UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                          WASHINGTON, D.C.  20549


                                 FORM 10-Q

   (X)        Quarterly report pursuant to Section 13 or 15(d) of the
              Securities Exchange  Act  of  1934  for  the  quarterly
              period  ended  December 31, 1999 or
   (   )      Transition report pursuant to Section 13 or 15(d) of the
              Securities Exchange Act of 1934


                        Commission file number 333-30699

                         RELIANT BUILDING PRODUCTS, INC.
             (Exact name of registrant as specified in its charter)


          Delaware                                         75-1364873
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                      Identification No.)

           3010 LBJ Freeway, Suite 400, Dallas, Texas       75234
            (Address  of principal executive offices)  (Zip Code)

                              (972) 919-1000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  or  for  such  shorter  period as the registrant was
required  to  file  such  reports,  and  (2)  has  been  subject  to such filing
requirements  for  the  past  90  days.    Yes   X  No
                                                ---

Number of shares Common Stock outstanding as of February 10, 2000: 1,000












RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

          QUARTER ENDED DECEMBER 31, 1999
                   INDEX


PART  I.    FINANCIAL  INFORMATION
- ----------------------------------

ITEM  1.    FINANCIAL  STATEMENTS  (UNAUDITED)

     Consolidated  Balance  Sheets

     Consolidated  Statements  of  Operations

     Consolidated  Statements  of  Cash  Flows

     Notes  to  Consolidated  Financial  Statements

ITEM  2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF RESULTS OF
            OPERATIONS AND FINANCIAL  CONDITION

PART  II.    OTHER  INFORMATION
- -------------------------------

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K

Signatures


PART  I.    FINANCIAL  INFORMATION
ITEM  1.    FINANCIAL  STATEMENTS



                    RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                            (IN THOUSANDS, EXCEPT SHARE DATA)


                                                               DECEMBER 31,    APRIL 2,
                                                                   1999          1999
                                                              --------------  ----------
ASSETS                                                         (Unaudited)
                                                                        
Current assets:
  Cash and cash equivalents                                   $          73   $     851
  Accounts receivable, net                                           28,194      26,331
  Inventories (note 4)                                               26,353      19,220
  Deferred tax assets                                                     -       2,879
  Prepaid expenses and other current assets                           1,206       2,001
                                                              --------------  ----------
Total current assets                                                 55,826      51,282

Property, plant, and equipment, net                                  50,775      50,303
Intangible assets, net (note 3)                                     122,733     131,794
Assets held for sale                                                    604       5,096
Other assets                                                          4,675       5,180
                                                              --------------  ----------
Total assets                                                        234,613     243,655
                                                              ==============  ==========

LIABILITIES AND SHAREHOLDER'S EQUITY (DEFICIT)
Current liabilities:
  Accounts payable                                                   26,111      15,399
  Accrued expenses                                                   19,237      16,467
  Current portion of long-term debt (note 8)                          9,346       5,533
  Long-term debt currently being restructured (note 8)              191,249           -
                                                              --------------  ----------
Total current liabilities                                           245,943      37,399

Long-term debt, less current portion (note 8)                           146     113,877
Deferred income taxes                                                     -       3,784
Other liabilities                                                     3,913       3,417
Subordinated debt (note 8)                                                -      70,000
                                                              --------------  ----------
Total liabilities.                                                  250,002     228,477

Shareholder's equity (deficit):
  Common stock, $1.00 par value:
    Authorized shares - 10,000
    Issued and outstanding shares - 1,000                                 1           1
  Preferred stock of Holdings, stated at amount contributed           4,583       4,664
  Notes receivable - equity securities                                 (100)       (475)
  Additional paid-in capital                                         30,570      30,925
  Accumulated deficit                                               (50,443)    (19,937)
                                                              --------------  ----------
Total shareholder's equity (deficit)                                (15,389)     15,178
                                                              --------------  ----------
Total liabilities and shareholder's equity (deficit)          $     234,613   $ 243,655
                                                              ==============  ==========



                             See accompanying notes.





              RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)







                                                  QUARTER ENDED
                                     --------------------------------------
                                      DECEMBER 31, 1999    JANUARY 1, 1999
                                     -------------------  -----------------
                                                    
Net sales                            $           62,680   $         65,043
Cost of products sold                            52,693             50,429
                                     -------------------  -----------------
Gross profit                                      9,987             14,614
Selling, general and administrative              17,971             13,751
Restructuring charges (note 5)                      870                  -
                                     -------------------  -----------------
Income (loss) from operations                    (8,854)               863
Interest expense, net                             5,567              4,482
                                     -------------------  -----------------
Loss before income taxes                        (14,421)            (3,619)
Income tax benefit                                 (526)              (492)
                                     -------------------  -----------------
Net loss                             $          (13,895)  $         (3,127)
                                     ===================  =================




                             See accompanying notes.





              RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES

                 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (IN THOUSANDS)









                                                NINE MONTHS ENDED
                                      --------------------------------------
                                       DECEMBER 31, 1999    JANUARY 1, 1999
                                      -------------------  -----------------
                                                     
Net sales                             $          203,535   $        221,472
Cost of products sold                            160,996            167,567
                                      -------------------  -----------------
Gross profit                                      42,539             53,905
Selling, general and administrative               51,071             44,862
Restructuring charges (note 5)                       870                  -
Goodwill impairment (note 3)                       4,829                  -
                                      -------------------  -----------------
Income (loss) from operations                    (14,231)             9,043
Interest expense, net                             15,326             13,610
Other expenses.                                    1,041                  -
                                      -------------------  -----------------
Loss before income taxes                         (30,598)            (4,567)
Income tax expense (benefit)                        (604)                36
                                      -------------------  -----------------
Net loss                              $          (29,994)  $         (4,603)
                                      ===================  =================




                             See accompanying notes.






                 RELIANT BUILDING PRODUCTS, INC. AND SUBSIDIARIES
                        UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                        (IN THOUSANDS)



                                                         NINE MONTHS ENDED
                                                        -------------------
                                                         DECEMBER 31, 1999    JANUARY 1, 1999
                                                        -------------------  -----------------
Cash flows from operating activities:
                                                                       
Net loss                                                $          (29,994)  $         (4,603)
Adjustments to reconcile net loss to net cash
  provided by (used in) operations:
  Depreciation and amortization                                      8,860             10,025
  Non-cash interest expense                                            681                680
  Deferred income taxes                                               (905)            (1,097)
  Provision for doubtful accounts                                    1,473                776
  Goodwill impairment                                                4,829                  -
  Other                                                                596                 48

  Changes in operating assets and liabilities:
    Accounts receivable                                             (3,336)              (740)
    Inventories                                                     (7,133)              (416)
    Prepaid expenses and other current assets                          795              2,252
    Accounts payable and accrued expenses                           13,482             (1,979)
    Other                                                            1,001             (2,224)
                                                        -------------------  -----------------
Net cash provided by (used in) operating activities                 (9,651)             2,722

Investing activities:
  Purchases of property, plant and equipment                        (7,842)            (4,788)
  Proceeds from sale of property, plant and equipment                4,619                 61
                                                        -------------------  -----------------
Net cash used in investing activities                               (3,223)            (4,727)

Financing activities:
  Net proceeds from revolving loan                                  17,999              4,000
  Proceeds from long-term debt                                         775                528
  Principal payments on long-term debt                              (6,619)            (1,932)
  Redemption of preferred stock                                        (81)              (146)
  Payment of debt issue costs                                            -                (70)
  Preferred stock capital contribution                                   -                147
  Proceeds from equity notes                                           375                  -
  Payment of dividends to Holdings                                    (353)              (630)
  Capital contribution from Holdings                                     -                643
                                                        -------------------  -----------------
Net cash provided by financing activities                           12,096              2,540

Increase (decrease) in cash and cash equivalents                      (778)               535
Cash and cash equivalents at beginning of period                       851                737
                                                        -------------------  -----------------
Cash and cash equivalents at end of period              $               73   $          1,272
                                                        ===================  =================

Supplementary Information:
  Cash paid for interest                                $           11,225   $         15,526
                                                        ===================  =================
  Cash paid (recovered) for income taxes                $             (651)  $         (2,008)
                                                        ===================  =================



                             See accompanying notes.


