company  information  technology systems, and no Person has obtained
such  unauthorized  access or made such unauthorized use at any time since March
18,  2003,  except  for  automated inventory shopping and rate comparison tools,
such  as  those  used  by  hoteliers  for  reporting  purposes and consumers for
comparison  shopping.

     4.16     INSURANCE.

     The  properties,  assets, employees, business and operations of the Company
are  insured by policies against such risks, casualties and contingencies and of
such  types and amounts as are customary for the size and scope of the Company's
business  as  currently  conducted.  Schedule 4.16 contains a true, complete and
correct  list  and  description  of  all  insurance policies maintained by or on
behalf  of  the  Company.  All such policies are occurrence policies and in full
force  and  effect,  all premiums due and payable with respect thereto have been
paid,  and  no  notice  of  cancellation  or  termination has been received with
respect  to  any  such  policy,  nor  is  there  any  valid  basis  for any such
cancellation.  To  the Company's Knowledge, all such policies are sufficient for
compliance  with  all  requirements  of  Law.  All  such  policies  are  valid,
outstanding and enforceable and will remain in full force and effect through the
Closing  Date.  No  risks  with respect to the Company's business or assets have
been  designated  as  being  self-insured.  The Company has not been refused any
insurance  to  which  the  Company  has  applied.

     4.17     EXISTING  AGREEMENTS.

     Except  for  this  Agreement, the Company is not a party to any Commitments
with,  of  or to any Person with respect to the acquisition of any securities of
the  Company,  or  with  respect to any merger, share exchange, consolidation or
similar transaction involving the Company, or with respect to the acquisition of
any material portion of the Company's assets, properties or business (other than
contracts  and  arrangements entered into in the ordinary course of business for
the  sale  of  inventory  or  like  assets  or  services  from  the  Company).

     4.18     BROKERS  AND  FINDERS  FEES.

     Except  for  the  Company's  Commitment  with  The  Blackstone  Group  L.P.
("Blackstone") dated October 8, 2003, a true, correct and complete copy of which
has  been  provided  to  Buyer  (the  "Blackstone  Letter"),  the Company has no
Commitment  with  any  broker,  finder,  investment banker or similar agent with
respect  to  the  transactions  contemplated  by  this  Agreement.  The fees and
expenses payable to Blackstone pursuant to the Blackstone Letter will not exceed
$650,000.
                                       23


     4.19     TRANSACTION  FEES.

     The  legal  fees  and  expenses  incurred by or on behalf of the Company in
connection  with  the  transactions contemplated by this Agreement and the other
Transaction  Documents  will  not  exceed  $100,000.

                                    ARTICLE V
                  REPRESENTATIONS AND WARRANTIES OF THE BUYER

     The Buyer hereby represents and warrants to each of the Sellers as follows:

     5.1     INVESTMENT  REPRESENTATIONS.

     The  Buyer  currently  owns  14.284%  of  the issued and outstanding equity
interests  in  the  Company.  Buyer  is an "accredited investor" as such term is
defined  in  Rule  501(a)  of  Regulation  D  of the rules of the SEC.  Buyer is
acquiring  the  Sellers'  Company  Interests for investment, for its own account
only  and  not  with  a  view  to,  or  for  resale  in  connection  with,  any
"distribution"  thereof  within  the  meaning  of  the  Securities  Act.  Buyer
acknowledges  and  understands that the Company Interests constitute "restricted
securities"  under  the  Securities  Act  and have not been registered under the
Securities  Act in reliance upon a specific exemption therefrom, which exemption
depends  upon,  among  other  things, the bona fide nature of Buyer's investment
intent  as  expressed herein.  Buyer understands that the Company Interests must
be  held  indefinitely  unless  they  are  subsequently  registered  under  the
Securities  Act  or  an  exemption  from such registration is available.   Buyer
further  acknowledges and understands that the Company is under no obligation to
register  the  Company  Interests.

     5.2     ORGANIZATION.

     The  Buyer  is  a corporation, duly organized, validly existing and in good
standing under the Laws of the State of Delaware and has the requisite corporate
power  and  authority  to  carry  on  its business as it is now being conducted.

     5.3     DUE  AUTHORIZATION.

     The Buyer has all requisite corporate right, power and authority to execute
and  deliver this Agreement and each of the other Transaction Documents to which
it  is  a  party  and  to  consummate  the  transactions contemplated hereby and
thereby.  The  execution and delivery by the Buyer of this Agreement and each of
the  other  Transaction Documents to which it is a party, the performance by the
Buyer  of its obligations hereunder and under the other Transaction Documents to
which  it  is  a  party  and  the  consummation by the Buyer of the transactions
contemplated hereby and thereby (a) are within the corporate power and authority
of the Buyer and (b) have been duly authorized by all requisite corporate action
on  the  part  of  the  Buyer and no other corporate action is necessary for the
execution  and  delivery of this Agreement by Buyer, the performance by Buyer of
its  obligations  hereunder  or  the  consummation  by Buyer of the transactions
contemplated  hereby.   This  Agreement  is, and, upon execution and delivery by
Buyer  at the Closing, each of the other Transaction Documents will be, a legal,
valid  and binding obligation of the Buyer (to the extent it is a party thereto)
enforceable  against  the  Buyer  in  accordance  with its terms, except as such
enforceability  may  be limited by applicable bankruptcy, insolvency, fraudulent
conveyance  or  similar  laws  affecting  the  enforcement  of creditors' rights
generally  and  subject  to  general principles of equity (regardless of whether
enforcement  is  sought  in  a  proceeding  of  law  or  in  equity).
                                       24


     5.4     CONSENTS;  NO  VIOLATIONS.

     Neither  the  execution,  delivery  or  performance  by  the  Buyer  of its
obligations  under  this  Agreement or any of the other Transaction Documents to
which it is a party nor the consummation of the transactions contemplated hereby
or  thereby  will:  (a)  conflict with, or result in a breach or a violation of,
any  provision  of the certificate of incorporation or by-laws of the Buyer; (b)
result in, or constitute, with or without notice or the passage of time or both,
a  breach,  violation  or  default,  or  give  rise to any right of termination,
modification,  cancellation,  prepayment,  suspension, limitation, revocation or
acceleration, under any Law or any provision of any Commitment to which Buyer is
a  party  or  pursuant  to which the Buyer or any of its assets or properties is
subject;  or  (c)  require  the Buyer to obtain or make any consent, approval or
authorization  of,  notification to, filing with, or exemption or waiver by, any
Governmental  Entity  or  any  other  Person.

     5.5     [RESERVED.]

     5.6     BROKERS  AND  FINDERS  FEES.

     The  Buyer  has no Commitment with any broker, finder, investment banker or
similar  agent  with respect to the transactions contemplated by this Agreement.

     5.7     STOCK  VALIDITY.

     The  Priceline Shares are duly authorized shares of Priceline Common Stock,
have  been  duly  authorized for issuance pursuant to and in accordance with the
terms  of  this  Agreement, and if and when issued pursuant to and in accordance
with  the  terms  of  this  Agreement  will  be  validly  issued, fully paid and
non-assessable.  The  Sellers will receive good and valid title to the Priceline
Shares  upon  issuance  pursuant  to  and  in  accordance with the terms of this
Agreement,  free  and  clear  of  any  Encumbrance,  except as set forth in this
Agreement.

     5.8     SEC  REPORTS.

     Each  report,  proxy  statement or information statement filed by Priceline
with  the  SEC  under  the  Exchange  Act  (including  exhibits,  schedules  and
amendments  thereto  and  all  documents  incorporated  by  reference  therein,
collectively  the "SEC Documents") complied in all material respects as of their
respective  dates  of  filing with the requirements of the Exchange Act, and the
rules  and regulations of the SEC promulgated thereunder then applicable to such
SEC  Documents,  and  none  of the SEC Documents at the time filed contained any
untrue statement of a material fact or omitted to state a material fact required
to  be  stated  therein or necessary in order to make the statements therein, in
light of the circumstances under which they were made, not misleading, except to
the extent corrected by a document subsequently filed with the SEC including any
SEC  Document.
                                       25


                                   ARTICLE VI
                                    COVENANTS

     6.1     NONDISCLOSURE.

     No  Seller  will, at any time after the date of this Agreement, except with
the  prior  written  consent  of  Buyer,  directly  or  indirectly,  disclose,
communicate  or divulge to any Person, or use for the benefit of any Person, any
confidential or proprietary knowledge or information with respect to the conduct
or  details  of  the  business  of  the  Company,  including technical know how,
Software,  methods  of  production,  processes,  customers,  prospects,  costs,
designs, marketing methods and strategies, finances and suppliers, provided that
each  Seller  may  disclose,  communicate  or  divulge  any  such information or
knowledge  (a)  to  its  directors,  officers,  employees, franchisees and hotel
owners  and  their  managers  but  only  to the extent that such information and
knowledge  does  not  include  any  technical  know  how,  software,  methods or
processes  developed  on behalf of the Company, or with the Company, by Pegasus,
and  (b)  (i)  that  was  legally in the possession of or known by the receiving
party  prior  to its receipt from the disclosing party (or its representatives),
(ii) is independently developed by the receiving party without use of other such
information  or  knowledge, or (iii) becomes known to the receiving party from a
source  other  than the disclosing party (or its representatives) without breach
of  this  Section  6.1.

