SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  FORM 10-QSB
           X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934
 
     For the quarterly period ended June 30, 1997

                                       OR
               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
                           Commission File No. 0-6729
                          FIRST MONTAUK FINANCIAL CORP
             (Exact name of registrant as specified in its charter)

     New Jersey                                        22-1737915
(State or other  jurisdiction  of                 (I.R.S.  Employer
incorporation or organization)                    Identification Number)

Parkway 109 Office Center, 328 Newman  Springs Rd.,  Red Bank,  NJ    07701
     (Address of principal executive offices)                         (Zip Code)
Registrant's  telephone number,  including  area code:  (908) 842-4700

Former name,  former address and former fiscal year, if changed since last
report.

     Indicate by check mark whether the Registrant  (l) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934 during the preceding 12 months (or for such shorter  period that th
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

     Yes X                         No

     9,013,054 Common Shares,  no par value were outstanding as of
August 13, 1997.

                                  Page 1 of 14



  02

                          FIRST MONTAUK FINANCIAL CORP
                                  FORM 10-QSB
                                 JUNE 30, 1997


     INDEX

                                                            Page

PART I.  FINANCIAL  INFORMATION:

     Item 1.  Financial  Statements
       Consolidated  Statement of Financial  Condition
       as of June 30, 1997 and December 31, 1996   .......   3

     Consolidated Statement  of Income for the
       Three  Months  ended June 30, 1997 and 1996
       and Six months ended June 30, 1997 and 1996 .......   4

     Consolidated  Statement  of Cash   Flows   for   the
       Six   Months   ended   June   30, 1997 and 1996 ...   5-6

     Notes  to  Financial Statements .....................   7-8

     Item 2. Management's  Discussion and Analysis of
      Financial Condition and Results of  Operations  ....   9-10

PART II. OTHE INFORMATION:

     Item 5.  Other Information...........................   11

     Item 6.  Exhibits and Reports on Form 8-K............   12

     Signatures ..........................................   13


  03
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF FINANCIAL CONDITION




                                     June 30,                     December 31,
    ASSETS                            1997                           1996

                                                               
Cash                                   $   315,793                  $ 1,069,548
Securities owned, at market              2,387,812                    2,129,435
Commissions receivable                     496,254                      720,381
Due from clearing firm                   1,731,950                    1,301,457
Income tax refund receivable               203,480                       -
Employee and broker receivables          1,014,952                      741,603
Fixed assets-net                         1,087,867                    1,200,933
Due from officers                          137,744                      171,978
Other assets                               919,357                      854,536
Deferred tax asset                         776,408                      552,168
                                         ---------                    ---------                                 
     Total assets                      $ 9,071,617                  $ 8,742,039
                                         ---------                    ---------
                                         ---------                    ---------


LIABILITIES AND STOCKHOLDERS' EQUITY

Securities sold, but not yet
 purchased, at market                  $   302,920                  $   127,627
Loans payable-bank                         397,375                      458,305
Commissions payable                      1,179,065                    1,552,218
Accounts payable                           467,712                      494,697
Accrued expenses                           313,843                    1,811,897
Other liabilities                          313,277                      180,516
Liabilities subordinated to
 claims of general creditors               250,000                         -
                                         ---------                    ---------
    Total liabilities                    3,224,192                    4,625,260
                                         ---------                    ---------
Common stock issued with guaranteed
 selling price - no par value,
 210,500 shares issued and outstanding     459,000                      421,500

Commitments and contingencies (See Notes)

Stockholders' equity

Preferred Stock, 5,000,000 shares
 authorized, $.10 par value, no shares
 issued and outstanding                        -                           -
Common Stock, no par value, 15,000,000
 shares authorized, 9,006,154 and
 8,222,481 shares issued and outstanding,
 respectively                            3,865,810                    3,588,273
Additional paid-in capital                 863,848                      243,961
Retained earnings                          658,767                       93,551
                                         ---------                    ---------
                                         5,388,425                    3,925,785
Less: 196,802 shares in treasury,
 at cost                                      -                        (230,506)
                                         ---------                    ---------
       Total stockholders' equity        5,388,425                    3,695,279
                                         ---------                    ---------
       Total liabilities and
        stockholders' equity           $ 9,071,617                  $ 8,742,039
                                         ---------                    ---------
                                         ---------                    ---------



                       See notes to financial statements.

