SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-Q
(Mark One)
       X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED AUGUST 29, 1998 OR

           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM
           ------------------  TO  -----------------

                                       0-24390
Commission file number        . . . . . . . . . . . . . . . . .

                              TREND - LINES, INC.
          . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
               (Exact name of registrant as specified in its charter)



       Massachusetts                                       04-2722797
 . . . . . . . . . . . ..                             . . . . . . .. . . . . . .
(State or  other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                           Identification No.)


135 American Legion Highway, Revere , Massachusetts                 02151
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .. . .
         (Address of principal executive office)                   (Zip Code)



                                 (617) 853 - 0900
             . . . . . . . . . . . . . . . . . . . . . . . . . . . .
               (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.     Yes ..X...    No......

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

CLASS                                              NUMBER OF SHARES OUTSTANDING 
                                                   SEPTEMBER  10, 1998

Class A Common Stock,  $.01 par value                           5,923,841

Class B Common Stock,   $.01 par value                          4,726,794







                        TREND-LINES, INC. AND SUBSIDIARY

                                      INDEX


                                                                           PAGE 

Part I - Financial Information

Item 1.     Financial Statements

            Condensed Consolidated Balance Sheets
            August 29, 1998 (Unaudited) and February 28, 1998                  3
           
            Condensed Consolidated Statements of Operations
            Three Months Ended August 29, 1998 and
            August 30, 1997 and Six Months Ended August 29, 1998
            and August 30, 1997 (Unaudited)                                    4

            Condensed Consolidated Statements of Cash Flows
            Six Months Ended August 29, 1998 and August 30,1997 (Unaudited)    5

            Notes to Condensed Consolidated Financial Statements             6-7

Item 2.     Management's Discussion and Analysis of Financial Condition
            And Results of Operations                                       8-11

Part II - Other Information

Item 1.                 Legal Proceedings                                    12

Item 2.                 Changes in Securities                                12

Item 3.                 Defaults Upon Senior Securities                      12

Item 4.                 Submission of Matters to a Vote of Security Holders  12

Item 5.                 Other Information                                    12

Item 6.                 Exhibits and Reports on Form 8-K                     12


Signatures                                                                   13



PART I - FINANCIAL INFORMATION
       ITEM 1.  FINANCIAL STATEMENTS
                               
                        TREND-LINES, INC. AND SUBSIDIARY

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)

ASSETS


                                                                      August 29   February 28,
                                                                         1998        1998
                                                                     (Unaudited)
                                                                      ----------  ------------
                                                                        
   
                                                             
                                                                                   
CURRENT ASSETS:  
     Cash and cash equivalents ...............                        $      984     $     669
      Accounts receivable, net ................                           19,338        18,546
      Inventories .............................                          105,533       102,172
      Prepaid expenses and other current assets                            6,214         6,906
                                                                        --------      --------
                                                                             
                            Total current assets      .                  132,069       128,293
                                                                             
                                                                             
PROPERTY AND EQUIPMENT, NET ...................                           21,310        19,387
                                                                             
INTANGIBLE ASSETS, NET ........................                            6,797         6,973
                                                                             
OTHER ASSETS ..................................                              720           799
                                                                        --------      --------
                                                                             
                                                                        $160,896      $155,452
                                                                        ========      ========
                                                                             
LIABILITIES AND STOCKHOLDERS' EQUITY                                         
       CURRENT LIABILITIES:                                                  
      Bank credit facility ......................                       $ 68,449      $ 43,801
      Current portion of capital lease obligation     s                      816           777
      Accounts payable ..........................     .                   45,249        53,830
      Accrued expenses ..........................     .                    6,024         8,111
                                                                        --------      --------
                                                                             
                         Total current liabilitie     s                  120,538       106,519
                                                                        --------      --------
                                                                             
CAPITAL LEASE OBLIGATIONS, NET OF CURRENT PORTION                            769         1,182
                                                                        --------      --------
                                                                        