     6.2     PUBLICITY.

     The  Buyer,  on  the  one  hand,  and  each Seller, on the other hand, will
reasonably  cooperate with each other in the development and distribution of all
press  releases  and  other  similar  public  announcements  concerning  the
transactions  contemplated  by  this  Agreement.  Neither  the Buyer, on the one
hand,  nor  any  Seller, on the other hand, will issue or make, or allow to have
issued  or  made,  any  press  release  or  public  announcement  concerning the
transactions  contemplated  by  this  Agreement without giving the other party a
reasonable  opportunity  to  comment on such release or announcement in advance,
except  to  the  extent  required  by applicable Law, or any national securities
exchange or automated quotation system requirements.  Internal communications by
any  Seller,  including communications with such Seller's franchisees, employees
or  hotel  owners  and  their  managers, are not restricted by this Section 6.2.

     6.3     TRANSACTION  COSTS.

     Each  of  the  parties  to  this  Agreement  will pay all fees and expenses
incurred  by  or  on  behalf  of  such party in connection with the transactions
contemplated  by  this  Agreement and the other Transaction Documents, including
all  fees and expenses (a)  incurred by or on behalf of such party in connection
with  conducting any due diligence investigation and negotiating and documenting
this  Agreement  and  the  other  Transaction  Documents,  (b)  of  law  firms,
accountants,  consultants  and  all other Persons engaged by such party, and (c)
incurred  by  or  on  behalf  of  such  party  in connection with any regulatory
filings.
                                       26


     6.4     CONSENT AND WAIVER UNDER LLC AGREEMENT  AND  PREFERRED DISTRIBUTION
AGREEMENTS.

     (a)     Each  Seller hereby covenants and agrees, severally and not jointly
and  severally  with  the other Sellers, that the execution of this Agreement by
such  Seller  will  constitute  the  consent and agreement of such Seller to the
Transfer  (as  defined  in the LLC Agreement) by each other Seller of that other
Seller's  equity  interest  in the Company to the Buyer under this Agreement for
all  purposes  under  the  LLC  Agreement, including under Article IX of the LLC
Agreement.  Without limiting the generality of the foregoing, each Seller hereby
expressly  waives,  severally  and  not  jointly  and  severally  with the other
Sellers,  its  right  of  first  refusal  contained in Section 9.2(c) of the LLC
Agreement and its tag-along right contained in Section 9.4 of the LLC Agreement,
each  with  respect  to the Transfer by each other Seller of that other Seller's
equity  interest  in  the  Company  to  the  Buyer  under  this  Agreement.

     (b)     Each  Seller  hereby  expressly  waives, severally  and not jointly
and severally  with the other Sellers, its rights under Section 2.7 of the
Preferred Distribution  Agreement  by and between such Seller and the Company
with respect to  any  amendments  to the Preferred Distribution Agreement, by
and between the Company  and Six Continents Hotels, Inc. (the "SCH Agreement"),
that allow for the  early  termination  of  the  SCH  Agreement.

     6.5     EMPLOYEE  MATTERS.

     From and after the Closing, the Company (a) may, but shall not be obligated
to,  employ  any  Co-employee  as  an employee at-will, whether as a Co-employee
under  the  Client  Services  Agreement or otherwise, and (b) will recognize the
right  to  severance  payments  of  the  Co-employees  listed in Schedule 6.5 in
accordance  with  the  terms  and conditions of the Severance Agreements between
such  individuals  and  the Company listed on Schedule 4.13(a)(i), but solely to
the  extent  (i)  of  the  amounts  set forth in Schedule 6.5 and (ii) that such
payments  will  be  payable by the Company only upon the earlier to occur of (A)
December  31,  2004 and (B) the date of termination by the Company without cause
of  employment with the Company of such Co-employee, it being understood that no
such  termination  will  be  deemed  to  have  occurred  solely by reason of the
termination  of  the  Client  Service  Agreement  in  accordance with its terms.

     6.6     LIMITATION  ON  TRANSFER  OF  PRICELINE  SHARES.

     (a)     Except  to  Priceline pursuant to Section 7.5 and except for sales,
transfers  or  assignments to Affiliates, prior to the earlier to occur of (a) a
Reorganization  of Priceline and (b) the second anniversary of the Closing Date,
without  the  prior  written  consent  of Priceline, no Seller will, directly or
indirectly  (whether  through establishment of an offsetting derivative position
or  otherwise),  sell,  transfer,  give,  assign, hypothecate, pledge, encumber,
grant a security interest in or otherwise dispose of any Priceline Shares or any
right, title or interest therein or thereto; and thereafter any such disposition
by  any  Seller  of  any  Priceline  Shares  will remain at all times subject to
applicable  Laws,  including  the  resale  conditions under Rule 144 promulgated
under  the  Securities  Act.
                                       27


     (b)     Each certificate for the Priceline Shares  issued  pursuant to this
Agreement  and  each  certificate  for  any such securities issued to subsequent
transferees  of any Seller shall be stamped or otherwise imprinted with a legend
in  substantially  the  following  form:

     "THE SECURITIES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED
     UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR UNDER THE SECURITIES LAWS
     OF ANY STATE  AND MAY NOT BE SOLD, TRANSFERRED OR ASSIGNED UNLESS THERE IS
     AN EFFECTIVE REGISTRATION  STATEMENT  UNDER SUCH ACT AND ANY APPLICABLE
     STATE SECURITIES LAWS COVERING  SUCH  SECURITIES  OR  PRICELINE  RECEIVES
     AN  OPINION  OF  COUNSEL (SATISFACTORY TO PRICELINE AND ITS COUNSEL),
     STATING THAT SUCH SALE, TRANSFER OR ASSIGNMENT  IS EXEMPT FROM THE
     REGISTRATION AND PROSPECTUS DELIVERY REQUIREMENTS OF SUCH ACT AND ANY
     APPLICABLE STATE SECURITIES LAWS. THE  SECURITIES REPRESENTED BY THIS
     CERTIFICATE  ARE  ALSO  SUBJECT  TO  A CERTAIN SECURITIES PURCHASE
     AGREEMENT,  DATED  MAY  __, 2004, AND SUCH SECURITIES MAY NOT BE SOLD,
     TRANSFERRED,  GIVEN,  ASSIGNED,  HYPOTHECATED, PLEDGED, ENCUMBERED, OR
     OTHERWISE DISPOSED  OF,  EXCEPT  IN ACCORDANCE WITH SUCH AGREEMENT, COPIES
     OF WHICH ARE ON FILE  IN  THE  OFFICE  OF  THE  SECRETARY  OF  PRICELINE."

     6.7     NON-COMPETITION.

     For  a  period  commencing  on  the Closing Date and ending on December 31,
2006, each Seller will not, and will cause its Affiliates not to, act in concert
with  two (2) or more Other Sellers or such Other Sellers' Affiliates in holding
or  acquiring Beneficial Ownership of more than ten percent (10%) among all such
Persons  in  the  aggregate  of  the  Securities of any Person that, directly or
indirectly,  through  one  or  more of its Affiliates, offers the direct sale to
consumers  of  hotel products and services predominantly through the Internet (a
"Travel  Site").  Notwithstanding  anything  to  the  contrary contained in this
Section  6.7,  no  Seller or any of its Affiliates will be in any way prohibited
from  (i)  participating  as  a vendor or otherwise on Web sites operated by any
Person, (ii) providing rate, inventory and other hotel information to any travel
agency  or Global Distribution System, (iii) owning, operating or supporting its
own  Travel  Site,  or  (iv)  obtaining  Beneficial Ownership of Securities of a
Travel Site in exchange for a contribution of inventory to, or participation in,
such  Travel  Site; provided that prior to December 31, 2006, the Securities for
which  Beneficial  Ownership  is  obtained  by  any  Seller,  or  such  Seller's
Affiliate,  acting  in  concert  with  the Other Sellers, or such Other Sellers'
Affiliates,  as  determined on the date of receipt of such Securities, does not,
in  the  aggregate  for  all  such Persons, constitute more than fifteen percent
(15%)  of  such  Travel  Site's  capital  stock  on a fully diluted basis.  This
Section  6.7  does  not  apply  to  the  interests  any  Seller  may  have  in
WorldRes-Europe  or  Avendra  LLC,  a  Delaware  limited liability company.  For
purposes of this Section 6.7, "Other Sellers" shall mean (a) Sellers and (b) Six
Continents  Hotels,  Inc.
                                       28


     6.8     REMEDIES.
     The Parties agree that any breach of the covenants and agreements set forth
in  Sections  6.1  and 6.7 hereto will result in irreparable injury to Buyer for
which  money  damages  could not adequately compensate Buyer.  Therefore, in the
event  of  any  such  breach,  Buyer  will be entitled (in addition to any other
rights and remedies which it may have at law or in equity) to have an injunction
issued  by  any  competent court of equity enjoining and restraining each Seller
and  any  other  Person  involved  therein  from continuing such breach.  In any
action to enforce the provisions of Sections 6.1 and 6.7 hereto, each Seller and
any  other Person involved therein will, and hereby, expressly waive the defense
that  Buyer's  remedy  at law is adequate.  If Buyer is obliged to resort to the
courts  for  the  enforcement  of  any  of the covenants or agreements set forth
herein,  or  if  such  covenants  or  agreements  are  otherwise  the subject of
litigation  between  the  parties  hereto,  then  the term of such covenants and
agreements  will  be  extended  for a period of time equal to the period of such
breach.

