U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q/A [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 1999 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to ____________. Commission File Number: 33-2262-A ADVANCED VIRAL RESEARCH CORP. ----------------------------- (Exact name of Registrant as specified in its charter) Delaware 59-2646820 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification Number) 200 Corporate Boulevard South, Yonkers, New York 10701 ------------------------------------------------------ (Address of principal executive offices) (914) 376-7383 -------------- (Registrant's telephone number, including area code) 1250 East Hallandale Beach Blvd., Suite 501 Hallandale, Florida 33009 ------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] The number of shares outstanding of the issuer's common stock, par value $.00001 per share as of November 12, 1999 was 303,292,035. ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) FORM 10-Q/A QUARTER ENDED SEPTEMBER 30, 1999 TABLE OF CONTENTS PART I. FINANCIAL INFORMATION (UNAUDITED) Item 1. Financial Statements........................................................... 1 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations...................................................... 26 Item 3. Quantitative and Qualitative Disclosures about Market Risk..................... 36 PART II. OTHER INFORMATION Item 1. Legal Proceedings.............................................................. 37 Item 2. Changes in Securities and Use of Proceeds...................................... 37 Item 3. Defaults Upon Senior Securities................................................ 37 Item 4. Submission of Matters to Vote of Security Holders.............................. 37 Item 5. Other Information.............................................................. 37 Item 6. Exhibits and Reports on Form 8-K............................................... 39 SIGNATURES....................................................................................... 39 PART I. FINANCIAL INFORMATION (UNAUDITED) Item 1. Financial Statements ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED BALANCE SHEETS Condensed from Audited Financial September 30, Statements 1999 December 31, (Unaudited) 1998 ----------- ---- ASSETS ------ Current Assets: Cash and cash equivalents $ 1,308,378 $ 924,420 Investments -- 821,047 Inventory 19,729 19,729 Other current assets 35,839 29,818 ------------ ------------ Total current assets 1,363,946 1,795,014 Property and Equipment 1,093,548 1,049,593 Other Assets 563,276 460,346 ------------ ------------ Total assets $ 3,020,770 $ 3,304,953 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) Current Liabilities: Accounts payable and accrued liabilities $ 582,321 $ 279,024 Current portion of capital lease obligation 40,849 38,335 ------------ ------------ Total current liabilities 623,170 317,359 ------------ ------------ Long-Term Liabilities: Convertible debenture, net 3,442,273 1,457,919 Capital lease obligation - long-term portion 136,422 167,380 ------------ ------------ Total long-term liabilities 3,578,695 1,625,299 ------------ ------------ Deposit on Securities Purchase Agreement -- 600,000 ------------ ------------ Commitments and Contingencies -- -- Stockholders' Equity (Deficit): Common stock; 1,000,000,000 shares of $.00001 par value authorized, 303,292,035 and 296,422,907 shares issued and outstanding 3,032 2,964 Additional paid-in capital 16,920,763 14,325,076 Deficit accumulated during the development stage (17,649,843) (13,550,976) Discount on warrants (455,047) -- Deferred compensation cost -- (14,769) ------------ ------------ Total stockholders' equity (deficit) (1,181,095) 762,295 ------------ ------------ Total liabilities and stockholders' equity (deficit) $ 3,020,770 $ 3,304,953 ============ ============ See notes to consolidated condensed financial statements. -1- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS Inception (February 20, Three Months Ended Nine Months Ended 1984) to September 30, September 30, September 30, 1999 1998 1999 1998 1999 ---- ---- ---- ---- ---- (Restated) (Restated) (Restated) (Restated) Revenues: Sales $ 1,928 $ 656 $ 6,517 $ 656 $ 201,493 Interest 6,461 22,310 27,951 79,533 587,247 Other income -- -- -- 100 120,093 ------------ ------------ ------------ ------------ ------------ 8,389 22,966 34,468 80,289 908,833 ------------ ------------ ------------ ------------ ------------ Costs and Expenses: Research and development 426,552 499,045 1,192,190 1,234,915 4,777,399 General and administrative 605,917 364,554 1,544,592 1,087,707 8,858,186 Depreciation 53,152 28,437 149,208 64,777 464,556 Interest 935,803 -- 1,247,345 811,714 4,458,535 ------------ ------------ ------------ ------------ ------------ 2,021,424 892,036 4,133,335 3,199,113 18,558,676 ------------ ------------ ------------ ------------ ------------ Net Loss $ (2,013,035) $ (869,070) $ (4,098,867) $ (3,118,824) $(17,649,843) ============ ============ ============ ============ ============ Net Loss Per Share of Common Stock - Basic and Diluted $ (0.01) $ (0.00) $(0.01) $ (0.01) ============ ============ ============ ============ Weighted Average Number of Common Shares Outstanding 300,598,827 290,194,958 300,598,827 290,194,958 ============ ============ ============ ============ See notes to consolidated condensed financial statements. -2- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock Deficit ------------ Accumulated Amount Additional during the Per Paid-In Development Share Shares Amount Capital Stage ----- ------ ------ ------- ----- Balance, inception (February 20, 1984) as previously reported -- $ 1,000 $ -- $ (1,000) Adjustment for pooling of interests -- (1,000) 1,000 -- ----------- ----------- ----------- ----------- Balance, inception, as restated -- -- 1,000 (1,000) Net loss, period ended December 31, 1984 -- -- -- (17,809) ----------- ----------- ----------- ----------- Balance, December 31, 1984 -- -- 1,000 (18,809) Issuance of common stock for cash $.00 113,846,154 1,138 170 -- Net loss, year ended December 31, 1985 -- -- -- (25,459) ----------- ----------- ----------- ----------- Balance, December 31, 1985 113,846,154 1,138 1,170 (44,268) Issuance of common stock - public offering .01 40,000,000 400 399,600 -- Issuance of underwriter's warrants -- -- 100 -- Expenses of public offering -- -- (117,923) -- Issuance of common stock, exercise of "A" warrants .03 819,860 9 24,587 -- Net loss, year ended December 31, 1986 -- -- -- (159,674) ----------- ----------- ----------- ----------- Balance, December 31, 1986 154,666,014 1,547 307,534 (203,942) ----------- ----------- ----------- ----------- See notes to consolidated condensed financial statements. -3- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock Deficit ------------ Accumulated Amount Additional during the Per Paid-In Development Share Shares Amount Capital Stage ----- ------ ------ ------- ----- Balance, December 31, 1986 154,666,014 $ 1,547 $ 307,534 $ (203,942) Issuance of common stock, exercise of "A" warrants $.03 38,622,618 386 1,158,321 -- Expenses of stock issuance -- -- (11,357) -- Acquisition of subsidiary for cash -- -- (46,000) -- Cancellation of debt due to stockholders -- -- 86,565 -- Net loss, period ended December 31, 1987 -- -- -- (258,663) ----------- ----------- ----------- ----------- Balance, December 31, 1987 193,288,632 1,933 1,495,063 (462,605) Net loss, year ended December 31, 1988 -- -- -- (199,690) ----------- ----------- ----------- ----------- Balance, December 31, 1988 193,288,632 1,933 1,495,063 (662,295) Net loss, year ended December 31, 1989 -- -- -- (270,753) ----------- ----------- ----------- ----------- Balance, December 31, 1989 193,288,632 1,933 1,495,063 (933,048) Issuance of common stock, expiration of redemption offer on "B" warrants .05 6,729,850 67 336,475 -- Issuance of common stock, exercise of "B" warrants .05 268,500 3 13,422 -- Issuance of common stock, exercise of "C" warrants .08 12,900 -- 1,032 -- Net loss, year ended December 31, 1990 -- -- -- (267,867) ----------- ----------- ----------- ----------- Balance, December 31, 1990 200,299,882 2,003 1,845,992 (1,200,915) ----------- ----------- ----------- ----------- See notes to consolidated condensed financial statements. -4- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock Deficit ------------ Accumulated Amount Additional during the Per Paid-In Development Share Shares Amount Capital Stage ----- ------ ------ ------- ----- Balance, December 31, 1990 200,299,882 $ 2,003 $ 1,845,992 $ (1,200,915) Issuance of common stock, exercise of "B" warrants $ .05 11,400 -- 420 -- Issuance of common stock, exercise of "C" warrants .08 2,500 -- 200 -- Issuance of common stock, exercise of underwriters warrants .012 3,760,000 38 45,083 -- Net loss, year ended December 31, 1991 -- -- -- (249,871) ----------- ------------ ------------ ------------ Balance, December 31, 1991 204,073,782 2,041 1,891,695 (1,450,786) Issuance of common stock, for testing .0405 10,000,000 100 404,900 -- Issuance of common stock, for consulting services .055 500,000 5 27,495 -- Issuance of common stock, exercise of "B" warrants .05 7,458,989 75 372,875 -- Issuance of common stock, exercise of "C" warrants .08 5,244,220 52 419,487 -- Expenses of stock issuance (7,792) Net loss, year ended December 31, 1992 -- -- -- (839,981) ----------- ------------ ------------ ------------ Balance, December 31, 1992 227,276,991 2,273 3,108,660 (2,290,767) Issuance of common stock, for consulting services .055 500,000 5 27,495 -- Issuance of common stock, for consulting services .03 3,500,000 35 104,965 -- Issuance of common stock, for testing .035 5,000,000 50 174,950 -- Net loss, year ended December 31, 1993 -- -- -- (563,309) ----------- ------------ ------------ ------------ Balance, December 31, 1993 236,276,991 2,363 3,416,070 (2,854,076) ----------- ------------ ------------ ------------ See notes to consolidated condensed financial statements. -5- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock ------------ Amount Additional Per Paid-In Share Shares Amount Capital ----- ------ ------ ------- Balance, December 31, 1993 236,276,991 $2,363 $ 3,416,070 Issuance of common stock, for consulting services $.05 4,750,000 47 237,453 Issuance of common stock, exercise of options .08 400,000 4 31,996 Issuance of common stock, exercise of options .10 190,000 2 18,998 Net loss, year ended December 31, 1994 -- -- -- ----------- ------ ----------- Balance, December 31, 1994 241,616,991 2,416 3,704,517 Issuance of common stock, exercise of options .05 3,333,333 33 166,633 Issuance of common stock, exercise of options .08 2,092,850 21 167,407 Issuance of common stock, exercise of options .10 2,688,600 27 268,833 Issuance of common stock, for consulting services .11 1,150,000 12 126,488 Issuance of common stock, for consulting services .14 300,000 3 41,997 Net loss, year ended December 31, 1995 -- -- -- ----------- ------ ----------- Balance, December 31, 1995 251,181,774 2,512 4,475,875 ----------- ------ ----------- [RESTUBBED TABLE] Deficit Accumulated during the Deferred Subscription Development Compensation Receivable Stage Cost ---------- ----- ---- Balance, December 31, 1993 $ - $(2,854,076) $ - Issuance of common stock, for consulting services -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Net loss, year ended December 31, 1994 -- (440,837) -- --- ----------- --- Balance, December 31, 1994 -- (3,294,913) -- --- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, for consulting services -- -- -- Issuance of common stock, for consulting services -- -- -- Net loss, year ended December 31, 1995 -- (401,884) -- --- ----------- --- Balance, December 31, 1995 -- (3,696,797) -- --- ----------- --- See notes to consolidated condensed financial statements. -6- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock ------------ Amount Additional Per Paid-In Share Shares Amount Capital ----- ------ ------ ------- Balance, December 31, 1995 251,181,774 $ 2,512 $ 4,475,875 Issuance of common stock, exercise of options .05 3,333,334 33 166,634 Issuance of common stock, exercise of options .08 1,158,850 12 92,696 Issuance of common stock, exercise of options .10 7,163,600 72 716,288 Issuance of common stock, exercise of options .11 170,000 2 18,698 Issuance of common stock, exercise of options .12 1,300,000 13 155,987 Issuance of common stock, exercise of options .18 1,400,000 14 251,986 Issuance of common stock, exercise of options .19 500,000 5 94,995 Issuance of common stock, exercise of options .20 473,500 5 94,695 Issuance of common stock, for services rendered .50 350,000 3 174,997 Options granted -- -- 760,500 Subscription