STOCKHOLDERS' EQUITY:                                 
  Common stock, $.01 par value -                      
       Class A --                                     
             Authorized - 20,000,000 shares      
            Issued -6,423,841 and 6,385,178 shares at August 29, 1998
                     and February 28, 1998, respectively                        64          64
       Class B --
             Authorized - 5,000,000 shares
             Issued and outstanding - 4,726,794 and 4,738,066 shares at
                   August 29, 1998 and February 28, 1998, respectively          47          47
Additional paid-in capital ............................................     41,624      41,524
Retained earnings .....................................................        314       8,576
Less:  500,000 Class A shares held in treasury at August 29, 1998
       and February 28, 1998, at cost .................................     (2,460)     (2,460)
                                                                         ---------   ---------

                   Total stockholders' equity .........................     39,589      47,751
                                                                         ---------   ---------

                                                                         $ 160,896   $ 155,452
                                                                         =========   =========


                       SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.



                        TREND-LINES, INC. AND SUBSIDIARY

                 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
               (IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
                                   (Unaudited)




                                                                        Three months ended                Six months ended
                                                                      August 29     August 30        August 29       August 30
                                                                        1998          1997             1998            1997
                                                                    ------------    ------------     ------------    ------------

                                                                                                               
NET SALES ......................................................   $     64,897    $     50,819   $    124,536    $    107,908
COST OF SALES ..................................................         44,890          34,406         86,948          72,563
                                                                   ------------    ------------   ------------    ------------

       Gross Profit ............................................         20,007          16,413         37,588          35,345

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ...................         23,240          14,942         46,658          32,543
                                                                   ------------    ------------   ------------    ------------

       Income (loss) from operations ...........................         (3,233)          1,471         (9,070)          2,802

INTEREST EXPENSE, NET ..........................................          1,369             778          2,422           1,432
                                                                   ------------    ------------   ------------    ------------

       Income (loss) before provision (benefit) for income taxes         (4,602)            693        (11,492)          1,370

PROVISION (BENEFIT)  FOR  INCOME TAXES .........................           (943)            270         (3,230)            534
                                                                   ------------    ------------   ------------    ------------

       Net income (loss) .......................................   $     (3,659)   $        423   $     (8,262)   $        836
                                                                   ============    ============   ============    ============


BASIC NET INCOME (LOSS) PER SHARE ..............................   $      (0.34)   $       0.04   $      (0.78)   $       0.08
                                                                   ============    ============   ============    ============

DILUTED NET INCOME (LOSS) PER SHARE ............................   $      (0.34)   $       0.04   $      (0.78)   $       0.08
                                                                   ============    ============   ============    ============

BASIC WEIGHTED AVERAGE SHARES OUTSTANDING (Note 2) .............     10,650,344      10,568,298     10,646,097      10,577,129
                                                                   ============    ============   ============    ============

DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING (Note 2) ...........     10,650,344      11,120,112     10,646,097      11,086,173
                                                                   ============    ============   ============    ============


                       SEE NOTES TO CONDNSED CONSOLIDATED FINANCIAL STATEMENTS.



                        TREND-LINES, INC. AND SUBSIDIARY

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)


                                                                              Six months ended
                                                                          August 29      August 30
                                                                             1998          1997
                                                                           --------     ----------

                                                                                        
CASH FLOWS FROM OPERATING ACTIVITIES:
         Net income (loss) .............................................  $  (8,262)   $     836
         Adjustments to reconcile net income (loss)  to net cash                      
         provided by (used in) operating activities--                                 
                Depreciation and amortization ..........................      2,245        1,249
                Changes in current assets and liabilities                             
                        Accounts receivable ............................       (792)        (206)
                        Inventories ....................................     (3,361)       5,554
                        Prepaid expenses and other current assets ......        692          489
                        Accounts payable ...............................     (8,581)     (18,913)
                        Accrued expenses ...............................     (2,087)         125
                                                                             -------    --------
                                                                                      
                               Net cash (used in) operating activities .    (20,146)     (10,866)
                                                                           --------     --------
                                                                                      