     6.9     SEVERABILITY;  BLUELINING.

     If  the final judgment of a court of competent jurisdiction determines that
any  portion  of  the  covenants or agreements set forth in Sections 6.1 and 6.7
hereto  is  invalid or unenforceable, (a) such determination will have no effect
on  the  validity  or  enforceability of such covenant or agreement in any other
jurisdiction  and  (b)  the  court  making  such  determination of invalidity or
unenforceability  will  have the power to reduce the scope, duration, or area of
the  covenant  or  agreement, to delete specific words or phrases, or to replace
any  invalid or unenforceable covenant or agreement with a covenant or agreement
that is valid and enforceable and that comes closest to expressing the intention
of  the  invalid or unenforceable covenant or agreement, and this Agreement will
be  enforceable  in such jurisdiction as so modified after the expiration of the
time  within  which  such  determination  may  be  appealed.

     6.10     CONDUCT  OF  BUSINESS  AFTER  CLOSING;  MARKETING  COMMITMENT.

     (a)     During the Contingent Period, unless the Sellers otherwise consent
in writing, which consent will not be unreasonably withheld or delayed, Buyer
will operate the business of the Company with the good faith intent to increase
Fixed Rate Bookings during the Contingent Period over Fixed-Rate Bookings during
the  immediately  preceding  365  consecutive  calendar  day  period.

     (b)     During the Contingent Period, Priceline will spend at least
$2,900,000 in  marketing  with third parties unaffiliated with Priceline for
Accommodations that could become Fixed-Rate Bookings, such amount to be expended
in good faith by Priceline with the intent to increase Fixed-Rate Bookings
during the Contingent  Period over Fixed-Rate Bookings during the immediately
preceding 365 consecutive  calendar  day  period.

     6.11     RULE  144;  NASDAQ.

     During  the  period commencing on the Closing Date and ending on the second
anniversary  of  the  Closing  Date,  Priceline  will  (a)  use its commercially
reasonable  efforts  to  file such reports and otherwise make publicly available
such  information  as  will permit Sellers, provided that all other requirements
thereunder  are  satisfied, to maintain the availability of Rule 144, and (b) to
the  extent  required,  file  additional  listing applications for the Priceline
Shares  with  the  Nasdaq  National  Market  or  any  other  stock exchange that
Priceline  Common  Stock  is  then  listed  on.
                                       29


6.12     CERTAIN  TAX  MATTERS.

     (a)     The Buyer will cause the Company to prepare and timely file all
required Tax  Returns  for the Tax periods ending on the Closing Date and to
prepare and  distribute to the Sellers Form K-1 for the Company for the period
ending on the  Closing  Date.  Such returns will be prepared in accordance with
applicable Laws  and,  subject  to  the  foregoing  requirement,  consistent
with the prior practice of the Company.  The cost of preparing and filing such
Tax Returns will be  borne  by  the parties hereto in proportion to their
respective ownership of the Company on the date of this Agreement.  The Buyer
will provide each such Tax Return  to  the  Sellers  at  least sixty (60)
calendar days before the due date (including all applicable extensions) of such
Tax Return for the Sellers' review and comment, and make any changes reasonably
requested by the Sellers if such changes  are  consistent  with  applicable Laws
and prior practice, and will not result  in  any  increase in Tax liability for
the Company or the Buyer, for any Tax  period.

     (b)     The  Buyer, the Company, and the Sellers will cooperate, as and to
the extent reasonably requested by any other party, in connection with the
filing of Tax  returns  pursuant  to  this Section 6.12 and any audit,
litigation or other proceeding  with  respect  to  Taxes, and the Buyer and the
Sellers will each be entitled  at  their  own expense to participate in any such
audit, litigation or other  proceeding  to  the  extent  that  such  party would
be  liable for any additional Taxes  owing.  Such cooperation will include, upon
the other party's request,  the provision of records and information which are
reasonably relevant to  any  such  audit,  litigation  or  other  proceeding and
making  employees reasonably  available  on  a  mutually  convenient  basis  to
provide additional information  and  explanation  as  may  be  reasonably
requested of any material provided  hereunder.  The Buyer will cause the Company
to retain relevant books and  records  concerning  Tax  matters of the  Company
and relating to any Tax periods  prior  to  or  including  the  Closing Date
until the expiration of the applicable statute of limitation and will abide by
all  record retention agreements  entered  into  with  any  taxing  authority.

                                  ARTICLE VII
                        INDEMNIFICATION AND LIMITATIONS

     7.1     INDEMNIFICATION  BY  EACH  SELLER.

     Subject  to  the  other  provisions of this Article VII, from and after the
Closing Date, each Seller will severally, but not jointly with any other Seller,
indemnify  and  hold  the  Buyer,  its  Affiliates and its respective employees,
representatives,  officers,  directors  and  agents  (collectively,  the  "Buyer
Parties")  harmless  from  and  against  any  and  all direct or indirect debts,
obligations or liabilities of any nature, whether absolute, accrued, contingent,
liquidated  or  otherwise,  and  whether  due  or  to  become  due,  asserted or
unasserted,  obligations,  claims,  contingencies,  damages, costs and expenses,
including  all  court costs, litigation expenses and reasonable attorneys' fees,
but  excluding  incidental,  indirect,  consequential  and  punitive  damages
(collectively,  "Losses"),  suffered  by  any  Buyer  Party  arising  out  of:
                                       30


     (a)     the breach of any representation or warranty made by such Seller in
this Agreement;

     (b)     the failure of such Seller or of such Seller's Seller Parent to
Perform any covenant, agreement or obligation of such Seller contained in  this
Agreement;

     (c)     the breach of any representation or warranty made by the Company in
this Agreement; and

     (d)     the failure of the Company to perform  any  covenant, agreement or
obligation  of  the  Company  contained  in  this  Agreement  to be performed or
complied  with  prior  to  the  Closing.

     7.2     INDEMNIFICATION  BY  THE  BUYER.

     Subject  to  the  other  provisions of this Article VII, from and after the
Closing Date, the Buyer will indemnify and hold the Sellers and their respective
Affiliates,  employees,  representatives,  officers,  directors  and  agents
(collectively,  the  "Seller  Parties")  harmless  from  and  against any Losses
suffered  by  any  Seller  Party  arising  out  of:

     (a)     the  breach of any representation or warranty made by the Buyer in
this Agreement;  provided  that  Buyer will have no liability or obligation
hereunder with  respect to the representations and warranties set forth in
Sections 5.7 or 5.8,  including for  any  breach thereof, unless and until Buyer
is required by Sections 2.3 and 2.4 to issue and deliver  the  Priceline Shares;

     (b)     the failure of the Buyer or Priceline to perform any covenant,
agreement or obligation of Buyer or Priceline contained in this Agreement;  and

     (c)     the failure of the Company to  perform  any  covenant, agreement or
obligation  contained  in  this Agreement to be performed or complied with after
the  Closing.

     7.3     NOTICE  AND  RESOLUTION  OF  CLAIMS.

     (a)     Each Person entitled to indemnification pursuant  to Section 7.1 or
Section  7.2  (an  "Indemnified Party") will promptly give written notice to the
party  who  has  the  duty  of  indemnification  under  this  Article  VII  (the
"Indemnifying  Party")  after  obtaining knowledge of any claim that it may have
pursuant  to  this  Article  VII  (a  "Claim").  Such  notice  will set forth in
reasonable  detail  the  Claim  and  the  basis  for  indemnification,  but  the
Indemnified  Party's failure to give such notice will not affect the obligations
of  the Indemnifying Party under this Article  VII except to the extent that the
Indemnifying  Party  is  materially  prejudiced  thereby.

     (b)     The Indemnifying Party may elect to assume and control the defense
of any Claim, including the employment of counsel reasonably satisfactory to the
Indemnified  Party  and  the  payment  of expenses relating thereto, if: (i) the
Indemnifying  Party  acknowledges  its  obligation  to indemnify the Indemnified
Party for any Losses resulting from such Claim; and (ii) the Claim does not seek
to  impose  any  liability  on  the  Indemnified Party other than money damages.
                                       31


     (c)     If the conditions of Section 7.3(b) are satisfied and the
Indemnifying Party elects to assume and control the defense of a Claim, then (i)
the Indemnified Party may only settle such Claim with the written consent of the
Indemnifying  Party, which consent will not be unreasonably withheld or delayed,
(ii)  the  Indemnifying  Party  may settle such Claim without the consent of the
Indemnified  Party  only  if  (A) all monetary damages payable in respect of the
Claim  are  paid by the Indemnifying Party, (B) the Indemnified Party receives a
full,  complete  and  unconditional  release in respect of the Claim without any
admission  or  finding  of  obligation,  liability,  fault or guilt (criminal or
otherwise)  with  respect  to  the  Claim, and (C) no injunctive, extraordinary,
equitable or other relief of any kind is imposed on the Indemnified Party or any
of  its  Affiliates,  and (iii) the Indemnifying Party may otherwise settle such
Claim  only  with  the  consent of the Indemnified Party, which consent will not
unreasonably  be withheld or delayed.  The Indemnified Party may employ separate
counsel  and  participate in the defense of any Claim, but the Indemnified Party
will  be responsible for the reasonable fees and expenses of such counsel unless
(A)  the  Indemnifying  Party has failed to assume, or if assumed, has failed to
reasonably  and  actively  defend  such  Claim  as  provided herein or to employ
counsel  reasonably  satisfactory to the Indemnified Party with respect thereto,
or  (B)  in  the  reasonable  opinion  of  the Indemnified Party (upon advice of
counsel)  a conflict of interest exists between the interests of the Indemnified
Party  and  the  Indemnifying  Party  that  requires  representation by separate
counsel,  in which case the reasonable fees and expenses of one separate counsel
to  the  Indemnified  Party  will  be  paid  by  the  Indemnifying  Party.

