UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of report (Date of earliest event reported) January 7, 2000 --------------- Commission File Number 0-21884 REXALL SUNDOWN, INC. -------------------- (Exact Name of Registrant as Specified in its Charter) FLORIDA 59-1688986 ------- ---------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 6111 Broken Sound Parkway, NW, Boca Raton, Florida 33487 (Address of Principal Executive Offices) (Zip Code) Registrant's Telephone Number, Including Area Code (561) 241-9400 -------------- N/A ------------------------ (Former Name or Former Address, if Changed Since Last Report) Item 7. Financial Statements, Pro-Forma Financial Information and Exhibits ------------------------------------------------------------------ (a) Financial Statements of Business Acquired. The following financial statements of business acquired are filed as exhibits hereto: Exhibit 99.1 - Financial Statements of MET-Rx USA, Inc. and MET-Rx Substrate Technology, Inc. as of December 31, 1998. Independent Auditors' Report Combined Balance Sheet as of December 31, 1998 Combined Statement of Operations for the year ended December 31, 1998 Combined Statement of Stockholders' (Deficit) Equity for the year ended December 31, 1998 Combined Statement of Cash Flows for the year ended December 31, 1998 Notes to Combined Financial Statements Exhibit 99.2 - Unaudited Financial Statements of MET-Rx Nutrition, Inc. as of September 30, 1999 and for the Nine Months Then Ended. Combined Balance Sheet as of September 30, 1999 Combined Statement of Operations for the nine months ended September 30, 1999 Combined Statement of Cash Flows for the nine months ended September 30, 1999 (b) Pro Forma Financial Information. The following pro forma consolidated financial statements of business acquired are filed as exhibits hereto: Exhibit 99.3 - Unaudited Pro Forma Combined Financial Statements of Rexall Sundown, Inc. as of and for the Three Months Ended November 30, 1999 and Combined Income Statement for the Year Ended August 31, 1999 Unaudited Pro Forma Consolidated Balance Sheet as of November 30, 1999 Unaudited Pro Forma Consolidated Statement of Income for the year ended August 31, 1999 Unaudited Pro Forma Consolidated Statement of Income for the three months ended November 30, 1999 Notes to Unaudited Pro Forma Combined Financial Statements (c) Exhibits 99.1 Financial Statements of MET-Rx USA, Inc. and MET-Rx Substrate Technology, Inc. as of December 31, 1998. 99.2 Unaudited Financial Statements of MET-Rx Nutrition, Inc. as of September 30, 1999 and for the Nine Months Then Ended. 99.3 Unaudited Pro Forma Combined Financial Statements of Rexall Sundown, Inc. as of and for the Three Months Ended November 30, 1999 And Combined Income Statement for the Year Ended August 31, 1999 SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. REXALL SUNDOWN, INC. Date: March 21, 2000 By: /s/ Damon DeSantis ------------------ Name: Damon DeSantis Title: President and Chief Executive Officer