receivable -- -- -- Net loss, year ended December 31, 1996 -- -- -- ----------- ----------- ----------- Balance, December 31, 1996 267,031,058 2,671 7,003,351 ----------- ----------- ----------- [RESTUBBED TABLE] Deficit Accumulated during the Deferred Subscription Development Compensation Receivable Stage Cost ---------- ----- ---- Balance, December 31, 1995 $ -- $(3,696,797) $ -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, for services rendered -- -- -- Options granted -- -- (473,159) Subscription receivable (19,000) -- -- Net loss, year ended December 31, 1996 -- (1,154,740) -- ----------- ----------- ----------- Balance, December 31, 1996 (19,000) (4,851,537) (473,159) ----------- ----------- ----------- See notes to consolidated condensed financial statements. -7- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock ------------ Amount Additional Per Paid-In Share Shares Amount Capital ----- ------ ------ ------- Balance, December 31, 1996 267,031,058 $ 2,671 $ 7,003,351 Issuance of common stock, exercise of options .08 3,333,333 33 247,633 Issuance of common stock, conversion of debt .20 1,648,352 16 329,984 Issuance of common stock, conversion of debt .15 894,526 9 133,991 Issuance of common stock, conversion of debt .12 2,323,580 23 269,977 Issuance of common stock, conversion of debt .15 1,809,524 18 265,982 Issuance of common stock, conversion of debt .16 772,201 8 119,992 Issuance of common stock, for services rendered .41 50,000 -- 20,500 Issuance of common stock, for services rendered .24 100,000 1 23,999 Beneficial conversion feature, February debenture -- -- 413,793 Beneficial conversion feature, October debenture -- -- 1,350,000 Warrant costs, February debenture -- -- 37,242 Warrant costs, October debenture -- -- 291,555 Amortization of deferred compensation cost -- -- -- Imputed interest on convertible debenture -- -- 4,768 Net loss, year ended December 31, 1997 -- -- -- ----------- ----------- ----------- Balance, December 31, 1997 277,962,574 2,779 10,512,767 ----------- ----------- ----------- [RESTUBBED TABLE] Deficit Accumulated during the Deferred Subscription Development Compensation Receivable Stage Cost ---------- ----- ---- Balance, December 31, 1996 $ (19,000) $(4,851,537) $ (473,159) Issuance of common stock, exercise of options -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, for services rendered -- -- -- Issuance of common stock, for services rendered -- -- -- Beneficial conversion feature, February debenture -- -- -- Beneficial conversion feature, October debenture -- -- -- Warrant costs, February debenture -- -- -- Warrant costs, October debenture -- -- -- Amortization of deferred compensation cost -- -- 399,322 Imputed interest on convertible debenture -- -- -- Net loss, year ended December 31, 1997 -- (4,141,729) -- ----------- ----------- ----------- Balance, December 31, 1997 (19,000) (8,993,266) (73,837) ----------- ----------- ----------- See notes to consolidated condensed financial statements. -8- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock ------------ Amount Additional Per Paid-In Share Shares Amount Capital ----- ------ ------ ------- Balance, December 31, 1997 277,962,574 $ 2,779 $ 10,512,767 Issuance of common stock, exercise of options .12 295,000 3 35,397 Issuance of common stock, exercise of options .14 500,000 5 69,995 Issuance of common stock, exercise of options .16 450,000 5 71,995 Issuance of common stock, exercise of options .20 10,000 -- 2,000 Issuance of common stock, exercise of options .26 300,000 3 77,997 Issuance of common stock, conversion of debt .13 1,017,011 10 132,990 Issuance of common stock, conversion of debt .14 2,512,887 25 341,225 Issuance of common stock, conversion of debt .15 5,114,218 51 749,949 Issuance of common stock, conversion of debt .18 1,491,485 15 274,985 Issuance of common stock, conversion of debt .19 3,299,979 33 619,967 Issuance of common stock, conversion of debt .22 1,498,884 15 335,735 Issuance of common stock, conversion of debt .23 1,870,869 19 424,981 Issuance of common stock, for services rendered .21 100,000 1 20,999 Beneficial conversion feature, November debenture 625,000 Warrant costs, November debenture 48,094 Amortization of deferred compensation cost -- -- -- Write off of subscription receivable -- -- (19,000) Net loss, year ended December 31, 1998 -- -- -- ------------ ------------ ------------ Balance, December 31, 1998 296,422,907 2,964 14,325,076 ------------ ------------ ------------ [RESTUBBED TABLE] Deficit Accumulated during the Deferred Subscription Development Compensation Receivable Stage Cost ---------- ----- ---- Balance, December 31, 1997 $ (19,000) $ (8,993,266) $ (73,837) Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, for services rendered -- -- -- Beneficial conversion feature, November debenture Warrant costs, November debenture Amortization of deferred compensation cost -- -- 59,068 Write off of subscription receivable 19,000 -- -- Net loss, year ended December 31, 1998 -- (4,557,710) -- ------------ ------------ ------------ Balance, December 31, 1998 -- (13,550,976) (14,769) ------------ ------------ ------------ See notes to consolidated condensed financial statements. -9- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 1999 Common Stock ------------ Amount Additional Per Paid-In Share Shares Amount Capital ----- ------ ------ ------- Balance, December 31, 1998 296,422,907 $ 2,964 $ 14,325,076 Issuance of common stock, securities purchase .16 4,917,276 49 802,451 agreement Issuance of common stock, securities purchase .27 1,851,852 18 499,982 agreement Issuance of common stock, for services rendered .22 100,000 1 21,999 Beneficial conversion feature, August debenture -- -- 687,500 Warrant costs, securities purchase agreement -- -- 494,138 Warrant costs, securities purchase agreement -- -- 37,025 Warrant costs, August debenture -- -- 52,592 Amortization of warrant costs, securities purchase agreement -- -- -- Amortization of deferred compensation cost -- -- -- Net loss, nine months ended September 30, 1999 -- -- -- ------------ ------------ ------------ Balance, September 30, 1999 303,292,035 $ 3,032 $ 16,920,763 ============ ============ ============ [RESTUBBED TABLE] Deficit Accumulated during the Deferred Discount Development Compensation on Stage Cost Warrants ----- ---- -------- Balance, December 31, 1998 $(13,550,976) $ (14,769) $ -- Issuance of common stock, securities purchase -- -- -- agreement Issuance of common stock, securities purchase -- -- -- agreement Issuance of common stock, for services rendered -- -- -- Beneficial conversion feature, August debenture -- -- -- Warrant costs, securities purchase agreement -- -- (494,138) Warrant costs, securities purchase agreement -- -- (37,025) Warrant costs, August debenture -- -- -- Amortization of warrant costs, securities purchase agreement -- -- 76,116 Amortization of deferred compensation cost -- 14,769 -- Net loss, nine months ended September 30, 1999 (4,098,867) -- -- ------------ ------------ ------------ Balance, September 30, 1999 $(17,649,843) $ -- $ (455,047) ============ ============ ============ See notes to consolidated condensed financial statements. -10- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS Inception Nine Months Ended (February 20, September 30, 1984) to ------------- September 30, ------------- 1999 1998 1999 (Restated) (Restated) (Restated) ---------- ---------- ---------- Cash Flows from Operating Activities: Net loss $ (4,098,867) $ (3,118,824) $(17,649,843) ------------ ------------ ------------ Adjustments to reconcile net loss to net cash used by operating activities: Depreciation 149,208 64,777 464,556 Amortization of debt issue costs 128,750 221,227 470,685 Amortization of deferred interest cost on beneficial conversion feature of convertible debenture 687,500 210,951 3,076,218 Amortization of discount on warrants 113,062 284,256 403,359 Amortization of deferred compensation cost 14,769 44,301 760,500 Issuance of common stock for services 22,000 21,000 1,459,500 Other -- -- (1,607) Changes in operating assets and liabilities: Increase in other current assets (6,021) (3,597) (35,839) Increase in inventory -- -- (19,729) Increase in other assets (231,680) (106,658) (1,008,422) Increase (decrease) in accounts payable and accrued liabilities 303,297 (109,159) 558,521 ------------ ------------ ------------ Total adjustments 1,180,885 627,098 6,127,742 ------------ ------------ ------------ Net cash used by operating activities (2,917,982) (2,491,726) (11,522,101) ------------ ------------ ------------ Cash Flows from Investing Activities: Purchase of investments -- (94,000) (6,292,979) Proceeds from sale of investments 821,047 2,890,902 6,292,979 Expenditures for property and equipment (193,163) (313,594) (1,336,763) Proceeds from sale of property and equipment -- -- 1,200 ------------ ------------ ------------ Net cash provided (used) by investing activities 627,884 2,483,308 (1,335,563) ------------ ------------ ------------ Cash Flows from Financing Activities: Proceeds from issuance of convertible debt 2,000,000 -- 7,500,000 Proceeds from sale of securities, net of issuance costs 702,500 257,400 6,681,088 Payments under capital lease (28,444) -- (45,046) ------------ ------------ ------------ Net cash provided by financing activities 2,674,056 257,400 14,136,042 ------------ ------------ ------------ Net Increase in Cash and Cash Equivalents 383,958 248,982 1,278,378 Cash and Cash Equivalents, Beginning 924,420 236,059 -- ------------ ------------ ------------ Cash and Cash Equivalents, Ending $ 1,308,378 $ 485,041 $ 1,278,378 ============ ============ ============ See notes to consolidated condensed financial statements. -11- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS NOTE 1. BASIS OF PRESENTATION The accompanying unaudited consolidated condensed financial statements at September 30, 1999 have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of financial position as of September 30, 1999 and results of operations for the three months and the nine months ended September 30, 1999 and 1998 and cash flows for the nine months ended September 30, 1999 and 1998. Certain amounts in the 1998 financial statements have been reclassified to conform to 1999 presentation. All such adjustments are of a normal recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for a full year. The statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1998. NOTE 2. COMMITMENTS AND CONTINGENCIES Going Concern The accompanying unaudited consolidated condensed financial statements at September 30, 1999 have been prepared in conformity with generally accepted accounting principles which contemplate the continuance of the Company as a going concern. The Company has suffered losses from operations during its operating history. The Company is dependent upon registration of Reticulose for sale before it can begin commercial operations. The Company's cash position may be inadequate to pay all the costs associated with the full range of testing and clinical trials required by the FDA. Unless and until Reticulose is approved for sale in the United States or another industrially developed country, the Company may be dependent upon the continued sale of its securities and debt financing for funds to meet its cash requirements. Management intends to continue to sell the Company's securities in an attempt to mitigate the effects of its cash position; however, no assurance can be given that equity or debt financing, if and when required, will be available. In the event that such equity or debt financing is not available, in order to continue operations, management anticipates that they will have to defer their salaries. During 1999 and 1998, the Company obtained equity and debt financing and may seek additional financing as the need arises. No assurance can be given that the Company will be able to sustain its operations until FDA approval is granted or that any approval will ever be granted. These factors raise substantial doubt about the Company's ability to continue as a going concern. The Company expects to submit an application for approval with the FDA in the near future. The consolidated condensed financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and classification of liabilities that might be necessary should the Company be unable to continue in existence. Potential Claim for Royalties The Company may be subject to claims from certain third parties for royalties due on sale of Reticulose. The Company has not as yet received any notice of claim from such parties. -12- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) Product Liability The Company could be subjected to claims for adverse reactions resulting