     (d)     If the conditions of Section 7.3(b) are not satisfied, the
Indemnified Party  may  assume  the  exclusive  right  to defend, compromise, or
settle such Claim, but the Indemnifying Party will not be bound by any
determination of a Claim  so  defended or any compromise or settlement effected
without its consent (which  may  not  be  unreasonably  withheld  or  delayed).

     7.4     LIMITS  ON  INDEMNIFICATION.

     (a)     Each Seller will be liable to the Buyer Parties for Losses that are
indemnifiable  by  such  Seller  pursuant  to  Section 7.1(a), except for Losses
arising  from the breach of representations and warranties set forth in Sections
3.2  (Due  Authorization  of such Seller) and 3.4 (Title to Company Interests of
such  Seller),  to which this limitation will not apply, only to the extent that
the  aggregate  amount  of Losses to all Buyer Parties that are indemnifiable by
such  individual Seller under Section 7.1(a) exceeds $250,000.  The Sellers will
be  liable to the Buyer Parties for Losses that are indemnifiable by the Sellers
pursuant  to  Section  7.1(c),  except for Losses arising from the breach of the
representations  and  warranties set forth in Sections 4.2 (Due Authorization of
the  Company)  and 4.4 (Capitalization of the Company), to which this limitation
will  not  apply,  only to the extent that the aggregate amount of Losses to all
Buyer  Parties  that  are  indemnifiable  under Section 7.1(c) (exclusive of any
Losses  claimed  under  Section  7.1(a))  exceeds  $250,000.

     (b)     The maximum aggregate amount of Losses for which any Seller will be
obligated  to  indemnify the Buyer Parties under Sections 7.1(a) and (c), except
for  Losses  arising  from  the breach of the representations and warranties set
forth  in Sections 3.2 (Due Authorization of such Seller), 3.4 (Title to Company
Interests of such Seller) and 4.4 (Capitalization of the Company), to which this
limitation will not apply, will be (i) ten percent (10%) of the Initial Purchase
Price actually paid to such Seller; plus (ii) ten percent (10%) of the number of
Priceline  Shares  included  in the Contingent Payment, if any, actually paid to
such  Seller, valued using the per share closing price of Priceline Common Stock
(or  other  shares  included  in  the Contingent Payment) on the Nasdaq National
Market  (or other stock exchange on which Priceline Common Stock or other shares
included  in  the  Contingent Payment is then listed) on the date of issuance of
such  shares.  The  maximum aggregate amount of Losses for which any Seller will
be  obligated to indemnify the Buyer Parties for breaches of the representations
and warranties set forth in Sections 3.2 (Due Authorization of such Seller), 3.4
(Title  to  Company  Interests  of  such  Seller) and 4.4 (Capitalization of the
Company)  will  be  the  Purchase  Price  received  by  such  Seller.
                                       32


     (c)    Subject to the further limitations in Sections 7.4(a) and 7.4(b), no
Seller  will be liable to indemnify the Buyer Parties under this Article VII for
more  than  one-fifth  (1/5th)  of  any  Losses  owed  to any Buyer Party, which
fraction  represents  each  Seller's  pro  rata  share  of  the  Purchase Price.

     (d)     No party will have any obligation to indemnify any Seller Party or
any Buyer Party under this Article VII for any Losses (i) that are caused by the
willful  misconduct  or  negligence  of  any  Buyer Party (in the case of Seller
indemnification  obligations)  or  any  Seller  Party  (in  the  case  of  Buyer
indemnification obligations) and (ii) to the extent recovered by the Indemnified
Party  from  any  third  Person  (including  insurers).

     (e)     This  Article VII sets forth the exclusive monetary remedy for the
Buyer Parties  and  the  Seller  Parties  for  the  transactions contemplated by
this Agreement (but not the other Transaction Documents).  Each of the parties
hereby knowingly  and expressly waives and covenants never to assert any other
claim or cause  of  action,  and  never  to  pursue  any  other remedy, seeking
any other monetary  recovery  with  respect  to  the  transactions  contemplated
by  this Agreement,  including  under statutory or common law, or any other Law;
provided that  this  Section  7.4  is  not  applicable in  the event of fraud or
willful misrepresentation.

     7.5     INDEMNIFICATION  PAYMENTS;  USE  OF  PRICELINE  SHARES.

     All  payments  made  pursuant  to  this Article VII (other than payments of
interest,  if  any)  will  be  treated  by  the parties on all Tax Returns as an
adjustment  to  the Purchase Price.  The parties agree that, notwithstanding the
provisions  of  Section  6.6,  any  indemnifiable  Claim for which any Seller is
obligated  pursuant  to this Article VII may be partially or fully satisfied, at
the option of such Seller, by delivery by such Seller of all or a portion of the
Priceline  Shares,  as  may  be  exchanged pursuant to Section 2.4, held by such
Seller,  using  a  conversion  price  of  the average per share closing price of
Priceline  Common  Stock (or other shares included in the Contingent Payment) on
the  Nasdaq  National  Market (or other stock exchange on which Priceline Common
Stock or other shares included in the Contingent Payment is then listed) for the
five  (5)  trading  days  immediately  preceding  the  date  that  such Seller's
obligation  to  pay such Claim is finally determined to be due and owing by such
Seller.

     7.6     PAYMENT  AND  ASSIGNMENT  OF  CLAIMS.

     Upon  agreement  by the parties hereto or final determination by a court of
competent  jurisdiction  that  a party is entitled to indemnification under this
Article  VII,  the  Indemnifying  Party  will  promptly  pay  or  reimburse,  as
appropriate,  the Indemnified Party for any Losses to which it is entitled to be
indemnified  hereunder.
                                       33


     7.7     SURVIVAL.

     The  representations and warranties of the parties hereto set forth in this
Agreement  or  in  any  certificates provided for herein will expire on the date
that is thirty (30) days after the first anniversary of the Closing Date, except
that  the  representations  and  warranties  set  forth  in  Sections  3.2  (Due
Authorization  of such Seller), 3.4 (Title to Company Interests of such Seller),
4.2  (Due Authorization of the Company) and 4.4 (Capitalization of the Company),
4.9  (Taxes),  4.11(b)  (Real  Property), 4.15 (Intellectual Property), 5.3 (Due
Authorization)  and  5.7  (Stock  Validity)  will survive until thirty (30) days
after  the  expiration  of  the  applicable  statute of limitations with respect
thereto,  and  except  to  the  extent  a  party has asserted a claim under this
Article  VII  for  breach  of  any  such representation or warranty prior to the
expiration  of  such  periods,  in which event any representation or warranty to
which  such  claim  relates  will  survive with respect to such claim until such
claim  is  resolved.  After the expiration of such periods, any claim by a party
hereto  based  upon  any  such  representation or warranty will be of no further
force  or  effect.  The covenants and agreements of the parties hereto contained
in  this  Agreement  will survive the Closing until performed in accordance with
their  terms.  The parties acknowledge that this contractual term of limitations
is  reasonable  and  necessary to provide conclusion to the parties' obligations
under  this  Agreement.

     7.8     WAIVER.

     Each Seller hereby (a) acknowledges that the representations and warranties
of the Company set forth herein are intended for and inure solely to the benefit
of  the  Buyer  and  (b) irrevocably and unconditionally waives (i) the right to
bring  any  claim or proceeding against the Company or the Buyer with respect to
the  representations  and warranties, of the Company in this Agreement, and (ii)
any  and  all defenses or counterclaims that such Seller may raise in respect of
such  claims or proceedings, to the extent such defenses relate to the Company's
status  as  a  party  hereto.

                                  ARTICLE VIII
                                  MISCELLANEOUS

     8.1     ATTORNEYS'  FEES  AND  COSTS.

     If attorney's fees or other costs are incurred to secure performance of any
obligations  hereunder,  or  to  establish  damages for the breach thereof or to
obtain  any  other appropriate relief, whether by way of prosecution or defense,
the  prevailing party will be entitled to recover reasonable attorneys' fees and
costs  incurred  in  connection  therewith.

