- -------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


For the Quarterly Period Ended                             Commission File
March 31, 2002                                             No. 1-13653



                         AMERICAN FINANCIAL GROUP, INC.




Incorporated under                                         IRS Employer I.D.
the Laws of Ohio                                           No. 31-1544320


                 One East Fourth Street, Cincinnati, Ohio 45202
                                 (513) 579-2121






      Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days. Yes X No


      As of May 1, 2002, there were 68,702,382 shares of the Registrant's Common
Stock outstanding, excluding 18,666,614 shares owned by subsidiaries.













                                  Page 1 of 22
- -------------------------------------------------------------------------------



                       AMERICAN FINANCIAL GROUP, INC. 10-Q
                                     PART I
                              FINANCIAL INFORMATION

                 AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                             (Dollars In Thousands)


                                                               March 31,            December 31,
                                                                   2002                    2001
                                                           ------------             -----------
                                                                            
ASSETS:
   Cash and short-term investments                          $   274,346             $   544,173
   Investments:
     Fixed maturities - at market
       (amortized cost - $11,050,349 and $10,593,305)        11,077,749              10,748,605
     Other stocks - at market
       (cost - $180,945 and $187,810)                           321,245                 313,710
     Policy loans                                               208,430                 211,288
     Real estate and other investments                          263,466                 266,545
                                                            -----------             -----------
         Total investments                                   11,870,890              11,540,148

   Recoverables from reinsurers and prepaid
     reinsurance premiums                                     2,341,013               2,286,509
   Agents' balances and premiums receivable                     704,928                 666,171
   Deferred acquisition costs                                   852,030                 818,323
   Other receivables                                            280,958                 254,255
   Variable annuity assets (separate accounts)                  560,821                 529,590
   Prepaid expenses, deferred charges and other assets          495,668                 453,718
   Goodwill                                                     309,254                 308,794
                                                            -----------             -----------

                                                            $17,689,908             $17,401,681
                                                            ===========             ===========

LIABILITIES AND CAPITAL:
   Unpaid losses and loss adjustment expenses               $ 4,835,895             $ 4,777,580
   Unearned premiums                                          1,720,065               1,640,955
   Annuity benefits accumulated                               5,931,565               5,832,120
   Life, accident and health reserves                           653,458                 638,522
   Long-term debt:
     Holding companies                                          630,274                 608,960
     Subsidiaries                                               270,412                 270,752
   Variable annuity liabilities (separate accounts)             560,821                 529,590
   Accounts payable, accrued expenses and other
     liabilities                                              1,165,945               1,150,093
                                                            -----------             -----------
         Total liabilities                                   15,768,435              15,448,572

   Minority interest                                            449,282                 454,730

   Shareholders' Equity:
     Common Stock, no par value
       - 200,000,000 shares authorized
       - 68,655,751 and 68,491,610 shares outstanding            68,656                  68,492
     Capital surplus                                            914,514                 911,074
     Retained earnings                                          392,721                 359,513
     Unrealized gain on marketable securities, net               96,300                 159,300
                                                            -----------             -----------
         Total shareholders' equity                           1,472,191               1,498,379
                                                            -----------             -----------

                                                            $17,689,908             $17,401,681
                                                            ===========             ===========





                                        2



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                 AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENT OF EARNINGS
                      (In Thousands, Except Per Share Data)


                                                         Three months ended
                                                              March 31,
                                                       -----------------------
                                                           2002           2001
                                                           ----           ----
INCOME:
    Property and casualty insurance premiums           $603,908       $644,723
    Life, accident and health premiums                   70,935         69,158
    Investment income                                   219,771        208,552
    Realized losses on:
      Securities                                        (17,800)        (6,881)
      Subsidiaries                                         -            (1,586)
    Other income                                         48,322         58,284
                                                       --------       --------
                                                        925,136        972,250

COSTS AND EXPENSES:
    Property and casualty insurance:
      Losses and loss adjustment expenses               442,913        496,216
      Commissions and other underwriting expenses       170,266        184,974
    Annuity benefits                                     75,525         69,264
    Life, accident and health benefits                   55,920         54,083
    Interest charges on borrowed money                   14,193         16,800
    Other operating and general expenses                115,465        110,065
                                                       --------       --------
                                                        874,282        931,402
                                                       --------       --------

Operating earnings before income taxes                   50,854         40,848
Provision for income taxes                                  673         14,432
                                                       --------       --------

Net operating earnings                                   50,181         26,416

Minority interest expense, net of tax                    (5,677)        (9,952)
Equity in net losses of investees, net of tax            (2,734)        (3,334)
                                                       --------       --------

NET EARNINGS                                           $ 41,770       $ 13,130
                                                       ========       ========

EARNINGS PER COMMON SHARE:
    Basic                                                  $.61           $.19
    Diluted                                                $.61           $.19

Average number of Common Shares:
    Basic                                                68,556         67,510
    Diluted                                              69,019         67,933

Cash dividends per Common Share                           $.125           $.25

                                        3

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                 AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
                             (Dollars in Thousands)


                                                                 Common Stock               Unrealized
                                                    Common        and Capital    Retained      Gain on
                                                    Shares            Surplus    Earnings   Securities              Total
                                                ----------       ------------    --------   ----------         ----------
                                                                                               
BALANCE AT JANUARY 1, 2002                      68,491,610           $979,566    $359,513     $159,300         $1,498,379

  Net earnings                                        -                  -         41,770         -                41,770
  Change in unrealized                                -                  -           -         (63,000)           (63,000)
                                                                                                               ----------
    Comprehensive income (loss)                                                                                   (21,230)

  Dividends on Common Stock                           -                  -         (8,562)        -                (8,562)
  Shares issued:
    Exercise of stock options                       13,155                310        -            -                   310
    Dividend reinvestment plan                      49,333              1,121        -            -                 1,121
    Employee stock purchase plan                    11,465                283        -            -                   283
    Retirement plan contributions                   87,690              2,405        -            -                 2,405
    Directors fees paid in stock                     1,002                 24        -            -                    24
  Tax effect of intercompany dividends                -                  (800)       -            -                  (800)
  Other                                              1,496                261        -            -                   261
                                                ----------           --------    --------     --------         ----------
BALANCE AT MARCH 31, 2002                       68,655,751           $983,170    $392,721     $ 96,300         $1,472,191
                                                ==========           ========    ========     ========         ==========





BALANCE AT JANUARY 1, 2001                      67,410,091           $965,476    $442,454     $140,600         $1,548,530

  Net earnings                                        -                  -         13,130         -                13,130
  Change in unrealized                                -                  -           -          36,300             36,300
                                                                                                               ----------
    Comprehensive income                                                                                           49,430

