- -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


For the Quarterly Period Ended                            Commission File
September 30, 2001                                        No. 1-13653



                         AMERICAN FINANCIAL GROUP, INC.




Incorporated under                                        IRS Employer I.D.
the Laws of Ohio                                          No. 31-1544320


                 One East Fourth Street, Cincinnati, Ohio 45202
                                 (513) 579-2121






      Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. Yes X No


      As of November 1, 2001, there were 68,305,711 shares of the Registrant's
Common Stock outstanding, excluding 18,666,614 shares owned by subsidiaries.

- -------------------------------------------------------------------------------











                                  Page 1 of 22
- -------------------------------------------------------------------------------





                       AMERICAN FINANCIAL GROUP, INC. 10-Q
                                     PART I
                              FINANCIAL INFORMATION

                 AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                             (Dollars In Thousands)



                                                              September 30,     December 31,
                                                                      2001             2000
                                                              ------------      -----------
                                                                         
Assets:
   Cash and short-term investments                             $   489,584      $   438,670
   Investments:
     Fixed maturities - at market
       (amortized cost - $10,578,281 and $10,148,348)           10,914,781       10,164,648
     Other stocks - at market
       (cost - $185,890 and $174,959)                              304,990          385,359
     Investment in investee corporations                              -              23,996
     Policy loans                                                  214,797          213,469
     Real estate and other investments                             231,696          273,994
                                                               -----------      -----------
         Total investments                                      11,666,264       11,061,466

   Recoverables from reinsurers and prepaid
     reinsurance premiums                                        2,247,868        1,845,171
   Agents' balances and premiums receivable                        738,456          700,215
   Deferred acquisition costs                                      802,290          763,097
   Other receivables                                               297,287          240,731
   Variable annuity assets (separate accounts)                     453,780          533,655
   Prepaid expenses, deferred charges and other assets             538,281          513,616
   Cost in excess of net assets acquired                           316,098          318,920
                                                               -----------      -----------

                                                               $17,549,908      $16,415,541
                                                               ===========      ===========

Liabilities and Capital:
   Unpaid losses and loss adjustment expenses                  $ 4,887,388      $ 4,515,561
   Unearned premiums                                             1,598,200        1,414,492
   Annuity benefits accumulated                                  5,717,539        5,543,683
   Life, accident and health reserves                              614,708          599,360
   Long-term debt:
     Holding companies                                             612,204          584,869
     Subsidiaries                                                  252,110          195,087
   Variable annuity liabilities (separate accounts)                453,780          533,655
   Accounts payable, accrued expenses and other
     liabilities                                                 1,372,285          972,271
                                                               -----------      -----------
         Total liabilities                                      15,508,214       14,358,978

   Minority interest                                               458,724          508,033

   Shareholders' Equity:
     Common Stock, no par value
       - 200,000,000 shares authorized
       - 68,215,312 and 67,410,091 shares outstanding               68,215           67,410
     Capital surplus                                               910,387          898,244
     Retained earnings                                             345,068          442,276
     Unrealized gain on marketable securities, net                 259,300          140,600
                                                               -----------      -----------
         Total shareholders' equity                              1,582,970        1,548,530
                                                               -----------      -----------

                                                               $17,549,908      $16,415,541
                                                               ===========      ===========




                                        2





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                 AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                      (In Thousands, Except Per Share Data)


                                                 Three months ended              Nine months ended
                                                    September 30,                   September 30,
                                              ------------------------      --------------------------
                                                     2001         2000             2001           2000
                                                     ----         ----             ----           ----
                                                                              
Income:
    Property and casualty insurance
      premiums                                 $  664,381   $  661,077       $1,988,667     $1,856,935
    Life, accident and health premiums             69,116       66,523          208,807        166,146
    Investment income                             214,439      210,174          638,755        628,489
    Realized gains (losses) on:
      Securities                                      (22)     (15,223)         (33,328)       (20,563)
      Subsidiaries                                  7,065       (5,962)           5,479         19,038
      Other investments                              -          27,230             -            27,230
    Other income                                   59,857       68,777          171,945        178,596
                                               ----------   ----------       ----------     ----------
                                                1,014,836    1,012,596        2,980,325      2,855,871

Costs and Expenses:
    Property and casualty insurance:
      Losses and loss adjustment expenses         626,642      562,308        1,649,269      1,463,456
      Commissions and other underwriting
        expenses                                  189,327      195,267          567,203        556,272
    Annuity benefits                               74,016       72,139          213,996        218,027
    Life, accident and health benefits             53,952       50,699          160,246        124,308
    Interest charges on borrowed money             14,924       18,182           45,883         51,007
    Other operating and general expenses          118,404      113,362          345,187        344,092
                                               ----------   ----------       ----------     ----------
                                                1,077,265    1,011,957        2,981,784      2,757,162
                                               ----------   ----------       ----------     ----------

Operating earnings (loss) before
  income taxes                                    (62,429)         639           (1,459)        98,709
Provision (credit) for income taxes               (22,152)      (1,595)          (4,547)        28,767
                                               ----------   ----------       ----------     ----------

Net operating earnings (loss)                     (40,277)       2,234            3,088         69,942
Minority interest expense, net of tax              (9,028)     (10,839)         (27,346)       (26,699)
Equity in net losses of investees,
  net of tax                                       (6,395)     (13,570)         (12,042)        (4,368)
                                               ----------   ----------       ----------    -----------

Earnings (loss) before cumulative
    effect of accounting change                   (55,700)     (22,175)         (36,300)        38,875
Cumulative effect of accounting change               -            -             (10,040)          -
                                               ----------   ----------       ----------     ----------

Net Earnings (Loss)                           ($   55,700) ($   22,175)     ($   46,340)    $   38,875
                                               ==========   ==========       ==========     ==========


Earnings (Loss) per Common Share:
    Basic                                          ($.82)        ($.38)           ($.68)          $.66
    Diluted                                        ($.81)        ($.38)           ($.67)          $.66

Average number of Common Shares:
    Basic                                         68,028        58,561           67,799         58,525
    Diluted                                       68,494        58,797           68,312         58,731

Cash dividends per Common Share                     $.25          $.25             $.75           $.75








                                        3




                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                             (Dollars in Thousands)



                                                                Common Stock                      Unrealized
                                                     Common      and Capital     Retained        Gain (Loss)
                                                     Shares          Surplus     Earnings      on Securities             Total
                                                 ----------     ------------     --------      -------------        ----------
                                                                                                    
Balance at January 1, 2001                       67,410,091         $965,654     $442,276           $140,600        $1,548,530

  Net earnings (loss)                                  -                -         (46,340)              -              (46,340)
  Change in unrealized                                 -                -            -               118,700           118,700
                                                                                                                    ----------
    Comprehensive income                                                                                                72,360

  Dividends on Common Stock                            -                -         (50,819)              -              (50,819)
  Shares issued:
    Exercise of stock options                        54,435            1,289         -                  -                1,289
    Employee stock purchase plan                     39,642            1,046         -                  -                1,046
    Retirement plan contributions                   711,477           17,007         -                  -               17,007
    Directors fees paid in stock                      2,874               72         -                  -                   72
  Shares acquired and retired                        (3,538)             (51)         (49)              -                 (100)
  Tax effect of intercompany dividends                 -              (4,800)        -                  -               (4,800)
  Capital transactions of subsidiaries                 -                (375)        -                  -                 (375)
  Other                                                 331           (1,240)        -                  -               (1,240)
                                                 ----------         --------     --------           --------        ----------
Balance at September 30, 2001                    68,215,312         $978,602     $345,068           $259,300        $1,582,970
                                                 ==========         ========     ========           ========        ==========