8.2     FURTHER  ASSURANCES.
     At any time or from time to time after the Closing, each Seller, on the one
hand,  and the Buyer, on the other hand, agree to reasonably cooperate with each
other, and at the request of the other party, to execute and deliver any further
instruments  or  documents  and  to  take  all such further action, including by
providing information, as the other party may reasonably request (a) in order to
evidence  or effectuate the consummation of the transactions contemplated hereby
or  by  the other Transaction Documents and to otherwise carry out the intent of
the  parties  hereunder  or thereunder or (b) as may be required to permit Buyer
and its Affiliates to file with the SEC the financial statements and information
required  under Item 7 of Form 8-K under the Securities Exchange Act of 1934, as
amended.
                                       34


     8.3     SUCCESSORS  AND  ASSIGNS.

     Except  as  provided  in  Section  7.8,  this Agreement will bind and inure
solely  to  the  benefit  of  the  Company, each Seller and the Buyer, and their
respective  successors  and  permitted  assigns;  provided  that (a) neither the
Company nor any Seller may assign its rights or obligations under this Agreement
to  any Person without the prior written consent of the Buyer, and (b) the Buyer
may  not  assign  its  rights  or obligations under this Agreement to any Person
without  the prior written consent of the Sellers, and provided further that the
Company,  each  Seller  and  Buyer  acknowledge  and  agree that Priceline is an
intended  third-party  beneficiary  of Seller representations in Section 3.7 and
Seller  covenants  in Section 6.6.  Any attempted assignment in contravention of
this  Section  8.3  will  be  void.

     8.4     ENTIRE  AGREEMENT.

     This  Agreement  and  the  other  Transaction  Documents contain the entire
agreement  among  the  parties  with  respect  to  the subject matter hereof and
supersede  all  prior  and  contemporaneous  arrangements or understandings with
respect  thereto.

     8.5     NOTICES.

     All  notices,  requests, consents and other communications hereunder to any
party  will  be  deemed  to  be  sufficient if contained in a written instrument
delivered in person or sent by telecopy, nationally recognized overnight courier
or  first  class registered or certified mail, return receipt requested, postage
prepaid,  addressed  to  such party at the address set forth below or such other
address  as  may  hereafter  be designated in writing by such party to the other
parties:

if  to  the  Buyer:                             with  copies  to:

Lowestfare.com  Incorporated                    Blank  Rome  LLP
800  Connecticut  Avenue                        One  Logan  Square
Norwalk,  Connecticut  06854                    Philadelphia, Pennsylvania 19103
Attention:  Peter  Millones                     Attention:  Ronald  Fisher
Telecopy:  (203)  299-8915                      Telecopy:  (215)  832-5479
                                       35


if to the respective  Sellers:                  with  copies  to:

Hilton Electronic Distribution Systems, LLC    Hilton  Hotels  Corporation
c/o Hilton Hotels Corporation                  9336  Civic  Center  Drive
9336 Civic Center Drive                        Beverly Hills, California 90210
Beverly Hills, California 90210                Attention: Executive Vice
Attention: Bala Subramanian                        President and General Counsel
Telecopy:  (310)  859-2513                     Telecopy:  (310)  205-7694

HT-HDS,  Inc.                                  Hyatt  Corporation
c/o  Hyatt  Corporation                        200 W. Madison Street, Suite 3900
200  W. Madison Street, Suite  3900            Chicago, Illinois 60606
Chicago,  Illinois  60606                      (after 2/1/05, street address is
(after  2/1/05, street address is              71 S. Wacker Drive
71 S. Wacker Drive                             Chicago, Illinois 60606)
Chicago,  Illinois  60606)                     Attention:  General  Counsel
Attention:  Thomas  O'Toole,  SVP  -           Telecopy:  (312)  750-8581
   Systems  &  Strategy
Telecopy:  (312)  750-8007

MI  Distribution,  Inc.                        Marriott  International,  Inc.
c/o  Marriott  International, Inc.             Marriott  Drive,  Dept.  52/923
Marriott  Drive                                Washington,  DC  20058
Washington,  DC  20058                         Attention:  General  Counsel
Attention:  SVP,  Sales  &  Marketing          Telecopy:  (301)  380-6727
Telecopy:  (301)  380-1811

Starwood  Resventure  LLC                      Starwood  Hotels  &  Resorts
c/o  Starwood  Hotels  &  Resorts              Worldwide,  Inc.
Worldwide,  Inc.                               1111  Westchester  Avenue
1111  Westchester  Avenue                      White  Plains,  New  York  10604
White  Plains,  New  York  10604               Attention:  General  Counsel
Attention:  President,  STARS                  Telecopy:  (914)  640-2650
Telecopy:  (914)  640-8575

Pegasus  Business  Intelligence,  LP           Pegasus  Solutions,  Inc.
c/o  Pegasus  Solutions,  Inc.                 Campbell  Center  One
Campbell  Center  One                          8350  North  Central  Expressway
8350  North  Central  Expressway               Suite  1900
Suite  1900                                    Dallas,  Texas  75206
Dallas,  Texas  75206                          Attention:  General  Counsel
Attention:  Chief  Executive  Officer          Telecopy:  (214)  234-4054
Telecopy:  (214)  234-4040
                                       36


if  to  the  Company:     with  copies  to:

Travelweb  LLC                                 Hughes  &  Luce,  L.L.P.
2777  Stemmons  Freeway                        1717  Main  Street
Suite  675                                     Suite  2800
Dallas,  Texas  75207                          Dallas,  Texas  75201
Attention:  General  Counsel                   Attention:  David  N.  Guedry
Telecopy:  (214)  424-8431                     Telecopy:  (214)  939-5849

     All  such  notices,  requests,  consents  and  other communications will be
deemed  to  have  been  given  or  made  if  and when delivered personally or by
overnight  courier  to  the parties at the above addresses or sent by electronic
transmission,  with  confirmation  received,  to  the telecopy numbers specified
above  (or  at  such  other  address  or  telecopy number for a party as will be
specified  by  like  notice).

     8.6     AMENDMENTS.

     This  Agreement may be amended, supplemented or modified, and any provision
hereof  may  be  waived, only by written instrument making specific reference to
this  Agreement  signed  by  the  party  against whom enforcement is sought.  No
waiver  of  any  of  the  provisions of this Agreement will be deemed to or will
constitute  a  waiver of any other provision hereof (whether or not similar). No
delay  on  the  part  of  any  party in exercising any right, power or privilege
hereunder  will  operate  as  a  waiver  thereof.

     8.7     COUNTERPARTS.

     This Agreement may be executed in any number of counterparts (including via
facsimile),  and  each  such counterpart hereof will be deemed to be an original
instrument,  but  all  such  counterparts  together  will  constitute  but  one
agreement.

     8.8     HEADINGS.

     The  headings  of  the  Sections  of  this Agreement have been inserted for
convenience  of  reference  only  and  will  not  be deemed to be a part of this
Agreement.

     8.9     GOVERNING  LAW.

     This  agreement  will  be  governed by and construed in accordance with the
laws  of  the  State  of  Delaware  without  giving  effect to the principles of
conflicts  of  law.

     8.10     VENUE  AND  SUBMISSION  TO  JURISDICTION.

     EACH  PARTY, FOR ITSELF AND ON BEHALF OF ITS AFFILIATES, HERETO IRREVOCABLY
CONSENTS  TO  THE EXCLUSIVE JURISDICTION OF ANY FEDERAL COURT (OR IF THERE  IS
NO FEDERAL  JURISDICTION,  STATE  COURT)  FOR  OR WITHIN CHICAGO, ILLINOIS OVER
ANY ACTION  OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT AND THE
OTHER TRANSACTION DOCUMENTS, AND WAIVES ANY OBJECTION TO VENUE OR INCONVENIENCE
OF THE FORUM  IN  ANY  SUCH  COURT.
                                       37


     8.11     WAIVER  OF  JURY  TRIAL.

     EACH  SELLER  AND THE BUYER HEREBY WAIVE ANY RIGHT THEY MAY HAVE TO A TRIAL
BY  JURY  IN  RESPECT  OF  ANY  ACTION,  PROCEEDING  OR  LITIGATION  DIRECTLY OR
INDIRECTLY  ARISING  OUT  OF,  UNDER OR IN CONNECTION WITH THIS AGREEMENT OR THE
OTHER  TRANSACTION  DOCUMENTS.

     8.12     SEVERABILITY.

     If  any  term  or  other provision of this Agreement is invalid, illegal or
incapable  of  being  enforced  by  any  rule of law or public policy, all other
conditions  and  provisions  of  this Agreement will nevertheless remain in full
force  and effect so long as the economic or legal substance of the transactions
contemplated  hereby  is  not  affected in any manner adverse to any party. Upon
such  determination  that  any  term  or  other provision is invalid, illegal or
incapable  of being enforced, the parties hereto will negotiate in good faith to
modify  this  Agreement  so  as  to effect the original intent of the parties as
closely  as  possible  in  an acceptable manner to the end that the transactions
contemplated  hereby  are  fulfilled  to  the  fullest  extent  possible.

     8.13     LEGAL  REPRESENTATION.

     HUGHES  &  LUCE, L.L.P. HAS REPRESENTED ONLY THE COMPANY, AND NOT ON BEHALF
OF  ANY  SELLER EITHER DIRECTLY OR INDIRECTLY, IN CONNECTION WITH THIS AGREEMENT
AND THE OTHER TRANSACTION DOCUMENTS AND THE TRANSACTIONS CONTEMPLATED HEREBY AND
THEREBY,  AND  EACH  SELLER  HAS  BEEN  ADVISED  TO  SEEK  SEPARATE  COUNSEL.