  Dividends on Common Stock                           -                  -        (16,854)        -               (16,854)
  Shares issued:
    Exercise of stock options                       22,842                491        -            -                   491
    Employee stock purchase plan                    15,022                385        -            -                   385
    Retirement plan contributions                  385,277              9,149        -            -                 9,149
    Directors fees paid in stock                       996                 24        -            -                    24
  Tax effect of intercompany dividends                -                (1,600)       -            -                (1,600)
  Other                                                328               (250)       -            -                  (250)
                                                ----------           --------    --------     --------         ----------

BALANCE AT MARCH 31, 2001                       67,834,556           $973,675    $438,730     $176,900         $1,589,305
                                                ==========           ========    ========     ========         ==========



                                        4

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                 AMERICAN FINANCIAL GROUP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                 (In Thousands)

                                                           Three months ended
                                                                March 31,
                                                         ----------------------
                                                                2002       2001
                                                                ----       ----
OPERATING ACTIVITIES:
    Net earnings                                          $   41,770   $ 13,130
    Adjustments:
      Equity in net losses of investees                        2,734      3,334
      Depreciation and amortization                           44,412     36,574
      Annuity benefits                                        75,525     69,264
      Realized (gains) losses on investing activities         17,605     (6,840)
      Deferred annuity and life policy acquisition costs     (38,600)   (35,551)
      Decrease (increase) in reinsurance and other
        receivables                                         (119,964)     5,434
      Increase in other assets                               (10,166)   (19,934)
      Increase in insurance claims and reserves              152,361     74,616
      Increase in other liabilities                            7,904     35,660
      Increase in minority interest                              952      4,260
      Other, net                                                 755      3,491
                                                          ----------   --------
                                                             175,288    183,438
                                                          ----------   --------
INVESTING ACTIVITIES:
    Purchases of and additional investments in:
      Fixed maturity investments                          (1,499,179)  (544,186)
      Equity securities                                         -        (2,571)
      Real estate, property and equipment                     (4,518)   (13,278)
    Maturities and redemptions of fixed maturity
      investments                                            408,962    131,547
    Sales of:
      Fixed maturity investments                             597,159    194,182
      Equity securities                                        5,164      4,679
      Subsidiaries                                              -        22,000
      Real estate, property and equipment                      1,669     24,562
    Cash and short-term investments of former
      subsidiaries                                              -      (132,858)
    Decrease (increase) in other investments                   3,368       (673)
                                                          ----------   --------
                                                            (487,375)  (316,596)
                                                          ----------   --------

FINANCING ACTIVITIES:
    Fixed annuity receipts                                   169,872    126,223
    Annuity surrenders, benefits and withdrawals            (135,912)  (186,921)
    Net transfers from (to) variable annuity assets           (5,570)     2,929
    Additional long-term borrowings                           41,000     26,842
    Reductions of long-term debt                             (20,240)   (47,601)
    Issuances of Common Stock                                    551        818
    Cash dividends paid                                       (7,441)   (16,854)
                                                          ----------   --------
                                                              42,260    (94,564)
                                                          ----------   --------

NET DECREASE IN CASH AND SHORT-TERM INVESTMENTS             (269,827)  (227,722)

Cash and short-term investments at beginning
    of period                                                544,173    438,670
                                                          ----------   --------

Cash and short-term investments at end of period          $  274,346   $210,948
                                                          ==========   ========




                                        5



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A.    ACCOUNTING POLICIES

      BASIS OF PRESENTATION The accompanying consolidated financial statements
      for American Financial Group, Inc. ("AFG") and subsidiaries are unaudited;
      however, management believes that all adjustments (consisting only of
      normal recurring accruals unless otherwise disclosed herein) necessary for
      fair presentation have been made. The results of operations for interim
      periods are not necessarily indicative of results to be expected for the
      year. The financial statements have been prepared in accordance with the
      instructions to Form 10-Q and therefore do not include all information and
      footnotes necessary to be in conformity with generally accepted accounting
      principles.

      Certain reclassifications have been made to prior years to conform to the
      current year's presentation. All significant intercompany balances and
      transactions have been eliminated. All acquisitions have been treated as
      purchases. The results of operations of companies since their formation or
      acquisition are included in the consolidated financial statements.

      The preparation of the financial statements requires management to make
      estimates and assumptions that affect the amounts reported in the
      financial statements and accompanying notes. Changes in circumstances
      could cause actual results to differ materially from those estimates.

      INVESTMENTS All fixed maturity securities are considered "available for
      sale" and reported at fair value with unrealized gains and losses reported
      as a separate component of shareholders' equity. Short-term investments
      are carried at cost; loans receivable are carried primarily at the
      aggregate unpaid balance. Premiums and discounts on mortgage-backed
      securities are amortized over a period based on estimated future principal
      prepayments and adjusted to reflect actual prepayments.

      Gains or losses on securities are determined on the specific
      identification basis. When a decline in the value of a specific investment
      is considered to be other than temporary, a provision for impairment is
      charged to earnings and the cost basis of that investment is reduced.

      Emerging Issues Task Force Issue No. 99-20 established a new standard for
      recognizing interest income and impairment on certain asset-backed
      investments. Interest income on these investments is recorded at a yield
      based on projected cash flows. The yield is adjusted prospectively to
      reflect actual cash flows and changes in projected amounts. Impairment
      losses on these investments must be recognized when (i) the fair value of
      the security is less than its cost basis and (ii) there has been an
      adverse change in the expected cash flows. The new standard became
      effective on April 1, 2001. Impairment losses on initial application of
      this rule were recognized as the cumulative effect of an accounting
      change. Subsequent impairments are recognized as a component of net
      realized gains and losses.

      GOODWILL Goodwill represents the excess of cost of subsidiaries over AFG's
      equity in their underlying net assets. Through December 31, 2001, goodwill
      was being amortized over periods of 20 to 40 years. Effective January 1,
      2002, AFG implemented Statement of Financial Accounting Standards ("SFAS")
      No. 142, under which goodwill is no longer amortized but is subject to an
      impairment test at least annually. As required under SFAS No. 142, AFG
      will complete the transitional test for goodwill impairment (as of January
      1, 2002) by the end of 2002. Any resulting write-down will be reported by
      restating first quarter 2002 results for the cumulative effect of a change
      in accounting principle.
                                        6

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      INSURANCE As discussed under "Reinsurance" below, unpaid losses and loss
      adjustment expenses and unearned premiums have not been reduced for
      reinsurance recoverable.

            REINSURANCE In the normal course of business, AFG's insurance
      subsidiaries cede reinsurance to other companies to diversify risk and
      limit maximum loss arising from large claims. To the extent that any
      reinsuring companies are unable to meet obligations under agreements
      covering reinsurance ceded, AFG's insurance subsidiaries would remain
      liable. Amounts recoverable from reinsurers are estimated in a manner
      consistent with the claim liability associated with the reinsured
      policies. AFG's insurance subsidiaries report as assets (a) the estimated
      reinsurance recoverable on unpaid losses, including an estimate for losses
      incurred but not reported, and (b) amounts paid to reinsurers applicable
      to the unexpired terms of policies in force. AFG's insurance subsidiaries
      also assume reinsurance from other companies. Income on reinsurance
      assumed is recognized based on reports received from ceding companies.