                Reliant Building Products, Inc. and Subsidiaries
              Notes to Unaudited Consolidated Financial Statements


1.  The  Company

Reliant  Building  Products,  Inc. (formerly Redman Building Products, Inc.) and
subsidiaries  (the  "Company")  are  primarily  engaged  in  the  manufacture of
aluminum  and  vinyl  or  nonwood,  framed  windows  primarily  for  the  new
construction,  repair  and remodel, national home center chains and manufactured
housing  markets.    The Company has manufacturing facilities in Texas, Georgia,
Tennessee,  Washington,  New  Jersey  (see note 5), Michigan, North Carolina and
California,  and most of its customers are located throughout the United States.

2.  Basis  of  Presentation

The accompanying unaudited consolidated financial statements of the Company have
been  prepared  in  accordance with generally accepted accounting principles for
interim  financial  reporting,  the instructions to Form 10-Q, and Article 10 of
Regulation  S-X.    Accordingly,  they do not include all of the information and
footnotes  required  by  generally  accepted  accounting principles for complete
financial  statements.

The  balance  sheet  at  April  2,  1999  has  been  derived  from  the  audited
consolidated  financial  statements at that date but does not include all of the
information  and  footnotes required by generally accepted accounting principles
for  complete  financial  statements.

The  accompanying  unaudited consolidated financial statements and related notes
should  be read in conjunction with the Company's audited consolidated financial
statements and related notes included in the Form 10-K filed with the Securities
and  Exchange  Commission  on  July  1,  1999. In the opinion of management, all
adjustments  (consisting  of  normal recurring adjustments) considered necessary
for a fair presentation of the interim financial information have been included.
The  results of operations for any interim period are not necessarily indicative
of  the  results  of  operations  for  a  full  year.

All  significant  intercompany transactions and balances have been eliminated in
consolidation.    The  Company  utilizes a 52 or 53 week accounting period which
ends  on  the  Friday closest to March 31.  The quarters ended December 31, 1999
and  January  1,  1999  included  13  weeks.

The  preparation  of  financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect  the amounts reported in the financial statements and accompanying notes.
Actual  results  could  differ  from  those  estimates.





3.  Intangible  Assets

Intangible  assets,  consisting of goodwill and other intangible assets, totaled
$122.7  million  at  December  31,  1999.  Through October 31, 1999, goodwill is
being  amortized  on  a  straight-line  basis over a 40-year period.  Commencing
January  1,  2000,  the  Company  has  revised the useful life of goodwill to an
aggregate of 20 years, and will amortize the remaining balance of each component
of  goodwill  over  this  life  on a prospective basis.  Other intangible assets
consist  primarily  of  a  covenant not to compete and trademarks that are being
amortized  over  five  years.

In  the quarter ended October 1, 1999, the Company recorded an impairment charge
of  $4.8  million  to  reduce the carrying value of long-lived assets (including
goodwill) to their fair value. These long-lived assets are included in the North
operating  segment.  The review for impairment at this location was triggered by
recent  operating  cash  flow  losses  and forecasted operating cash flows below
those  expected  at  the time the manufacturing facility was acquired.  The fair
value  of  the long-lived assets was determined based upon management's estimate
of  future  operating  cash  flows.

The  Company's  ability to fully recover the carrying amount of goodwill through
undiscounted  cash  flows  assumes  that results of operations and cash flows in
future  periods  will  improve from their current levels.  In the event that the
market  or  general  economic  conditions  affecting  the  Company  worsen or if
management  is  unable to achieve its business objectives, additional impairment
of  goodwill  may  be  necessary.

4.  Inventories




                                                  
                                    DECEMBER 31, 1999   APRIL 2, 1999
                                    ------------------  --------------

Raw materials                       $           18,696  $       13,205
Finished goods and work-in-process               7,657           6,015
                                    ------------------  --------------
                                    $           26,353  $       19,220
                                    ==================  ==============



5.  Restructuring  Charges

During  the  quarter  ended December 31, 1999, management committed to a plan to
close  its  Hackensack,  New  Jersey  manufacturing  facility and has recorded a
reserve  of  approximately  $0.9  million  for the expected costs of closing the
facility.  The costs consist primarily of $0.6 million for the estimated loss on
disposal of equipment and leasehold improvements that will not be transferred to
other  manufacturing  facilities,  and  $0.3  million  for amounts payable under
non-cancelable  lease  terms  net  of  probable  sub-lease  payments  (assumes a
sub-lease  agreement  will  be  obtained  in  approximately 6 months), and other
related  exit costs.  The Company expects to incur an additional $0.9 million of
employee  termination  costs  during  the  fourth  quarter  that do not meet the
criteria  for  accrual  as of December 31, 1999 since the employees had not been
notified.  As of December 31, 1999, there have been no payments made against the
accrual.    All  activities  associated  with  the  plan  are  expected  to  be
substantially  complete  by  the  end  of  the  fourth  quarter.


6.  Segment  and  Related  Information

The  Company  currently  manages  its  business  by  operating  location and has
identified its reportable segments based primarily upon the geographic region of
the  operating  locations.    The  North  region  consists  of  three  window
manufacturing  facilities (see note 5 for information on closing of one plant in
the  North  segment)  and one distribution center.  The South region consists of
five  window  manufacturing  facilities,  four  distribution  centers  and  two
extrusion  operations.    The  Other  segment  consists  primarily of commercial
windows and specialty glass operations, both of which were sold on July 1, 1999.
The  North  and  South  regions  manufacture  and  distribute aluminum and vinyl
windows  for  the  new  construction,  repair  and remodel, national home center
chain,  and  manufactured  housing  markets.    Transactions  between  operating
segments are either at cost or predetermined mark-up percentages.