CASH FLOWS FROM INVESTING ACTIVITIES:                                                 
         Purchases of property and equipment ...........................     (3,993)      (2,766)
         Proceeds from sale of property and equipment ..................       --              9
         Increase in other assets ......................................         79           81
                                                                           --------     --------
                                                                                      
                               Net cash (used in) investing activities .     (3,914)      (2,676)
                                                                           --------     --------
                                                                                      
CASH FLOWS FROM FINANCING ACTIVITIES:                                                 
                                                                                      
         Net borrowings under bank credit facilities ...................     24,648       13,392
         Payments on capital lease obligations .........................       (374)        (384)
         Proceeds from exercise of stock options .......................        101           65
         Purchases of treasury stock ...................................       --           (310)
                                                                           --------     --------
                                                                                      
                               Net cash provided by financing activities     24,375       12,763
                                                                           --------     --------
                                                                                      
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ...................        315         (779)
                                                                                      
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD .........................        669        1,006
                                                                           --------     --------
                                                                                      
CASH AND CASH EQUIVALENTS, END OF PERIOD ...............................   $    984     $    227
                                                                           ========     ========
                                                                                      
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                                     
         Cash paid for -                                                              
                Interest ...............................................   $  2,308     $  1,328
                                                                           ========     ========
                Income taxes ...........................................   $    339     $  1,581
                                                                           ========     ========


                       SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
                      

              
         

                                           
                        TREND-LINES, INC. AND SUBSIDIARY
                NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



1. BASIS OF PRESENTATION

The information set forth in these financial  statements is unaudited and may be
subject  to normal  year end  adjustments.  In the  opinion of  management,  the
information  reflects  all  adjustments,   which  consist  of  normal  recurring
accruals,  that are  considered  necessary  to present a fair  statement  of the
results of  operations of  Trend-Lines,  Inc.  (the  "Company")  for the interim
periods  presented.  The  operating  results for the six months ended August 29,
1998 are not necessarily indicative of the results to be expected for the fiscal
year ending February 27, 1999.

The financial statements presented herein should be read in conjunction with the
financial  statements  included in the Company's  Annual Report on Form 10-K for
the year February 28, 1998. Certain information in footnote disclosures normally
included in financial  statements  have been  condensed or omitted in accordance
with the rules and regulations of the Securities and Exchange Commission.


2. EARNINGS PER SHARE DATA

In February 1997, the Financial  Accounting  Standards Board issued SFAS No. 128
EARNING PER SHARE,  which changed the method of calculating  earnings per share.
SFAS 128 requires the  presentation of "basic"  earnings per share and "diluted"
earnings  per share.  Basic  earnings  per share is computed by dividing the net
income available to common shareholders by the weighted average number of shares
of common stock  outstanding.  For the purposes of calculating  diluted earnings
per share,  the denominator  includes both the weighted average number of common
stock  outstanding and the dilutive effect of common stock  equivalents  such as
stock options and warrants.  The Company  adopted SFAS 128 in the fourth quarter
of fiscal 1997.  All prior period per share amounts have been restated to comply
with SFAS 128.

Potentially  dilutive securities include outstanding options under the Company's
stock option plan. For the quarter ended,  August 29, 1998, the diluted earnings
per share  calculation has been computed using the basic weighted average shares
outstanding,  as the  potentially  dilutive  securities are  anti-dilutive.  The
number of  potentially  dilutive  shares  excluded  from the  earnings per share
calculation  was 214,998 for quarter  ended  August 29, 1998 and 418,182 for six
months  ended  August  29,  1998.  Below  is a  summary  of the  shares  used in
calculating basic and diluted earnings per share:

             
                              Three Months Ended            Six Months Ended
                           August 29      August 30      August 29    August 30
                               1998          1997            1998        1997
                                
Basic weighted average          
shares outstanding         10,650,344     10,568,298     10,646,097   10,577,129
Dilutive effect of stock 
options                             0        551,814              0      509,044
                            _________    ___________    ___________   __________