from the use of Reticulose. Although the Company is unaware of any such claims or threatened claims since Reticulose was initially marketed in the 1940's, one study noted adverse reactions from highly concentrated doses in guinea pigs. In the event any claims for substantial amounts were successful, they could have a material adverse effect on the Company's financial condition and on the marketability of Reticulose. As of the date hereof, the Company does not have product liability insurance for Reticulose. There can be no assurance that the Company will be able to secure such insurance in adequate amounts, at reasonable premiums if it determined to do so. Should the Company be unable to secure such product liability insurance, the risk of loss to the Company in the event of claims would be greatly increased and could have a material adverse effect on the Company. Lack of Patent Protection The Company has three patents for the use of Reticulose as a treatment. The Company currently has 34 patent applications pending with the U.S. Patent Office. The Company can give no assurance that other companies, having greater economic resources, will not be successful in developing a similar product. There can be no assurance that such patents, if obtained, will be enforceable. TESTING AGREEMENTS Plata Partners Limited Partnership On March 20, 1992, the Company entered into an agreement with Plata Partners Limited Partnership ("Plata") pursuant to which Plata agreed to perform a demonstration in the Domincan Republic in accordance with a certain agreed upon protocol (the "Protocol") to assess the efficacy of a treatment using Reticulose incorporated in the Protocol against AIDS (the "Plata Agreement"). Plata covered all costs and expenses associated with the demonstration. Pursuant to the Plata Agreement, the Company authorized the issuance to Plata of 5,000,000 shares of common stock and options to purchase an additional 5,000,000 shares at $.08 per share through July 9, 1994 (the "Plata Options") and 5,000,000 shares at $.10 per share through July 9, 1994 (the "Additional Plata Options"). Pursuant to several amendments, the Plata Options and the Additional Plata Options are exercisable through December 31, 1999 at an exercise price of $.15 and $.17, respectively. As of September 30, 1999, there are outstanding Plata Options to acquire 683,300 shares at $.15 per share and Additional Plata Options to acquire 108,100 shares at an exercise price of $.17 per share. Through September 30, 1999, the Company has received approximately $1,332,000 pursuant to the issuance of approximately 9.2 million shares in connection with the exercise of the Plata Options and the Additional Plata Options. -13- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) Argentine Agreement In April 1996, the Company entered into an agreement (the "Argentine Agreement") with DCT SRL, an Argentine corporation unaffiliated with the Company ("DCT") pursuant to which DCT was to cause a clinical trial to be conducted in two separate hospitals located in Buenos Aires, Argentina (the "Clinical Trials"). Pursuant to the Argentine Agreement, the Clinical Trials were to be conducted pursuant to a protocol developed by Juan Carlos Flichman, M.D. and the purpose of the Clinical Trials was to assess the efficacy of the Company's drug Reticulose on the Human Papilloma Virus (HPV). The protocol calls for, among other things, a study to be performed with clinical and laboratory follow-up on 12 male and female human patients between the ages of 18 and 50. Pursuant to the Argentine Agreement, the Company delivered $34,000 to DCT to cover out-of-pocket expenses associated with the Clinical Trials. The Argentine Agreement further provides that at the conclusion of the Clinical Trials, DCT shall cause Dr. Flichman to prepare and deliver a written report to the Company regarding the methodology and results of the Clinical Trials (the "Written Report"). In September 1996, Dr. Flichman delivered the Written Report to the Company. Upon delivery of the Written Report to the Company, the Company delivered to the principals of DCT options to acquire 2,000,000 shares of the Company's common stock for a period of one year from the date of the delivery of the Written Report, at a purchase price of $.20 per share. Pursuant to several amendments, the DCT options are exercisable through December 31, 1999 at an exercise price of $.21 per share. As of September 30, 1999, 473,500 shares of common stock were issued pursuant to the exercise of these options for an aggregate exercise price of approximately $95,000. In June 1994, DCT SRL and the Company entered into an exclusive distribution agreement whereby the Company granted to DCT, subject to certain conditions, the exclusive right to market and sell Reticulose in Argentina, Bolivia, Paraguay, Uruguay, Brazil, and Chile (the "DCT Exclusive Distribution Agreement"). In April 1996, the Company entered into an agreement with DCT (the HIV-HPV Agreement") whereby the Company agreed to provide to DCT or its assignees, up to $600,000 to cover the costs of a double blind placebo controlled study in approximately 150 patients to assess the efficacy of Reticulose for the treatment of persons diagnosed with the HIV virus (AIDS) and HPV (the "HIV-HPV Study"). Subsequently, the Company has agreed to advance additional funds towards such study. In connection with the HIV-HPV Agreement, the Company advanced approximately $665,000, which is accounted for as research and development expense. The amounts have been used to cover expenses associated with clinical activities of the HIV-HPV Study. -14- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) Argentine Agreement (Continued) The HIV-HPV Agreement provides that (i) in the event the date from the HIV-HPV Study is used in connection with Reticulose being approved for commercial sale anywhere within the territory granted under the DCT Exclusive Distribution Agreement or (ii) DCT receives financing to cover the costs of the HIV-HPV Study, then DCT is obligated to reimburse the Company for all amounts expended in connection with the HIV-HPV Study. In October 1997, the Company entered into two agreements with DCT, whereby the Company agreed to provide DCT or its assignees, up to $220,000 and $341,000 to cover the costs of double blind placebo controlled studies in approximately 360 and 240 patients, respectively to assess the efficacy of the topical application of Reticulose for the treatment of persons diagnosed with Herpes Labialis/Genital Infections (the "Herpes Study") and HPV (the "HPV Topical Study"). In connection with the Herpes Study and the HPV Topical Study (collectively, the "Studies"), the Company has advanced approximately $58,000 and $132,000, respectively. Such expenses are accounted for as research and development expense. The amounts expended have been used to cover expenses associated with pre-clinical activities. Neither the Herpes Study nor the HPV Topical Study has commenced. Both Agreements with DCT provide that (i) in the event the data from the Studies are used in connection with Reticulose being approved for commercial sale anywhere within the territory granted under the DCT Exclusive Distribution Agreement or (ii), DCT receives financing to cover the costs of the Studies, then DCT is obligated to reimburse the Company for all amounts expended in connection with the Studies. In February 1998, the Company entered into an agreement with DCT (the "Concurrent Agreement") whereby the Company agreed to provide DCT or its assignees, up to $413,000 to cover the costs of a study in 65 patients to compare the results of treatment of patients with AIDS taking a three drug cocktail and Reticulose with those taking a three drug cocktail and a placebo. As of September 30, 1999, the Company has advanced approximately $50,000 for such study, which has been accounted for as research and development expense. In May 1998, the Company entered into an agreement with DCT (the "Rheumatoid Arthritis Agreement") whereby the Company agreed to provide DCT or its assignees, up to $95,000 to cover the costs of a controlled study in 30 patients to determine the efficacy of Reticulose for the treatment of rheumatoid arthritis in humans. In connection with this study, the Company has advanced approximately $85,000, which has been accounted for as research and development expense. -15- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) Argentine Agreement (Continued) In July 1998, the Company authorized expenditures of up to $90,000 to study the effects of Reticulose in inhibiting the mutation of the AIDS virus. As of September 30, 1999, the Company has advanced approximately $50,000 for such study, which has been accounted for as research and development expense. As of September 30, 1999, the Company advanced $97,750 for expenses in connection with the drug approval process in Argentina. Barbados Study A double blind study assessing the efficacy of the Company's drug Reticulose in 43 human patients diagnosed with HIV (AIDS) has been conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados (the "Barbados Study"). As of September 30, 1999, the Company has expended approximately $390,000 to cover the costs of the Barbados Study. In July 1998, the Company authorized expenditures of up to $45,000 to study the effects of Reticulose in inhibiting the mutation of the AIDS virus. As of September 30, 1999, the Company has advanced approximately $20,000 for such study, which has been accounted for as research and development expense. National Cancer Institute Agreement In March 1997, the Company entered into a Material Transfer Agreement - Cooperative Research and Development Agreement with the National Cancer Institute ("NCI") of the National Institutes of Health. Under the terms of the Agreement, NCI researchers and the Company will collaborate to elucidate the molecular mechanism by which Reticulose affects the transcription of the gamma interferon gene. This agreement was extended for an additional one-year term through March 3, 1999 to investigate the anti-tumor activity of Reticulose using kidney tumor model systems. In addition, NCI was to study the effects of Reticulose on inflammation associated with rheumatoid arthritis. Topical Safety Study During 1998, the Company paid approximately $200,000 for a safety study conducted in the United States for the topical use of Reticulose. -16- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS Hirschman Agreement In May 1995, the Company entered into a consulting agreement with Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School of Medicine, New York, New York and Director of Mt. Sinai's Division of Infectious Diseases, whereby Dr. Hirschman was to provide consulting services to the Company through May 1997. The consulting services included the development and location of pharmacological and biotechnology companies and assisting the Company in seeking joint ventures with and financing of companies in such industries. In connection with the consulting agreement, the Company issued to Dr. Hirschman 1,000,000 shares of the Company's common stock and the option to acquire 5,000,000 shares of the Company's common stock for a period of three years as per the vesting schedule as referred to in the agreement, at a purchase price of $.18 per share. In addition and in connection with entering into the consulting agreement with Dr. Hirschman, the Company issued to a person unaffiliated with the Company, 100,000 shares of the Company's common stock, and an option to acquire for a period of one year, from June 1, 1995, an additional 500,000 shares at a purchase price of $.18 per share. As of September 30, 1999, 900,000 shares have been issued upon exercise of these options for cash consideration of $162,000 under this Agreement. In March 1996, the Company entered into an addendum to the consulting agreement with Dr. Hirschman whereby Dr. Hirschman agreed to provide consulting services to the Company through May 2000 (the "Addendum"). Pursuant to the Addendum, the Company granted to Dr. Hirschman and his designees options to purchase an aggregate of 15,000,000 shares of the Company's common stock for a three year period pursuant to the following schedule: (i) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1996 and ending March 23, 2009 at an exercise price of $.19 per share, of which options to acquire 500,000 shares were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman; (ii) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1997 and ending March 23, 2009 at an exercise price of $.27 per share, of which options to acquire 500,000 shares were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman; and (iii) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1998 and ending March 23, 2009 at an exercise price of $.36 per share, of which options to acquire 500,000 shares were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman. In addition, the Company has agreed to cause the shares underlying these options to be registered so long as there is no cost to the Company. As of September 30, 1999, 500,000 shares of common stock were issued pursuant to the exercise of stock options by Richard Rubin. Mr. Rubin has, from time to time in the past, advised the Company on matters unrelated to his consultation with Dr. Hirschman. -17- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) Hirschman Agreement (Continued) In November 1997, Dr. Hirschman assigned to Henry Kamioner, a consultant to Dr. Hirschman, options to acquire 1,500,000 shares (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36). On October 14, 1996, the Company and Dr. Hirschman entered into an agreement (the "Employment Agreement") whereby Dr. Hirschman has agreed to serve as the President and Chief Executive Officer of the Company for a period of three years, subject to earlier termination by either party, either for cause as defined in and in accordance with the provisions of the Employment Agreement, or if the Company does not receive on or prior to December 31, 1997, funding of $3,000,000 from sources other than traditional institutional/bank debt financing or proceeds from the purchase by Dr. Hirschman of the Company's securities, including, without limitation, the exercise of Dr. Hirschman of outstanding stock options. Pursuant to the Employment Agreement, Dr. Hirschman is entitled to receive an annual base salary of $325,000, use of an automobile, major medical, term life, disability and dental insurance benefits for the term of his employment. The Employment Agreement further provides that Dr. Hirschman shall be nominated by the Company to serve as a member of the Company's Board of Directors and that Bernard Friedland and William Bregman will vote in favor of Dr. Hirschman as a director of the Company, for the duration of Dr. Hirschman's employment, and since October 1996, Dr. Hirschman has served as a member of the Company's Board of Directors. On February 18, 1998, the Board of Directors authorized a $100,000 bonus to Dr. Hirschman and granted options to acquire 23,000,000 shares of stock at $0.27 per option share provided that the Company is granted FDA approval for testing in the United States. In July 1998, the Company and Dr. Hirschman entered into an amended and restated employment agreement, which supersedes in its entirety the original employment agreement of October 1996. Such amendment and restatement extends the term of the employment agreement to December 31, 2000. Additionally, the February 1998 Board of Directors action regarding the $100,000 bonus and the granting of 23,000,000 options (contingent upon the occurrence of certain events) is included in this employment agreement. Cohen Agreements In September 1992, the Company entered into a one year consulting agreement with Leonard Cohen (the "September 1992 Cohen Agreement"). The September 1992 Cohen Agreement required that Mr. Cohen provide certain consulting services to the Company in exchange for the Company's issuing to Mr. Cohen 1,000,000 shares of common stock (the "September 1992 Cohen Shares"), 500,000 of which were issuable upon execution of the September 1992 -18- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) Cohen Agreements (Continued) Cohen Agreement and the remaining 500,000 shares of which were issuable upon Mr. Cohen completing 50 hours of consulting service to the Company. The Company issued the first 500,000 shares to Mr. Cohen in October 1992 and the remaining 500,000 shares to Mr. Cohen in February 1993. Further pursuant to the September 1992 Cohen Agreement, the Company granted to Mr. Cohen the option to acquire, at any time and from time to time through September 10, 1993 (which date has been extended through December 31, 1999), the option to acquire 3,000,000 shares of common stock of the Company at an exercise price of $.09 per share (which exercise price has been increased to $.16 per share) (the "September 1992 Cohen Options"). As of September 30, 1999, 1,300,000 of the September 1992 Cohen Options have been exercised for cash consideration of $156,000. In February 1993, the Company entered into a second consulting agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for a three year term commencing on March 1, 1993. The February 1993 Cohen Agreement provides that Mr. Cohen provide financing business consulting services concerning the operations of the business of the Company and possible strategic transactions in exchange for the Company issuing to Mr. Cohen 3,500,000 shares of common stock (the "February 1993 Cohen Shares"), 1,500,000 shares of which Mr. Cohen has informed the Company he has assigned to certain other persons not affiliated with the Company or any of its officers or directors. In July 1994, in consideration for services related to the introduction, negotiation and execution of a distribution agreement the Company issued: (i) to Mr. Cohen, an additional 2,500,000 shares (the "April 1994 Cohen Shares") and (ii) to each of Elliot Bauer and Lee Rizzuto, 625,000 shares (the "Bauer and Rizzuto Shares") as well as options to acquire an additional 5,000,000 shares each at $.10 per share exercisable through May 1, 1996 (the "Bauer and Rizzuto Options"). Through September 30, 1999, 2,855,000 shares were issued pursuant to the exercise of the Bauer and Rizzuto Options for an aggregate exercise price of $285,500. Mr. Rizzuto sold all of his shares and all shares underlying his options. Pursuant to several amendments, the remaining Bauer options are exercisable through December 31, 1999 at an option price of $.14. Globomax Agreement On January 18, 1999, the Company entered into a consulting agreement with Globomax LLC to provide services at hourly rates established by the contract to AVRC's Ind submission and to perform all work that is necessary to obtain FDA's approval. The contract expires on December 31, 1999 but may be extended by mutual written agreement of both parties. The Company has incurred approximately $175,000 in services to Globomax through September 30, 1999. -19- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) Galantar Agreement On October 1, 1999, the Company entered into an employment agreement with Alan Gallantar whereby Mr. Gallantar has agreed to serve as the Chief Financial Officer of the Company for a period of three years, subject to earlier termination by either party, either for cause as defined in and in accordance with the provisions of the agreement, without cause or upon the occurrence of certain events. Such agreement provides for Mr. Gallantar to receive a base salary of $175,000, $200,000 and $225,000 annually for each of the three years of the term of the agreement as well as various performance based bonuses ranging from 10% to 50% of the base salary and various other benefits. Additionally, in connection with such agreement, the Company granted Mr. Gallantar options to purchase an aggregate of 4,547,880 shares of the Company's common stock. Such options have a term of ten years and have an exercise price of $.24255 per share. 1,515,960 options vest on each of the first, second and third anniversary dates of this employment agreement. DISTRIBUTION AGREEMENTS The Company currently is a party to separate agreements with five different entities (the "Entities"), whereby the Company has granted exclusive rights to distribute Reticulose in the countries of China, Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay, Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to these agreements, distributors are obligated to cause Reticulose to be approved for commercial sale in such countries and upon such approval, to purchase from the Company certain minimum quantities of Reticulose to maintain the exclusive distribution rights. Leonard Cohen, a former consultant to the Company, has informed the Company that he is an affiliate of two of these entities. To date, the Company has recorded revenue classified as other income for the sale of territorial rights under the distribution agreements. The Company has made no sales under the distribution agreements other than for testing purposes. Other The Company has entered into an agreement with an unaffiliated third party to increase the square footage of its corporate and laboratory offices in Yonkers, New York (the "build-out"). The Company anticipated that the total expenses associated with the build-out will be approximately $400,000, of which none has been incurred as of September 30, 1999. -20- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. SECURITIES PURCHASE AGREEMENTS Convertible Debentures In February 1997 and October 1997, in order to finance research and development, the Company sold $1,000,000 and $3,000,000, respectively, principal amount of its ten-year 7% Convertible Debentures (the "February Debenture" and the "October Debenture", collectively, the "Debentures") due February 28, 2007 and August 30, 2007, respectively, to RBB Bank Aktiengesellschaft ("RBB") in offshore transactions pursuant to Regulation S under the Securities Act of 1933, as amended. Accrued interest under the Debentures was payable semi-annually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The Debentures were convertible, at the option of the holder, into shares of Common Stock pursuant to specified formulas. On April 22, 1997, June 6, 1997, July 3, 1997 and August 20, 1997, pursuant to notice by the holder, RBB, to the Company under the February Debenture, $330,000, $134,000, $270,000 and $266,000, respectively, of the principal amount of the February Debenture was converted into 1,648,352, 894,526, 2,323,580 and 1,809,524 shares of the Common Stock, respectively. As of August 20, 1997, the February Debenture was fully converted. On December 9, 1997, January 7, 1998, January 14, 1998, February 19, 1998, February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998, pursuant to notice by the holder, RBB, to the Company, $120,000, $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and $620,000, respectively, of the October Debenture was converted into 772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869, 1,491,485 and 3,299,979 Common Stock, respectively. As of May 5, 1998, the October Debenture was fully converted. In connection with the issuance of the February Debenture, the Company issued to RBB three warrants (the "February Warrants") to purchase common stock, each such February Warrant entitling the holder to purchase, from February 21, 1997 through February 28, 2007, 178,378 shares of common stock. The exercise price of the three February Warrants are $0.288, $0.576 and $0.864 per warrant share, respectively. The fair value of the February Warrants was estimated to be $37,000 ($.021 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model. This amount has been reflected in the accompanying financial statements as interest expense related to the convertible February Debenture. Based on the terms for conversion associated with the February Debenture, there was an intrinsic value associated with the beneficial conversion feature of $413,793. This amount has been fully amortized to interest expense with a corresponding credit to additional paid-in capital. In connection with the issuance of the October Debenture, the Company issued to RBB three warrants (the "October Warrants") to purchase Common Stock, each such October Warrant entitling the holder to purchase, from the date of grant through August 30, 2007, 600,000 shares of the Common Stock. The exercise price of the three October Warrants are $0.20, $0.23 and $0.27 per warrant share, respectively. The fair value of the three October Warrants was established to be $106,571 ($.178 per warrant), $97,912 ($.163 per warrant) and $87,472 ($.146 per warrant), respectively, based upon a financial analysis of the terms of the warrants -21- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. SECURITIES PURCHASE AGREEMENTS (Continued) Convertible Debentures (Continued) using the Black-Sholes Pricing Model. This amount has been reflected in the accompanying financial statements as a discount on the convertible debenture, with a corresponding credit to additional paid-in capital, and is being amortized over the expected term of the notes which at December 31, 1997 was 120 months. In May 1998, the remaining unamortized discount of $276,957 was amortized upon full conversion of the October Debenture. Based on the terms for conversion associated with the