            DEFERRED ACQUISITION COSTS ("DPAC") Policy acquisition costs
      (principally commissions, premium taxes and other marketing and
      underwriting expenses) related to the production of new business are
      deferred. For the property and casualty companies, DPAC is limited based
      upon recoverability without any consideration for anticipated investment
      income and is charged against income ratably over the terms of the related
      policies.

      DPAC related to annuities and universal life insurance products is
      amortized, with interest, in relation to the present value of expected
      gross profits on the policies. To the extent that realized gains and
      losses result in adjustments to the amortization of DPAC related to
      annuities, such adjustments are reflected as components of realized gains.
      DPAC related to annuities is also adjusted, net of tax, for the change in
      amortization that would have been recorded if the unrealized gains
      (losses) from securities had actually been realized. This adjustment is
      included in unrealized gains (losses) on marketable securities.

      DPAC related to traditional life and health insurance is amortized over
      the expected premium paying period of the related policies, in proportion
      to the ratio of annual premium revenues to total anticipated premium
      revenues.

            UNPAID LOSSES AND LOSS ADJUSTMENT EXPENSES The net liabilities
      stated for unpaid claims and for expenses of investigation and adjustment
      of unpaid claims are based upon (a) the accumulation of case estimates for
      losses reported prior to the close of the accounting period on direct
      business written; (b) estimates received from ceding reinsurers and
      insurance pools and associations; (c) estimates of unreported losses based
      on past experience; (d) estimates based on experience of expenses for
      investigating and adjusting claims and (e) the current state of the law
      and coverage litigation. These liabilities are subject to the impact of
      changes in claim amounts and frequency and other factors. Changes in
      estimates of the liabilities for losses and loss adjustment expenses are
      reflected in the Statement of Earnings in the period in which determined.
      In spite of the variability inherent in such estimates, management
      believes that the liabilities for unpaid losses and loss adjustment
      expenses are adequate.

            ANNUITY BENEFITS ACCUMULATED Annuity receipts and benefit payments
      are recorded as increases or decreases in "annuity benefits accumulated"
      rather than as revenue and expense. Increases in this liability for
      interest credited are charged to expense and decreases for surrender
      charges are credited to other income.


                                        7

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


            LIFE, ACCIDENT AND HEALTH RESERVES Liabilities for future policy
      benefits under traditional life, accident and health policies are computed
      using the net level premium method. Computations are based on anticipated
      investment yield, mortality, morbidity and surrenders and include
      provisions for unfavorable deviations. Reserves established for accident
      and health claims are modified as necessary to reflect actual experience
      and developing trends.

            VARIABLE ANNUITY ASSETS AND LIABILITIES Separate accounts related to
      variable annuities represent deposits invested in underlying investment
      funds on which Great American Financial Resources, Inc. ("GAFRI"), an
      83%-owned subsidiary, earns a fee. Investment funds are selected and may
      be changed only by the policyholder, who retains all investment risk.
      Accordingly, GAFRI's liability for these accounts equals the value of the
      account assets.

            PREMIUM RECOGNITION Property and casualty premiums are earned over
      the terms of the policies on a pro rata basis. Unearned premiums represent
      that portion of premiums written which is applicable to the unexpired
      terms of policies in force. On reinsurance assumed from other insurance
      companies or written through various underwriting organizations, unearned
      premiums are based on reports received from such companies and
      organizations. For traditional life, accident and health products,
      premiums are recognized as revenue when legally collectible from
      policyholders. For interest-sensitive life and universal life products,
      premiums are recorded in a policyholder account which is reflected as a
      liability. Revenue is recognized as amounts are assessed against the
      policyholder account for mortality coverage and contract expenses.

            POLICYHOLDER DIVIDENDS Dividends payable to policyholders are
      included in "Accounts payable, accrued expenses and other liabilities" and
      represent estimates of amounts payable on participating policies which
      share in favorable underwriting results. Estimates are accrued during the
      period in which premiums are earned. Changes in estimates are included in
      income in the period determined. Policyholder dividends do not become
      legal liabilities unless and until declared by the boards of directors of
      the insurance companies.

      MINORITY INTEREST For balance sheet purposes, minority interest represents
      the interests of noncontrolling shareholders in AFG subsidiaries,
      including American Financial Corporation ("AFC") preferred stock and
      preferred securities issued by trust subsidiaries of AFG. For income
      statement purposes, minority interest expense represents those
      shareholders' interest in the earnings of AFG subsidiaries as well as AFC
      preferred dividends and accrued distributions on the trust preferred
      securities.

      INCOME TAXES  AFC files consolidated federal income tax returns which
      include all 80%-owned U.S. subsidiaries, except for certain life insurance
      subsidiaries and their subsidiaries. Because holders of AFC Preferred
      Stock hold in excess of 20% of AFC's voting rights, AFG (parent) and its
      direct subsidiary, AFC Holding Company ("AFC Holding" or "AFCH"), are not
      eligible to file consolidated returns with AFC, and therefore, file
      separately.

      Deferred income taxes are calculated using the liability method. Under
      this method, deferred income tax assets and liabilities are determined
      based on differences between financial reporting and tax bases and are
      measured using enacted tax rates. Deferred tax assets are recognized if it
      is more likely than not that a benefit will be realized.

      STOCK-BASED COMPENSATION As permitted under SFAS No. 123, "Accounting for
      Stock-Based Compensation," AFG accounts for stock options and other
      stock-based compensation plans using the intrinsic value based method
      prescribed by



                                        8



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      Accounting Principles Board Opinion No. 25, "Accounting for
      Stock Issued to Employees." Under AFG's stock option plan, options are
      granted to officers, directors and key employees at exercise prices equal
      to the fair value of the shares at the dates of grant. No compensation
      expense is recognized for stock option grants.

      BENEFIT PLANS AFG provides retirement benefits to qualified employees of
      participating companies through contributory and noncontributory defined
      contribution plans contained in AFG's Retirement and Savings Plan. The
      Company makes all contributions to the retirement fund and matches a
      portion of employee contributions to the savings fund. Employees have been
      permitted to direct the investment of their contributions to independently
      managed investment funds, while Company contributions have been invested
      primarily in securities of AFG and affiliates. Employees are being
      afforded the flexibility to direct the investment of a portion of their
      vested retirement fund account balances (increasing from 12.5% in July
      2002 to 100% in April 2004) from securities of AFG and its affiliates to
      independently managed investment funds. The Plan owns 12% of AFG's
      outstanding Common Stock. Company contributions are charged against
      earnings in the year for which they are declared.

      AFG and many of its subsidiaries provide health care and life insurance
      benefits to eligible retirees. AFG also provides postemployment benefits
      to former or inactive employees (primarily those on disability) who were
      not deemed retired under other company plans. The projected future cost of
      providing these benefits is expensed over the period employees earn such
      benefits.