Dilutive weighted average 
shares outstanding          10,650,344    11,120,112     10,646,097   11,086,173
                           ===========    ==========     ==========   ==========



3.  BANK CREDIT FACILITY


During fiscal 1996, the Company entered into a secured line-of-credit  agreement
with a bank (the "credit facility") that, as amended during fiscal 1997, expires
on December 31, 2000. The credit facility bears interest at the bank's reference
rate plus .75% (9.50% at August 29, 1998) or LIBOR plus 2.25%  (7.875% at August
29, 1998).  If for any 12 month  rolling  period the fixed charges ratio exceeds
certain limits,  as defined,  the bank's interest rate on the credit facility is
decreased by .25% for the period  immediately  following such rolling period.  A
commitment fee of .375% per year of the average  unused  commitment  amount,  as
defined, is payable monthly.  The credit facility allows for borrowing up to $80
million based on a percentage  of inventory  (the  "advance  rate").  Borrowings
include 50% of the amounts reserved for outstanding letters of credit.

At August 29, 1998,  the Company had  approximately  $68.5 million of borrowings
outstanding and approximately $0.6 million of letters of credit outstanding. The
Company  had  approximately  $2.1  million in  available  borrowings  under this
facility at August 29, 1998. The bank has a security  interest in  substantially
all assets of the Company.  The bank credit facility  agreement contains certain
financial covenants,  including,  but not limited to, maintaining minimum levels
of tangible net worth and interest  coverage  ratios and  limitations on capital
expenditures.  At August 29, 1998,  the Company was not in  compliance  with the
tangible net worth or interest coverage ratio covenants.

Pursuant to a waiver and amendment with its bank dated as of September 30, 1998,
the bank waived  compliance  with such  covenants  through  August 29, 1998.  In
addition, the credit facility agreement was amended to increase the advance rate
to 70% through  December  31,  1998.  On January 1, 1999 and forward the advance
rate will  return to 65%.  The  Company  has agreed to pay a fee of  $100,000 to
the bank in connection with the waiver and amendment.


                                               
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Net sales for the second quarter of fiscal 1998  increased by $14.1 million,  or
27.8%,  from  $50.8  million  for the  second  quarter  of fiscal  1997 to $64.9
million.  Net catalog sales for the second  quarter of fiscal 1998 increased $.4
million or 3.4%,  from $11.7  million  for the second  quarter of fiscal 1997 to
$12.1 million for fiscal 1998.  Net retail sales for the second  quarter of 1998
increased  $13.7 million or 35.0% from $39.1  million for the second  quarter of
fiscal 1997 to $52.8  million.  The increase in net catalog sales was attributed
to the Company's shipment of backlogged  orders,  which originated from problems
encountered during the implementation of a new warehouse  management system. The
revenue growth of retail stores is  attributable to the maturation and expansion
of the Company's  retail store base. The store base expanded over 29.2% from 168
locations  at the end of the second  quarter of fiscal 1997 to 217  locations at
the end of the second  quarter of fiscal  1998.  Comparable  net store sales for
Woodworkers  Warehouse  / Post Tool  stores  and Golf Day  stores for the second
quarter of fiscal 1998  increased  by 1.1% as compared to the second  quarter of
fiscal 1997.

Net sales for the first six months of fiscal 1998 increased by $16.6 million, or
15.4%,  from  $107.9  million  for the first six months of fiscal 1997 to $124.5
million for the first six months of fiscal 1998.  Comparable net store sales for
Woodworkers  Warehouse  / Post Tool Stores and Golf Day for the first six months
of fiscal  1998  decreased  by .2% as compared to the first six months of fiscal
1997.  Catalog  sales for the first six  months of fiscal  1998  decreased  $7.1
million, or 23.8%, from $29.8 million for the first six months of fiscal 1997 to
$22.7  million  for the first six months of fiscal  1998.  Retail  sales for the
first six months of fiscal 1998 increased  $23.8 million,  or 30.5%,  from $78.0
million for the first six months of fiscal 1997 to $101.8  million for the first
six months of fiscal 1998. The decrease in net catalog sales was attributable to
the  Company's  difficulties  in shipping  merchandise  on a timely basis to its
catalog customers as a result of the problems encountered during  implementation
of its new warehouse  management system  as well as to the Company's openings of
retail stores in areas previously only served by its catalogs.The revenue growth
of retail stores is attributed to the  maturation and expansion of the Company's
retail base.