October Debenture, there is an intrinsic value associated with the beneficial conversion feature of $1,350,000. This amount has been treated as deferred interest expense and recorded as a reduction of the convertible debenture liability with a corresponding credit to additional paid-in capital and has been amortized to interest expense over the period from October 8, 1997 (date of debenture) to February 24, 1998 (date the debenture is fully convertible). The interest expense relative to this item was $210,951 for 1998 and $1,139,049 for 1997. In November 1998, in order to finance further research and development, the Company sold 1,500,000 principal amount of its ten year 7% Convertible Debenture (the "November Debenture") due October 31, 2008, to RBB. Accrued interest under the November Debenture is payable semi-annually, computed at the rate of 7% per annum on the unpaid principal balance from the date of the issuance of the November Debenture until the date of interest payment. The November Debenture may be prepaid by the Company before maturity, in whole or in part, without premium or penalty, if the Company gives the holder of the Debenture notice not less than 30 days before the date fixed for prepayment in that notice. The November Debenture is convertible, at the option of the holder, into shares of common stock. In connection with the issuance of the November Debenture, the Company issued to RBB two warrants (the "November Warrants") to purchase Common Stock, each such November Warrant entitling the holder to purchase 375,000 shares of the Common Stock at any time and from time to time through October 31, 2008. The exercise price of the two November Warrants are $.20 and $.24 per warrant share, respectively. The fair value of the November warrants was estimated to be $48,000 ($.064 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of one year. This amount is being amortized to interest expense in the accompanying consolidated financial statements. Based on the terms for conversion associated with the November Debenture, there is an intrinsic value associated with the beneficial conversion feature of $625,000. This amount has been recorded as interest expense in 1998. -22- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. SECURITIES PURCHASE AGREEMENTS (Continued) Convertible Debentures (Continued) In August 1999, in order to finance further research and development, the Company entered into a securities purchase agreement to issue an aggregate of 20 units, each unit consisting of $100,000 principal amount of the Company's 7% convertible debenture (the "August Debenture") due August 3, 2009 to Focus Investors LLC ("Focus"). Accrued interest under the August Debenture is payable semi-annually, computed at the rate of 7% on the unpaid principal balance from the date of issuance until the date of the interest payment. No payment of the principal of the August Debenture may be made prior to the maturity date without the consent of the holder. The August Debenture is convertible, at the option of the holder into shares of common stock. In connection with the issuance of the August Debenture, the Company issued to Focus one warrant (the "August Warrant") to purchase Common Stock, such August Warrant entitling the holder to purchase 1,000,000 shares of the Common Stock at any time and from time to time through August 3, 2004. The exercise price of the August Warrant is $.2461 per warrant share. The fair value of the August Warrant was estimated to be $52,593 ($.0526 per warrant share) based upon a financial analysis of the terms of the warrant using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of five years. This amount is being amortized to interest expense in the accompanying consolidated financial statements. Based on the terms for conversion associated with the August Debenture, there is an intrinsic value associated with the beneficial conversion feature of $687,500. This amount has been recorded as interest expense in the three months ended September 30, 1999. A summary of the outstanding convertible debentures is as follows: September 30, December 31, 1999 1998 ---- ---- Unpaid principal balance of November debenture $1,500,000 $1,500,000 Unpaid principal balance of August debenture 2,000,000 -- Less unamortized discount 57,727 42,081 ----------- ----------- Convertible debenture, net $3,442,273 $1,457,919 ========== ========== -23- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. SECURITIES PURCHASE AGREEMENTS (Continued) Other In January 1999, pursuant to a securities purchase agreement, the Company issued 4,917,276 shares of its common stock for an aggregate purchase price of $802,500. Such agreement also provided for the issuance of four warrants to purchase a total of 2,366,788 shares of common stock at prices ranging from $.204 to $.2448 per share at any time until December 31, 2003. The fair value of these warrants was estimated to be $494,138 ($.209 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of five years. This amount is being amortized to interest expense in the accompanying consolidated financial statements. Included in interest expense for the nine month period ended September 30, 1999 is $168,000, which may be payable by the Company as additional financing costs related to the effective date of a registration statement covering the resale of certain securities sold by the Company. On June 23, 1999, the Company entered into a securities purchase agreement with certain individuals whereby the Company will issue 1,851,852 shares of its common stock for an aggregate purchase price of $500,000. These proceeds were received in July 1999. Such agreement also provides for the issuance of warrants to purchase an aggregate of 925,926 shares of common stock at any time until June 30, 2004. The fair value of these warrants was estimated to be $37,000 ($.04 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of five years. This amount is being amortized to interest expense. NOTE 4. RESTATEMENT The accompanying financial statements for the three and nine months ended September 30, 1999 have been restated to reclassify $76,250 and $128,750, respectively, of amortization of debt issue costs from depreciation and amortization to interest expense. This reclassification had no effect upon the net loss for the three and nine months ended September 30, 1999. For the nine months ended September 30, 1998, the financial statements have been restated to reclassify $221,227 of amortization of debt issue costs and $7,299 of amortization of discount on warrants from depreciation and amortization to interest expense. This reclassification had no effect upon the net loss for the nine months ended September 30, 1998. The financial statements for the three and nine months ended September 30, 1999 have been restated to reclassify $78,000 and $198,000, respectively, from general and administrative to interest expense. This reclassification had no effect upon the net loss for the three and nine months ended September 30, 1999. -24- ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 4. RESTATEMENT (Continued) The effect of the changes on the financial statements are as follows: As Previously As Reported Restatement Restated -------- ----------- -------- Three Months Ended September 30, 1999 ------------------------------------- General and administrative $ 683,917 $ (78,000) $ 605,917 ========== ======== ========== Depreciation and amortization $ 129,402 $ (76,250) $ 53,152 ========== ======== =========== Interest expense $ 781,553 $154,250 $ 935,803 ========== ======= ========== Nine Months Ended September 30, 1999 ------------------------------------ General and administrative $1,742,592 $(198,000) $1,544,592 ========= ======== ========= Depreciation and amortization $ 277,958 $(128,750) $ 149,208 ========== ======== ============ Interest expense $ 920,595 $ 326,750 $1,247,345 ========== ======== ========= Nine Months Ended September 30, 1998 ------------------------------------ Depreciation and amortization $ 293,303 $(228,526) $ 64,777 ========== ======== =========== Interest expense $ 583,188 $ 228,526 $ 811,714 ========== ======= ========== -25- Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations The following discussion and analysis should be read in conjunction with the Consolidated Condensed Financial Statements and the related Notes to Consolidated Condensed Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q/A. The results of operations for interim periods are not necessarily indicative of the results to be expected for a full year. The statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K/A for the year ended December 31, 1998. Certain amounts in the 1998 financial statements have been reclassified to conform to 1999 presentation. Specifically, certain expenses were reclassified from general and administrative to research and development expense and from depreciation and amortization to interest expense. In addition, the beneficial conversion feature associated with the debenture issued in connection with the Securities Purchase Agreement dated November 16, 1998 between Advanced Viral and RBB Bank has been charged to interest expense in its entirety as of November 16, 1998, rather than being amortized. OVERVIEW Since our inception in July 1985, Advanced Viral Research Corp. has been engaged primarily in research and development activities. We have not yet generated significant operating revenues, and as of September 30, 1999 we had incurred a cumulative net loss of $17,649,843. Our ability to generate substantial operating revenue depends upon our success in gaining FDA approval for the commercial use and distribution of ReticuloseTM. All of our research and development efforts have been devoted to the development of ReticuloseTM. In order to commence clinical trials for regulatory approval of ReticuloseTM in the United States, we must submit an Investigational New Drug application (IND) with the FDA. Filings with foreign regulatory agencies are required to continue or begin new clinical trials outside the United States. We have recently contracted with GloboMax LLC of Hanover, Maryland to assist us in our preparation and filing of the IND with the FDA, and otherwise to assist us through the FDA process with the objective of obtaining full approval for the manufacture and commercial distribution of ReticuloseTM in the United States. The IND will seek approval to conduct a study testing the effectiveness of ReticuloseTM on human subjects with AIDS and other diseases. In the IND we intend to include, among other things: o information on chemistry, laboratory and animal controls; o safety information for the initial study proposed to be conducted on humans; and o information assuring the identification, quality and purity of ReticuloseTM and a description of the physical, chemical and microbiological characteristics of ReticuloseTM. We believe that the IND will demonstrate the low rate of adverse reactions occurring in the use of ReticuloseTM as a treatment of AIDS and other diseases, however, it is impossible to determine if or how much of the data from any ongoing studies will be considered useful by the FDA in considering the IND application, if we are financially able to file the IND. FDA approval to begin human clinical trials of ReticuloseTM pursuant to an approved IND will require significant cash expenditures, the amount of which is not currently determinable. Furthermore, we are unable to assess the probability of whether ReticuloseTM will ever be approved for commercial distribution by any country. 