      DERIVATIVES Derivatives included in AFG's Balance Sheet consist primarily
      of investments in common stock warrants (included in other stocks), the
      equity-based component of certain annuity products (included in annuity
      benefits accumulated) and call options (included in other investments)
      used to mitigate the risk embedded in the equity-indexed annuity products.
      Changes in the fair value of derivatives are included in current earnings.

      EARNINGS PER SHARE Basic earnings per share is calculated using the
      weighted average number of shares of common stock outstanding during the
      period. The calculation of diluted earnings per share includes 463,000
      shares in 2002 and 423,000 shares in 2001 representing the dilutive effect
      of common stock options.

      STATEMENT OF CASH FLOWS For cash flow purposes, "investing activities" are
      defined as making and collecting loans and acquiring and disposing of debt
      or equity instruments and property and equipment. "Financing activities"
      include obtaining resources from owners and providing them with a return
      on their investments, borrowing money and repaying amounts borrowed.
      Annuity receipts, benefits and withdrawals are also reflected as financing
      activities. All other activities are considered "operating". Short-term
      investments having original maturities of three months or less when
      purchased are considered to be cash equivalents for purposes of the
      financial statements.

B.    ACQUISITIONS AND SALES OF SUBSIDIARIES

      MANHATTAN NATIONAL LIFE INSURANCE In March 2002, GAFRI reached an
      agreement to acquire Manhattan National Life Insurance Company ("MNL")
      from Conseco, Inc. for $48.5 million in cash. GAFRI expects to close on
      this transaction in the second quarter of 2002 and to fund this
      acquisition with cash on hand and through reinsurance of up to 90% of the
      business in force. While MNL is not currently writing new policies, the
      company reported over $43 million of statutory renewal premiums in 2001.
      At December 31, 2001, MNL had approximately 90,000 policies

                                        9

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      in force (primarily term life) representing over $12 billion in face
      amount of insurance, statutory assets of $297.8 million and statutory
      capital and surplus of $23.1 million.

      JAPANESE DIVISION In December 2000, AFG agreed to sell its Japanese
      property and casualty division to Mitsui Marine & Fire Insurance Company
      of America for $22 million in cash and recorded an estimated $10.7 million
      pretax loss. Upon completion of the sale in March 2001, AFG realized an
      additional pretax loss of $1.6 million and deferred a gain of
      approximately $21 million on ceded insurance; the deferred gain is being
      recognized over the estimated settlement period (weighted average of 4
      years) of the ceded claims.

C.    SEGMENTS OF OPERATIONS AFG's property and casualty group is engaged
      primarily in specialty and private passenger automobile insurance
      businesses. The Specialty group includes a highly diversified group of
      specialty business units. Some of the more significant areas are inland
      and ocean marine, California workers' compensation, agricultural-related
      coverages, executive and professional liability, fidelity and surety
      bonds, collateral protection, and umbrella and excess coverages. The
      Personal group writes nonstandard and preferred/standard private passenger
      auto and other personal insurance coverage. AFG's annuity, life and health
      business markets primarily retirement products as well as life and
      supplemental health insurance.

      The following table (in thousands) shows AFG's revenues and operating
      profit (loss) by significant business segment. Operating profit (loss)
      represents total revenues less operating expenses.

                                                          Three months ended
                                                               March 31,
                                                         --------------------
                                                             2002        2001
                                                             ----        ----
         REVENUES (a)
         Property and casualty insurance:
           Premiums earned:
             Specialty                                   $356,415    $316,307
             Personal                                     247,203     327,632
             Other lines (b)                                  290         784
                                                         --------    --------
                                                          603,908     644,723
           Investment and other income                    100,259     107,335
                                                         --------    --------
                                                          704,167     752,058
         Annuities, life and health (c)                   217,422     217,030
         Other                                              3,547       3,162
                                                         --------    --------
                                                         $925,136    $972,250
                                                         ========    ========
         OPERATING PROFIT (LOSS)
         Property and casualty insurance:
           Underwriting:
             Specialty                                   $  5,294   ($  2,230)
             Personal                                      (5,239)    (27,782)
             Other lines (b)                               (9,326)     (6,455)
                                                         --------    --------
                                                           (9,271)    (36,467)
           Investment and other income                     63,251      75,202
                                                         --------    --------
                                                           53,980      38,735
         Annuities, life and health                        21,981      30,123
         Other (d)                                        (25,107)    (28,010)
                                                         --------    --------
                                                         $ 50,854    $ 40,848
                                                         ========    ========

         (a)  Revenues include sales of products and services as well as
              other income earned by the respective segments.
         (b)  Represents lines in "run-off"; AFG has ceased underwriting
              new business in these operations.
         (c)  Represents primarily investment income.
         (d)  Includes holding company expenses.

                                       10

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


D.    GOODWILL Effective January 1, 2002, goodwill is no longer amortized. If
      the $3.4 million ($.05 per share) of goodwill amortization had not been
      deducted in the first quarter of 2001, net earnings for that period would
      have been $16.6 million ($.24 per share).

E.    LONG-TERM DEBT The carrying value of long-term debt consisted of the
      following (in thousands):


                                                                     March 31,   December 31,
                                                                         2002           2001
                                                                     --------    -----------
                                                                            
            HOLDING COMPANIES:
               AFG 7-1/8% Senior Debentures due April 2009           $301,156       $301,108
               AFG 7-1/8% Senior Debentures due December 2007          79,600         79,600
               AFC notes payable under bank line                      225,000        203,000
               APU 10-7/8% Subordinated Notes due May 2011             11,542         11,557
               Other                                                   12,976         13,695
                                                                     --------       --------

                                                                     $630,274       $608,960
                                                                     ========       ========
            SUBSIDIARIES:
               GAFRI 6-7/8% Senior Notes due June 2008               $100,000       $100,000
               GAFRI notes payable under bank line                    121,100        121,100
               Notes payable secured by real estate                    36,081         36,253
               Other                                                   13,231         13,399
                                                                     --------       --------

                                                                     $270,412       $270,752
                                                                     ========       ========


      At March 31, 2002, sinking fund and other scheduled principal payments on
      debt for the balance of 2002 and the subsequent five years were as follows
      (in millions):
                          Holding
                        Companies     Subsidiaries          Total
                        ---------     ------------         ------
            2002           $234.9           $   .9         $235.8
            2003              -                1.2            1.2
            2004              -              122.4          122.4
            2005              -               10.4           10.4
            2006              -               19.1           19.1
            2007             79.7               .6           80.3

      Debentures purchased in excess of scheduled payments may be applied to
      satisfy any sinking fund requirement. The scheduled principal payments
      shown above assume that debentures previously purchased are applied to the
      earliest scheduled retirements.