(a)  Segment  Sales



                                      QUARTER ENDED                         NINE MONTHS ENDED
                           --------------------------------------  ------------------------------------
                           DECEMBER 31, 1999    JANUARY 1, 1999    DECEMBER 31, 1999   JANUARY 1, 1999
                           ------------------  ------------------  ------------------  ----------------
Segment net sales
                                 North
                                                                           
    External customers     $           21,997  $           23,714  $           72,091  $         79,211
    Intersegment                          834                 551               2,683             1,754
                           ------------------  ------------------  ------------------  ----------------
    Total                              22,831              24,265              74,774            80,965

  South
    External customers                 40,683              36,293             126,345           124,135
    Intersegment                          447                 581               1,191             3,706
                           ------------------  ------------------  ------------------  ----------------
    Total                              41,130              36,874             127,536           127,841

  Other
    External customers                      -               5,036               5,099            18,126
    Intersegment                            -                 200                 336             1,056
                           ------------------  ------------------  ------------------  ----------------
    Total                                   -               5,236               5,435            19,182
                           ------------------  ------------------  ------------------  ----------------

Consolidated net sales to
  external customers       $           62,680  $           65,043  $          203,535  $        221,472
                           ==================  ==================  ==================  ================





(b)  Segment  Profit

     Segment  profit  represents  total  segment  sales  less  the  costs  of  goods  sold.



                                      QUARTER ENDED                           NINE MONTHS ENDED
                          ----------------------------------------  --------------------------------------
                           DECEMBER 31, 1999     JANUARY 1, 1999     DECEMBER 31, 1999    JANUARY 1, 1999
                          -------------------  -------------------  -------------------  -----------------

Segment profit
                                                                             
  North                   $            3,552   $            6,090   $           14,629   $         21,511
  South                                6,803                8,593               26,682             29,988
  Other                                   64                  908                1,859              3,383
Inter-segment profit
  elimination                           (432)                (977)                (631)              (977)
                          -------------------  -------------------  -------------------  -----------------

Total segment profit                   9,987               14,614               42,539             53,905

Selling, general and
  administrative expense              17,971               13,751               51,071             44,862
Restructuring charges                    870                    -                  870                  -
Goodwill impairment                        -                    -                4,829                  -
Interest expense, net                  5,567                4,482               15,326             13,610
Other, net                                 -                    -                1,041                  -
                          -------------------  -------------------  -------------------  -----------------

Consolidated loss before
  income taxes            $          (14,421)  $           (3,619)  $          (30,598)  $         (4,567)
                          ===================  ===================  ===================  =================



7.  Guarantor  Subsidiaries

The  Company's 10 7/8% senior subordinated notes due May 1, 2004 are jointly and
severally  and  fully  and  unconditionally  guaranteed on a senior subordinated
basis  by  all  of  the Company's wholly-owned subsidiaries.  Separate financial
statements and other disclosures concerning such guarantor subsidiaries have not
been  presented  because  management has determined that such information is not
material  to  investors.  The condensed summarized information (in thousands) of
the  guarantor  subsidiaries  is  as  follows.





                                      DECEMBER  31,   APRIL 2,
                                           1999         1999
                                      --------------  ---------
                                                
Cash and cash equivalents             $           44  $     677
Accounts receivable, net                      17,158     15,153
Raw materials                                  9,304      7,199
Finished product and work in process           4,137      3,142
Other current assets                             376      3,074
Property, plant and equipment, net            30,248     33,349
Intangible assets, net                        94,909    102,245
                                      --------------  ---------
  Total assets                        $      156,176  $ 164,839
                                      ==============  =========

Accounts payable                      $       11,192  $   6,457
Accrued expenses                               5,157      4,251
Current portion of long-term debt                110        624
Long-term debt                                     -        400
Other liabilities                                390      2,301
Intercompany payable                          48,762     41,807
Net equity                                    90,565    108,999
                                      --------------  ---------
  Total liabilities and net equity    $      156,176  $ 164,839
                                      ==============  =========






                                                 Quarter Ended                    Nine Months Ended
                                       ------------------------------------  ----------------------------
                                        December 31,        January 1,        December 31,    January 1,
                                            1999               1999               1999           1999
                                       ---------------  -------------------  --------------  ------------
                                                                                 
Net Sales                              $       40,631   $           40,997   $     133,802   $   136,116
Cost of products sold                          34,216               33,307         108,765       107,114
Selling, general, and administrative           15,233               10,754          36,532        33,127
Goodwill impairment                                 -                    -           4,829             -
Interest expense                                  678                  778           2,264         2,323
Income tax expense (benefit)                     (295)                (617)           (154)         (893)
                                       ---------------  -------------------  --------------  ------------

Net loss                               $       (9,201)  $           (3,225)  $     (18,434)  $    (5,555)
                                       ===============  ===================  ==============  ============



                                                                                       
Net cash used by operating activities                                        $      (5,514)  $    (3,385)
Net cash provided by (used in) investing activities                                   (656)       (3,476)
Net cash provided by financing activities                                            5,537         7,485
                                                                             --------------  ------------

Increase (decrease) in cash and cash equivalents                             $        (633)  $       624
                                                                             ==============  ============







8.  Restructuring  of  Long-term  Debt  Indebtedness

Long-term  indebtedness  currently  being restructured consists of the following
(in  thousands):

                                           December 31, 1999
                                           -----------------
     Senior Credit Facility:
       Term loan A                                 $  38,000
       Term loan B                                    59,900
       Revolver                                       32,099
    Senior Subordinated Notes                         70,000
                                                   ---------
    Total long-term debt being restructured          199,999
    Less  current  portion:
      Long-term debt currently being restructured    191,249
      Current maturities of long-term debt             8,750
                                                   ---------
                                                   $       -
                                                   =========

The  Company  has  reached  agreements  with  its  senior  secured  lenders (the
"Lenders")  and with holders (each, a "Noteholder" and collectively, the "Ad Hoc
Committee  of  Holders") of more than 75% of the principal amount of outstanding
Senior Subordinated Notes due 2004 (the "Old Notes") on the principal terms of a
restructuring  of  the  bank  debt and the Old Notes (the "Restructuring").  The
Company and the Ad Hoc Committee of Holders have agreed on the terms of an offer
by  the Company to exchange (the "Exchange Offer") all outstanding Old Notes for
(i)  up  to 40.0% of the common stock of the Company (the "New Stock"), and (ii)
up  to  $17.5  million  of  New Senior Subordinated PIK Notes due 2007 (the "New
Notes").   In connection with the Exchange Offer, the Company intends to solicit
(the  "Solicitation")  consents ("Consents") to certain proposed amendments (the
"Proposed  Amendments")  to  the  Old  Indenture  (as  defined  below).

The  Company's  obligation  to  accept  for  exchange Old Notes validly tendered
pursuant  to  the  Exchange  Offer  is conditioned upon, among other things, (i)
receipt  by the Company of valid unrevoked tenders from holders of the principal
amount  of the Old Notes outstanding (the "Tender Condition"), (ii) execution by
the  Company,  the  Guarantors  and  the  Trustee  of  a  Supplemental Indenture
providing for the Proposed Amendments following receipt of consents from 100% of
the  principal  amount  of Old Notes outstanding (the "Requisite Consents") (the
"Consent  Condition"),  (iii) the conditions to the effectiveness of Section III
of  the  Fifth  Amendment  and  Waiver, dated as of February 8, 2000 (the "Fifth
Amendment")  to  the Credit Agreement, dated as of January 28, 1998, as amended,
supplemented  or  otherwise  modified  from time to time thereafter (the "Senior
Secured  Credit  Facility")  having been satisfied in full or having been waived
(the  "Credit  Agreement  Amendment  Condition"),  (iv)  an  investment  (the
"Investment")  of  $12.5  million in the Company by Reliant Investors, L.P. (the
"Investor"),  a    partnership consisting of certain entities related to Reliant
Partners,  L.P.  and  Reliant  Partners  II,  L.P.,  the  current  controlling
stockholders  of  Reliant's  parent,  RBPI  Holding Corporation (the "Investment
Condition"),  and  (v)  certain  general  conditions  to  the Exchange Offer and
consent  and  acceptance solicitations (the "General Conditions").  The Company,
in  its  sole discretion, may waive any of the conditions to the Exchange Offer,
in whole or in part, at any time and from time to time but only with the consent
of  Holders of 75% of the principal amount of Old Notes; however, the obligation
of  the  Investor to make the investment is conditioned upon the satisfaction of
the  Tender  Condition,  the  Consent  Condition, the Credit Agreement Amendment
Condition  and  the  General  Conditions.