26 We plan to continue to provide funding for testing programs in our laboratory and at selected universities, medical schools, laboratories and hospitals, but the amount of research that will be conducted at those institutions will depend upon our financial status. Because our research and development expenses and clinical trial expenses will be charged against earnings for financial reporting purposes, we expect that losses from operations will continue to be incurred for the foreseeable future. RESULTS OF OPERATIONS Three and Nine Months Ended September 30, 1999 and 1998 For the three month periods ended September 30, 1999 and September 30, 1998, we incurred losses of $2,013,035 ($0.01 per share) and $869,070 ($0.00 per share), respectively. For the nine month periods ended September 30, 1999 and September 30, 1998, we incurred losses of $4,098,867 ($0.01 per share) and $3,118,824 ($0.01 per share), respectively. General and Administrative Expense. Our increased losses during the three and nine months ended September 30, 1999 are principally due to increased general and administrative expense ($605,917 and $1,544,592 for the three and nine months ended September 30, 1999 vs. $364,554 and $1,087,707 for the three and nine months ended September 30, 1998, respectively). Included in the general and administrative expenses are: o consulting expenses payable to GloboMax LLC, a firm assisting us with the preparation and filing of the IND, of approximately $65,000 and $175,000 for the three and nine months ended September 30, 1999 vs. no expenses for the three and nine months ended September 30, 1998, respectively; o increased professional expenses resulting principally from, among others, legal expenses related to certain financings of $127,000 and $315,000 for the three and nine months ended September 30, 1999 vs. $50,000 and $186,000 for the three and nine months ended September 30, 1998, respectively; and o increased employee benefit costs of approximately $76,000 and $173,000 for the three and nine months ended September 30, 1999 vs. $41,000 and $106,000 for the three and nine months ended September 30, 1998, respectively. Depreciation Expense. Our increased losses during the three and nine months ended September 30, 1999 are also due to increased depreciation expense ($53,152 and $149,208 for the three and nine months ended September 30, 1999 vs. $28,437 and $64,777 for the three and nine months ended September 30, 1998, respectively). Interest Expense. Our increased losses during the three and nine months ended September 30, 1999 are also due to increased interest expense ($935,803 and $1,247,345 for the three and nine months ended September 30, 1999 vs. $0 and $811,714 for the three and nine months ended September 30, 1998, respectively). Included in the interest expense are: o beneficial conversion feature on certain convertible debentures of $688,000 and $688,000 for the three and nine months ended September 30, 1999 vs. $0 and $211,000 for the three and nine months ended September 30, 1998, respectively; 27 o interest expense associated with certain convertible debentures of approximately $50,000 and $102,000 for the three and nine months ended September 30, 1999 vs. $0 and $96,000 for the three and nine months ended September 30, 1998, respectively; o amortization of discount on certain warrants of approximately $45,000 and $113,000 for the three and nine months ended September 30, 1999 vs. $7,299 and $285,000 for the three and nine months ended September 30, 1998, respectively; o amortization of loan costs of approximately $76,000 and $128,000 for the three and nine months ended September 30, 1999 vs. $0 and $221,000 for the three and nine months ended September 30, 1998, respectively; and o contractually imposed finance penalties associated with not having an effective registration statement covering certain securities of approximately $48,000 and $168,000 for the three and nine months ended September 30, 1999 vs. no expenses for the three and nine months ended September 30, 1998, respectively. Research and Development Expense. Our research and development expenses have been consistent during the three and nine months ended September 30, 1999, however, there has been a shift from the use of external to internal personnel and testing. Sales. We had sales of $1,928 and $6,517 for the three and nine months ended September 30, 1999, respectively, vs. $656 and $656 for the three and nine months ended September 30, 1998, respectively. All sales during these periods were to distributors purchasing Reticulose for testing purposes. Interest income was $6,461 and $27,951 for the three and nine months ended September 30, 1999, respectively, vs. $22,310 and $79,533 for the three and nine months ended September 30, 1998, respectively. There can be no assurance that Reticulose will ever be sold for commercial distribution anywhere in the world. Our net loss, exclusive of costs directly related to costs of financing and costs related to GloboMax, was approximately $985,000 and $2,574,000 for the three and nine months ended September 30, 1999 vs.$869,000 and $2,305,000 for the three and nine months ended September 30, 1998, respectively. This information is not presented as an alternative to operating results or cash flow from operations as determined by generally accepted accounting principles (GAAP), but rather to show that the net loss is consistent with prior corresponding periods when the variable costs of financing and the Globomax consulting expenses are excluded. It should not be considered in isolation from or construed as having greater importance than GAAP operating income or cash flows from operations as a measure of our performance. LIQUIDITY September 30, 1999 vs. December 31, 1998 Assets. As of September 30, 1999 and December 31, 1998, we had current assets of $1,363,946 and $1,795,014, respectively. We had total assets of $3,020,770 and $3,304,953 at September 30, 1999 and December 31, 1998, respectively. The decrease in current and total assets was primarily attributable to the use of investment capital to fund increased operating expenditures. Liabilities. As of September 30, 1999 and December 31, 1998, we had current liabilities of $623,170 and $317,359, respectively. The increase in current liabilities was due to a $303,000 increase in payables primarily resulting from our increased costs of financing of $180,000, plus 28 increased operating expenses. As of September 30, 1999 and December 31, 1998, we had total long term liabilities of $3,578,695 and $1,625,299 at September 30, 1999 and December 31, 1998, respectively. The increase in total long term liabilities was primarily attributable to the issuance to Focus Investors, LLC of convertible debentures. Cash Flow. During the nine months ended September 30, 1999, we used cash of $2,917,982 for operating activities, vs. $2,491,726 during the nine months ended September 30, 1998. During the nine months ended September 30, 1999, we: o incurred non-cash expenses of approximately $1,093,000, primarily relating to the beneficial conversion feature on certain debentures ($688,000), depreciation ($150,000), amortization of loan costs ($128,000) and discount on warrants ($113,000); o expended approximately $1,100,000 for payroll and related costs; o expended approximately $625,000 in professional and consulting fees, approximately $200,000 of which are consulting fees incurred in connection with the IND for ReticuloseTM, and approximately $200,000 of which relate to legal fees incurred in connection with certain financing arrangements; o expended approximately $285,000 for research expenses incurred by third parties in connection with the testing of ReticuloseTM in Argentina and Barbados; o expended approximately $143,000 in laboratory supplies; and o expended approximately $500,000 of additional operating expenses. During the nine months ended September 30, 1999, cash flows provided by investing and financing activities were primarily due to the sales of investments which were available from the proceeds of the issuance of the convertible debenture in 1998 and debentures, warrants and shares of common stock in 1999 (approximately $2,703,000). In addition, we expended approximately $193,000 for additions to machinery and equipment at our Yonkers, New York office and the manufacturing plant in Freeport, Bahamas; As of September 30, 1999, we had expended the following amounts for research and development in connection with the following ongoing studies being conducted abroad: o $50,000 has been advanced to DCT in connection with a study being conducted in Argentina by DCT on 65 patients to compare the results of treatment of AIDS patients using a three-drug cocktail and Reticulose versus AIDS patients taking a three-drug cocktail and a placebo, pursuant to an agreement entered in February 1998. o $85,000 has been advanced to DCT to cover the costs of a controlled study in 30 patients to determine the effectiveness of Reticulose for the treatment of rheumatoid arthritis in humans, pursuant to an agreement entered in May 1998. o $50,000 has been advanced to DCT to study the effects of Reticulose in inhibiting the mutation of the AIDS virus on patients in Argentina, pursuant to an agreement entered in July 1998. 29 Projected Expenses During the next 12 months, we expect to spend approximately $1,600,000 on research and development related activities, exclusive of payroll and operating expenses to be incurred at our Yonkers, New York laboratory, including: o approximately $1,300,000 in the preparation of the IND; o approximately $225,000 in overseas research of Reticulose; and o approximately $75,000 in preparing the manufacturing facility in the Bahamas for FDA inspection and in accordance with good manufacturing practices and standards. Additionally, we expect to spend approximately $400,000 for building expansion of our research and development facility in Yonkers, New York. We anticipate that we will be required to sell additional securities to obtain the funds necessary to further our research and development activities. Management anticipates that we will be required to sell additional securities to obtain the funds necessary to further our research and development activities. Under the terms of an agreement with RBB entered in November 1998 pursuant to which RBB purchased a 7% convertible debenture and related warrants, we are required to file with the Commission a registration statement to register shares of the common stock issuable upon conversion of the convertible debenture and upon exercise of the related warrants to allow the investors to resell such common stock to the public. Because the registration statement was not declared effective by the Commission on or before April 13, 1999, the RBB agreement provides that we pay RBB a penalty equal to the sum of (x) $30,000 and (y) $1,500 for each day lapsed after such date, until the registration statement is declared effective by the Commission, provided, however, that total penalties shall not exceed $100,000 in the aggregate. As of the date hereof, RBB has not requested payment of the penalty, and we are negotiating with RBB to have the penalty waived. Under the terms of an agreement with several purchasers entered in December 1998, pursuant to which such purchasers purchased an aggregate of 4,917,276 shares of common stock and warrants to purchase an additional 2,366,788 shares of common stock, we are required to file with the Commission a registration statement to register the common stock issued under the purchase agreement, and upon exercise of the warrants to allow the resale of such common stock to the public. Because the registration statement was not declared effective by the Commission on or before May 21, 1999, the agreement provides that we pay a penalty of $30,000 for each full calendar month or portion thereof lapsed after such date, until the registration statement is declared effective, provided, however, that total penalties shall not exceed $100,000 in the aggregate. As of the date hereof, the agent for the purchasers has not requested payment of the penalty, and we are negotiating with such agent to have the penalty waived. Under the terms of an agreement with several purchasers entered in June 1999, pursuant to which such purchasers purchased an aggregate of 1,851,852 shares of common stock and warrants to purchase an additional 926,528 shares of common stock, we are required to file with the Commission a registration statement to register the common stock issued under the purchase agreement, and upon exercise of the warrants to allow the resale of such common stock to the public. The registration statement must be filed on or prior to December 28, 1999. If the registration statement is not declared effective by the Commission prior to such date, we must pay the purchasers 30 a penalty of $10,000, on a pro rata basis, for each full calendar month lapsed after such date, and a pro rated amount of said $10,000 based on a month of 30 or 31 days (as applicable to the month in which the registration statement is declared effective), provided, however, that total penalties shall not exceed $20,000 in the aggregate. Under the terms of a securities purchase agreement with Focus Investors LLC dated August 3, 1999 pursuant to which Focus Investors purchased 7% convertible debentures and related warrants, we are required to file with the Commission a registration statement to register shares of the common stock issuable upon conversion of the debentures and upon exercise of the warrants to allow the purchaser to resell such common stock to the public. The purchase agreement provides that, if the registration statement is not filed or declared effective prior to a certain date, or if the number of shares qualified for trading on the OTC Bulletin Board or