      AFC and GAFRI each have an unsecured credit agreement with a group of
      banks under which they can borrow up to $300 million and $155 million,
      respectively. Borrowings bear interest at floating rates based on prime or
      Eurodollar rates. Loans mature in December 2002 under the AFC credit
      agreement and in December 2004 under the GAFRI credit agreement.




                                       11

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


F.    MINORITY INTEREST  Minority interest in AFG's balance sheet is
      comprised of the following (in thousands):

                                                       March 31,    December 31,
                                                           2002            2001
                                                       --------     -----------
            Interest of noncontrolling shareholders
              in subsidiaries' common stock            $135,465        $140,913
            Preferred securities issued by
              subsidiary trusts                         241,663         241,663
            AFC preferred stock                          72,154          72,154
                                                       --------        --------
                                                       $449,282        $454,730
                                                       ========        ========

      PREFERRED SECURITIES Wholly-owned subsidiary trusts of AFG and GAFRI have
      issued preferred securities and, in turn, purchased a like amount of
      subordinated debt which provides interest and principal payments to fund
      the respective trusts' obligations. The preferred securities must be
      redeemed upon maturity or redemption of the subordinated debt. AFG and
      GAFRI effectively provide unconditional guarantees of their respective
      trusts' obligations.

      The preferred securities consisted of the following (in thousands):


      Date of                                             March 31,     December 31,    Optional
      Issuance            Issue (Maturity Date)               2002             2001     Redemption Dates
      -------------       ------------------------        --------      -----------     --------------------
                                                                           
      October 1996        AFCH 9-1/8% TOPrS (2026)         $98,750          $98,750     Currently redeemable
      November 1996       GAFRI 9-1/4% TOPrS (2026)         72,913           72,913     Currently redeemable
      March 1997          GAFRI 8-7/8% Pfd   (2027)         70,000           70,000     On or after 3/1/2007

      AFC PREFERRED STOCK AFC's Preferred Stock is voting, cumulative, and
      consists of the following:

            SERIES J, no par value; $25.00 liquidating value per share; annual
            dividends per share $2.00; redeemable at AFC's option at $25.75 per
            share beginning December 2005 declining to $25.00 at December 2007
            and thereafter; 2,886,161 shares (stated value $72.2 million)
            outstanding.

      MINORITY INTEREST EXPENSE Minority interest expense is comprised of (in
      thousands):

                                                            Three months ended
                                                                 March 31,
                                                           --------------------
                                                              2002         2001
                                                              ----         ----
          Interest of noncontrolling shareholders
            in earnings of subsidiaries                     $3,181       $4,131
          Effect of basis difference in realized gains
            (losses) of subsidiaries                        (2,517)         -
          Accrued distributions by subsidiaries
            on preferred securities:
              Trust issued securities, net of tax            3,570        4,378
              AFC preferred stock                            1,443        1,443
                                                            ------       ------
                                                            $5,677       $9,952
                                                            ======       ======

G.    SHAREHOLDERS' EQUITY At March 31, 2002, there were 68,655,751 shares of
      AFG Common Stock outstanding, including 1,362,680 shares held by American
      Premier for possible distribution to certain creditors and other claimants
      upon proper claim presentation and settlement pursuant to the 1978 plan of
      reorganization of American Premier's predecessor, The Penn Central
      Corporation. Shares being held for distribution are not eligible to vote
      but otherwise are accounted for as issued and outstanding. AFG is
      authorized to issue 12.5 million shares of Voting Preferred Stock and 12.5
      million shares of Nonvoting Preferred Stock, each without par value.

                                       12



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED


      At March 31, 2002, there were 9.7 million shares of AFG Common Stock
      reserved for issuance upon exercise of stock options. As of that date,
      options for 7 million shares were outstanding. Options generally become
      exercisable at the rate of 20% per year commencing one year after grant;
      those granted to non-employee directors of AFG are fully exercisable upon
      grant. Options generally expire ten years after the date of grant.

      The change in unrealized gain on marketable securities for the three
      months ended March 31 included the following (in millions):


                                                                            Minority
                                                     Pretax       Taxes     Interest     Net
                                                     ------       -----     --------    -----
                                                                          
                       2002
      ---------------------------------------
      Unrealized holding losses on securities
        arising during the period                   ($124.3)      $43.3        $9.6    ($71.4)
      Realized losses included in net income           17.8        (6.2)       (3.2)      8.4
                                                     ------       -----        ----     -----
      Change in unrealized gain on
        marketable securities, net                  ($106.5)      $37.1        $6.4    ($63.0)
                                                     ======       =====        ====     =====

                       2001
      --------------------------------------
      Unrealized holding gains on securities
        arising during the period                    $ 59.0      ($20.6)      ($6.4)    $32.0
      Realized losses included in net income            6.9        (2.4)      (.2)        4.3
                                                     ------       -----        ----     -----
      Change in unrealized gain on
        marketable securities, net                   $ 65.9      ($23.0)      ($6.6)    $36.3
                                                     ======       =====        ====     =====


H.    EQUITY IN LOSSES OF INVESTEES Since 1998, AFG subsidiaries have made loans
      to two start-up manufacturing businesses which were previously owned by
      unrelated third-parties. During 2000, the former owners chose to forfeit
      their equity interests to AFG rather than invest additional capital.

      During the fourth quarter of 2000, AFG sold the equity interests to a
      group of employees for nominal cash consideration plus warrants to
      repurchase a significant ownership interest. Due to the absence of
      significant financial investment by the buyers relative to the amount of
      loans ($61.5 million at December 31, 2000) owed to AFG subsidiaries, the
      sale was not recognized as a divestiture for accounting purposes. Assets
      of the businesses transferred ($56.1 million at March 31, 2002 and $57.1
      million at December 31, 2001) are included in other assets; liabilities of
      the businesses transferred ($11.7 million at March 31, 2002 and $11.8
      million at December 31, 2001, after consolidation and elimination of loans
      from AFG subsidiaries) are included in other liabilities. Investee losses
      in the Statement of Earnings represents AFG's equity in the losses of
      these two companies. One of the businesses is involved in litigation
      impacting its operations; see "Investee Corporations" in Management's
      Discussion and Analysis.

I.    COMMITMENTS AND CONTINGENCIES There have been no significant changes to
      the matters discussed and referred to in Note L "Commitments and
      Contingencies" of AFG's Annual Report on Form 10-K for 2001.


                                       13

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                                     ITEM 2

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

      GENERAL

      AFG and its subsidiaries, AFC and American Premier, are organized as
      holding companies with almost all of their operations being conducted by
      subsidiaries. These parent corporations, however, have continuing cash
      needs for administrative expenses, the payment of principal and interest
      on borrowings, shareholder dividends, and taxes. Therefore, certain
      analyses are best done on a parent only basis while others are best done
      on a total enterprise basis. In addition, since most of its businesses are
      financial in nature, AFG does not prepare its consolidated financial
      statements using a current-noncurrent format. Consequently, certain
      traditional ratios and financial analysis tests are not meaningful.