  04


                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF INCOME



                           Six months ended June 30, Three months ended June 30,           
                            1997             1996      1997              1996              
Revenues:

                                                                  
Commissions              $ 12,162,909  $ 13,820,907  $ 5,604,060   $ 7,741,773   
Principal transactions      2,876,753     5,520,783    1,480,244     3,236,671   
Investment banking            225,146       269,416       86,355       240,328   
Insurance recovery            650,000          -            -             -      
Interest and other income     554,826       501,536      306,396       260,391        
                           ----------    ----------    ---------    ----------   
                           16,469,634    20,112,642    7,477,055    11,479,163  
                           ----------    ----------    ---------    ----------
Expenses:

Commissions, employee
 compensation and benefits 11,727,961    14,176,399    5,365,990     8,115,064
Clearing and floor
 brokerage                  1,280,978     1,940,198      552,653       989,765   
Communications and
 occupancy                    882,394       718,983      458,935       377,668  
Legal matters and related
 costs                        667,341          -          70,912          -
Other operating expenses      906,808     1,459,041      471,868       936,964  
Interest                       53,823        58,078       39,106        22,807   
                           ----------    ----------    ---------    ----------

                           15,519,305    18,352,699    6,959,464    10,442,268
                           ----------    ----------    ---------    ----------  

Income before income taxes    950,329     1,759,943      517,591     1,036,895  

Income taxes                  385,113       720,077      209,689       439,150   
                           ----------    ----------    ---------    ----------
Net income                $   565,216   $ 1,039,866  $   307,902  $    597,745  
                           ----------    ----------   ----------   -----------
                           ----------    ----------   ----------   -----------   

Per share of Common Stock:

   Net income             $      0.06   $      0.12  $      0.03  $       0.07  
                           ----------    ----------   ----------   -----------
                           ----------    ----------   ----------   -----------

   Number of shares        10,102,395     9,002,611   10,357,813     9,007,664   
                           ----------    ----------   ----------   -----------
                           ----------    ----------   ----------   -----------




                       See notes to financial statements.

  05

                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS




                                                   Six months ended June 30, 
                                                      1997           1996
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
                                                        
Cash flows from operating activities:
  Net income                                     $   565,216   $  1,039,866
Adjustments to reconcile net income to net cash
   used in operating activities:
   Common stock issued with guaranteed selling
    price                                             37,500        140,000
   Depreciation and amortization                     150,012        104,496
   Due from clearing firm                           (430,493)      (366,745)
   Commissions receivable                            224,127       (245,556)
   Securities owned - at market                     (258,377)     1,753,077
   Income tax refund receivable                     (203,480)          -
   Other assets                                      (64,821)      (431,328)
   Deferred income taxes                             395,647        264,390
   Due to clearing firm                                 -        (2,306,032)
   Securities sold but not yet purchased             175,293      1,223,421
   Commissions payable                              (373,153)       402,490
   Accounts payable                                  (26,985)       158,565
   Accrued expenses                               (1,498,054)      (562,469)
   Income taxes payable                                 -          (557,492)
   Other liabilities                                 132,761        289,647
                                                  ----------     -----------
       Total adjustments                          (1,740,023)      (133,536)
                                                  ----------     -----------
       Net cash provided by (used in)
        operating activities                      (1,174,807)       906,330
                                                  -----------    ----------
Cash flows from investing activities:
   Due from officers                                  34,234        18,920)
   Employee and broker receivables                  (273,349)     (431,840)
   Investment in ECM                                    -          (24,000)
   Capital expenditures                              (36,946)     (319,617)
                                                   ---------     ---------
       Net cash used in investing activities        (276,061)     (794,377)
                                                   ---------     ---------
Cash flows from financing activities:
   Proceeds from bank loan                              -          179,625
   Liabilities subordinated to claims of
    general creditors                                250,000          -
   Purchase of common stock                             -           12,825
   Repurchase of common stock                           -         (130,503)
   Proceeds from exercise of common stock options    508,043          -
   Payment of loans payable                          (60,930)      (27,935)
                                                  ----------     ----------
       Net cash provided by financing activities     697,113        34,012
                                                  ----------     ----------
Net increase (decrease) in cash                     (753,755)      145,965
Cash at beginning of year                          1,069,548       845,471
                                                  ----------     ----------
Cash at end of period                            $   315,793    $  991,436
                                                  ----------     ----------
                                                  ----------     ----------



                       See notes to financial statements.