On  February  10, 2000, the Company entered into written agreements with members
of  the  Ad  Hoc  Committee  of Holders, who beneficially own or hold investment
authority  over  75%  of  the principal amount of the Old Notes outstanding (the
"Lockup  Agreements").  Pursuant to the Lockup Agreements, members of the Ad Hoc
Committee  of  Holders  have,  subject  to  the  Tender  Condition,  the Consent
Condition,  the  Credit  Agreement Amendment Condition, the Investment Condition
and the General Conditions, agreed to validly tender (and not withdraw) all such
Holders'  Old  Notes  pursuant to the Exchange Offer and to validly Consent (and
not  revoke  such  Consent)  to  the  Proposed  Amendments.

The  terms  of  the  New  Notes  will include an initial two-year option for the
Company to either pay interest in kind at 12 7/8% annually or in cash at 10 7/8%
annually, and in cash thereafter commencing with the November 1, 2002 payment at
10  7/8%  annually  and  increasing annually.  Amortization payments will be due
annually  commencing on May 1, 2004. The New Notes and the New Stock will not be
registered  under the Securities Act of 1933 when issued, but will be subject to
registration  rights  agreements.

Pursuant  to the Fifth Amendment, the Lenders waived (i) through March 20, 2000,
interest  payment  defaults,  and  (b)  through  March  31,  2000, as long as no
interest is paid on the Old Notes, certain financial covenant defaults under the
Senior  Secured  Credit Facility.  The Fifth Amendment also provides for certain
amendments  to  the Senior Secured Credit Facility that will provide the Company
with  additional  liquidity,  including  a  six-quarter  deferral  of  principal
amortization  payments  and  financial  covenant  amendments. The Senior Secured
Credit  Facility  amendments  will  not  become  effective until satisfaction of
certain  conditions  contained in the Fifth Amendment, including consummation of
the  Exchange  Offer  and  the  Investment.

Because the conditions to effectiveness of the covenant amendments in the Fifth
Amendment  have  not yet been satisfied and the waiver contained therein expires
in  less  than  one  year  and  the  Old Notes are in default as a result of the
Company's  failure  to make the November 1, 1999 interest payment, in accordance
with current accounting literature regarding classification of debt, the Company
has classified its indebtedness under the Senior Secured Credit Facility and the
Old  Notes as current debt.  As of December 31, 1999, the long-term debt payable
within  one  year is $9.3 million and long-term debt that has been classified as
current,  due  to  the  Restructuring  not  yet  having been completed is $191.2
million.

The  Company reasonably expects the Restructuring to be consummated by March 31,
2000.  If the Restructuring is consummated as currently anticipated, the Company
will  recognize  an  extraordinary gain upon consummation equal to the excess of
the  carrying value of the Old Notes plus accrued interest over the aggregate of
the  fair  value  of the New Stock issued to the Noteholders and all future cash
payments (including contingent interest in the form of interest in kind) related
to the New Notes issued to the Noteholders.  Thereafter, all payments designated
as  interest on the New Notes issued to the Noteholders will reduce the carrying
value  of  the  obligation,  and  accordingly, there will be no interest expense
recognized in future periods related to the New Notes issued to the Noteholders.

The  Company  believes that completion of the Restructuring will enable adequate
funds  to  be  available  to  meet  the  Company's cash requirements for capital
expenditures,  working  capital  and  scheduled principal and interest payments.
The  Company's ability to satisfy its future capital requirements will depend on
capital expenditure requirements and the Company's future financial performance,
which  will  be subject to general economic conditions and competitive and other
factors,  including factors beyond the Company's control.  In the event that the
Tender  Condition  is  not  satisfied or waived, the Company may elect to file a
prepackaged,  prearranged  or  pre-negotiated  Chapter 11 plan of reorganization
(each  a  "Prepackaged  Plan")  containing  substantially  the same terms as the
Exchange  Offer.    In  that  event, the Ad Hoc Committee of Holders has already
agreed, subject to certain conditions, to vote in favor of the Prepackaged Plan.
Failure  to consummate the Restructuring could have a material adverse effect on
the Company's financial position, results of operations and liquidity, and could
result  in  the  commencement  of  a  Chapter  11  reorganization case under the
Bankruptcy  Code,  without  the  benefit  of  the  Prepackaged  Plan.


ITEM  2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  RESULTS  OF
                OPERATIONS  AND  FINANCIAL  CONDITION

THE  COMPANY

Reliant  Building Products, Inc. (the "Company"), is one of the nation's largest
manufacturers  of aluminum and vinyl, or non-wood, framed windows. The Company's
products  are  marketed  under  well-recognized  brand  names  including ALENCO,
CARE-FREE,  ALPINE  WINDOWS, and BUILDERS VIEW. The products are marketed across
all  major price points.  As a result of the January 28, 1998 acquisition of all
the  capital  stock  of  Care-Free  Window Group ("Care-Free"), a privately held
vinyl  window  company,  the  Company  has  developed  a  significant  national
manufacturing  and  marketing  presence.   Window products include  single hung,
double-hung,  sliders  and  casements.  Door products include hinge doors, storm
doors  and patio doors.  All of these products are marketed primarily for use in
new  construction,  manufactured  housing,  repair  and  remodeling  and  the
do-it-yourself  market.

The  Company  manufactures  its  products  at  eight  facilities (see note 5 to
Company's  unaudited  consolidated  financial  statements) strategically located
throughout  the  U.S. within two geographic regions, North and South (see note 6
to  Company's  unaudited  consolidated financial statements for more information
regarding  its  operating  segments).    The  Company  distributes  its products
nationally  through wholesalers and dealers, direct sales to large national home
builders  (including  manufactured  housing),  independent contractors, national
home  centers  and  lumber  yards.    The  Company  also  operates Company owned
distribution  facilities  in  Phoenix,  Arizona;  Ontario, California; Metairie,
Louisiana;  Seattle,  Washington  and  Dallas,  Texas.

The  Company  supplements its window business through the manufacture of related
products  such  as  custom  aluminum  extrusion and window components ("non-core
products")  for the Company's internal needs and for sale to third parties.  The
Company  believes  that its vertically integrated operations provide significant
manufacturing  flexibility,  a  reliable  supply  of  low-cost  components and a
reduction  in  working  capital  requirements.