      IT INITIATIVE In 1999, AFG initiated an enterprise-wide project to study
      its information technology ("IT") resources, needs and opportunities. The
      initiative, involving improvements in physical infrastructure and business
      support systems, entails extensive effort and costs over a period of
      several years. While the costs precede the expected savings, management
      believes the benefits will exceed the costs incurred, all of which have
      been and will be funded through available working capital.

      FORWARD-LOOKING STATEMENTS The Private Securities Litigation Reform Act of
      1995 provides a safe harbor for forward-looking statements. Some of the
      forward-looking statements can be identified by the use of forward-looking
      words such as "believes", "expects", "may", "will", "should", "seeks",
      "intends", "plans", "estimates", "anticipates" or the negative version of
      those words or other comparable terminology. Examples of such
      forward-looking statements include statements relating to: expectations
      concerning market and other conditions and their effect on future
      premiums, revenues, earnings and investment activities; expected losses
      and the adequacy of reserves for asbestos, environmental pollution and
      mass tort claims; rate increases, improved loss experience and expected
      expense savings resulting from recent initiatives.

      Actual results could differ materially from those contained in or implied
      by such forward-looking statements for a variety of factors including:

        o   changes in economic conditions, including interest rates,
            performance of securities markets, and the availability of capital;
        o   regulatory actions;
        o   changes in legal environment;
        o   tax law changes;
        o   levels of catastrophes and other major losses;
        o   the ultimate amount of liabilities associated with certain asbestos
            and environmental-related insurance claims;
        o   adequacy of loss reserves;
        o   availability of reinsurance and ability of reinsurers to pay
            their obligations; and
        o   competitive pressures, including the ability to obtain rate
            increases.

      The forward-looking statements herein are made only as of the date of this
      report. AFG assumes no obligation to publicly update any forward-looking
      statements.

                                       14



                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      LIQUIDITY AND CAPITAL RESOURCES

      RATIOS AFG's debt to total capital ratio (at the parent holding company
      level) was approximately 28% at March 31, 2002, and 27% at December 31,
      2001. AFG's ratio of earnings to fixed charges (on a total enterprise
      basis) was 2.72 for the first three months of 2002 and 1.21 for the entire
      year of 2001.

      SOURCES OF FUNDS Management believes the parent holding companies have
      sufficient resources to meet their liquidity requirements, primarily
      through funds generated by their subsidiaries' operations. If funds
      provided by subsidiaries through dividends and tax payments are
      insufficient to meet fixed charges in any period, the holding companies
      would be required to generate cash through borrowings, sales of securities
      or other assets, or similar transactions.

      AFC has a revolving credit agreement with several banks under which it can
      borrow up to $300 million until December 31, 2002. At March 31, 2002,
      three-fourths of the credit line had been used. While management expects
      to negotiate a replacement bank agreement later this year, market
      conditions indicate the maximum amount may be smaller and interest costs
      will likely be greater.

      INVESTMENTS AFG's investment portfolio at March 31, 2002, contained $11.1
      billion in "Fixed maturities" and $321 million in "Other stocks", all
      carried at market value with unrealized gains and losses reported as a
      separate component of shareholders' equity on an after-tax basis. At March
      31, 2002, AFG had pretax net unrealized gains of $27.4 million on fixed
      maturities and $140.3 million on other stocks.

      Approximately 93% of the fixed maturities held by AFG at March 31, 2002,
      were rated "investment grade" (credit rating of AAA to BBB) by nationally
      recognized rating agencies. Investment grade securities generally bear
      lower yields and lower degrees of risk than those that are unrated and
      noninvestment grade. Management believes that a high quality investment
      portfolio is more likely to generate a stable and predictable investment
      return.

      Individual portfolio securities are sold creating gains or losses as
      market opportunities exist. Since all of these securities are carried at
      market value in the balance sheet, there is virtually no effect on
      liquidity or financial condition upon the sale and ultimate realization of
      unrealized gains and losses.









                                       15

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      Summarized information for the unrealized gains and losses recorded in
      AFG's balance sheet at March 31, 2002, follows (dollars in millions):

                                                            Securities with
                                                           -----------------
                                                            Gains     Losses
                                                           ------     ------
             Fixed Maturities
             ----------------
                Market value                               $6,100     $4,600
                Gross unrealized                           $  228     $  201
                Number of security positions                1,200        600
                Number individually exceeding
                  $2 million gain or loss                       4         11
                Concentration of gains or losses by
                   type or industry (exceeding 5% of
                   unrealized):
                      Mortgage-backed securities           $ 75.2     $ 36.5
                      U.S. Treasuries                        14.2       11.0
                      Telephone communications                3.2       33.3
                      Banks                                  24.0        1.9
                      Electric services                       7.7       12.3
                      Air transportation                      1.5       11.3
                Percentage rated investment grade              96%        90%

             Other Stocks
             ------------
                Market value                               $  265     $   19
                Gross unrealized                           $  152     $   12
                Number individually exceeding
                  $2 million gain or loss                       3          2

      AFG's investment in equity securities of Provident Financial Group, a
      Cincinnati-based commercial banking and financial services company,
      represents $137 million of the $152 million in unrealized gains on other
      stocks at March 31, 2002.

      The table below sets forth the scheduled maturities of fixed maturity
      securities (by separate gain/loss segments and in total) at March 31,
      2002, based on their market values.
                                                         Unrealized
                                                      ---------------
             Maturity                                 Gains    Losses     Total
             --------                                 -----    ------     -----
             One year or less                             9%        1%        6%
             After one year through five years           27        15        22
             After five years through ten years          18        40        27
             After ten years                             16        14        15
                                                        ---       ---       ---
                                                         70        70        70
             Mortgage-backed securities                  30        30        30
                                                        ---       ---       ---
                                                        100%      100%      100%
                                                        ===       ===       ===

      AFG realized aggregate losses of $5.9 million during the first three
      months of 2002 on $71.1 million in sales of fixed maturity securities (16
      issues) that had unrealized losses at December 31, 2001. Market values of
      ten of the issues improved from year-end to date of sale while the other
      six deteriorated; overall, there was a slight net improvement. Of the
      three with unrealized losses greater than $500,000 at year-end, actual
      losses on sale were $1.1 million less than the unrealized loss at
      year-end. Although AFG had the ability to continue holding these
      investments, its intent to hold them changed due to a variety of reasons
      including actual or expected deterioration in the issuer's credit and
      decisions to lessen exposure to a particular credit or industry.


                                       16

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      The length of time securities with unrealized losses at March 31, 2002,
      have been in an unrealized loss position varies by individual security. Of
      the 96 individual securities at that date with unrealized losses exceeding
      $500,000, 78 have been in that position for less than one year, including
      68 that have been in that position for less than six months. Of the 111
      individual securities at that date with unrealized gains exceeding
      $500,000, 48 have been in that position for less than one year, including
      9 that have been in that position for less than six months.