  06
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Continued)



                                                   Six months ended June 30,
                                                      1997           1996

Supplemental disclosures of cash flow information:
   Cash paid during the period for:
                                                                    
      Interest                                   $    53,823   $    58,078
       Income taxes                              $      -      $ 1,019,000

    Noncash transactions:

       Shares issued with guaranteed
        resale price                             $    37,500   $   140,000
       Tax benefit from exercise of
        stock options                            $   619,887   $      -















                       See notes to financial statements.


  07
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1997


NOTE 1 - MANAGEMENT  REPRESENTATION

     The accompanying financial statements are unaudited for the interim period,
but include all adjustments (consisting only of normal recurring accruals) which
management  considers necessary for the fair presentation of results at June 30,
1997 and 1996. The  preparation of financial  statements in conformity with GAAP
requires the Company to make estimates and assumptions  that affect the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could vary from these estimates.  These financial  statements  should be read in
conjunction with the Company's audited financial statements at, and for the year
ended December 31, 1996.

     The results  reflected for the six-month  period ended June 30, 1997, are
not  necessarily  indicative of the results for the entire fiscal year to end on
December 31, 1997.

NOTE 2 - EARNINGS PER SHARE

     Earnings  per share is  computed  by  dividing  net income by the  weighted
average  number  of  shares  of  common  stock  and  common  stock   equivalents
outstanding during the period.  Common stock equivalents include shares issuable
upon the exercise of options.  The difference  between primary and fully diluted
earnings per share is not material.

NOTE 3 - STOCK OPTIONS

     During the six month period ended June 30, 1997, a total of 769,975 options
issued  under the  Company's  stock  option  plans were  exercised.  The Company
received  proceeds  of $508,000  from these  transactions.  The  exercise of the
options have also produced benefits to the Company in the form of tax deductible
compensation expense totalling $1,469,000.  In connection with these deductions,
the Company has  recorded a deferred  tax asset of $620,000  with an  offsetting
credit to additional paid-in capital as provided by applicable accounting rules.

     The  Company  also  issued a total of  944,500  stock  options  during  the
six-month period.

NOTE 4 - NET CAPITAL  REQUIREMENTS

     FMSC is subject to the  Securities  and  Exchange  Commission  Uniform  Net
Capital Rule (Rule 15c3-1),  which  requires FMSC to the  maintenance of minimum
net capital,  as defined. At June 30, 1997, FMSC had net capital and minimum net
capital requirements of $1,837,953 and $250,000,  respectively.  FMSC's ratio of
aggregate indebtedness to net capital was 1.22 to 1.

NOTE 5 - LEGAL  MATTERS

     In January  1997,  the  Company  and its  broker-dealer  subsidiary,  FMSC,
entered into an agreement to settle a customer  lawsuit for a total of $750,000.
A payment of $500,000 was made upon settlement; FMSC has issued a five-year note
for the  $250,000  balance,  payable in  installments  of $50,000  per year plus
interest  at the  rate  of 8% per  annum.  The  NASD  recently  approved  FMSC's
application to subordinate the loan for net capital purposes.


  08
                 FIRST MONTAUK FINANCIAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  JUNE 30, 1997




     The Securities and Exchange  Commission has accepted an Offer of Settlement
submitted by FMSC relating to the activities of a former affiliate  office.  The
settlement  involves the payment of a $50,000 fine, the  disgorgement of profits
amounting to $175,000 plus  interest,  and the censure and  suspension of one of
the  Company's  principals.   The  SEC  has  informally  agreed  to  credit  the
disgorgement  against  amounts  already  due  in  settlement  of  related  civil
litigation.  The Offer also  requires FMSC to engage an  independent  compliance
examiner to audit the fir's compliance procedures. FMSC has agreed to implement
recommendations  contained  in the  examiner's  report.
 