RESULTS  OF  OPERATIONS

Third Quarter Ended December 31, 1999 Compared to Third Quarter Ended January 1,
1999

Net Sales.  Net sales decreased $2.3 million, or 3.6%, from $65.0 million in the
quarter  ended January 1, 1999 ("Prior Period") to $62.7 million for the quarter
ended  December  31,  1999  ("Current  Period").    Excluding the sales from the
commercial  window and specialty glass operations of the Other segment that were
sold  on  July 1, 1999, there was an increase in net sales of $2.7 million.  Net
sales  were  positively  impacted by revenues generated from sales to a national
home  center  chain  under  an exclusive supply contract for stores in Texas and
Oklahoma  and  by  increased  sales  from Company-owned distribution facilities.

Cost  of Products Sold.  Cost of products sold increased $2.3 million from $50.4
million for the Prior Period to $52.7 million for the Current Period.  Expressed
as a percentage of net sales, cost of products sold increased from 77.5% for the
Prior Period to 84.1% for the Current Period.  This increase in cost of products
sold  as  a  percentage  of  net  sales  is  primarily  the result of increasing
commodity prices for aluminum and vinyl raw materials and increased labor costs.
Due  to  the  tight labor market, the Company maintained levels of manufacturing
labor  capacity  in  excess  of  those  required  during  October  and November.
Manufacturing  labor  capacity  has  since  been adjusted to levels in line with
current  production.

Selling,  General  and  Administrative  Expenses.    Selling,  general  and
administrative  expenses  increased $4.2 million from $13.8 million in the Prior
Period  to $18.0 million for the Current Period.  This increase is primarily due
to  comparatively  lower bad debt and insurance expenses in the Prior Period and
higher  selling  costs in the Current Period.  The higher Current Period selling
costs  are  primarily  related to store conversion costs incurred in conjunction
with the Company's expansion of its supply agreement with a national home center
chain.    Also  impacting  this  unfavorable  variance are increased information
technology  expenditures  relating  to  Y2K  preparedness  and  converting
manufacturing  facilities  to  the  Company's  enterprise  software.

Restructuring Charges. During the Current Period, management committed to a plan
to  close  its  Hackensack, New Jersey manufacturing facility and has recorded a
reserve  of  approximately  $0.9  million  for the expected costs of closing the
facility.  The costs consist primarily of $0.6 million for the estimated loss on
disposal of equipment and leasehold improvements that will not be transferred to
other  manufacturing  facilities,  and  $0.3  million  for amounts payable under
non-cancelable  lease  terms  net  of  probable  sub-lease  payments  (assumes a
sub-lease  agreement  will  be  obtained  in  approximately 6 months), and other
related  exit costs.  The Company expects to incur an additional $0.9 million of
employee  termination  costs  during  the  fourth  quarter  that do not meet the
criteria  for  accrual  as of December 31, 1999 since the employees had not been
notified.  As of December 31, 1999, there have been no payments made against the
accrual.    All  activities  associated  with  the  plan  are  expected  to  be
substantially  complete  by  the  end  of  the  fourth  quarter.

Interest  Expense,  Net.    Interest  expense  increased  $1.1 million from $4.5
million  in  the  Prior  Period  to  $5.6  million for the Current Period.  This
increase is due to a higher debt level and interest rates in the Current Period.

Income  Tax  Expense.  The income tax benefit of $0.5 million (State and Federal
combined)  is  comprised  of  $0.1  of  state tax expense, $0.6 million of state
benefit, $5.0 million of potential deferred Federal income tax benefit, and $5.0
million  of  valuation  allowance  established against deferred tax assets.  The
valuation  allowance  was  established  to  reduce deferred taxes, primarily net
operating  loss  carryforwards, to an amount where realization in future periods
is considered to be more likely than not.  The allowance was determined based on
the  weight  of available evidence which consists primarily of taxable losses in
recent  years,  the  types and amounts of existing temporary differences and the
expiration  dates  of  the  operating  loss  carryforward.

Nine Months Ended December 31, 1999 Compared to Nine Months Ended January 1,
1999

Net  Sales.   Net sales decreased $18.0 million, or 8.1%, from $221.5 million in
the nine months ended January 1, 1999 ("Prior YTD Period") to $203.5 million for
the  nine  months  ended December 31, 1999 ("Current YTD Period"). Excluding the
sales  from  the  commercial  window and specialty glass operations of the Other
segment  that  were  sold  on  July  1, 1999, the decrease in net sales was $7.9
million.    This  decrease  is  partially  the  result  of  the Prior YTD Period
including  $2.0 million in sales revenue from a major project that did not recur
in  the  Current YTD Period.  Net sales were also affected by the discontinuance
of  product  lines  sold  to  customers  that are not the strategic focus of the
Company  and lower than expected sales of a new product line intended to replace
existing  lines.   Net sales were positively impacted by revenues generated from
sales  to  a  national  home center chain under an exclusive supply contract for
stores  in  Texas  and  Oklahoma.

Cost of Products Sold.  Cost of products sold decreased $6.6 million from $167.6
million  for  the Prior YTD Period to $161.0 million for the Current YTD Period.
Expressed  as  a  percentage  of net sales, cost of products sold increased from
75.7%  for  the  Prior  YTD  Period  to  79.1% for the Current YTD Period.  This
increase  in cost of products sold as a percentage of net sales is primarily the
result of increasing commodity prices for aluminum and vinyl and increased labor
costs  due to the tight labor market.  Another factor impacting this increase in
cost  of  products  sold  as  a percentage of net sales is the result of charges
recorded  for the write-down and disposal of raw material used in the production
of  discontinued  product  lines and manufacturing inefficiencies resulting from
the  start-up  of  new  products.

Selling,  General  and  Administrative  Expenses.    Selling,  general  and
administrative  expenses  increased $6.2 million from $44.9 million in the Prior
YTD  Period  to  $51.1  million  for  the  Current YTD Period.  This increase is
primarily due to higher selling costs in the Current Period primarily related to
store  conversion  costs incurred in conjunction with the Company's expansion of
its  supply  agreement  with  a national home center chain.  Also impacting this
unfavorable  variance are increased information technology expenditures relating
to  Y2K  preparedness  and  converting manufacturing facilities to the Company's
enterprise  software.    Commencing January 1, 2000, the Company has revised the
useful  life  of  its  goodwill to an aggregate of 20 years (from 40 years), and
will  amortize  the  remaining  balance  of  each  component of goodwill ($122.7
million  in  the  aggregate)  over  this  useful  life  on  a prospective basis.
Goodwill  amortization  for  the  Current  YTD  Period amounted to $2.6 million.

Restructuring  Charges.  During the Current YTD Period, management committed to
a  plan  to  close  its  Hackensack,  New  Jersey manufacturing facility and has
recorded  a  reserve  of  approximately  $0.9  million for the expected costs of
closing  the  facility.    The  costs  consist primarily of $0.6 million for the
estimated loss on disposal of equipment and leasehold improvements that will not
be  transferred  to other manufacturing facilities, and $0.3 million for amounts
payable  under  non-cancelable  lease  terms  net of probable sub-lease payments
(assumes  a sub-lease agreement will be obtained in approximately 6 months), and
other  related  exit  costs.    The  Company expects to incur an additional $0.9
million of employee termination costs during the fourth quarter that do not meet
the  criteria  for  accrual  as of December 31, 1999 since the employees had not
been  notified.    As  of  December  31,  1999, there have been no payments made
against the accrual.  All activities associated with the plan are expected to be
substantially  complete  by  the  end  of  the  fourth  quarter.