Balance at January 1, 2000                       58,419,952         $800,640     $557,538          ($ 18,200)       $1,339,978

  Net earnings                                         -                -          38,875               -               38,875
  Change in unrealized                                 -                -            -                 7,100             7,100
                                                                                                                    ----------
    Comprehensive income                                                                                                45,975

  Dividends on Common Stock                            -                -         (43,880)              -              (43,880)
  Shares issued:
    Exercise of stock options                        39,319              831         -                  -                  831
    Dividend reinvestment plan                        3,910               92         -                  -                   92
    Employee stock purchase plan                     54,738            1,356         -                  -                1,356
    Retirement plan contributions                   274,716            6,242         -                  -                6,242
    Directors fees paid in stock                      2,820               72         -                  -                   72
  Shares acquired and retired                       (41,044)            (562)        (579)              -               (1,141)
  Tax effect of intercompany dividends                 -              (4,800)        -                  -               (4,800)
  Capital transactions of subsidiaries                 -                 178         -                  -                  178
  Other                                                -               1,755         -                  -                1,755
                                                 ----------         --------     --------           --------        ----------
Balance at September 30, 2000                    58,754,411         $805,804     $551,954          ($ 11,100)       $1,346,658
                                                 ==========         ========     ========           ========        ==========


                                        4



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                 AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In Thousands)



                                                                        Nine months ended
                                                                           September 30,
                                                                   ---------------------------
                                                                          2001            2000
                                                                          ----            ----
                                                                            
Operating Activities:
    Net earnings (loss)                                            ($   46,340)     $   38,875
    Adjustments:
      Cumulative effect of accounting change                            10,040            -
      Equity in net losses of investees                                 12,042           4,368
      Depreciation and amortization                                    111,608          94,379
      Annuity benefits                                                 213,996         218,027
      Realized (gains) losses on investing activities                    1,106         (40,246)
      Deferred annuity and life policy acquisition costs              (111,377)       (106,844)
      Increase in reinsurance and other receivables                   (382,233)        (57,172)
      Increase in other assets                                         (32,858)        (63,973)
      Increase in insurance claims and reserves                        589,761         286,781
      Increase (decrease) in other liabilities                         176,933          (4,798)
      Increase in minority interest                                      9,509           2,879
      Other, net                                                        16,173          13,330
                                                                    ----------      ----------
                                                                       568,360         385,606
                                                                    ----------      ----------
Investing Activities:
    Purchases of and additional investments in:
      Fixed maturity investments                                    (1,609,151)     (1,237,409)
      Equity securities                                                 (5,556)        (22,547)
      Real estate, property and equipment                              (43,660)        (57,238)
    Maturities and redemptions of fixed maturity
      investments                                                      579,916         465,637
    Sales of:
      Fixed maturity investments                                       666,593         651,578
      Equity securities                                                 11,978          67,473
      Subsidiaries                                                      40,395          35,000
      Real estate, property and equipment                               46,683           8,156
    Cash and short-term investments of acquired
      (former) subsidiaries                                           (134,237)       (131,880)
    Decrease (increase) in other investments                            (4,711)          8,695
                                                                    ----------       ---------
                                                                      (451,750)       (212,535)
                                                                    ----------       ---------

Financing Activities:
    Fixed annuity receipts                                             454,189         359,884
    Annuity surrenders, benefits and withdrawals                      (482,997)       (564,454)
    Net transfers from (to) variable annuity assets                      3,252         (44,305)
    Additional long-term borrowings                                    185,668         131,341
    Reductions of long-term debt                                      (102,067)       (133,343)
    Issuances of Common Stock                                            2,078           1,890
    Repurchases of trust preferred securities                          (75,000)         (2,479)
    Cash dividends paid                                                (50,819)        (43,788)
                                                                    ----------      ----------
                                                                       (65,696)       (295,254)
                                                                    ----------      ----------

Net Increase (Decrease) in Cash and Short-term Investments              50,914        (122,183)

Cash and short-term investments at beginning
    of period                                                          438,670         390,630
                                                                    ----------      ----------

Cash and short-term investments at end of period                    $  489,584      $  268,447
                                                                    ==========      ==========





                                        5





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A.    ACCOUNTING POLICIES

      BASIS OF PRESENTATION The accompanying consolidated financial statements
      for American Financial Group, Inc. ("AFG") and subsidiaries are unaudited;
      however, management believes that all adjustments (consisting only of
      normal recurring accruals unless otherwise disclosed herein) necessary for
      fair presentation have been made. The results of operations for interim
      periods are not necessarily indicative of results to be expected for the
      year. The financial statements have been prepared in accordance with the
      instructions to Form 10-Q and therefore do not include all information and
      footnotes necessary to be in conformity with generally accepted accounting
      principles.

      Certain reclassifications have been made to prior years to conform to the
      current year's presentation. All significant intercompany balances and
      transactions have been eliminated. All acquisitions have been treated as
      purchases. The results of operations of companies since their formation or
      acquisition are included in the consolidated financial statements.

      The preparation of the financial statements requires management to make
      estimates and assumptions that affect the amounts reported in the
      financial statements and accompanying notes. Changes in circumstances
      could cause actual results to differ materially from those estimates.

      INVESTMENTS All fixed maturity securities are considered "available for
      sale" and reported at fair value with unrealized gains and losses reported
      as a separate component of shareholders' equity. Short-term investments
      are carried at cost; loans receivable are carried primarily at the
      aggregate unpaid balance. Premiums and discounts on mortgage-backed
      securities are amortized over a period based on estimated future principal
      prepayments and adjusted to reflect actual prepayments.

      Gains or losses on securities are determined on the specific
      identification basis. When a decline in the value of a specific investment
      is considered to be other than temporary, a provision for impairment is
      charged to earnings and the carrying value of that investment is reduced.

      Emerging Issues Task Force Issue No. 99-20 established a new standard for
      recognizing impairment of certain asset-backed investments. Impairment
      losses on these investments must be recognized when (i) the fair value of
      the security is less than its carrying value and (ii) there has been an
      adverse change in the expected cash flows. The new standard became
      effective on April 1, 2001. Impairment losses on initial application of
      this rule were recognized as the cumulative effect of an accounting
      change. Subsequent impairments are recognized as a component of net
      realized gains and losses.

      INVESTMENT IN INVESTEE CORPORATIONS Investments in securities of 20%- to
      50%-owned companies are generally carried at cost, adjusted for AFG's
      proportionate share of their undistributed earnings or losses.

      Due to Chiquita's announced intention to pursue a plan to restructure its
      public debt, AFG wrote down its investment in Chiquita common stock to
      market value at December 31, 2000. In 2001, AFG suspended accounting for
      the investment under the equity method due to the expected restructuring,
      and reclassified the investment to "Other stocks."

      COST IN EXCESS OF NET ASSETS ACQUIRED The excess of cost of subsidiaries
      over AFG's equity in the underlying net assets ("goodwill") is being
      amortized over periods of 20 to 40 years.