      When a decline in the value of a specific investment is considered to be
      "other than temporary," a provision for impairment is charged to earnings
      (accounted for as a realized loss) and the cost basis of that investment
      is reduced. The determination of whether unrealized losses are "other than
      temporary" requires judgment based on subjective as well as objective
      factors. A listing of factors considered and resources used is contained
      in the discussion of "Investments" under Management's Discussion and
      Analysis in AFG's 2001 Form 10-K.

      Based on its analysis, management believes (i) AFG will recover its cost
      basis in the securities with unrealized losses and (ii) that AFG has the
      ability and intent to hold the securities until they mature or recover in
      value. Should either of these beliefs change with regard to a particular
      security, a charge for impairment would likely be required. While it is
      not possible to accurately predict if or when a specific security will
      become impaired, charges for other than temporary impairment could be
      material to results of operations in a future period. Management believes
      it is not likely that future impairment charges will have a significant
      effect on AFG's liquidity.

      UNCERTAINTIES Aside from risks common to most insurance operations,
      management believes that the areas posing the greatest risk of material
      loss are Great American's exposure to asbestos, environmental and other
      mass tort claims and American Premier's exposure to asbestos,
      environmental and other contingencies arising out of its former
      operations.

              PROPERTY AND CASUALTY INSURANCE RESERVES Future costs of claims
      are projected based on historical trends adjusted for changes in
      underwriting standards, policy provisions, product mix and other factors.
      Estimating the liability for unpaid losses and LAE is inherently
      judgmental and is influenced by factors which are subject to significant
      variation. Through the use of analytical reserve development techniques,
      management monitors items such as the effect of inflation on medical,
      hospitalization, material, repair and replacement costs, general economic
      trends and the legal environment.

              ASBESTOS AND ENVIRONMENTAL-RELATED ("A&E") RESERVES Establishing
      reserves for A&E claims is subject to uncertainties that are significantly
      greater than those presented by other types of claims. Estimating ultimate
      liability for asbestos claims presents unique and difficult challenges to
      the insurance industry due to, among other things, inconsistent court
      decisions, an increase in bankruptcy filings as a result of
      asbestos-related liabilities, novel theories of coverage, and judicial
      interpretations that often expand theories of recovery and broaden the
      scope of coverage. The casualty insurance industry is engaged, as is AFG,
      in extensive litigation over these coverage and liability issues as the
      volume and severity of claims against asbestos defendants continue to
      increase.


                                       17

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      While management believes that AFG's reserves for A&E claims are a
      reasonable estimate of ultimate liability for such claims, actual results
      may vary materially from the amount currently recorded due to outstanding
      issues and uncertainties such as whether coverage exists, whether claims
      are to be allocated among triggered policies and implicated years, whether
      claimants who exhibit no signs of illness will be successful in pursuing
      their claims, predicting the number of future claims, and the impact of
      recent bankruptcy filings.

      Further, certain policyholders assert that each bodily injury claim should
      be treated as a separate occurrence under the policy, and that their
      claims are not subject to aggregate limits on coverage because either
      their policies did not contain aggregate limits with respect to products
      liability coverage or, faced with exhaustion of products coverage limits,
      their asbestos claims fall within non-products liability coverage which is
      not subject to any aggregate limit. These claims are now being contested
      in insurance coverage litigation in various jurisdictions. In rejecting
      the claims that are the basis of this litigation, AFG believes its
      coverage defenses are substantial and intends to continue to vigorously
      defend its position. Nonetheless, the outcome of this litigation is
      uncertain and such claims may have a material adverse effect upon AFG's
      future results of operations and financial condition.

      For further discussion of uncertainties and litigation involving AFG, see
      Note L "Commitments and Contingencies" to the financial statements and
      "Legal Proceedings" in AFG's Annual Report on Form 10-K for 2001.

      RESULTS OF OPERATIONS

      GENERAL Results of operations as shown in the accompanying financial
      statements are prepared in accordance with generally accepted accounting
      principles. Many investors and analysts focus on "core earnings" of
      companies, setting aside certain items included in net earnings.

      The following table reconciles AFG's operating earnings before income
      taxes as shown in the Statement of Earnings to "core earnings" as
      generally referred to in quarterly news releases and independent financial
      analysts' reports (in millions, except per share amounts):

                                                          Three months ended
                                                               March 31,
                                                          ------------------
                                                            2002        2001
                                                            ----        ----
            Operating earnings before income taxes         $50.9       $40.8
            Adjustments:
              Eliminate net realized losses                 17.8         8.5
              Include minority interest                    (10.9)      (12.5)
                                                           -----       -----
                                                            57.8        36.8
            Provision for income taxes                      (4.9)      (15.0)
                                                           -----       -----

            Core earnings from insurance businesses        $52.9       $21.8
                                                           =====       =====

            Per Common Share (diluted)                      $.77        $.32
                                                           =====       =====

      "Core earnings" for 2002 include a $16 million ($.24 per share) tax
      benefit resulting from the reversal of previously accrued amounts due to
      the resolution of certain tax matters. "Core earnings" for 2001 include
      goodwill amortization expense of $3.4 million ($.05 per share). The
      improvement in comparable first quarter results was due primarily to
      significantly improved property

                                       18

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      and casualty underwriting results, partially offset by a decrease in
      income from the sale of real estate.

      PROPERTY AND CASUALTY INSURANCE - UNDERWRITING AFG's property and
      casualty group consists of two major business groups: Specialty and
      Personal.

      The Specialty group includes a highly diversified group of business lines.
      Some of the more significant areas are inland and ocean marine, California
      workers' compensation, agricultural-related coverages, executive and
      professional liability, fidelity and surety bonds, collateral protection,
      and umbrella and excess coverages.

      The Personal group sells nonstandard and preferred/standard private
      passenger auto insurance and, to a lesser extent, homeowners' insurance.
      Nonstandard automobile insurance covers risk not typically accepted for
      standard automobile coverage because of an applicant's driving record,
      type of vehicle, age or other criteria.

      Underwriting profitability is measured by the combined ratio which is a
      sum of the ratios of underwriting losses, loss adjustment expenses,
      underwriting expenses and policyholder dividends to premiums. When the
      combined ratio is under 100%, underwriting results are generally
      considered profitable; when the ratio is over 100%, underwriting results
      are generally considered unprofitable. The combined ratio does not reflect
      investment income, other income or federal income taxes.