                      [THE NEXT PAGE IS THE SIGNATURE PAGE]


                                       38


     IN  WITNESS  WHEREOF,  the  parties hereto have duly executed and delivered
this  Securities  Purchase  Agreement  as  of  the  date  first  above  written.

BUYER:

                                      LOWESTFARE.COM  INCORPORATED


                                      By:  _______________________________
                                           Name:
                                           Title:

                                     SELLERS:

                                     HILTON ELECTRONIC DISTRIBUTION SYSTEMS, LLC


                                     By:  _______________________________
                                          Name:
                                          Title:

                                     HT-HDS,  INC.


                                     By:  _______________________________
                                          Name:
                                          Title:

                                     MI  DISTRIBUTION,  LLC
                                     By: Marriott Hotel Services, Inc.,
                                     its  sole  member


                                     By:  _______________________________
                                          Name:
                                          Title:

               [Signature Pages to Securities Purchase Agreement]


                                     STARWOOD  RESVENTURE  LLC
                                     By:  The  Sheraton  Corporation,
                                     its  sole  member


                                     By:  _______________________________
                                          Name:
                                          Title:

                                     PEGASUS  BUSINESS  INTELLIGENCE,  LP
                                     By: Pegasus GP, LLC,
                                     its sole general partner
                                     By: Pegasus Solutions,  Inc.,
                                     its  sole  member


                                     By:  _______________________________
                                          Name:
                                          Title:

                                     COMPANY:

                                     TRAVELWEB  LLC


                                     By:  _______________________________
                                          Name:
                                          Title:

               [Signature Pages to Securities Purchase Agreement]

Exhibit 10.2

                              EMPLOYMENT AGREEMENT


     THIS  AGREEMENT  is  entered into as of the 1st day of August, 2004, by and
between  Pegasus  Solutions,  Inc.,  a  Delaware corporation (the "Company") and
Andrew  Stringer  (the  "Executive").

     WHEREAS,  the  Compensation  Committee  of  the  Board  of Directors of the
Company  (the  "Committee")  has determined that it is essential and in the best
interest  of  the  Company  and its stockholders to enter into this Agreement to
retain  the services of the Executive and to ensure his continued dedication and
efforts;  and

     WHEREAS,  in  order  to  induce  the  Executive  to enter into and continue
employment  by  the  Company,  the Company desires to provide the Executive with
certain  benefits  during  the  term  of  his  employment  and, in the event his
employment  is  terminated,  to  provide  the  Executive  with  the benefits and
payments  described  herein.

     NOW,  THEREFORE,  in  consideration  of  the  respective  agreements of the
parties  contained  herein,  it  is  agreed  as  follows:

1.   EMPLOYMENT  TERM.

     The "Employment Term" shall commence on August 1, 2004 (the "Effective
Date") and shall expire on the fourth anniversary of the Effective Date provided
that such term will be automatically renewed and extended indefinitely after the
fourth anniversary of the Effective Date until terminated as provided herein, in
the event Executive remains in the employ of the Company after the fourth
anniversary of the Effective Date.

2.     EMPLOYMENT.

     (a) Subject to the provisions of Section 8 hereof, it is mutually agreed
that this employment is "at will" and the Company or Executive may terminate
employment at any time for any or no reason. During the Employment Term, the
Executive shall perform the duties, undertake the responsibilities as assigned
by the Company and exercise the authority customarily performed, undertaken and
exercised by persons situated in a similar executive capacity. He shall also
promote, by entertainment or otherwise, the business of the Company.

     (b) During the Employment Term, excluding periods of vacation and sick
leave to which the Executive is entitled, the Executive agrees to devote
reasonable attention and time during usual business hours to the business and
affairs of the Company to the extent necessary to discharge the responsibilities
assigned to the Executive hereunder. The Executive may (1) serve on corporate,
civil or charitable boards or committees, (2) manage personal investments and
(3) deliver lectures and teach at educational institutions, so long as such
activities do not significantly interfere with the performance of the
Executive's responsibilities hereunder. It is expressly understood and agreed
that to the extent that any such activities have been conducted by the Executive
prior to the Effective Date, the continued conduct of such activities (or the
conduct of activities similar in nature and scope thereto) subsequent to the
Effective Date shall not thereafter be deemed to interfere with the performance
of the Executive's responsibilities to the Company.

                                        1


3.     COMPENSATION.

     (a) Base Salary. The Company agrees to pay or cause to be paid to the
Executive an annual base salary as mutually agreed, and as may be increased from
time to time by mutual agreement (hereinafter referred to as the "Base Salary").
Such Base Salary shall be payable in accordance with the Company's customary
practices applicable to its executives.

     (b) Annual Bonus. In addition to Base Salary, the Executive shall be
awarded, for each fiscal year ending during the Employment Term, an annual
discretionary bonus (the "Annual Bonus") in accordance with the terms and
conditions of the bonus plan approved by the Committee. Any actual payment or
award under such Annual Bonus plan, and the size of any payment or award, will
be in accordance with the terms of the plan. Each such Annual Bonus shall be
paid no later than the end of the third (3rd) month of the fiscal year next
following the fiscal year for which the Annual Bonus is awarded.


4.     EMPLOYEE  BENEFITS.

     The  Executive  shall  be  entitled  to participate in all employee benefit
plans,  practices  and  programs maintained by the Company and made available to
employees  generally,  including,  without  limitation, all pension, retirement,
profit  sharing,  savings, medical, hospitalization, disability, dental, life or
travel  accident insurance benefit plans.  The Company may reduce benefit levels
if  such  changes  are  part  of  broad-based  changes  in the Company's benefit
programs  offered  generally  to  all employees.  Notwithstanding the foregoing,
except  as otherwise set forth herein, nothing herein shall obligate the Company
to  adopt  such  plans,  practices  or  programs.

5.     EXECUTIVE  BENEFITS.

     The  Executive  may,  in  the  discretion  of  the  Company, be entitled to
participate  in all executive benefit or incentive compensation plans maintained
or  established  by the Company for the purpose of providing compensation and/or
benefits  to  executives  of  the  Company including, any stock option, deferred
compensation, or other bonus or incentive compensation plans; provided, however,
the  grant of a stock option in any year is not guaranteed and will be dependent
on  an  evaluation  of  the Executive's performance.  No additional compensation
provided  under  any of such plans shall be deemed to modify or otherwise affect
the  terms  of  this Agreement or any of the Executive's entitlements hereunder.
Notwithstanding  the  foregoing,  except  as otherwise set forth herein, nothing
herein  shall  obligate  the Company to adopt such plans, practices or programs.

6.     OTHER  BENEFITS.

     (a) Fringe Benefits and Perquisites. The Executive shall be entitled to all
fringe benefits and perquisites generally made available by the Company to its
executives. Unless otherwise provided herein, the fringe benefits and
perquisites provided to Executive shall be on substantially the same basis and
terms as other similarly situated executives of the Company.

     (b) Expenses. The Executive shall be entitled to receive reimbursement of
all expenses reasonably incurred by him in connection with the performance of
his duties hereunder or for promoting, pursuing or otherwise furthering the
business or interests of the Company in accordance with the accounting
procedures and expense reimbursement policies of the Company as it shall adopt
from time to time.
                                        2


7.     VACATION  AND  SICK  LEAVE.

     During the Employment Term, at such reasonable times as the Committee shall
in  its  discretion permit, the Executive shall be entitled without loss of pay,
to  absent himself voluntarily from the performance of his employment under this
Agreement,  provided  that:

     (a) The Executive shall be entitled to annual vacation in accordance with
the policies as periodically established by the Committee.

     (b) The Executive shall be entitled to sick leave (without loss of pay) in
accordance with the Company's policies as in effect from time to time.

8.     TERMINATION.

     (a) Although Executive acknowledges and agrees that the employment
relationship is "at will" and the Company or Executive may terminate employment
at any time and for any or no reason, notwithstanding such agreement, the
Company agrees that in the event Executive is terminated for Disability or death
or in the event of a Change In Control (as each of such terms are hereinafter
defined), the Company shall pay and provide the following benefits to Executive:

          (1)  the Company shall pay the Executive all Accrued Compensation and
               a  Pro  Rata  Bonus,

          (2)  the  Company shall continue to pay the Executive as severance pay
               and  in  lieu of any further compensation a monthly payment for a
               period of twelve (12) months following the Termination Date equal
               to  the  sum of (A) the Executive's monthly Base Salary in effect
               for  the month immediately preceding the Termination Date and (B)
               one  twelfth  (1/12) of the Bonus. The "Bonus" is an amount equal
               to  the  maximum  bonus  amount  the  Executive  would  have been
               entitled  to  in  the  fiscal  year  of  the  Termination  Date.