                                        6





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      INSURANCE As discussed under "Reinsurance" below, unpaid losses and loss
      adjustment expenses and unearned premiums have not been reduced for
      reinsurance recoverable. To the extent that unrealized gains (losses) from
      securities classified as "available for sale" would result in adjustments
      to deferred acquisition costs and policyholder liabilities had those gains
      (losses) actually been realized, such balance sheet amounts are adjusted,
      net of deferred taxes.

            REINSURANCE In the normal course of business, AFG's insurance
      subsidiaries cede reinsurance to other companies to diversify risk and
      limit maximum loss arising from large claims. To the extent that any
      reinsuring companies are unable to meet obligations under agreements
      covering reinsurance ceded, AFG's insurance subsidiaries would remain
      liable. Amounts recoverable from reinsurers are estimated in a manner
      consistent with the claim liability associated with the reinsured
      policies. AFG's insurance subsidiaries report as assets (a) the estimated
      reinsurance recoverable on unpaid losses, including an estimate for losses
      incurred but not reported, and (b) amounts paid to reinsurers applicable
      to the unexpired terms of policies in force. AFG's insurance subsidiaries
      also assume reinsurance from other companies. Income on reinsurance
      assumed is recognized based on reports received from ceding companies.

            DEFERRED ACQUISITION COSTS Policy acquisition costs (principally
      commissions, premium taxes and other marketing and underwriting expenses)
      related to the production of new business are deferred ("DPAC"). For the
      property and casualty companies, DPAC is limited based upon recoverability
      without any consideration for anticipated investment income and is charged
      against income ratably over the terms of the related policies. DPAC
      related to annuities and universal life insurance products is amortized,
      with interest, in relation to the present value of expected gross profits
      on the policies. DPAC related to traditional life and health insurance is
      amortized over the expected premium paying period of the related policies,
      in proportion to the ratio of annual premium revenues to total anticipated
      premium revenues.

            UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES The net liabilities
      stated for unpaid claims and for expenses of investigation and adjustment
      of unpaid claims are based upon (a) the accumulation of case estimates for
      losses reported prior to the close of the accounting period on direct
      business written; (b) estimates received from ceding reinsurers and
      insurance pools and associations; (c) estimates of unreported losses based
      on past experience; (d) estimates based on experience of expenses for
      investigating and adjusting claims and (e) the current state of the law
      and coverage litigation. These liabilities are subject to the impact of
      changes in claim amounts and frequency and other factors. Changes in
      estimates of the liabilities for losses and loss adjustment expenses are
      reflected in the Statement of Operations in the period in which
      determined. In spite of the variability inherent in such estimates,
      management believes that the liabilities for unpaid losses and loss
      adjustment expenses are adequate.

            ANNUITY BENEFITS ACCUMULATED Annuity receipts and benefit payments
      are recorded as increases or decreases in "annuity benefits accumulated"
      rather than as revenue and expense. Increases in this liability for
      interest credited are charged to expense and decreases for surrender
      charges are credited to other income.

            LIFE, ACCIDENT AND HEALTH RESERVES Liabilities for future policy
      benefits under traditional life, accident and health policies are computed
      using the net level premium method. Computations are based on anticipated
      investment yield, mortality, morbidity and surrenders and include
      provisions for unfavorable deviations. Reserves established for accident
      and health claims are modified as necessary to reflect actual experience
      and developing trends.
                                        7





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


            VARIABLE ANNUITY ASSETS AND LIABILITIES Separate accounts related to
      variable annuities represent deposits invested in underlying investment
      funds on which Great American Financial Resources, Inc. ("GAFRI"), an
      83%-owned subsidiary, earns a fee. Investment funds are selected and may
      be changed only by the policyholder.

            PREMIUM RECOGNITION Property and casualty premiums are earned over
      the terms of the policies on a pro rata basis. Unearned premiums represent
      that portion of premiums written which is applicable to the unexpired
      terms of policies in force. On reinsurance assumed from other insurance
      companies or written through various underwriting organizations, unearned
      premiums are based on reports received from such companies and
      organizations. For traditional life, accident and health products,
      premiums are recognized as revenue when legally collectible from
      policyholders. For interest-sensitive life and universal life products,
      premiums are recorded in a policyholder account which is reflected as a
      liability. Revenue is recognized as amounts are assessed against the
      policyholder account for mortality coverage and contract expenses.

            POLICYHOLDER DIVIDENDS Dividends payable to policyholders are
      included in "Accounts payable, accrued expenses and other liabilities" and
      represent estimates of amounts payable on participating policies which
      share in favorable underwriting results. Estimates are accrued during the
      period in which premiums are earned. Changes in estimates are included in
      income in the period determined. Policyholder dividends do not become
      legal liabilities unless and until declared by the boards of directors of
      the insurance companies.

      MINORITY INTEREST For balance sheet purposes, minority interest represents
      the interests of noncontrolling shareholders in AFG subsidiaries,
      including American Financial Corporation ("AFC") preferred stock and
      preferred securities issued by trust subsidiaries of AFG. For income
      statement purposes, minority interest expense represents those
      shareholders' interest in the earnings of AFG subsidiaries as well as AFC
      preferred dividends and accrued distributions on the trust preferred
      securities.

      INCOME TAXES AFC files consolidated federal income tax returns which
      include all 80%-owned U.S. subsidiaries, except for certain life insurance
      subsidiaries and their subsidiaries. Because holders of AFC Preferred
      Stock hold in excess of 20% of AFC's voting rights, AFG (parent) and its
      direct subsidiary, AFC Holding Company ("AFC Holding" or "AFCH"), are not
      eligible to file consolidated returns with AFC, and therefore, file
      separately.

      Deferred income taxes are calculated using the liability method. Under
      this method, deferred income tax assets and liabilities are determined
      based on differences between financial reporting and tax bases and are
      measured using enacted tax rates. Deferred tax assets are recognized if it
      is more likely than not that a benefit will be realized.

      STOCK-BASED COMPENSATION As permitted under Statement of Financial
      Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based
      Compensation," AFG accounts for stock options and other stock-based
      compensation plans using the intrinsic value based method prescribed by
      Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued
      to Employees."

      BENEFIT PLANS AFG provides retirement benefits to qualified employees of
      participating companies through contributory and noncontributory defined
      contribution plans contained in AFG's Retirement and Savings Plan. Under
      the retirement portion of the plan, company contributions are invested
      primarily in

                                        8





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      securities of AFG and affiliates. Under the savings portion of the plan,
      AFG matches a specific portion of employee contributions. Contributions to
      benefit plans are charged against earnings in the year for which they are
      declared.

      AFG and many of its subsidiaries provide health care and life insurance
      benefits to eligible retirees. AFG also provides postemployment benefits
      to former or inactive employees (primarily those on disability) who were
      not deemed retired under other company plans. The projected future cost of
      providing these benefits is expensed over the period employees earn such
      benefits.

      DERIVATIVES Effective October 1, 2000, AFG implemented SFAS No. 133,
      "Accounting for Derivative Instruments and Hedging Activities", which
      establishes accounting and reporting standards for derivative instruments
      (including derivative instruments that are embedded in other contracts)
      and for hedging activities. Prior year financial statements were not
      restated. SFAS No. 133 generally requires that derivatives (both assets
      and liabilities) be recognized in the balance sheet at fair value with
      changes in fair value included in current earnings.

      Derivatives included in AFG's Balance Sheet consist primarily of
      investments in common stock warrants (included in other stocks), the
      equity-based component of certain annuity products (included in annuity
      benefits accumulated) and call options (included in other investments)
      used to mitigate the risk embedded in the equity-indexed annuity products.