     In  January  1997,  the  Company  and  FMSC  settled  a  pending   customer
arbitration  for $500,000 in cash.  The Company  further  agreed to issue to the
customer and her counsel a total of 150,000  five-year  warrants to purchase the
Company's Common Stock for $1.25 per share.  Two of the Company's  officers have
agreed to guarantee a minimum  selling price of $1.917 per share with respect to
the shares underlying the warrants. Any differential between the minimum selling
price of $1.917 per share and the warrant exercise price of $1.25 per share will
be paid to the warrantholders out of a $100,000 escrow account  established with
personal funds of the officers to secure the guarantee.  The warrantholders will
have 60 days in which to exercise the  warrants and sell the shares,  commencing
from the date the  warrantholders  are notified  that a  registration  statement
filed to  register  the  shares  has been  declared  effective  by the SEC.  The
registration  statement  was declared  effective on July 31, 1997.  The officers
will not be obligated to pay the  differential  with respect to any  unexercised
warrants  and/or unsold shares at the expiration of the 60 day period unless the
quoted market price for the Company's common stock is below $1.25 for the entire
period.  In such an event,  the  warrantholders  will be  entitled to tender the
warrants to the Company in exchange for the escrowed funds.

     The Company is presently  reviewing the extent to which settled and pending
claims may be covered under its insurance policies. In January 1997, the Company
negotiated  a  $650,000  settlement  with  one  of  its  insurance  carriers  in
consideration of a general release from coverage on various matters. Discussions
with other carriers are  continuing.  There can be no assurance that the Company
will be successful in its efforts to recover  additional funds from its insurers
on claims filed to date.

  09
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Results of  Operations

     Total revenues for the June 1997 quarter and six month period  decreased by
35% and 18%,  respectively.  Total  revenues for the six month period  decreased
from $20,112,642 in 1996 to $16,469,634 in 1997. Revenues for the second quarter
declined from $11,479,163 in 1996 to $7,477,055 in 1997.

     Net income  after taxes for the six month  period  ended June 30, 1997 also
declined,  from $1,039,866,  or $.12 per share in 1996, to $565,216, or $.06 per
share,  and declined for the second quarter as well from  $597,745,  or $.07 per
share in 1996 to $307,902,  or $.03 per share in 1997.  Operating  income before
taxes for the  first  six  months of 1997  decreased  to  $950,329  in 1996 from
$1,759,943  in 1997.  For the second  quarter,  operating  income  before  taxes
declined from $1,036,895 in 1996 to $517,591 in 1997.

     The decline in revenues is mainly  attributable to a reduction in principal
transactions  and commission  revenues.  Principal  transactions  decreased from
$3,236,671  during the second quarter of 1996 to $1,480,244 in the 1997 quarter.
Commission  revenues also declined from $7,741,773 in 1996 to $5,604,060 for the
1997 quarter.

     The Company  believes  that the previous  trend of  continued  increases in
revenues and earnings has  temporarily  reversed itself during the first half of
1997  for  several  reasons.   First,  management  has  continued  to  eliminate
problematic and/or potentially problematic registered  representative production
in an effort to reduce its legal and regulatory  exposure.  While it is believed
that the Company's  actions will reduce  future legal  expense and  settlements,
eliminating  registered  representative  production impacts gross revenue levels
until a commensurate level of new registered representative production is added.
In addition,  during the second half of 1996 certain individuals responsible for
new business  development and registered  representative  recruitment  resigned,
thereby  curtailing  the  Company's  efforts in this area.  In early  1997,  the
Company hired a new business development recruiter and a national sales manager.
However,  the vacancies in these  positions  during the last five months of 1996
resulted in the  reduction  of new business  opportunities  in the first half of
1997.  With  the  new  business  development  and  recruiting  team  now  firmly
established,  the Company  believes that increases in revenues can resume in the
second half of 1997, assuming the continuation of a strong equity market.

     Another  reason for the decline in volume of  business  was that during the
first half of 1997, certain registered  representatives' production had declined
significantly as compared to the same period in 1996.

     Investment  banking  activity also  declined in the second  quarter of 1997
with a  decrease  in selling  concessions  and the  absence  of any new  private
placement   offerings  during  the  period.  The  Company  expects  to  continue
participating  in  syndications,  and is exploring  other  opportunities  in the
investment  banking area,  including  additional  private  placements and public
offerings.