          (3)  except  in  the  event  of termination resulting from Executive's
               death,  during the twelve (12) month period immediately following
               the  Termination  Date  (the  "Continuation Period"), the Company
               shall  at its expense continue on behalf of the Executive and his
               dependents  and beneficiaries medical, dental and hospitalization
               benefits  provided  (A) to the Executive immediately prior to the
               Notice  of  Termination  or  (B)  to  other  similarly  situated
               executives  who  continue in the employ of the Company during the
               Continuation  Period.  The  coverage  and  benefits  (including
               deductibles  and  costs) provided in this Section 8(3) during the
               Continuation  Period  shall be no less favorable to the Executive
               and  his  dependents  and  beneficiaries,  than the coverages and
               benefits  in  effect  as  of  the Termination Date. The Company's
               obligation hereunder with respect to the foregoing benefits shall
               terminate  in  the  event the Executive obtains any such benefits
               (regardless  of  level  and  scope  of  coverage)  pursuant  to a
               subsequent  employer's benefit plans. This Section 8(3) shall not
               be  interpreted  as to limit any benefits to which the Executive,
               his  dependents or beneficiaries may be entitled under any of the
               Company's employee benefit plans, programs or practices following
               the  Executive's  termination  of  employment,
                                        3


          (4)  any  outstanding  stock  options  granted  to Executive under any
               stock  option  plans shall become vested for an additional twelve
               (12)  months  after  the  Termination Date.

          (5)  the  Company  shall  reimburse  to the Executive the costs of any
               outplacement  services  incurred  by  Executive,  up to a maximum
               amount  of  Fifteen  Thousand  Dollars  ($15,000.00).

     (b) The amounts provided for in Section 8(a) shall be paid within thirty
(30) days after the Executive's Termination Date.

     (c) The Executive hereby acknowledges that full payment and/or performance
by the Company of its obligations as set forth in Section 8 hereof shall be in
lieu of any other remedy or cause of action the Executive may have, either at
law or in equity, as a result of the termination of the Executive's employment
pursuant to such Section.

9.   DEFINITIONS.

     (a) Notice of Termination. Any purported termination by the Company or by
the Executive shall be communicated by written Notice of Termination to the
other. For purposes of this Agreement, no such purported termination of
employment shall be effective without such Notice of Termination.

     (b) Accrued Compensation is the Base Salary, an amount equal to the Pro
Rata Bonus, reimbursement for reasonable and necessary expenses incurred by the
Executive on behalf of the Company during the period ending on the Termination
Date, vacation pay, and sick leave (collectively, "Accrued Compensation").

     (c) Pro Rata Bonus is an amount equal to the maximum bonus amount the
Executive would have been entitled to in the fiscal year of the Termination Date
multiplied by a fraction, the numerator of which is the number of days in such
fiscal year through the Termination Date and the denominator of which is 365.

     (d) Termination Date, Etc. For purposes of this Agreement, "Termination
Date" shall mean in the case of the Executive's death, his date of death, or in
all other cases, the date specified in the Notice of Termination subject to the
following:

          (1)  If the Executive's employment is terminated by the Company due to
               Disability, the date specified in the Notice of Termination shall
               be  at  least  thirty  (30)  days  from  the  date  the Notice of
               Termination  is  given  to  the  Executive,  provided  that  the
               Executive shall not have returned to the full-time performance of
               his  duties  during such period of at least thirty (30) days, and


          (2)  If  the  Executive's employment is terminated because of a Change
               In Control, the date specified in the Notice of Termination shall
               be  not  more  than  thirty (30) days from the date the Notice of
               Termination  is  given  to  the  Company.

     (e) Change In Control. For purposes of this Agreement, a "Change in
Control" shall mean any of the following events:
                                        4


          (1)  An  acquisition  of  any  voting  securities  of the Company (the
               "Voting  Securities") by any "Person" (as the term person is used
               for purposes of Section 12(d) or 13(d) of the Securities Exchange
               Act  of  1934,  as  amended  (the "Exchange Act")) other than any
               parent,  subsidiary or affiliate of the Company immediately after
               which  such Person has "Beneficial Ownership" (within the meaning
               of  Rule  13d-3  promulgated under the Exchange Act) of more than
               fifty percent (50%) of the combined voting power of the Company's
               then  outstanding  Voting  Securities;  provided,  however,  in
               determining  whether  a  Change  in  Control has occurred, Voting
               Securities  which are acquired in a "Non-Control Acquisition" (as
               hereinafter  defined)  shall  not constitute an acquisition which
               would  cause  a  Change  in  Control. A "Non-Control Acquisition"
               shall  mean  an acquisition by (i) an employee benefit plan (or a
               trust  forming  a  part thereof) maintained by (A) the Company or
               (B)  any  corporation  or other Person of which a majority of its
               voting  power  or its voting equity securities or equity interest
               is owned, directly or indirectly, by the Company (for purposes of
               this  definition,  a  "Subsidiary")  or  (ii)  the Company or its
               Subsidiaries,

          (2)  The individuals who, as of the date this Agreement is approved by
               the Board of Directors of the Company (the "Board"), are members
               of the Board (the "Incumbent Board") cease for any reason to
               constitute at least one half (1/2) of the members of the Board;
               provided, however, that if the election, or nomination for
               election of any new director was approved by a vote of the
               members of the Board as provided by the Company's Bylaws, such
               new director shall, for purposes of this Agreement, be considered
               as a member of the Incumbent Board; provided, however, that no
               individual shall be considered a member of the Incumbent Board if
               such individual initially assumed office as a result of either an
               actual or threatened "Election Contest" (as described in Rule
               14a-11 promulgated under the Exchange Act) or other actual or
               threatened solicitation of proxies or consents by or on behalf of
               a Person other than the Board (a "Proxy Contest") including by
               reason of any agreement intended to avoid or settle any Election
               Contest or Proxy Contest, or

          (3)  Approval  by  the  stockholders  of  the  Company  of:

               (i)  A  complete  liquidation  or  dissolution of the Company, or

               (ii) An  agreement  for  the  sale or other disposition of all or
                    substantially all of the assets of the Company to any Person
                    (other  than  a  transfer  to  a Subsidiary or a parent in a
                    Non-Control  Acquisition).

     (f) Disability. For purposes of this Agreement, "Disability" means a
physical or mental infirmity which impairs the Executive's ability to
substantially perform his material duties under this Agreement which continues
for a period of at least ninety (90) consecutive days. The Executive shall be
entitled to the compensation and benefits provided for under this Agreement for
any period during the Employment Term and prior to the date of Termination
resulting from the Executive being unable to work due to a physical or mental
infirmity and as otherwise provided in this Agreement in connection with
Disability. Notwithstanding anything contained in this Agreement to the
contrary, until the Termination Date specified in a Notice of Termination (as
each term is hereinafter defined) relating to the Executive's Disability, in the
event the Executive is nolonger under a Disability, the Executive will be
entitled to return to his position with the Company as set forth in this
Agreement in which event no Disability of the Executive will be deemed to have
occurred.

                                        5


10.  SUCCESSORS  AND  ASSIGNS.

     (a) This Agreement shall be binding upon and shall inure to the benefit of
the Company, its successors and assigns and the Company shall require any
successor or assign to expressly assume and agree to perform this Agreement in
the same manner and to the same extent that the Company would be required to
perform if no such succession or assignment had taken place. The term "Company"
as used herein shall include such successors and assigns. The term "successors
and assigns" as used herein shall mean a corporation or other entity acquiring
all or substantially all of the assets and business of the Company (including
this Agreement) whether by operation of law or otherwise.

     (b) Neither this Agreement nor any right or interest hereunder shall be
assignable or transferable by the Executive, his beneficiaries or legal
representatives, except by will or by the laws of descent and distribution. This
Agreement shall inure to the benefit of and be enforceable by the Executive's
legal personal representative.

11.  FEES  AND  EXPENSES.

     The  Company  shall  pay all legal fees and related expenses (including the
costs of experts, evidence and counsel) incurred by the Executive as a result of
the  breach  or  default  by  the  Company  of  the  terms  hereof.

12.  NOTICE.

     For  purposes  of  this  Agreement,  notice  and  all  other communications
provided  for in the Agreement (including the Notice of Termination) shall be in
writing and shall be deemed to have been duly given when personally delivered or
sent  by certified mail, return receipt requested, postage prepaid, addressed to
the  respective  addresses  last given by each party to the other, provided that
all  notices to the Company shall be directed to the attention of the Board with
a copy to the Secretary of the Company.  All notices and communications shall be
deemed  to  have  been  received on the date of delivery thereof or on the third
(3rd)  business  day  after the mailing thereof, except that notice of change of
address  shall  be  effective  only  upon  receipt.

13.  NON-EXCLUSIVITY  OF  RIGHTS.

     Nothing in this Agreement shall prevent or limit the Executive's continuing
or  future  participation  in  any  benefit,  bonus,  incentive or other plan or
program  provided  by  the  Company or any of its subsidiaries and for which the
Executive  may qualify, nor shall anything herein limit or reduce such rights as
the Executive may have under any other agreements with the Company or any of its
subsidiaries.  Amounts  which  are  vested  benefits  or  which the Executive is
otherwise entitled to receive under any plan or program of the Company or any of
its  subsidiaries  shall  be  payable  in  accordance with such plan or program,
except  as  explicitly  modified  by  this  Agreement.
                                        6



14.  SETTLEMENT  OF  CLAIMS.

     The  Company's  obligation  to  make  the  payments  provided  for  in this
Agreement  and  otherwise  to  perform  its  obligations  hereunder shall not be
affected  by  any  circumstances,  including,  without  limitation,  any set-off
(except  against  amounts  actually  owed  by  the  Executive  to the Company as
evidenced by promissory notes, loan agreements and similar documents executed by
the  Executive),  counterclaim,  defense,  recoupment  or  other right which the
Company  may  have  against  the  Executive  or  others.