Gross profit for the second quarter of fiscal 1998  increased  $3.6 million,  or
21.9%, from $16.4 million for the second quarter of fiscal 1997 to $20.0 million
for the second  quarter of fiscal  1998.  As a  percentage  of net sales,  gross
profit  decreased  from 32.3% of net sales for the second quarter of fiscal 1997
to 30.8% of net sales in the second  quarter of fiscal  1998.  The  decrease  in
gross profit as a percentage  of net sales was  primarily  due to the  Company's
changing sales mix, given the 29% increase in retail store sales, as the catalog
business has higher gross margins than retail store operations.

Gross profit for the first six months of fiscal 1998 decreased $2.2 million from
$35.3  million for the first six months of fiscal 1997 to $37.6  million for the
first six months of fiscal  1998.  As a  percentage  of net sales,  gross profit
decreased  from  32.8% of net sales for the first six  months of fiscal  1997 to
30.2% for the first six months of fiscal 1998.

Selling,  general and  administrative  expenses for the second quarter of fiscal
1998 increased $8.3 million, or 55.5%, from $14.9 million for the second quarter
of fiscal 1997 to $23.2  million  for the second  quarter of fiscal  1998.  As a
percentage of net sales, selling,  general and administrative expenses increased
from  29.4% of net sales in the second  quarter  of fiscal  1997 to 35.8% of net
sales in the second  quarter of fiscal  1998.  The dollar  increases in selling,
general and  administrative  expenses  are  primarily  related to the  Company's
continuing retail expansion. The Company also

                                         


experienced  significant,  increased operating expenses due to the resolution of
problems  encountered  in the implementation of its warehouse  management system
and due to the Company's retail store expansion to 217 locations, which is a 29%
increase in the number of stores operated. The increase in selling,  general and
administrative expense as a percentage of net sales is primarily attributable to
the inefficiency  associated with a shipping backlog of catalog orders and lower
than anticipated  retail store sales,  coupled with increases in  administrative
and store staffing levels.


Selling,  general and administrative  expense for the first six months of fiscal
1998 increased  43.4%,  or $14.1  million,  from $32.5 million for the first six
months of fiscal 1997 to $46.7  million for the first six months of fiscal 1998.
As a  percentage  of net sales,  selling,  general  and  administrative  expense
increased  7.3% from 30.2% of net sales for the first six months of fiscal  1997
to 37.5% of net  sales for the first six  months  of  fiscal  1998.  The  dollar
increases in selling, general, and administrative expenses are primarily related
to the Company's continuing retail expansion.

Interest expense,  net of interest income, for the second quarter of fiscal 1998
increased by $592,000 from $777,000 in the second quarter of fiscal 1997 to $1.4
million in the second quarter of fiscal 1998.  The increase in interest  expense
is  attributable to the increase in the amount  outstanding  under the Company's
credit facility.

Interest  expense,  net of interest  income,  for the first six months of fiscal
1998 increased $1.0 million from $1.4 million for the first six months of fiscal
1997 to $2.4 million in first six months of fiscal 1998.

The Company  recognized  a tax  benefit  for the second  quarter of 1998 and the
first six  months  of 1998  only to the  extent  that a tax loss  carryback  was
available. As a result, the tax benefit in the second quarter was 20.5% compared
to a normal rate of approximately 40%.