      EARNINGS PER SHARE Basic earnings per share is calculated using the
      weighted average number of shares of common stock outstanding during the
      period. The calculation of diluted earnings per share includes the
      following dilutive effect of common stock options: third quarter of 2001
      and 2000 - 466,000 shares and 236,000 shares; nine months of 2001 and 2000
      - 513,000 shares and 206,000 shares, respectively.

      STATEMENT OF CASH FLOWS For cash flow purposes, "investing activities" are
      defined as making and collecting loans and acquiring and disposing of debt
      or equity instruments and property and equipment. "Financing activities"
      include obtaining resources from owners and providing them with a return
      on their investments, borrowing money and repaying amounts borrowed.
      Annuity receipts, benefits and withdrawals are also reflected as financing
      activities. All other activities are considered "operating". Short-term
      investments having original maturities of three months or less when
      purchased are considered to be cash equivalents for purposes of the
      financial statements.

B.    SALE OF SUBSIDIARIES

      SEVEN HILLS INSURANCE COMPANY In July 2001, AFG sold Seven Hills Insurance
      Company for $18.4 million, realizing a pretax gain of $7.1 million. As a
      part of the sale, AFG assumed all liability for Seven Hills' business
      prior to the date of the sale.

      JAPANESE DIVISION In December 2000, AFG agreed to sell its Japanese
      property and casualty division to Mitsui Marine & Fire Insurance Company
      of America for $22 million in cash and recorded a $10.7 million pretax
      loss on the sale. Upon completion of the sale in March 2001, AFG realized
      an additional pretax loss of $1.6 million and deferred a gain of
      approximately $21 million on ceded insurance which is being recognized
      over the estimated settlement period (weighted average of 4 years) of the
      ceded claims. At the same time, a reinsurance agreement under which Great
      American Insurance ceded a portion of its pool of insurance to

                                        9





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      Mitsui was terminated. The Japanese division generated net written
      premiums of approximately $60 million per year to Great American while
      Great American ceded approximately $45 million per year to Mitsui.

      STONEWALL INSURANCE COMPANY In September 2000, AFG sold Stonewall
      Insurance Company, realizing a pretax loss of $6 million. AFG recognized
      an additional pretax loss of $4.3 million in the fourth quarter of 2000 as
      a result of post-closing adjustments. Stonewall was a non-operating
      property and casualty subsidiary with approximately $320 million in
      assets, engaged primarily in the run-off of approximately $170 million in
      asbestos and environmental liabilities associated with policies written
      through 1991.

      COMMERCIAL LINES DIVISION In 1998, AFG sold its Commercial lines division
      to Ohio Casualty Corporation. In August 2000, AFG received an additional
      payment of $25 million from Ohio Casualty based on retention and growth
      through May 2000 of the businesses sold. This earn-out was recognized as
      additional "gain on sale of subsidiary" in the second quarter of 2000.

C.    SEGMENTS OF OPERATIONS AFG's property and casualty group is engaged
      primarily in private passenger automobile and specialty insurance
      businesses. The Specialty group includes a highly diversified group of
      specialty business units. Some of the more significant areas are inland
      and ocean marine, California workers' compensation, agricultural-related
      coverages, executive and professional liability, fidelity and surety
      bonds, collateral protection, and umbrella and excess coverages. The
      Personal group writes nonstandard and preferred/standard private passenger
      auto and other personal insurance coverage. AFG's annuity, life and health
      business markets primarily retirement products as well as life and
      supplemental health insurance.




















                                       10



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      The following table (in thousands) shows AFG's revenues and operating
      profit (loss) by significant business segment. Operating profit (loss)
      represents total revenues less operating expenses.



                                                                 Three months ended                    Nine months ended
                                                                    September 30,                        September 30,
                                                           ----------------------------        -------------------------------
                                                                  2001             2000                 2001              2000
                                                                  ----             ----                 ----              ----
                                                                                                      
         Revenues (a)
         Property and casualty insurance:
           Premiums earned:
             Specialty                                      $  390,254       $  334,846           $1,062,749        $  917,057
             Personal                                          273,905          326,591              924,166           940,237
             Other lines - primarily
               discontinued                                        222             (360)               1,752              (359)
                                                            ----------       ----------           ----------        ----------
                                                               664,381          661,077            1,988,667         1,856,935
           Investment and other income                         117,233           98,703              331,008           349,181
                                                            ----------       ----------           ----------        ----------
                                                               781,614          759,780            2,319,675         2,206,116
         Annuities, life and health (b)                        228,044          235,862              647,636           619,144
         Other                                                   5,178           16,954               13,014            30,611
                                                            ----------       ----------           ----------        ----------
                                                            $1,014,836       $1,012,596           $2,980,325        $2,855,871
                                                            ==========       ==========           ==========        ==========
         Operating Profit (Loss)
         Property and casualty insurance:
           Underwriting:
             Specialty                                     ($   32,119)     ($   56,580)         ($   38,958)      ($   81,758)
             Personal                                          (21,104)         (34,704)             (84,681)          (72,029)
             Other lines (c)                                   (98,365)          (5,214)            (104,166)           (9,006)
                                                            ----------       ----------           ----------        ----------
                                                              (151,588)         (96,498)            (227,805)         (162,793)
           Investment and other income                          73,115           57,450              217,464           235,457
                                                            ----------       ----------           ----------        ----------
                                                               (78,473)         (39,048)             (10,341)           72,664
         Annuities, life and health                             36,959           50,501               84,417            75,806
         Other (d)                                             (20,915)         (10,814)             (75,535)          (49,761)
                                                            ----------       ----------           ----------        ----------
                                                           ($   62,429)      $      639          ($    1,459)       $   98,709
                                                            ==========       ==========           ==========        ==========

         (a)    Revenues include sales of products and services as well as other
                income earned by the respective segments.
         (b)    Represents primarily investment income.
         (c)    Represents primarily losses related to asbestos and other
                environmental matters ("A&E")
         (d)    Includes holding company expenses.

D.    INVESTEE CORPORATIONS Investment in investee corporations at December 31,
      2000, reflects AFG's ownership of 24 million shares (33%) of Chiquita
      common stock. The market value of this investment was $24 million at
      December 31, 2000. Chiquita is a leading international marketer, producer
      and distributor of quality fresh fruits and vegetables and processed
      foods. Summarized financial information for Chiquita for the nine months
      ended September 30, 2000, follows (in millions):

              Net Sales                $1,725
              Operating Income             88
              Net Loss                     (6)

      In January 2001, Chiquita announced a restructuring initiative that
      included discontinuing all interest and principal payments on its public
      debt. A restructuring is expected to result in the conversion of a
      significant portion of Chiquita's $862 million in public debt into common
      equity. Although the expected restructuring would not impact Chiquita's
      day-to-day operations, it would adversely affect the holders of its stock,
      including AFG.