      Net written premiums and combined ratios for AFG's property and casualty
      insurance subsidiaries were as follows (dollars in millions):

                                                         Three months ended
                                                              March 31,
                                                         -------------------
                                                           2002         2001
                                                           ----         ----
            Net Written Premiums (GAAP)
            ---------------------------
               Specialty                                 $386.7       $356.6 (a)
               Personal                                   256.4 (b)    370.5
               Other lines                                   .3            -
                                                         ------       ------
                                                         $643.4       $727.1
                                                         ======       ======
            Combined Ratios (GAAP)
            ----------------------
               Specialty                                   98.5%       100.6%
               Personal                                   102.1        108.5
               Aggregate (including discontinued lines)   101.4        105.6

            (a) Before a reduction of $29.7 million for unearned premium
                transfer related to the sale of the Japanese division.
            (b) Reflects the ceding of $88.7 million in premiums under a
                reinsurance agreement (effective April 1, 2001).
                                       19

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      SPECIALTY The Specialty group's increase in net written premiums reflects
      the impact of rate increases and the realization of growth opportunities
      in certain commercial markets, partially offset by the decision to
      discontinue certain lines of business (during 2001) that were not
      achieving adequate returns and by additional reinsurance agreements.
      Specialty rate increases averaged over 25% during the first quarter of
      2002 and are expected to average approximately 20% for the year. The
      Specialty group reported a solid underwriting profit for the 2002 quarter
      with a combined ratio of 98.5%. The 2.1 point improvement in the combined
      ratio compared to 2001 reflects strategic changes in the mix of specialty
      businesses and the impact of rate increases.

      PERSONAL The Personal group's decline in net written premiums reflects a
      reinsurance agreement, effective April 1, 2001, under which AFG cedes 90%
      of the automobile physical damage business written by certain of its
      insurance subsidiaries. This agreement is enabling AFG to reallocate some
      of its capital to the more profitable specialty operations. Excluding the
      effect of this agreement, the Personal group's net written premiums
      declined about 7%, reflecting lower business volume partially offset by
      the impact of rate increases. Rate increases implemented in the first
      quarter of 2002 were about 4% and are expected to range between 8% and 10%
      for the year. As a result of rate increases implemented over the last
      year, the combined ratio improved by 6.4 points over the first quarter of
      2001. Management expects the Personal group to achieve underwriting
      profitability by the fourth quarter of 2002.

      REAL ESTATE OPERATIONS AFG's subsidiaries are engaged in a variety of real
      estate operations including hotels, apartments, office buildings and
      recreational facilities; they also own several parcels of land. Revenues
      and expenses of these operations, including gains and losses on disposal,
      are included in AFG's statement of earnings as shown below (in millions).

                                                     Three months ended
                                                         March 31,
                                                     ------------------
                                                      2002         2001
                                                      ----         ----
          Other income                               $15.3        $32.0
          Other operating and general expenses        14.5         15.0
          Interest charges on borrowed money            .6           .7
          Minority interest expense, net               -            1.9

      Other income includes net pretax gains on the sale of real estate assets
      of $171,000 in the first quarter of 2002 and $15.3 million in the first
      quarter of 2001.

      OTHER INCOME Excluding gains on sales of real estate assets (discussed
      above), other income increased $5.2 million (12%) due primarily to fees
      earned by certain new specialty insurance operations.

      REALIZED GAINS Realized capital gains have been an important part of the
      return on investments. Individual assets are sold creating gains and
      losses as market opportunities exist.

      LOSSES ON SECURITIES Realized losses on securities include provisions for
      other than temporary impairment of securities still held of $18.3 million
      in the first quarter of 2002 and $8 million in the first quarter of 2001.
      Increased impairment charges in recent years reflect a rise in corporate
      defaults in the marketplace resulting from the weakened economy.


                                       20

                       AMERICAN FINANCIAL GROUP, INC. 10-Q

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      Warrants to purchase common stock of publicly traded companies are
      generally considered derivatives and marked to market through current
      earnings as realized gains and losses. Realized losses on securities
      include losses of $3 million in the first quarter of 2002 and $.8 million
      in the first quarter of 2001 to adjust the carrying value of AFG's
      investment in warrants to market value ($26.4 million at March 31, 2002).

      LOSS ON SUBSIDIARIES  AFG recognized a $1.6 million pretax loss in
      connection with the sale of the Japanese division in 2001.

      ANNUITY BENEFITS Annuity benefits reflect amounts accrued on annuity
      policyholders' funds accumulated. The majority of GAFRI's fixed rate
      annuity products permit GAFRI to change the crediting rate at any time
      (subject to minimum interest rate guarantees of 3% or 4% per annum). As a
      result, management has been able to react to changes in market interest
      rates and maintain a desired interest rate spread.

      INTEREST EXPENSE Interest expense for the first quarter of 2002 decreased
      compared to 2001 as lower average interest rates on AFG's variable rate
      debt more than offset higher average indebtedness.

      OTHER OPERATING AND GENERAL EXPENSES Other operating and general expenses
      for the first quarter of 2001 include goodwill amortization of $3.4
      million. Under SFAS No. 142, which was implemented January 1, 2002,
      goodwill is no longer amortized. Excluding 2001 goodwill amortization,
      other operating and general expenses increased $8.8 million (8%) due
      primarily to expenses related to certain new specialty insurance
      operations and increased amortization of annuity and life deferred
      acquisition costs.

      INCOME TAXES The 2002 provision for income taxes includes a $16 million
      tax benefit for the reversal of previously accrued amounts due to the
      resolution of certain tax matters.

      INVESTEE CORPORATIONS Equity in losses of investee corporations represents
      losses of two start-up manufacturing businesses (see Note H). In November
      2001, an injunction was issued against one of the companies which would
      prohibit the company from using equipment subject to litigation alleging
      the misappropriation of a trade secret and effectively close the plant.
      The injunction was subsequently modified, pending appeal, to permit
      operations to continue and require certain escrow payments. If the
      investee is unsuccessful in its attempt to have the injunction lifted or
      further modified, or if operating results fail to improve, a substantial
      portion of AFG's investment ($32.4 million as of March 31, 2002), may be
      written off.



           ---------------------------------------------------------

                                     ITEM 3

             QUANTITATIVE AND QUALITATIVE DISCLOSURE OF MARKET RISK
             ------------------------------------------------------

      As of March 31, 2002, there were no material changes to the information
      provided in AFG's Form 10-K for 2001 under the caption "Exposure to Market
      Risk" in Management's Discussion and Analysis of Financial Condition and
      Results of Operations.

                                       21

                       AMERICAN FINANCIAL GROUP, INC. 10-Q
                                     PART II
                                OTHER INFORMATION


                                     ITEM 6

                        EXHIBITS AND REPORTS ON FORM 8-K
                        --------------------------------

(a) Exhibit 10 - 2002 Annual Bonus Plan.

(b) Reports on Form 8-K:  none





    ----------------------------------------------------------------



                                    SIGNATURE
                                    ---------

Pursuant to the requirements of the Securities Exchange Act of 1934, American
Financial Group, Inc. has duly caused this Report to be signed on its behalf by
the undersigned duly authorized.

                                      American Financial Group, Inc.




May 13, 2002                          BY:   Fred J. Runk
                                            -----------------------------------
                                            Fred J. Runk
                                            Senior Vice President and Treasurer





                                       22