LIQUIDITY AND CAPITAL RESOURCES

The Company incurred operating losses during the first six months of fiscal 1998
and used funds  provided by its bank credit  facility to meet its cash operating
needs during this period.  The bank credit facility  agreement  contains certain
financial covenants,  including,  but not limited to, maintaining minimum levels
of tangible net worth and interest  coverage  ratios and  limitations on capital
expenditures.  At August 29, 1998,  the Company was not in  compliance  with the
tangible net worth or interest  coverage ratio  covenants.  Pursuant to a waiver
and  amendment  with its bank dated as of September  30,  1998,  the bank waived
compliance with such covenants through August 29, 1998. In addition,  the credit
facility  agreement was amended with respect to financial  covenants and advance
rates for future periods.

The  modified  covenants  require the  Company to maintain an interest  coverage
ratio  of  1.80:1.00  for  the  third  quarter  of  fiscal  1998  and  2.50:1.00
thereafter,  and  adjusted  tangible  net  worth as of the last day of the third
quarter of fiscal 1998 of $39.5  million and as of the last day of each  quarter
through the second  quarter of fiscal 1999 of $41.0  million and for each fiscal
quarter thereafter of $42.0 million.

The Company  believes that projected  cash flows from  operations in combination
with current  available  resources are  sufficient  to meet the working  capital
needs,  such as store openings and debt payments.  Achievement of projected cash
flows from operations,  however will be dependent upon the Company's  attainment
of sales,  gross profit,  expense and trade support  levels that are  consistent
with  its  financial  plans.  Such  operating  performance  will be  subject  to
financial, economic and other  factors  affecting the industry and operations of
the Company  including  factors beyond its control and there can be no assurance
that the  Company's  plans  will be  achieved.  If  projected  cash  flows  from
operations  are not  realized,  then the  Company  may have to  explore  various
available  alternatives including obtaining further modification to its existing
lending arrangement or attempting to locate additional sources of financing.

The Company's working capital decreased by $10.2 million,  from $21.8 million as
of  February  28,  1998 to $11.5  million as of August 29,  1998.  The  decrease
resulted  primarily from an increase in the net  borrowings  under the Company's
bank credit  facility of $24.6  million,  which was partially  offset by a $10.7
million decrease in accounts payable and accrued expenses.



The cash used in operating  activities  was  approximately  $20.1  million.  The
primary use of the cash was a net loss of $8.3 million,  a $3.4 million increase
in inventories, and a $8.6 million and $2.1 million decrease in accounts payable
and accrued expenses, respectively.

The net cash used in investing  activities was approximately  $4.0 million.  The
main use of the cash was for the purchase of property and equipment required for
the Company's retail expansion.

The net cash provided by investing  activities was approximately  $24.4 million,
primarily  attributable  to the increase in  borrowings  on the  Company's  bank
credit facility of $24.6 million.

The  Company  has used its bank  credit  facility  over the last  several  years
primarily to finance its  operations  and retail  expansion.  The maximum amount
available  under the credit  facility is $80 million,  as amended  during fiscal
1997 and which expires on December 31, 2000,  of which $68.5 million  (including
letters of credit  totaling  approximately  $0.6 million) was  outstanding as of
August 29,  1998.  The Company is  permitted  to borrow  against its bank credit
facility based on a borrowing  formula related to inventory levels (the "advance
rate"). The Company had approximately $2.1 million in available borrowings under
this facility at August 29, 1998. Under the terms of the agreement, the facility
contains  financial  covenants and bears  interest at the bank's  reference rate
plus .75% (9.50% at August 29,  1998) or LIBOR plus 2.25%  (7.875% at August 29,
1998).  If for any 12 month  rolling  period  the fixed  charges  ratio  exceeds
certain  levels,  as  defined,  the  bank's  interest  rate on the  facility  is
decreased by .25% for the period  immediately  following such rolling period. In
addition,  the agreement  provides that the Company will pay a commitment fee of
 .375% per year of the average unused committed amount.