                                       11





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      START-UP MANUFACTURING BUSINESSES Since 1998, AFG subsidiaries have made
      loans to two start-up manufacturing businesses which were previously owned
      by unrelated third-parties. During 2000, the former owners chose to
      forfeit their equity interests to AFG rather than invest additional
      capital. In the fourth quarter of 2000, AFG sold the equity interests to a
      group of employees for nominal cash consideration plus warrants to
      repurchase a significant ownership interest. Due to the absence of
      significant financial investment by the buyers relative to the amount of
      debt owed to AFG subsidiaries, the sale was not recognized as a
      divestiture for accounting purposes. Assets of the businesses transferred
      (approximately $55 million at September 30, 2001 and December 31, 2000)
      are included in other assets; liabilities of the businesses transferred
      (approximately $9 million at September 30, 2001 and $7 million at December
      31, 2000, after elimination of loans from AFG subsidiaries) are included
      in other liabilities. AFG's equity in the losses of these two companies
      ($6.4 million in the third quarter and $12.0 million in the first nine
      months of 2001) is included in investee losses in the Statement of
      Operations. One of the businesses is involved in litigation impacting its
      operations; see "Investee Corporations" in Management's Discussion and
      Analysis.

E.    LONG-TERM DEBT  The carrying value of long-term debt consisted of the
      following (in thousands):



                                                                    September 30,      December 31,
                                                                            2001              2000
                                                                    ------------       -----------
                                                                                
            Holding Companies:
               AFG 7-1/8% Senior Debentures due April 2009              $301,064          $300,931
               AFG 7-1/8% Senior Debentures due December 2007             79,600            79,600
               AFC notes payable under bank line                         206,000           178,000
               APU 10-7/8% Subordinated Notes due May 2011                11,570            11,611
               Other                                                      13,970            14,727
                                                                        --------          --------

                                                                        $612,204          $584,869
                                                                        ========          ========
            Subsidiaries:
               GAFRI 6-7/8% Senior Notes due June 2008                  $100,000          $100,000
               GAFRI notes payable under bank line                       121,100            48,500
               Notes payable secured by real estate                       16,500            31,201
               Other                                                      14,510            15,386
                                                                        --------          --------

                                                                        $252,110          $195,087
                                                                        ========          ========


      At September 30, 2001, sinking fund and other scheduled principal payments
      on debt for the balance of 2001 and the subsequent five years were as
      follows (in millions):

                       Holding
                     Companies   Subsidiaries        Total
            2001        $   .5         $   .3       $   .8
            2002         216.5            1.3        217.8
            2003           -              1.3          1.3
            2004           -            122.1        122.1
            2005           -             10.0         10.0
            2006           -               .7           .7

      Debentures purchased in excess of scheduled payments may be applied to
      satisfy any sinking fund requirement. The scheduled principal payments
      shown above assume that debentures previously purchased are applied to the
      earliest scheduled retirements.



                                       12





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      AFC and GAFRI each have an unsecured credit agreement with a group of
      banks under which they can borrow up to $300 million and $155 million,
      respectively. Borrowings bear interest at floating rates based on prime or
      Eurodollar rates. Loans mature in December 2002 under the AFC credit
      agreement and in December 2004 under the GAFRI credit agreement.

F.    MINORITY INTEREST  Minority interest in AFG's balance sheet is comprised
      of the following (in thousands):



                                                        September 30,        December 31,
                                                               2001                 2000
                                                       ------------          -----------
                                                                        
            Interest of noncontrolling shareholders
              in subsidiaries' common stock                $144,907             $119,216
            Preferred securities issued by
              subsidiary trusts                             241,663              316,663
            AFC preferred stock                              72,154               72,154
                                                           --------             --------

                                                           $458,724             $508,033
                                                           ========             ========


      PREFERRED SECURITIES Wholly-owned subsidiary trusts of AFG and GAFRI have
      issued preferred securities and, in turn, purchased a like amount of
      subordinated debt which provides interest and principal payments to fund
      the respective trusts' obligations. The preferred securities must be
      redeemed upon maturity or redemption of the subordinated debt. AFG and
      GAFRI effectively provide unconditional guarantees of their respective
      trusts' obligations.

      The preferred securities consisted of the following (in thousands):



      Date of                                         September 30,   December 31,    Optional
      Issuance            Issue (Maturity Date)               2001           2000     Redemption Dates
      -------------       ------------------------    ------------    -----------     ---------------------------
                                                                        
      October 1996        AFCH 9-1/8% TOPrS (2026)         $98,750        $98,750     On or after 10/22/2001
      November 1996       GAFRI 9-1/4% TOPrS (2026)         72,913         72,913     On or after 11/7/2001
      March 1997          GAFRI 8-7/8% Pfd   (2027)         70,000         70,000     On or after 3/1/2007
      May 1997            GAFRI 7-1/4% ROPES (2041)           -            75,000

      On September 28, 2001, GAFRI redeemed its ROPES for $75 million in cash.

      AFC PREFERRED STOCK AFC's Preferred Stock is voting, cumulative, and
      consists of the following:

            SERIES J, no par value; $25.00 liquidating value per share; annual
            dividends per share $2.00; redeemable at AFC's option at $25.75 per
            share beginning December 2005 declining to $25.00 at December 2007
            and thereafter; 2,886,161 shares (stated value $72.2 million)
            outstanding.

      MINORITY INTEREST EXPENSE Minority interest expense is comprised of (in
      thousands):

                                                          Nine months ended
                                                            September 30,
                                                        ---------------------
                                                           2001          2000
                                                           ----          ----
            Interest of noncontrolling shareholders
              in earnings of subsidiaries               $ 9,656       $ 9,011
            Accrued distributions by subsidiaries
              on preferred securities:
                Trust issued securities, net of tax      13,361        13,359
                AFC preferred stock                       4,329         4,329
                                                        -------       -------
                                                        $27,346       $26,699
                                                        =======       =======




                                       13





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


G.    SHAREHOLDERS' EQUITY At September 30, 2001, there were 68,215,312 shares
      of AFG Common Stock outstanding, including 1,362,935 shares held by
      American Premier for possible distribution to certain creditors and other
      claimants upon proper claim presentation and settlement pursuant to the
      1978 plan of reorganization of American Premier's predecessor, The Penn
      Central Corporation. Shares being held for distribution are not eligible
      to vote but otherwise are accounted for as issued and outstanding. AFG is
      authorized to issue 12.5 million shares of Voting Preferred Stock and 12.5
      million shares of Nonvoting Preferred Stock, each without par value.

      At September 30, 2001, there were 9.7 million shares of AFG Common Stock
      reserved for issuance upon exercise of stock options. As of that date,
      options for 6.2 million shares were outstanding. Options generally become
      exercisable at the rate of 20% per year commencing one year after grant;
      those granted to non-employee directors of AFG are fully exercisable upon
      grant. All options expire ten years after the date of grant.