Goodwill Impairment.   The Company recorded an impairment charge of $4.8 million
to  reduce the carrying value of long-lived assets (including goodwill) to their
fair value. These long-lived assets are included in the North operating segment.
The  review  for  impairment  at this location was triggered by recent operating
cash flow losses and forecasted operating cash flows below those expected at the
time  the manufacturing facility was acquired.  The fair value of the long-lived
assets  was determined based upon management's estimate of future operating cash
flows.

The  Company's  ability to fully recover the carrying amount of goodwill through
undiscounted  cash  flows  assumes  that results of operations and cash flows in
future  periods  will  improve from their current levels.  In the event that the
market  or  general  economic  conditions  affecting  the  Company  worsen or if
management  is  unable to achieve its business objectives, additional impairment
of  goodwill  may  be  necessary.

Other  Expenses,  Net.   Other expenses, net for the Current YTD Period consists
of  an  impairment  charge  of  $0.5 million to reduce the carrying amount of an
unutilized  building  and  land  that  is  held  for  sale  to its estimated net
realizable  value  and a $0.2 million loss recorded upon the sale of a trademark
and  associated  manufacturing equipment of a non-core business.  Also, included
in  other  expenses, net were losses in the first quarter related to the sale of
the  commercial  window  and  specialty  glass  operations.

Interest  Expense,  Net.    Interest  expense  increased $1.7 million from $13.6
million  in  the  Prior  YTD Period to $15.3 million for the Current YTD Period.
This  increase  is  due to a higher debt level and interest rates in the Current
YTD  Period.

Income  Tax  Expense.  The income tax benefit of $0.6 million (State and Federal
combined)  is comprised of $0.3 million of state expense, $0.6 million state tax
benefit, $7.9 million of potential deferred Federal income tax benefit, and $7.6
million  of  valuation  allowance  established against deferred tax assets.  The
valuation  allowance  was  established  to  reduce deferred taxes, primarily net
operating  loss  carryforwards, to an amount where realization in future periods
is considered to be more likely than not.  The allowance was determined based on
the  weight  of available evidence which consists primarily of taxable losses in
recent  years,  the  types and amounts of existing temporary differences and the
remaining  expiration  dates  of  the  operating  loss  carryforward.


LIQUIDITY  AND  CAPITAL  RESOURCES

Net  cash  (used in)/provided by operating activities was $(9.7) million for the
Current  YTD  Period  and $2.7 million in the Prior YTD Period.  The decrease in
cash  provided  from  operating  activities is the result of comparatively lower
results  of  operations.

Capital  expenditures  for  the Current YTD Period were $7.8 million compared to
$4.8  million  for the Prior YTD Period.  Investing cash flows also includes the
proceeds from the sale of non-strategic assets at the commercial window facility
in  Bryan,  Texas  and  the  sale  of  the  specialty  glass  subsidiary.

Cash flows provided by financing activities in the Current YTD Period were $12.1
million  compared  to  $2.5 million in the Prior YTD Period.  Current YTD Period
cash  provided  by  financing  activities  was  used  primarily  to fund capital
expenditures,  interest  payments  and  other  working  capital  requirements.

Interest  and principal payments on the Company's Existing Notes (defined below)
and  the  credit  agreement  dated  as  of  January 28, 1998 (the "Senior Credit
Facility") represent significant obligations of the Company.  The Existing Notes
require  semi-annual  interest  payments in May and November.  The Senior Credit
Facility  requires  quarterly  interest  payments  in  April, July, October, and
January.    In  fiscal  year  2000,  amounts outstanding under the Senior Credit
Facility  will  require  principal payments of approximately $854,000 in each of
the first  three  quarters and $187,500 in the fourth  quarter.  In  addition to
its  debt  service obligations, the Company's remaining liquidity demands relate
to  capital  expenditures  and  working  capital  needs.   The Company's working
capital  needs  are seasonal, and historically have peaked during the second and
third  fiscal  quarters.

The  Company's  primary  sources  of  liquidity  are  funds  from operations and
borrowings under the Senior Credit Facility.  As of December 31, 1999 there were
no amounts available under the revolving line of credit (the "Revolver").  As of
February  11,  2000,  $30.7  million was borrowed and $3.1 million in letters of
credit were outstanding leaving no availability under the Revolver.  Interest on
the  borrowings  under  the  Revolver, which is currently payable at 9.4%, is at
3.25%  over the Eurodollar rate.  The Revolver agreement expires on December 31,
2003.

On  December  30,  1999  The  Company  entered  into  the  Third  Amendment (the
"Third  Amendment")  to  the  Senior  Credit Facility.  Under terms of the Third
Amendment  an  over-line  facility  was  made  available  to provide the Company
interim  liquidity  during  the completion of the Restructuring (defined below).
The  Company has borrowed $3.6 million under the over-line.  Upon request by the
Company,  funds  are made available under this facility at the discretion of the
Lenders  (defined  below)  and  an  entity  related to the Stockholders (defined
below).    This  entity agreed to a Guarantee for all amounts borrowed under the
Third  Amendment  and to support such Guarantee by cash collateral.  Interest on
the  borrowings  under  the  over-line  facility,  which is currently payable at
12.0%,  is  at  3.25% over the Prime rate.  The over-line agreement expires upon
completion  of  the  Restructuring  (defined  below).

On  January  28, 2000, the Company failed to make its scheduled interest payment
of  $2.4  million.  This default was waived by the Fifth Amendment to the Senior
Credit  Facility  (the  "Fifth  Amendment") until March 20, 2000 (see discussion
below).

The  Company  has  reached  agreements  with  its  senior  secured  lenders (the
"Lenders")  and with holders (each, a "Noteholder" and collectively, the "Ad Hoc
Committee  of  Holders") of more than 75% of the principal amount of outstanding
Senior Subordinated Notes due 2004 (the "Old Notes") on the principal terms of a
restructuring  of  the  bank  debt and the Old Notes (the "Restructuring").  The
Company and the Ad Hoc Committee of Holders have agreed on the terms of an offer
by  the Company to exchange (the "Exchange Offer") all outstanding Old Notes for
(i)  up  to 40.0% of the common stock of the Company (the "New Stock"), and (ii)
up  to  $17.5  million  of  New Senior Subordinated PIK Notes due 2007 (the "New
Notes").   In connection with the Exchange Offer, the Company intends to solicit
(the  "Solicitation")  consents ("Consents") to certain proposed amendments (the
"Proposed  Amendments")  to  the  Old  Indenture  (as  defined  below).