15.  MISCELLANEOUS.

     No provision of this Agreement may be modified, waived or discharged unless
such waiver, modification or discharge is agreed to in writing and signed by the
Executive  and the Company.  No waiver by either party hereto at any time of any
breach  by  the  other  party  hereto  of,  or compliance with, any condition or
provision  of this Agreement to be performed by such other party shall be deemed
a waiver of similar or dissimilar provisions or conditions at the same or at any
prior  or subsequent time.  No agreements or representations, oral or otherwise,
express  or implied, with respect to the subject matter hereof have been made by
either  party  which  are  not  expressly  set  forth  in  this  Agreement.

16.  GOVERNING  LAW.

     This  Agreement  shall  be  governed  by  and  construed  and  enforced  in
accordance  with  the  laws  of  the State of Texas without giving effect to the
conflict  of  law  principles thereof.  Subject to Section 19 of this Agreement,
any  action  brought  by  any  party  to  this  Agreement  shall  be brought and
maintained  in  a  court  of  competent  jurisdiction  in  Dallas County, Texas.

17.  SEVERABILITY.

     The  provisions  of  this  Agreement  shall  be  deemed  severable  and the
invalidity  or  unenforceability  of  any provisions hereof shall not affect the
validity  or  enforceability  of  the  other  provisions  hereof.

18.  ENTIRE  AGREEMENT.

     This  Agreement constitutes the entire agreement between the parties hereto
and  supersedes  all  prior agreements, if any, understandings and arrangements,
oral  or  written, between the parties hereto with respect to the subject matter
hereof.

19.  ARBITRATION.

     Any  dispute  or  controversy  arising out of or relating to this Agreement
shall  be determined and settled by arbitration in the City of Dallas, Texas, in
accordance  with  the  Employment  Dispute  Resolution  Rules  of  the  American
Arbitration Association then in effect, and judgement upon the award rendered by
the  arbitrator  may  be  entered  in any court of competent jurisdiction.  Such
arbitrator  shall  have  no  power  to  modify  any  of  the  provisions of this
Agreement,  and  his  or  her  jurisdiction  is  limited  accordingly.  A  party
requesting arbitration hereunder shall give ten (10) days' written notice to the
other  party  to  request  such  arbitration.  Unless  the  arbitrator  decides
otherwise,  the  successful  party  in any such arbitration shall be entitled to
reasonable  attorneys'  fees and costs associated with such arbitration.  If the
parties  hereto  cannot agree upon an arbitrator, then one shall be appointed by
the governing office of the American Arbitration Association.  Any arbitrator so
appointed  shall  have  extensive  experience in a profession connected with the
subject  matter  of  the  dispute.  Whenever  any action is required to be taken
under  this  Agreement  within a specified period of time and the taking of such
action  is materially affected by a matter submitted to arbitration, such period
shall  automatically  be  extended  by the number of days plus ten (10) that are
taken  for  the  determination  of  that  matter  by  the  arbitrator.
                                        7

     IN WITNESS WHEREOF, the Company has caused this Agreement to be executed by
its  Chairman  of  the  Board  or Chairman of the Compensation Committee and the
Executive  has  executed  this  Agreement  as  of  the date and year first above
written.

PEGASUS  SOLUTIONS,  INC.                     EXECUTIVE:


By:  _____________________________            By:_____________________________
                                                 Andrew  Stringer
Print: _____________________________

Title: _____________________________

                                        8


Exhibit 31.1
                            CERTIFICATION PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002


I, John F. Davis, III, certify that:

1.   I  have  reviewed  this quarterly report on Form 10-Q of Pegasus Solutions,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a  material  fact  or  omit  to  state  a  material fact or omit to state a
     material  fact  necessary  to  make  the  statements  made, in light of the
     circumstances  under  which  such statements were made, not misleading with
     respect  to  the  period  covered  by  this  report

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  report,  fairly  present  in  all material
     respects  the  financial condition, results of operations and cash flows of
     the  registrant  as  of,  and  for,  the  periods presented in this report;

4.   The  registrant's  other  certifying  officer(s)  and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a)   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure  controls  and  procedures  to  be  designed  under  our
          supervision,  to  ensure  that  material  information  relating to the
          registrant,  including its consolidated subsidiaries, is made known to
          us  by others within those entities, particularly during the period in
          which  this  report  is  being  prepared;

     b)   Evaluated  the  effectiveness  of the registrant's disclosure controls
          and  procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of  the  period  covered  by  this report based on such elevation; and

     c)   Disclosed  in  this  report  any  change  in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most  recent fiscal quarter (the registrant's fourth fiscal quarter in
          the  case  of  an  annual  report) that has materially affected, or is
          reasonably  likely  to  materially  affect,  the registrant's internal
          control  over  financial  reporting;  and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of  directors  (or  persons  performing  the  equivalent  functions):

     a)   All  significant deficiencies and material weaknesses in the design or
          operation  of  internal  control  over  financial  reporting which are
          reasonably  likely  to  adversely  affect  the registrant's ability to
          record,  process,  summarize  and  report  financial  information; and

     b)   Any  fraud, whether or not material, that involves management or other
          employees  who  have  a  significant role in the registrant's internal
          control  over  financial  reporting

Date: August 9, 2004

/s/ JOHN F. DAVIS, III
- -----------------------------------------------
John F. Davis, III
President, Chief Executive Officer and Chairman



Exhibit 31.2

                            CERTIFICATION PURSUANT TO
                                 SECTION 302 OF
                         THE SARBANES-OXLEY ACT OF 2002


I, Susan K. Cole, certify that:

1.   I  have  reviewed  this quarterly report on Form 10-Q of Pegasus Solutions,
     Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of
     a  material  fact  or  omit  to  state  a  material fact or omit to state a
     material  fact  necessary  to  make  the  statements  made, in light of the
     circumstances  under  which  such statements were made, not misleading with
     respect  to  the  period  covered  by  this  report

3.   Based  on  my  knowledge,  the  financial  statements,  and other financial
     information  included  in  this  report,  fairly  present  in  all material
     respects  the  financial condition, results of operations and cash flows of
     the  registrant  as  of,  and  for,  the  periods presented in this report;

4.   The  registrant's  other  certifying  officer(s)  and I are responsible for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

     a)   Designed  such  disclosure  controls  and  procedures,  or caused such
          disclosure  controls  and  procedures  to  be  designed  under  our
          supervision,  to  ensure  that  material  information  relating to the
          registrant,  including its consolidated subsidiaries, is made known to
          us  by others within those entities, particularly during the period in
          which  this  report  is  being  prepared;

     b)   Evaluated  the  effectiveness  of the registrant's disclosure controls
          and  procedures and presented in this report our conclusions about the
          effectiveness of the disclosure controls and procedures, as of the end
          of  the  period  covered  by  this report based on such elevation; and

     c)   Disclosed  in  this  report  any  change  in the registrant's internal
          control over financial reporting that occurred during the registrant's
          most  recent fiscal quarter (the registrant's fourth fiscal quarter in
          the  case  of  an  annual  report) that has materially affected, or is
          reasonably  likely  to  materially  affect,  the registrant's internal
          control  over  financial  reporting;  and

5.   The registrant's other certifying officer(s) and I have disclosed, based on
     our most recent evaluation of internal control over financial reporting, to
     the registrant's auditors and the audit committee of the registrant's board
     of  directors  (or  persons  performing  the  equivalent  functions):

     a)   All  significant deficiencies and material weaknesses in the design or
          operation  of  internal  control  over  financial  reporting which are
          reasonably  likely  to  adversely  affect  the registrant's ability to
          record,  process,  summarize  and  report  financial  information; and

     b)   Any  fraud, whether or not material, that involves management or other
          employees  who  have  a  significant role in the registrant's internal
          control  over  financial  reporting

Date: August 9, 2004

/s/ SUSAN K. COLE
- ----------------------------------------------------
Susan K. Cole
Executive Vice President and Chief Financial Officer




Exhibit 32.1


                  CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND
                       CHIEF FINANCIAL OFFICER PURSUANT TO
                 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In  connection  with  the  Quarterly  Report  of  Pegasus  Solutions,  Inc. (the
"Company")  on  Form  10-Q for the period ending June 30, 2004 as filed with the
Securities  and  Exchange  Commission on the date hereof (the "Report"), we, the
undersigned, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to
section  906  of  the  Sarbanes-Oxley  Act  of  2002,  that:

1.     The Report fully complies with the requirements of section 13(a) or 15(d)
of  the  Securities  Exchange  Act  of  1934  (15  U.S.C.  78m  or  78o(d)); and

2.     The  information contained in the Report fairly presents, in all material
respects,  the  financial  condition  and  results of operations of the Company.


                                                         PEGASUS SOLUTIONS, INC.

August 9, 2004                                            /s/ JOHN F. DAVIS, III
                                                             John F. Davis, III,
                                           -------------------------------------
                                              President, Chief Executive Officer
                                                                    and Chairman


August 9, 2004                                                 /s/ SUSAN K. COLE
                                                                  Susan K. Cole,
                                           -------------------------------------
                                                        Executive Vice President
                                                     and Chief Financial Officer