      The change in unrealized gain (loss) on marketable securities for the nine
      months ended September 30 included the following (in millions):



                                                                                      Minority
                                                            Pretax        Taxes       Interest            Net
                                                            ------        -----       --------          -----
                                                                                          
                         2001
- -----------------------------------------------------
      Unrealized holding gains on securities
        arising during the period                           $175.4      ($60.9)        ($15.7)         $ 98.8
      Realized losses included in net income and
        unrealized gains of subsidiary sold                   33.1       (11.6)          (1.6)           19.9
                                                            ------       -----          -----          ------
      Change in unrealized gain on
        marketable securities, net                          $208.5      ($72.5)        ($17.3)         $118.7
                                                            ======       =====          =====          ======

                         2000
- -----------------------------------------------------
      Unrealized holding losses on securities
        arising during the period                           ($ 9.9)      $ 4.3          ($2.3)         ($ 7.9)
      Realized losses included in net income and
        unrealized losses of subsidiary sold                  25.2        (8.8)          (1.4)           15.0
                                                             -----       -----           ----           -----
      Change in unrealized gain (loss) on
        marketable securities, net                           $15.3      ($ 4.5)         ($3.7)          $ 7.1
                                                             =====       =====           ====           =====

H.    COMMITMENTS AND CONTINGENCIES There have been no significant changes to
      the matters discussed and referred to in Note L "Commitments and
      Contingencies" of AFG's Annual Report on Form 10-K for 2000.
                                       14



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                                     ITEM 2

                      Management's Discussion and Analysis
                of Financial Condition and Results of Operations

      GENERAL

      AFG and its subsidiaries, AFC Holding, AFC and American Premier, are
      organized as holding companies with almost all of their operations being
      conducted by subsidiaries. These parent corporations, however, have
      continuing cash needs for administrative expenses, the payment of
      principal and interest on borrowings, shareholder dividends, and taxes.
      Therefore, certain analyses are best done on a parent only basis while
      others are best done on a total enterprise basis. In addition, since most
      of its businesses are financial in nature, AFG does not prepare its
      consolidated financial statements using a current-noncurrent format.
      Consequently, certain traditional ratios and financial analysis tests are
      not meaningful.

      IT INITIATIVE In 1999, AFG initiated an enterprise-wide project to study
      its information technology ("IT") resources, needs and opportunities. The
      initiative, involving improvements in physical infrastructure and business
      support systems, entails extensive effort and costs over a period of
      several years. While the costs precede the expected savings, management
      believes the benefits in efficiencies and effectiveness will exceed the
      costs incurred, all of which have been and will be funded through
      available working capital.

      FORWARD-LOOKING STATEMENTS The Private Securities Litigation Reform Act of
      1995 provides a safe harbor for forward-looking statements. Some of the
      forward-looking statements can be identified by the use of forward-looking
      words such as "believes", "expects", "may", "will", "should", "seeks",
      "intends", "plans", "estimates", "anticipates" or the negative version of
      those words or other comparable terminology. Actual results could differ
      materially from those contained in or implied by such forward-looking
      statements for a variety of factors including:

      o  changes in economic conditions, including interest rates, performance
         of securities markets, and the availability of capital;
      o  regulatory actions;
      o  changes in legal environment;
      o  judicial decisions and rulings;
      o  tax law changes;
      o  levels of catastrophes and other major losses;
      o  the actual amount of liabilities associated with certain environmental
         and asbestos-related insurance claims;
      o  adequacy of loss reserves;
      o  availability of reinsurance; and
      o  competitive pressures, including the ability to obtain rate increases.

      Forward-looking statements speak only as of the date made. AFG undertakes
      no obligations to update any forward-looking statements to reflect events
      or circumstances arising after the date on which they are made.

      LIQUIDITY AND CAPITAL RESOURCES

      RATIOS AFG's debt to total capital ratio (at the parent holding company
      level) was approximately 26% at September 30, 2001 and 25% at December 31,
      2000. AFG's ratio of earnings to fixed charges (on a total enterprise
      basis) was .68 for the first nine months of 2001 and 1.63 for the entire
      year of 2000. Due primarily

                                       15





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      Management's Discussion and Analysis
            of Financial Condition and Results of Operations - Continued

      to the $100 million strengthening of asbestos and environmental reserves
      in the third quarter, fixed charges exceeded earnings by $26 million
      during the first nine months of 2001.

      SOURCES OF FUNDS Management believes the parent holding companies have
      sufficient resources to meet their liquidity requirements, primarily
      through funds generated by their subsidiaries' operations. If funds
      provided by subsidiaries through dividends and tax payments are
      insufficient to meet fixed charges in any period, the holding companies
      would be required to generate cash through borrowings, sales of securities
      or other assets, or similar transactions.

      AFC has a revolving credit agreement with several banks under which it can
      borrow up to $300 million. This credit line provides liquidity and can be
      used to obtain funds for operating subsidiaries or, if necessary, for the
      parent companies. At September 30, 2001, there was $206 million borrowed
      under the line.

      Dividend payments from subsidiaries have been very important to the
      liquidity and cash flow of the individual holding companies during certain
      periods in the past. However, the reliance on such dividend payments has
      been lessened in recent years by the combination of (i) reductions in the
      amounts and cost of debt at the holding companies from historical levels
      (and the related decrease in ongoing cash needs for interest and principal
      payments), (ii) AFG's ability to obtain financing in capital markets, as
      well as (iii) the sales of certain noncore investments.

      INVESTMENTS Approximately 93% of the fixed maturities held by AFG were
      rated "investment grade" (credit rating of AAA to BBB) by nationally
      recognized rating agencies at September 30, 2001. Investment grade
      securities generally bear lower yields and lower degrees of risk than
      those that are unrated and noninvestment grade. Management believes that
      the high quality investment portfolio should generate a stable and
      predictable investment return.

      AFG's equity securities are concentrated in a relatively limited number of
      major positions. This approach allows management to more closely monitor
      the companies and the industries in which they operate.

      RESULTS OF OPERATIONS

      GENERAL Pretax operating losses for the three months and nine months ended
      September 30, 2001 were $62.4 million and $1.5 million, respectively,
      compared to earnings of $639,000 and $98.7 million in the comparable 2000
      periods. Results for the third quarter of 2001 include a $100 million
      asbestos and environmental charge and losses of $25 million resulting from
      the World Trade Center terrorist attack. Results for 2000 include a third
      quarter charge of $35 million for reserve strengthening in the California
      workers' compensation business and special litigation charges of $41
      million recorded in the second quarter. Results for the first nine months
      of 2001 include realized losses of $27.8 million compared to gains of
      $25.7 million in the comparable 2000 period.

      Many investors and analysts focus on "core earnings" of companies, setting
      aside certain items included in net earnings. Such "core earnings" for
      AFG, consisting of net earnings adjusted to exclude (i) realized gains
      (losses), (ii) equity in investee losses, and (iii) the unusual items
      discussed in the preceding paragraph, were $27.9 million ($.41 per share,
      diluted) and $73.6 million ($1.08 per share) in the third quarter and nine
      months of 2001 compared to $12 million ($.21 per share) and $74 million
      ($1.27 per share) in the third quarter and nine months of 2000.
                                       16





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      Management's Discussion and Analysis
            of Financial Condition and Results of Operations - Continued

      PROPERTY AND CASUALTY INSURANCE - UNDERWRITING AFG's property and casualty
      group consists of two major business groups: Specialty and Personal.

      The Specialty group includes a highly diversified group of business lines.
      Some of the more significant areas are inland and ocean marine, California
      workers' compensation, agricultural-related coverages, executive and
      professional liability, fidelity and surety bonds, collateral protection,
      and umbrella and excess coverages.

      The Personal group sells nonstandard and preferred/standard private
      passenger auto insurance and, to a lesser extent, homeowners' insurance.
      Nonstandard automobile insurance covers risk not typically accepted for
      standard automobile coverage because of an applicant's driving record,
      type of vehicle, age or other criteria.

      Underwriting profitability is measured by the combined ratio which is a
      sum of the ratios of underwriting losses, loss adjustment expenses,
      underwriting expenses and policyholder dividends to premiums. When the
      combined ratio is under 100%, underwriting results are generally
      considered profitable; when the ratio is over 100%, underwriting results
      are generally considered unprofitable. The combined ratio does not reflect
      investment income, other income or federal income taxes.