As described  above, in September  1998, the Company  obtained a waiver from its
bank regarding violations of certain second quarter, 1998 financial covenants.
In  addition,  the bank credit  facility  agreement  was amended to increase the
advance rate to 70% through  December  31, 1998.  On January 1, 1999 and forward
the advance rate will return to 65%. The bank credit facility agreement includes
certain financial covenants  (primarily related to tangible net worth,  interest
coverage  ratios  and  limitations  on  capital  expenditures)  that  were  also
modified.  The  Company  has  agreed  to pay a fee of  $100,000  to the  bank in
connection with the waiver and amendment.

The  Company  anticipates  that in fiscal  1998,  it will  continue to invest in
leasehold  improvements  and  equipment  to support its retail  store  expansion
plans. In addition,  the Company's  expansion plans will require the use of cash
to fund increased inventories associated with the operation of additional retail
stores. The Company estimates that the cost of opening a new store (exclusive of
distribution  center  inventory)  averages  approximately  $350,000,   including
$290,000 of inventory,  in the case of tool store, and  approximately  $425,000,
including  $300,000 of inventory,  in the case of a golf store.  In each case, a
portion of the inventory  investment is financed with trade credit.  The Company
opened  three new tool stores and one new golf store,  and closed one golf store
and one tool store in the second  quarter of fiscal 1998.  For fiscal 1998,  the
Company currently plans to open approximately 30 to 35 retail stores.

Like many other  companies,  the Year 2000  computer  issue creates risk for the
Company.  If both information  technology systems and imbedded technology do not
correctly  recognize  date  information  when the year changes to 2000, it could
have an adverse  impact on the  Company's  operations.  The Company is currently
updating its software to accommodate  programming logic that properly interprets
Year 2000  dates,  and plans to review  embedded  technology  used in  equipment
provided  by  other   manufacturers   with  those   manufacturers.   Except  for
merchandising and call center applications,





all software is under maintenance  agreements by software companies that provide
updated,  Year 2000  compliant  software.  Also, the Company does not anticipate
difficulty  to resolve  issues  related to embedded  technology in the equipment
provided by other manufacturers.  The Company is in the process of replacing its
call center and merchandising software with new Year 2000 compliant applications
to be supplied by outside  vendors at a cost  estimated  at  approximately  $2.0
million.

Based on the Company's  work-to-date and assuming that the Company's call center
and merchandising  software  replacement projects can be implemented as planned,
the Company  believes that it will be Year 2000  compliant on a timely basis and
that  future  costs  relating  to the Year 2000  issue  will not have a material
impact on the Company's consolidated  financial position,  results of operations
or cash flows.

Once  the  Year  2000  remidiation   process  reaches  a  higher  percentage  of
completion,  the  Company  intends  to work  on a  contingency  plan to  address
remaining material risks, if any.

IMPACT OF INFLATION

The Company does not believe that inflation has had a material impact on its net
sales or results of operations.

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

Statements  included in this report that do not relate to present or  historical
conditions  are  "forward-looking  statements"  within  the  meaning of the Safe
Harbor  provisions  of the  Private  Securities  Litigation  Reform Act of 1995.
Additional oral or written forward-looking statements may be made by the Company
from time to time, and such  statements may be included in documents  other than
this report that are filed with the  Securities  and Exchange  Commission.  Such
forward-looking  statements  involve  risks and  uncertainties  that could cause
results  or  outcomes  to  differ   materially  from  those  expressed  in  such
forward-looking  statements.  Forward-looking  statements  in  this  report  and
elsewhere may include without  limitation,  statements relating to the Company's
plans,  strategies,  objectives,   expectations,   intentions  and  adequacy  of
resources and are intended to be made pursuant to the safe harbor  provisions of
the Private Securities  Litigation Reform Act of 1995. Words such as "believes,"
"forecasts,"  "intends," "possible," "expects,"  "estimates,"  "anticipates," or
"plans"  and  similar  expressions  are  intended  to  identify  forward-looking
statements. Investors are cautioned that such forward-looking statements involve
risks and  uncertainties  including  without  limitation the following:  (i) the
Company's plans, strategies, objectives, expectations and intentions are subject
to  change  at  any  time  at the  discretion  of the  Company;  (ii)  increased
competition,  a change in the retail business in the tool and/or golf sectors or
a change in the  Company's  merchandise  mix;  (iii) a change  in the  Company's
advertising,  pricing  policies or its net product costs after all discounts and
incentives;  (iv) the Company's plans and results of operations will be affected
by the Company's  ability to manage its growth and inventory as well as year end
inventory and adjustments;  (v) the timing and effectiveness of programs dealing
with the Year 2000 issue and the Company's warehouse management system; and (vi)
other  risks and  uncertainties  indicated  from  time to time in the  Company's
filings with the Securities and Exchange Commission.