The  Company's  obligation  to  accept  for  exchange Old Notes validly tendered
pursuant  to  the  Exchange  Offer  is conditioned upon, among other things, (i)
receipt  by the Company of valid unrevoked tenders from holders of the principal
amount  of the Old Notes outstanding (the "Tender Condition"), (ii) execution by
the  Company,  the  Guarantors  and  the  Trustee  of  a  Supplemental Indenture
providing for the Proposed Amendments following receipt of consents from 100% of
the  principal  amount  of Old Notes outstanding (the "Requisite Consents") (the
"Consent  Condition"),  (iii) the conditions to the effectiveness of Section III
of  the  Fifth  Amendment  and  Waiver, dated as of February 8, 2000 (the "Fifth
Amendment")  to  the Credit Agreement, dated as of January 28, 1998, as amended,
supplemented  or  otherwise  modified  from time to time thereafter (the "Senior
Secured  Credit  Facility")  having been satisfied in full or having been waived
(the  "Credit  Agreement  Amendment  Condition"),  (iv)  an  investment  (the
"Investment")  of  $12.5  million in the Company by Reliant Investors, L.P. (the
"Investor"),  a    partnership consisting of certain entities related to Reliant
Partners,  L.P.  and  Reliant  Partners  II,  L.P.,  the  current  controlling
stockholders  of  Reliant's  parent,  RBPI  Holding Corporation (the "Investment
Condition"),  and  (v)  certain  general  conditions  to  the Exchange Offer and
consent  and  acceptance solicitations (the "General Conditions").  The Company,
in  its  sole discretion, may waive any of the conditions to the Exchange Offer,
in whole or in part, at any time and from time to time but only with the consent
of  Holders of 75% of the principal amount of Old Notes; however, the obligation
of  the  Investor to make the investment is conditioned upon the satisfaction of
the  Tender  Condition,  the  Consent  Condition, the Credit Agreement Amendment
Condition  and  the  General  Conditions.

On  February  10, 2000, the Company entered into written agreements with members
of  the  Ad  Hoc  Committee  of Holders, who beneficially own or hold investment
authority  over  75%  of  the principal amount of the Old Notes outstanding (the
"Lockup  Agreements").  Pursuant to the Lockup Agreements, members of the Ad Hoc
Committee  of  Holders  have,  subject  to  the  Tender  Condition,  the Consent
Condition,  the  Credit  Agreement Amendment Condition, the Investment Condition
and the General Conditions, agreed to validly tender (and not withdraw) all such
Holders'  Old  Notes  pursuant to the Exchange Offer and to validly Consent (and
not  revoke  such  Consent)  to  the  Proposed  Amendments.

The  terms  of  the  New  Notes  will include an initial two-year option for the
Company to either pay interest in kind at 12 7/8% annually  (total deferrable to
maturity of $6.4 million) or in cash at 10 7/8% annually, and in cash thereafter
commencing  with the November 1, 2002 payment at 10 7/8% annually and increasing
annually.  Amortization payments will be due annually commencing on May 1, 2004.
The  New Notes and the New Stock will not be registered under the Securities Act
of  1933  when  issued,  but  will be subject to registration rights agreements.

Pursuant  to the Fifth Amendment, the Lenders waived (i) through March 20, 2000,
interest  payment  defaults,  and  (b)  through  March  31,  2000, as long as no
interest is paid on the Old Notes, certain financial covenant defaults under the
Senior  Secured  Credit Facility.  The Fifth Amendment also provides for certain
amendments  to  the Senior Secured Credit Facility that will provide the Company
with  additional  liquidity,  including  a  six-quarter  deferral  of  principal
amortization  payments  ($13.0  million)  and financial covenant amendments. The
Senior  Secured  Credit  Facility  amendments  will  not  become effective until
satisfaction  of  certain conditions contained in the Fifth Amendment, including
consummation  of  the  Exchange  Offer  and  the  Investment.

Because the conditions to effectiveness of the covenant amendments in the Fifth
Amendment  have  not yet been satisfied and the waiver contained therein expires
in  less  than  one  year  and  the  Old Notes are in default as a result of the
Company's  failure  to make the November 1, 1999 interest payment, in accordance
with current accounting literature regarding classification of debt, the Company
has classified its indebtedness under the Senior Secured Credit Facility and the
Old  Notes as current debt.  As of December 31, 1999, the long-term debt payable
within  one  year is $9.3 million and long-term debt that has been classified as
current,  due  to  the  Restructuring  not  yet  having been completed is $191.2
million.

The  Company reasonably expects the Restructuring to be consummated by March 31,
2000.  If the Restructuring is consummated as currently anticipated, the Company
will  recognize  an  extraordinary gain upon consummation equal to the excess of
the  carrying value of the Old Notes plus accrued interest over the aggregate of
the  fair value of the New Common Stock issued to the Noteholders and all future
cash  payments  (including  contingent interest in the form of interest in kind)
related to the New Notes ($19.6 million) issued to the Noteholders.  Thereafter,
all  payments  designated as interest on the New Notes issued to the Noteholders
will reduce the carrying value of the obligation, and accordingly, there will be
no interest expense recognized in future periods related to the New Notes issued
to  the Noteholders.  The Company estimates the extraordinary before tax gain to
be  $33.4  million  provided  that  100%  of  the  amount  of  the Old Notes are
exchanged.    In addition, if the Restructuring is consummated, interest expense
will  be  eliminated  to the extent of Old Notes exchanged for New Stock and New
Notes.    The  Company  estimates aggregate interest expense eliminated over the
remaining  term  of  the Old Notes exchanged will be $38.1 million provided that
100%  of  the  amount  of  Old  Notes  are  exchanged.

The  Company  believes that completion of the Restructuring will enable adequate
funds  to  be  available  to  meet  the  Company's cash requirements for capital
expenditures,  working  capital  and  scheduled principal and interest payments.
The  Company's ability to satisfy its future capital requirements will depend on
capital expenditure requirements and the Company's future financial performance,
which  will  be subject to general economic conditions and competitive and other
factors,  including factors beyond the Company's control.  In the event that the
Tender  Condition  is  not  satisfied or waived, the Company may elect to file a
prepackaged,  prearranged  or  pre-negotiated  Chapter 11 plan of reorganization
(each  a  "Prepackaged  Plan")  containing  substantially  the same terms as the
Exchange  Offer.    In  that  event, the Ad Hoc Committee of Holders has already
agreed, subject to certain conditions, to vote in favor of the Prepackaged Plan.
Failure  to consummate the Restructuring could have a material adverse effect on
the Company's financial position, results of operations and liquidity, and could
result  in  the  commencement  of  a  Chapter  11  reorganization case under the
Bankruptcy  Code,  without  the  benefit  of  the  Prepackaged  Plan.


OTHER  DATA  -  EBITDA





                       Quarter Ended                  Nine Months Ended
            -----------------------------------  ---------------------------

             December 31,        January 1,       December 31,   January 1,
                 1999               1999              1999          1999
            ---------------  ------------------  --------------  -----------
                                                     
EBITDA (1)  $       (5,816)  $            3,935  $        (542)  $    19,067


(1)  The  Company  defines  EBITDA  as  income  from  operations  before
depreciation,    amortization  and  impairment  of  long-lived  assets including
goodwill.  The Company includes information concerning EBITDA because it is used
by  certain  investors  as  a  measure of the Company's ability to service debt.
EBITDA  should  not be considered in isolation or as a substitute for net income
or  cash  flows from operating activities presented in accordance with generally
accepted  accounting  principles or as a measure of a company's profitability or
liquidity.    In  addition,  EBITDA  measures presented may not be comparable to
other similarly titled measures of other companies.  The Current and Current YTD
Periods  include  charges  related  to  costs  to  position  the  Company  on  a
going-forward  basis for both manual and technical process improvements, charges
recorded  for the write-down of material for discontinued product lines, charges
in  connection  with  the  start-up  of the supply contract with a national home
center  chain,  severance  charges  for  a  former  officer  of  the Company and
restructuring  charges  associated  with  the  closure of a window manufacturing
facility.