      For certain lines of business and products where the credibility of the
      range of loss projections is less certain (primarily the various specialty
      businesses listed above), management believes that it is prudent and
      appropriate to use conservative assumptions until such time as the data,
      experience and projections have more credibility, as evidenced by data
      volume, consistency and maturity of the data. While this practice
      mitigates the risk of adverse development on this business, it does not
      eliminate it.

      Net written premiums and combined ratios for AFG's property and casualty
      insurance subsidiaries were as follows (dollars in millions):



                                                 Three months ended          Nine months ended
                                                    September 30,               September 30,
                                                ---------------------      ----------------------
                                                     2001        2000          2001          2000
                                                     ----        ----          ----          ----
                                                                           
            Net Written Premiums (GAAP)
               Specialty                           $417.3      $341.7      $1,167.7(a)   $  974.9
               Personal                             190.6       299.4         813.1         997.3
               Other lines                            -           (.3)          -             (.3)
                                                   ------      ------      --------      --------
                                                   $607.9      $640.8      $1,980.8      $1,971.9
                                                   ======      ======      ========      ========

            Combined Ratios (GAAP) (b)
            ----------------------
              Specialty (c)                         108.3%      116.8%        103.7%        108.9%
              Personal                              107.7       110.6         109.2         107.6
              Aggregate (including
                  discontinued lines) (d)           122.8       114.7         111.4         108.8

            (a)    Before a reduction of $29.7 million for unearned premium
                   transfer related to the sale of the Japanese division.
            (b)    Combined ratios for the entire year of 2000 were:
                   Specialty - 107.9%, Personal - 108.6%, Aggregate - 108.0%.
            (c)    Includes 6.5% and 2.3% for the three and nine month periods
                   of 2001 relating to the attack on the World Trade Center.
            (d)    Includes an aggregate of 18.8% and 6.2% for the three and
                   nine month periods of 2001 relating to the A&E charge and the
                   attack on the World Trade Center.

                                       17





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      Management's Discussion and Analysis
            of Financial Condition and Results of Operations - Continued

      ASBESTOS AND ENVIRONMENTAL RESERVES CHARGE Throughout the property and
      casualty insurance industry, estimating ultimate liability for asbestos
      claims has become increasingly uncertain due to inconsistent court
      decisions, recent bankruptcy filings, novel theories of coverage, and
      judicial interpretations that often expand theories of recovery and
      broaden the scope of coverage. The casualty insurance industry as a whole
      is engaged in extensive litigation over these coverage and liability
      issues as the volume and severity of claims against asbestos defendants
      continue to increase.

      In October 2001, AFG completed a comprehensive study of its A&E reserves.
      This study was initiated after experiencing an increase in the number and
      severity of asbestos claims during the second quarter of 2001 and
      observing the developments of adverse trends in the property and casualty
      insurance industry concerning asbestos losses. As a result, AFG recorded a
      third quarter charge of $100 million. This charge, accompanied by a
      transfer of $36 million from excess reserves for other environmental
      claims, resulted in an increase of $136 million in asbestos reserves. At
      September 30, 2001, A&E reserves were $554 million (before deducting
      reinsurance recoverables of $119 million).

      While management believes that the reserves, as strengthened, are a
      reasonable estimate of ultimate liability for A&E claims, actual results
      may vary materially from the amount currently recorded due to
      uncertainties such as insureds seeking bankruptcy protection, predicting
      the number of future claims, the ability of claimants who exhibit no signs
      of illness to successfully pursue claims, and the potential for allocation
      of liability among insurers.

      Further, certain policyholders assert that their claims are not subject to
      aggregate limits on coverage because either their policies failed to
      contain aggregate limits with respect to products liability coverage or,
      faced with exhaustion of products coverage limits, their asbestos claims
      fall within non-products liability coverage which is not subject to any
      aggregate limit. These claims are now being contested in insurance
      coverage litigation in various jurisdictions. In rejecting the claims that
      are the basis of this litigation, AFG believes its coverage defenses are
      substantial and intends to continue to vigorously defend its position.
      Nonetheless, such claims may have a material adverse effect upon AFG if
      resolved unfavorably.

      SPECIALTY The Specialty group's increase in net written premiums reflects
      the impact of rate increases implemented in 2000 and 2001 and the
      realization of growth opportunities in certain commercial markets. Through
      the first nine months of this year, rate increases in the California
      worker's compensation business have been in excess of 35% and have
      averaged over 17% in the other specialty operations. AFG expects these
      levels of rate increases to continue for the remainder of 2001. The
      improvement in the combined ratio compared to the 2000 periods reflects
      the impact of these rate increases. Excluding the effect of the attack on
      the World Trade Center, the Specialty group's combined ratio improved to
      101.8% for the third quarter and 101.4% for the first nine months of 2001.

      PERSONAL The Personal group's decline in net written premiums reflects a
      reinsurance agreement, effective April 1, 2001, under which AFG cedes 90%
      of the automobile physical damage business written by certain of its
      insurance subsidiaries. This agreement is enabling AFG to reallocate some
      of its capital to the more profitable specialty operations. Excluding the
      effect of this agreement, the Personal group's net written premiums
      declined slightly for the third quarter and nine months as lower business
      volume was partially offset by the impact of significant rate increases.
      Through the first nine months of 2001, the group has implemented rate
      increases of 12%. As a result, the combined ratio improved to 107.7% for
      the third quarter of 2001.
                                       18





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      Management's Discussion and Analysis
            of Financial Condition and Results of Operations - Continued

      LIFE, ACCIDENT AND HEALTH PREMIUMS AND BENEFITS The increase in life,
      accident and health premiums and benefits for the nine months is due
      primarily to the acquisition of a block of supplemental health insurance
      business in 2000.

      REAL ESTATE OPERATIONS AFG's subsidiaries are engaged in a variety of real
      estate operations including hotels, apartments, office buildings and
      recreational facilities; they also own several parcels of land. Revenues
      and expenses of these operations, including gains and losses on disposal,
      are included in AFG's statement of earnings as shown below (in millions).



                                               Three months ended        Nine months ended
                                                 September 30,              September 30,
                                              -------------------        ------------------
                                                    2001     2000          2001        2000
                                                    ----     ----          ----        ----
                                                                          
        Other income                               $24.3    $26.8         $85.7       $71.2
        Other operating and general expenses        17.9     18.5          49.5        49.8
        Interest charges on borrowed money            .3       .6           1.6         1.9
        Minority interest expense, net                .2       .7           3.5         1.4


      Other income includes net pretax gains on the sale of real estate assets
      of $2.0 million in the third quarter and $26.6 million in the first nine
      months of 2001 compared to $.8 million and $7.5 million for the 2000
      periods.

      OTHER INCOME Excluding gains on the sale of real estate assets (discussed
      above), other income decreased $25.8 million (15%) in the first nine
      months of 2001 due primarily to income of $11.2 million from the sale of
      certain lease rights in the third quarter of 2000 and income from the sale
      of operating assets and lease residuals in the first quarter of 2000.

      REALIZED GAINS Realized capital gains have been an important part of the
      return on investments. Individual assets are sold creating gains and
      losses as market opportunities exist.

      GAINS (LOSSES) ON SECURITIES In addition to gains (losses) on sales of
      securities, provisions for other than temporary impairment of securities
      still held are included as follows: third quarter of 2001 and 2000 - $22.9
      million and $6.6 million; nine months of 2001 and 2000 - $60.1 million and
      $9.9 million, respectively. The provisions for the 2001 periods include $8
      million for the writedown of AFG's investment in Chiquita from $1.00 per
      share to $.67 per share.