      
                        TREND-LINES, INC. AND SUBSIDIARY


PART II - OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

     Not applicable

ITEM 2.  CHANGES IN SECURITIES

     Not applicable

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     Not applicable

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The  Annual  Meeting  of  Stockholders  was held on July  13,  1998.
     Proxies for the Annual Meeting were solicited pursuant to Section 14
     of the Securities  Exchange Act of 1934, as amended and  regulations
     promulgated thereunder.
      
     At the Annual Meeting, a total of 4,673,892 shares of Class A Common
     Stock and 4,726,794  shares of Class B Common Stock were represented
     by proxy.  Each share of Class A Common Stock has one vote per share
     and each share of Class B Common  Stock has 10 votes per share.  The
     shares  represented  were  voted in the  following  manner  upon the
     proposal put forth at the meeting:
   
                                 FOR          WITHHELD           BROKER NON VOTE

To elect Messrs. Stanley D.
Black, Richard Griner, Karl 
P. Sniady, Ronald L. Franklin, 
Richard A. Mandell and 
Irwin Winter as directors 
of the Company    


            Class A shares       4,228,985     429,807           N/A
                                                 to
                                               444,907
 
            Class B shares      47,267,940
                               (total votes)      -0-            N/A

                         
                                FOR          AGAINST    ABSTAIN  BROKER NON VOTE
To amend the  Company's  
1993  Employee  Stock Option 
Plan to increase the total
number  of  shares of the
Company's Class A Common Stock 
from  1,525,000  to 2,275,000 
for issuance thereunder.   

            Class A shares      1,190,250     937,257       -0-          -0-


            Class B shares     47,267,940       -0-         -0-          -0-
                             (total votes)

ITEM 5.  OTHER INFORMATION

     Not applicable

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(A)     Exhibits

 EXHIBIT NUMBER

 10.1  Amendment No. 5, dated July 31, 1998 to the Loan and Security Agreement
       dated as of July 3, 1996, among the Registrant, Post Tool, Inc. and
       BankAmerica Business Credit, Inc.
 10.2  Waiver and Amendment No. 6, dated September 30, 1998 to the Loan and
       Security Agreement dated as of July 3, 1996, among the Registrant, Post
       Tool, Inc. and BankAmerica Business Credit, Inc.
 27    Financial Data Schedule (furnished to the Securities and Exchange
       Commission for Electronic Data Gathering, Analysis and Retrieval [Edgar]
       purposes only]

   (b)  Reports on Form 8-K -  not applicable



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                TREND-LINES, INC.
                                Registrant




Date:   October 13, 1998        /s/ Stanley D. Black 
                                ___________________________
                                Stanley D. Black
                                (Chief Executive Officer)




                                 /s/ Karl Sniady 
                                ____________________________      
                                Karl P. Sniady
                                (Executive Vice President,
                                 Chief Financial Officer)




                        TREND-LINES, INC. AND SUBSIDIARY

                                 EXHIBIT INDEX

Exhibit
Number 

10.1   Amendment No. 5, dated July 31, 1998 to the Loan and Security Agreement
       dated as of July 3, 1996, among the Registrant, Post Tool, Inc. and
       BankAmerica Business Credit, Inc.
10.2   Waiver and Amendment No. 6, dated September 30, 1998 to the Loan and
       Security Agreement dated as of July 3, 1996, among the Registrant, Post
       Tool, Inc. and BankAmerica Business Credit, Inc.
27     Financial Data Schedule