reserved for issuance is insufficient for issuance upon the conversion of the debentures and the exercise of the warrants, or if a blackout event occurs (as described in the agreement, each of these events referred to as a "default"), we will be required to pay the purchaser a penalty for each 30 day period during which a default shall be in effect equal to $40,000, pro rated for the number of days during each period the defaults were pending. To the extent the periodic amounts for all default periods exceed $100,000 in the aggregate, the excess amount shall be paid in shares of common stock, as set forth in the agreement. The agreement further provides that until the registration statement has been filed and becomes effective, we will not file any other registration statement without the written consent of Focus Investors. The independent certified public accountants' report on our consolidated financial statements for the fiscal year ended December 31, 1998, includes an explanatory paragraph regarding our ability to continue as a going concern. Note 2 to the Consolidated Financial Statements states that our ability to continue operations is dependent upon the continued sale of our securities for funds to meet our cash requirements, which raise substantial doubt about our ability to continue as a going concern. Further, the accountant's report does not include any adjustments that might result from the outcome of this uncertainty. Although we may not be successful in doing so, we plan to eliminate or remedy the deficiencies in our financial condition through the issuance of additional securities for cash. 31 CAPITAL RESOURCES We have been dependent upon the proceeds from the continued sale of securities for the funds required to continue operations at present levels and to fund further research and development activities. The following table summarizes sales of our securities since February 1997. - -------------------------------------------------------------------------------------------------------------------- Gross Security Convertible / Conversion Price / Maturity Date / Date Issued Proceeds Issued Exercisable Into Exercise Price Expiration Date - -------------------------------------------------------------------------------------------------------------------- February 1997 $1,000,000 Debenture 6,675,982 shares $0.15-0.20 per share Fully converted --------------------------------------------------------------------------------- Warrants 535,134 shares $0.288-0.864 per share February 28, 2007 - -------------------------------------------------------------------------------------------------------------------- August 1997 $3,000,000 Debenture 17,577,354 shares $0.13-0.23 per share Fully converted --------------------------------------------------------------------------------- Warrants 1,800,000 shares $0.20-0.27 per share August 30, 2007 - -------------------------------------------------------------------------------------------------------------------- November 1998 $1,500,000 Debenture 8,865,248 shares $0.1692 per share (1) October 31, 2008 --------------------------------------------------------------------------------- Warrants 375,000 shares $0.20 per share --------------------------------------------------------------------------------- 375,000 shares $0.24 per share - -------------------------------------------------------------------------------------------------------------------- January 1999 $802,500 Shares 4,917,276 n/a n/a - -------------------------------------------------------------------------------------------------------------------- Warrants 1,183,394 shares $0.2040 per share December 31, 2003 - -------------------------------------------------------------------------------------------------------------------- 1,183,394 shares $0.2448 per share - -------------------------------------------------------------------------------------------------------------------- July 1999 $500,000 Shares 1,851,852 n/a n/a - -------------------------------------------------------------------------------------------------------------------- Warrants 463,264 shares $0.324 per share June 30, 2004 - -------------------------------------------------------------------------------------------------------------------- 463,264 shares $0.378 per share - -------------------------------------------------------------------------------------------------------------------- August 1999 $2,000,000 Debentures 11,347,518 $0.1763 per share (1) August 3, 2009 - -------------------------------------------------------------------------------------------------------------------- Warrants 1,000,000 shares $0.2461 per share August 3, 2004 - -------------------------------------------------------------------------------------------------------------------- - ---------------- (1) Assumes the full conversion of the debenture based upon the average of high and low price of the common stock on November 10, 1999, $0.235, and an applicable conversion price of $0.1692 for the RBB debenture and $0.1763 for the Focus debentures. Securities Issued in 1997. In February 1997 and October 1997, in order to finance research and development, we sold $1,000,000 and $3,000,000, respectively, principal amount of our ten-year 7% convertible debentures due February 28, 2007 and August 30, 2007, respectively, to RBB in offshore transactions pursuant to Regulation S under the Securities Act. Accrued interest under the 1997 debentures was payable semiannually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The 1997 debentures were convertible, at the option of the holder, into shares of common stock pursuant to specified formulas. On April 22, 1997, June 6, 1997, July 3, 1997 and August 20, 1997, pursuant to notice by the holder, RBB, to us under the February 1997 debenture, $330,000, $134,000, $270,000 and $266,000, respectively, of the principal amount of the February 1997 debenture was converted into 1,648,352, 894,526, 2,323,580 and 1,809,524 shares of the common stock, respectively. As of August 20, 1997 the February 1997 debenture was fully converted. On December 9, 1997, January 7, 1998, 32 January 14, 1998, February 19, 1998, February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998, pursuant to notice by the holder, RBB, to us, $120,000, $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and $620,000, respectively, of the October 1997 debenture was converted into 772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869, 1,491,485, and 3,299,979 shares of common stock, respectively. As of May 5, 1998, the October 1997 debenture was fully converted. In connection with the issuance of the 1997 debentures, we issued to RBB six warrants to purchase common stock, three of which entitle the holder to purchase, from February 21, 1997 through February 28, 2007, 178,378 shares of the common stock, and three of which entitle the holder to purchase, from August 30, 1997 through August 30, 2007, 600,000 shares of the common stock. The exercise prices of such warrants are $0.288, $0.576, $0.864, $0.20, $0.23 and $0.27 per warrant share, respectively. Each such warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under such warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of November 15, 1999, none of the warrants had been exercised. Securities Issued in 1998. In November 1998 we sold $1,500,000 principal amount of our ten-year 7% convertible debenture due October 31, 2008 to RBB, as agent for the accounts of certain persons, in an offshore transaction pursuant to Regulation S under the Securities Act. Accrued interest under the convertible debenture is payable semiannually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The convertible debenture is convertible, at the option of the holder, into shares of common stock pursuant to a specified formula. The actual number of shares of common stock issued or issuable upon conversion of the convertible debenture is subject to adjustment and could be materially less or more than the above estimated amount, depending upon the future market price of the common stock and the potential conversion of accrued interest into shares of common stock. Based on the terms for conversion associated with the convertible debenture, there is an intrinsic value associated with the beneficial conversion feature of $625,000. Since conversion can occur immediately upon issuance of the convertible debenture, this amount was recognized as interest expense. In connection with the issuance of the convertible debenture, we issued to RBB two warrants to purchase common stock , each warrant entitling the holder to purchase, until October 31, 2008, 375,000 shares of the common stock. The exercise prices of the two warrants are $0.20 and $0.24 per warrant share, respectively. Each warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under that warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of November 15, 1999, none of such warrants had been exercised. The fair value of the warrants issued in connection with the convertible debenture was estimated to be $48,000 ($0.064 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Sholes pricing model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of one year. This amount 33 has been reflected in the accompanying consolidated financial statements as interest expense related to the convertible debenture. In December 1998 pursuant to a securities purchase agreement, we sold 4,917,276 shares of common stock, and warrants to purchase an aggregate of 2,366,788 shares of common stock, including (x) two warrants to purchase an aggregate of 1,966,788 shares of common stock and (y) a finder's fee paid to Harborview Group consisting of two warrants to purchase an aggregate 400,000 shares of common stock, in a private offering transaction pursuant to Section 4(2) of the Securities Act, for an aggregate purchase price of $802,500, of which $600,000 was received on December 31, 1998, and $202,500 was received in January 1999. Two of the warrants entitle the holders to purchase 983,394 and 983,394 shares of common stock at exercise prices of $0.2040 and $0.2448 per share, respectively. The other two warrants entitle the holders to purchase 200,000 and 200,000 shares of common stock at exercise prices of $0.2040 and $0.2448 per share, respectively. All four warrants are exercisable at any time and from time to time until December 31, 2003. Each warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under that warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of November 15, 1999, none of such warrants had been exercised. The fair value of the warrants issued as of January 7, 1999, the date of issuance of the shares in connection with the securities purchase agreement, was estimated to be $494,000 ($0.0208 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%, and a risk free interest rate of 6% through the December 31, 2003 expiration date. Securities Issued in 1999. In July 1999 pursuant to a securities purchase agreement, we sold 1,851,852 shares of common stock, and warrants to purchase an aggregate of 925,926 shares of common stock in a private offering transaction pursuant to Section 4(2) of the Securities Act, for an aggregate purchase price of $500,000, received in July 1999. The warrants entitle the holders to purchase 463,264 and 463,264 shares of common stock at exercise prices of $0.324 and $0.378 per share, respectively. The warrants are exercisable at any time and from time to time until June 28, 2004. Each warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under that warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of November 15, 1999, none of the warrants had been exercised. The fair value of the warrants issued as of July 9, 1999, the date of issuance of the shares in connection with the securities purchase agreement, was estimated to be $37,000 ($0.04 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%, and a risk free interest rate of 5.75% through the June 30, 2004 expiration date. Pursuant to a securities purchase agreement dated August 3,1999 in a private offering transaction under Section 4(2) of the Securities Act, we sold to Focus Investors LLC an aggregate of 20 units for an aggregate gross purchase price of $2 million, each unit consisting of $100,000 34 principal amount of our ten-year 7% convertible debentures due August 3, 2009, and series W warrants to purchase 50,000 shares of our common stock exercisable until August 3, 2004. Accrued interest under the convertible debenture is payable semiannually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The convertible debenture is convertible, at the option of the holder, into shares of common stock pursuant to a specified