      Under SFAS No. 133, which was adopted as of October 1, 2000, warrants to
      purchase common stock of publicly traded companies are generally
      considered derivatives and marked to market through current earnings as
      realized gains and losses. Realized losses on securities in 2001 includes
      gains of $60,000 in the third quarter and $2.4 million in the first nine
      months to adjust the carrying value of AFG's investment in warrants to
      market value.

      GAIN (LOSS) ON SUBSIDIARIES Gain (loss) on sales of subsidiaries in 2001
      includes a third quarter pretax gain of $7.1 on the sale of Seven Hills
      Insurance Company and a first quarter pretax loss of $1.6 million
      representing an adjustment to the fourth quarter 2000 loss recorded on the
      sale of the Japanese division. In 2000, AFG recognized a $25 million gain
      in the second quarter representing an earn-out related to the 1998 sale of
      its Commercial lines division and a $6 million loss in the third quarter
      on the sale of Stonewall Insurance Company.

      GAIN ON OTHER INVESTMENTS In September 2000, GAFRI realized a $27.2
      million pretax gain on the sale of its minority ownership in a company
      engaged in the production of ethanol.
                                       19





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      Management's Discussion and Analysis
            of Financial Condition and Results of Operations - Continued

      ANNUITY BENEFITS Annuity benefits reflect amounts accrued on annuity
      policyholders' funds accumulated. The majority of GAFRI's fixed rate
      annuity products permit GAFRI to change the crediting rate at any time
      (subject to minimum interest rate guarantees of 3% or 4% per annum). As a
      result, management has been able to react to changes in market interest
      rates and maintain a desired interest rate spread. In 2000, annuity
      benefits also includes a second quarter charge of $14.2 million related to
      the settlement of a policyholder class action lawsuit.

      GAFRI's equity-indexed fixed annuities provide policyholders with a
      crediting rate tied, in part, to the performance of an existing stock
      market index. GAFRI attempts to mitigate the risk in the equity-based
      component of these products through the purchase of call options on the
      appropriate index. GAFRI's strategy is designed so that an increase in the
      liabilities due to an increase in the market index will be substantially
      offset by unrealized gains on the call options. Under SFAS No. 133, both
      the equity-based component of the annuities and the related call options
      are considered derivatives and marked to market through current earnings
      as annuity benefits. Adjusting these derivatives to market value had a net
      effect of less than $1 million on annuity benefits during the third
      quarter or the first nine months of 2001.

      INTEREST EXPENSE Interest expense for the third quarter and nine months of
      2001 decreased compared to 2000 as lower average interest rates on AFG's
      variable rate debt and lower average subsidiary indebtedness more than
      offset higher average borrowings under the AFC bank line.

      OTHER OPERATING AND GENERAL EXPENSES Other operating and general expenses
      for 2000 include second quarter charges of $18.3 million related to the
      settlement of the policyholder class action lawsuit against a GAFRI
      subsidiary and $8.8 million for an adverse California Supreme Court ruling
      against an AFG property and casualty subsidiary. Excluding these
      litigation charges, other operating and general expenses increased $28
      million (9%) for the first nine months of 2001 compared to 2000 due
      primarily to increased expenses associated with the IT initiative and
      slightly higher holding company expenses.

      INVESTEE CORPORATIONS Equity in losses of investee corporations in 2001
      represents losses of two start-up manufacturing businesses (see Note D).
      Investee losses in 2001 include a third quarter judgement of $2.7 million
      against one of the companies for the misappropriation of a trade secret
      and the infringement of a patent. In November 2001, an injunction was
      issued which would prohibit the company from using the equipment which was
      the subject of the trade secret claim and effectively close the plant. The
      injunction was subsequently modified, pending appeal, to permit operations
      to continue and require certain escrow payments. If the investee is
      unsuccessful in its attempt to have the injunction lifted or further
      modified, a substantial portion of AFG's investment ($35 million as of
      November 1, 2001), may be written off.

      Equity in net losses of investees in 2000 represents AFG's proportionate
      share of Chiquita's earnings. Due to Chiquita's restructuring plans, AFG
      suspended its use of equity accounting in 2001.

      CUMULATIVE EFFECT OF ACCOUNTING CHANGE The cumulative effect of accounting
      change represents the implementation of a new accounting standard (EITF
      99-20) which resulted in a write down of $16.9 million ($10.0 million or
      $.15 per share after tax and minority interest) of the carrying value of
      certain collateralized debt obligations as of April 1, 2001.


                                       20





                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      Management's Discussion and Analysis
            of Financial Condition and Results of Operations - Continued

      RECENT ACCOUNTING STANDARDS  In July 2001, the Financial Accounting
      Standards Board issued SFAS No. 141, "Business Combinations", and No. 142,
      "Goodwill and Other Intangible Assets."  Under SFAS No. 141, business
      combinations initiated after June 30, 2001 are required to be accounted
      for using the purchase method of accounting.  Under SFAS No. 142, goodwill
      will no longer be required to be amortized beginning January 1, 2002, but
      will be subject to an impairment test at least annually.  A transitional
      test for impairment is required to be completed in 2002 with any resulting
      writedown reported during the first quarter as a cumulative effect of a
      change in accounting principle.  Based on current levels of goodwill,
      amortization is approximately $3.5 million per quarter.


   -------------------------------------------------------------------------

                                     Item 3

             QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK

      As of September 30, 2001, there were no material changes to the
      information provided in AFG's Form 10-K for 2000 under the caption
      "Exposure to Market Risk" in Management's Discussion and Analysis of
      Financial Condition and Results of Operations.



























                                       21



                       AMERICAN FINANCIAL GROUP, INC. 10-Q
                                     PART II
                          OTHER INFORMATION - CONTINUED

                                     Item 5

                                OTHER INFORMATION

The following is an excerpt from AFG's third quarter earnings release dated
November 2, 2001.

COMMON STOCK DIVIDEND REDUCTION

         According to [AFG's Chairman and Chief Executive Officer], "The
opportunity presented by significant price firming in the marketplace leads us
to believe that the best interests of the company and its shareholders are
served by retaining available capital to grow our profitable insurance
operations and build long-term value."

         In that light, the company...expects to reduce its annual dividend
on its Common Stock from $1.00 to $.50 per share, representing a yield of about
2-1/4% on the current market price of the stock. This will retain more than $30
million of capital in the business. [The Chairman and CEO] said, "We believe
this method of providing capital to our growing businesses is prudent in the
circumstances and that the dividend yield is more in line with our industry
peers. In addition, it seems to be appropriate in relation to our expectation of
2002 operating earnings of between $2.20 and $2.40 per share."


                                     Item 6

                        EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits: none

(b) Reports on Form 8-K:

           Date of Report            Item Reported
           --------------            ------------------------------------
           August 2, 2001            Second quarter 2001 Earnings Release

 -----------------------------------------------------------------------------

                                    Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, American
Financial Group, Inc. has duly caused this Report to be signed on its behalf by
the undersigned duly authorized.

                                    American Financial Group, Inc.


November 14, 2001                   BY:  Fred J. Runk
                                         ----------------------------------
                                         Fred J. Runk
                                         Senior Vice President and Treasurer

                                       22