YEAR  2000  COMPLIANCE

The  Company  encountered  no  significant  Year  2000  problems.    The Company
continues  to  maintain  and assess its Year 2000 contingency plans in the event
that  Year  2000  problems  occur.


NEW  ACCOUNTING  PRONOUNCEMENTS

The  Company is assessing the reporting and disclosure requirements of Statement
of  Financial  Accounting  Standards  (SFAS)  No. 133, Accounting for Derivative
Instruments  and  Hedging Activities.  This statement establishes accounting and
reporting  standards  for  derivative  instruments and hedging activities.  This
statement  requires  that  all  derivatives  be  recognized  as either assets or
liabilities on the balance sheet and measured at fair value.  The accounting for
changes  in  fair value of a derivative (that is, gains and losses) depends upon
the  intended  use  of  the derivative and resulting designation.  The statement
amends  and  supersedes  a number of existing Statements of Financial Accounting
Standards,  and  nullifies  or modifies a number of the consensus reached by the
Emerging  Issues  Task  Force.    This  statement  is  effective  for  financial
statements  for fiscal years beginning after June 15, 2000.  The Company has not
yet  determined  the  impact  of  adopting  SFAS No. 133.  The Company currently
intends  to  adopt the provisions of SFAS No. 133 in the first quarter of fiscal
year  2002.


FORWARD  LOOKING  STATEMENTS

This Form 10-Q contains certain forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995.  All these forward-looking
statements  are  based  on  estimates  and assumptions made by management of the
Company  which,  although  believed  to be reasonable, are inherently uncertain.
Therefore,  undue  reliance  should  not  be  placed  upon  such  estimates  and
statements.   No assurance can be given that any of such estimates or statements
will  be  realized  and  actual  results  may  differ  materially  from  those
contemplated  by  such  forward-looking statements.  Factors that may cause such
differences include: (i) increased competition; (ii) increased costs; (iii) loss
or  retirement  of  key  members of management; (iv) changes in general economic
conditions  in  the  markets in which the Company may from time to time compete;
(v)  effect  of  discussions  of  changes  to the covenants in the Senior Credit
Facility  and the Exchange Offer for the Existing Notes; (vi) and changes in the
number  of housing starts in these markets.  Many of such factors will be beyond
the  control  of  the  Company  and  its  management.



PART  II.    OTHER  INFORMATION

ITEM  6.    EXHIBITS  AND  REPORTS  ON  FORM  8-K


 (a)    Exhibits

Exhibit  10.1          Request  for Consent dated as of December 20, 1999, among
                       Reliant  Building  Products,  Inc.  as  "Borrower",  the
                       several banks and other financial institutions or
                       entities  from  time  to time parties to the Credit
                       Agreement as "Lenders", Chase Securities Inc. as
                       "Arranger", Canadian Imperial Bank  of  Commerce  as
                       "Documentation Agent", and Chase Bank of Texas, National
                       Association  as  "Administrative  Agent".

Exhibit  10.2          Consent and Waiver, dated as of January 1, 2000, to the
                       Credit Agreement  dated  January  28,  1998  between
                       Reliant Building Products, Inc. as "Borrower",  Chase
                       Securities  Inc.  as  "Arranger",  Canadian Imperial Bank
                       Of Commerce  as  "Documentation  Agent",  and  The  Chase
                       Bank  of Texas, National Association  as  "Administrative
                       Agent".
 .
Exhibit  10.3          Third Amendment, dated as of January 3, 2000, to the
                       Credit Agreement  dated  January 28, 1998 (as amended by
                       the Amendment and Waiver dated as of March 31, 1999)
                       between Reliant Building Products, Inc. as "Borrower",
                       the several  banks  and  other  financial institutions or
                       entities from time to time parties  to  the  Credit
                       Agreement  as  "Lenders",  Chase  Securities  Inc.  as
                       "Arranger", Canadian Imperial Bank of Commerce as
                       "Documentation Agent", and The Chase    Bank  of  Texas,
                       National  Association  as  "Administrative  Agent".

Exhibit  10.4          Cash Collateral Agreement dated as of January 3, 2000,
                       made by Keystone, Inc., a Texas close corporation as
                       "Pledgor" in favor of Chase Bank of Texas,  National
                       Association,  as  "Administrative  Agent"  for  the banks
                       And financial  institutions or  entities parties  to  the
                       Credit Agreement, dated January  28, 1998 between Reliant
                       Building Products, Inc. as "Borrower", Chase Securities
                       Inc. as "Arranger", Canadian Imperial Bank of Commerce as
                       "Documentation  Agent",  and  The  Chase  Bank of Texas,
                       National Association as "Administrative  Agent".


Exhibit  10.5          Guarantee, dated as of January 3, 2000, made by Keystone,
                       Inc. a  Texas  close  corporation  as  "Guarantor",  in
                       favor of Chase Bank of Texas, National  Association,  as
                       "Administrative  Agent"  for the banks and financial
                       institutions or entities parties to the Credit Agreement,
                       dated January 28, 1998 between Reliant Building Products,
                       Inc. as "Borrower", Chase Securities Inc. as
                       "Arranger", Canadian Imperial Bank of Commerce as
                       "Documentation Agent", and The Chase Bank of Texas,
                       National  Association  as  "Administrative  Agent".

Exhibit  10.6          Fourth Amendment and Waiver, dated as of January 31,
                       2000, to the  Credit  Agreement  dated  January 28, 1998
                       among Reliant Building Products, Inc.  as  "Borrower",
                       the  several  banks  and  other financial institutions or
                       entities  from  time to time parties to the Credit
                       Agreement as "Lenders", Chase Securities  Inc.  as
                       "Arranger",  Canadian  Imperial  Bank  of  Commerce  as
                       "Documentation  Agent",  and  The  Chase  Bank of Texas,
                       National Association as "Administrative  Agent".

Exhibit  10.7          Fifth Amendment and Waiver, dated as of February 8, 2000,
                       to the Credit Agreement, dated as of January 28, 1998,
                       among Reliant Building Products,  Inc. as Borrower", the
                       several banks and other financial institutions or
                       entities from time to time parties to the Credit
                       Agreement as "Lenders", Chase  Securities  Inc. as
                       "Arranger", Canadian Imperial Bank of Commerce as
                       "Documentation  Agent",  and  Chase  Bank  of  Texas,
                       National  Association  as "Administrative  Agent".

Exhibit  27.1          Financial  Data  Schedule



(b)  Reports  on  Form  8-K

No  reports  on  Form  8-K  were  filed  during  the  period





                                   Signatures

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                         Reliant Building Products, Inc.
                                  (Registrant)


Date:    February  14,  2000                         By:  /s/ William K. Snyder
                                                     --------------------------
                                                     William  K.  Snyder,
                                                     Vice President and Chief
                                                     Financial  Officer
                                                     (Principal  Financial  and
                                                     Accounting  Officer)