formula. The actual number of shares of common stock issued or issuable upon conversion of the convertible debenture is subject to adjustment and could be materially less or more than the above estimated amount, depending upon the future market price of the common stock and the potential conversion of accrued interest into shares of common stock. The exercise price of the series W warrants is $0.2461 per warrant share. The warrants provide that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; The series W warrants contain anti-dilution provisions which provide for the adjustment of the warrant price and warrant shares. As of November 15, 1999, none of such warrants had been exercised. If we do not obtain FDA or other approvals for Reticulose, we will have to obtain funds from the exercise of options and warrants, potential grants and/or additional equity. It is not likely that such funds will be available in any significant amount, if at all. We are currently expending approximately $425,000 per month, which expenses include salaries, rent, professional fees, license fees and taxes, research and development, and travel, principally between our two offices and our Bahamian facility, and anticipate that we can continue operations through fiscal 1999 with our current liquid assets, including the proceeds from the recent sale of the convertible debenture and other securities if no stock options or warrants are exercised nor additional securities sold. If all of the stock options and warrants are exercised, we will receive net proceeds of approximately $8.4 million. Those proceeds will contribute to general and administrative and working capital and will permit us to substantially increase our budget for research and development and clinical trials and testing and to operate at significantly increased levels of operation, assuming Reticulose receives approvals and prospects for sales increase to justify such increased levels of operation. The recent prevailing market price for shares of common stock has from time to time been above the exercise prices of certain of the outstanding options and warrants. As such, recent trading levels may not be sustained nor may any additional options or warrants be exercised. If less than 25% or none of the outstanding options and warrants are exercised, and we obtain no other additional financing, in order for us to achieve the level of operations contemplated by management, management anticipates that we will have to limit intentions to expand operations beyond current levels. We are currently seeking debt financing, licensing agreements, joint ventures and other sources of financing, but the likelihood of obtaining such financing on favorable terms, if at all, is small. Management anticipates that they will have to defer their salaries if financing is not available in order to continue operations,. Management does not believe that, at present, debt or equity financing will be readily obtainable on favorable terms unless and until FDA approval for phase I clinical testing is granted or comparable approval is obtained from another developed or developing country. Because of the large uncertainties involved in the FDA approval process for commercial drug use on humans, it is possible that me may never be able to sell Reticulose commercially. We have three patents for the use of Reticulose as a treatment. In addition, we have filed 34 patent applications with the United States Patent Office, including one for Reticulose as a product. Other companies, having greater economic resources, may be successful in developing a similar product using processes similar to our product Reticulose. We may not obtain such a patent or, if obtained, it may not be enforceable. We have retained patent counsel for the purpose of pursuing 35 additional patent protection for Reticulose. However, if any patents are granted, such patents may not be sustained if questioned, and, if declared valid, such patents, may not operate to protect us from the replication of Reticulose by competitors. We have relied upon laws protecting proprietary information and trade secrets and upon confidentiality agreements to protect our rights to Reticulose and the processes for its manufacture, but such efforts and procedures may prove unsuccessful and may not protect us from any competition in the future. YEAR 2000 COMPLIANCE The Year 2000 computer issue is the result of computer programs using a two-digit format, as opposed to a four-digit format to indicate the year. Such computer programs will be unable to recognize date information correctly when the year changes to 2000. The Year 2000 issue poses risks for our information technology systems. Our information technology systems are based upon software licenses and software maintenance agreements with third party software companies. Based upon our internal assessments and communications with our software vendors, all of the software we use is Year 2000 compliant software. We have used internal personnel to test our software systems for Year 2000 compliance and such tests yielded positive results. We will continue to monitor our Year 2000 readiness. Also, we do not anticipate difficulty in resolving issues related to imbedded technology in the equipment provided to us by other manufacturers. Based on the foregoing, we believe that we will be Year 2000 compliant on a timely basis and that future costs relating to the Year 2000 issue will not have a material impact on our consolidated financial position, results of operations or cash flows. Item 3. Quantitative and Qualitative Disclosures about Market Risk None. 36 PART II. OTHER INFORMATION Item 1. Legal Proceedings None. Item 2. Changes in Securities and Use of Proceeds Pursuant to a securities purchase agreement dated August 3,1999 in a private offering transaction under Section 4(2) of the Securities Act, we sold to Focus Investors LLC an aggregate of 20 units for an aggregate gross purchase price of $2 million, each unit consisting of $100,000 principal amount of our ten-year 7% convertible debentures due August 3, 2009, and series W warrants to purchase 50,000 shares of our common stock exercisable until August 3, 2004. Accrued interest under the convertible debenture is payable semiannually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The convertible debenture is convertible, at the option of the holder, into shares of common stock pursuant to a specified formula. The exercise price of the series W warrants is $0.2461 per warrant share. The warrants provide that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; The series W warrants contain anti-dilution provisions which provide for the adjustment of the warrant price and warrant shares. As of October 15, 1999, none of such warrants had been exercised. The foregoing transaction did not involve any underwriters, underwriting discounts or commissions, or any public offering, and the Registrant believes that such transaction was exempt from the registration requirements of the Securities Act of 1933, as amended, by virtue of Section 4(2) thereof. The recipients in such transaction represented their intention to acquire the securities for investment only and not with a view to or for sale in connection with any distribution thereof, and appropriate legends were affixed to the share certificates and warrant certificates issued in such transactions. All recipients had adequate access, through their relationships with the Registrant, to information about the Registrant. Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to Vote of Security Holders During the third quarter ended September 30, 1999, no matters were submitted to a vote of security holders of the Registrant, through the solicitation of proxies or otherwise. Item 5. Other Information On October 1, 1999, we appointed Alan V. Gallantar as our Chief Financial Officer. Pursuant to an Employment Agreement dated as of October 1, 1999 between Advanced Viral Research Corp. and Mr. Gallantar, the term of his employment continues until October 1, 2002. The agreement may be terminated during the first 90 days of the agreement in our sole discretion, at which time Mr. Gallantar will be paid a severance of $87,000. If the agreement is terminated by us for cause, Mr. Gallantar will have no accrued right to receive any bonus for the year in which his employment is terminated, all unvested stock options will be cancelled, and any vested stock options will terminate 90 days after the effective date of termination. If the agreement is terminated by Advanced Viral not for cause, we are required to pay to Mr. Gallantar all accrued and unpaid compensation, and all 37 stock options granted as of the date of the agreement shall become 100% vested. Upon such termination not for cause, all options which became vested as a result of this provision may be exercised by Mr. Gallantar until 90 days after the effective date of termination. If Mr. Gallantar elects to terminate this agreement as a result of a change in control, he will be paid his base salary for the remaining term of the agreement, and all stock options granted on the date of the agreement will become 100% vested and exercisable until 90 days after the effective date of termination. If Mr. Gallantar elects to terminate this agreement for any other reason, he will be paid all unaccrued and unpaid base salary, and he will have the right to exercise any vested stock until 90 days after the effective date of termination. All payments made to Mr. Gallantar in connection with the termination of the agreement are subject to reduction to the extent they exceed 2.99 times the Abase amount@ as determined under Section 280G of the Internal Revenue Code of 1986. Pursuant to the agreement, Mr. Gallantar will receive an annual salary of $175,000 for the first year of the agreement; $200,000 for the second year of the agreement; and $225,000 for the third year of the agreement. For each year of the agreement, Mr. Gallantar is entitled to a cash bonus of between 10% and 50% of his base salary, based on certain targets and the discretion of the board of directors. As of the date of the agreement, Mr. Gallantar received options to purchase an aggregate of 4,547,880 shares of our common stock. The options expire on October 1, 2009, and are exercisable in three increments of 1,515,960 on the October 1, 2000, 2001 and 2002, respectively. The agreement further provides that: o Mr. Gallantar will receive a non-accountable automobile allowance of $500 per month, provided however, that he is be responsible for all costs of acquiring and maintaining the automobile. o We will reimburse Mr. Gallantar for certain professional license and membership fees up to a maximum of $5,000 per year in the aggregate, and all other expenses incurred in the performance of his duties with the prior approval of the Chief Executive Officer. o If Mr. Gallantar relocates his primary residence to Westchester County, New York, or New York City prior to the second anniversary of the agreement, we will pay reasonable moving, legal and brokerage fees or costs incurred by him in connection with such relocation up to a maximum of $15,000. The agreement provides that Mr. Gallantar is not authorized, without the express written consent of the board of directors and other than in the ordinary course of business, to pledge the credit of Advanced Viral, to bind us under any note, mortgage or other monetary obligation, to release or discharge any debt due us unless we have received payment in full, or to dispose (as collateral or otherwise) of a substantial amount of our assets. Furthermore, Mr. Gallantar agreed that he will assign to us all intellectual property rights developed by him which result from the knowledge he acquired while performing his duties under the agreement. Finally, he has agreed that he will not, directly or indirectly, compete with us for five years after termination of his employment or solicit our employees to leave our employ for one year after termination. 38 Item 6. Exhibits and Reports on Form 8-K (1) Exhibits. Number Description ------ ----------- 27 Financial Data Schedule (for SEC use only) (2) Reports on Form 8-K. During the three-month period ending September 30, 1999, no Current Reports on Form 8-K were filed. SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this amended report to be signed on its behalf by the undersigned, thereunto duly authorized. ADVANCED VIRAL RESEARCH CORP. Date: December 9, 1999 By: /s/ Alan V. Gallantar -------------------------------------- Alan V. Gallantar, Chief Financial Officer By: /s/ Shalom Z. Hirschman -------------------------------------- Shalom Z. Hirschman, President and Chief Executive Officer 39