     During the six months  ended June 30, 1997,  the Company paid  commissions,
employee  compensation  and  employee  benefits  of  $11,727,961  (71% of  total
revenues) as compared to $14,176,399  (70% of total  revenues) in the comparable
1996 period.  This category includes salaries,  commission  expense,  and fringe
benefits for salaried employees.  Commissions paid to registered representatives
for 1997 were $9,691,374 (59% of total revenues) as compared to $12,280,635 (61%
of total revenues) in 1996.  Commission  compensation is directly related to the
level of revenues  generated from firm trading,  agency and  investment  banking
activities.

     For the six  months  ended  June 30,  1997 the  Company  paid  salaries  of
$1,518,006 for  management,  operations and clerical  personnel,  as compared to
$1,493,630 in 1996.

     Clearing  and  floor  brokerage  costs  declined  from  $1,940,198  (10% of
revenues)  in 1996 to  $1,280,978  (8% of  revenues)  due to lower  transactions
volume.  The percentage of clearing and floor  brokerage  costs to total revenue
will fluctuate  somewhat  depending upon the  combination of agency business and
proprietary  trading,  as well as the average revenue per transaction in a given
period.  The Company also  negotiated a more  favorable fee  structure  with its
clearing firm in late 1996.

     Communications and occupancy costs rose by $163,411 to $882,394 for the six
months ended June 30, 1997.  The  increase is due to higher  telephone  charges,
market data  services  and  occupancy  expenses  resulting  from the addition of
trading  personnel,  in-house brokers and an expansion of operating  facilities.
Although it has taken  longer than  expected,  management  still  contends  that
growth in this expense category will decrease due to recent  negotiations with a
long distance carrier establishing lower rates with telephone service as well as
the  elimination  of costs related to the  operation of the Company's  wide area
network.  One area expected to be higher is occupancy costs as the Company needs
additional space to continue to build its infrastructure.


  10

     Legal matters and related costs include payments to settle customer claims,
professional   fees  and  other  defense  costs,   and  provisions  for  pending
litigation.  These  costs,  while  increasing  by $398,337  during the first six
months of the year,  actually  decreased during the second quarter by $59,322 as
compared to the 1996 period.

     Other operating expenses decreased from $1,190,037 (6% of revenues) in 1996
to $906,808  (6% of  revenues)  in 1997.  The  decrease  was due  primarily to a
temporary  reduction in marketing  and  advertising  costs  associated  with the
Company's affiliate recruitment program.

     Operating revenues during the second half of the second quarter, as well as
the first part of the third quarter,  indicate a strengthening  of gross revenue
production,  although  revenue levels for the balance of the year continue to be
sensitive  to  general  economic  conditions,  particularly  the  interest  rate
environment, and the outlook of retail investors on the financial markets. These
markets have recently become more uncertain and volatile.

     Liquidity and Capital  Resources

     During the six months  ended June 30, 1997,  the  Company's  cash  balances
decreased  by  $753,755  to  $315,793.  Operating  activities  used net funds of
$1,174,807.  Both "long" and "short" inventory positions of securities increased
by $258,377 and $175,293, respectively, from December 31, 1996 to June 30, 1997.
Management has continued to maintain  leaner  inventory  positions than had been
the case prior to 1996.  The Company  used cash to reduce its  accrued  expenses
during the 1997 period.  The balances in the Company's  cash,  clearing firm and
securities  inventory  accounts can and do fluctuate  significantly  from day to
day,  depending on market  conditions,  daily  trading  activity and  investment
opportunities.  The Company monitors these accounts on a daily basis in order to
ensure  compliance  with  regulatory   capital   requirements  and  to  preserve
liquidity.

     Expenses for legal matters and related costs of $667,341  during 1997, were
incurred primarily during the first quarter. Management's expectation that legal
costs would level off during the second quarter were realized. An administrative
proceeding  brought by the SEC against First Montauk Securities Corp. (FMSC) was
finalized during the second quarter.  FMSC was ordered to pay a civil penalty of
$50,000,  and  disgorgement  in the amount of $227,042 to various  customers who
were affected by the traders in FMSC's former Houston,  Texas branch office. The
Commission has agreed to allow the settlement of certain civil  proceedings as a
credit toward the disgorgement  payment.  The monetary penalties required by the
Order were either paid or accrued for during previous reporting periods.

     Investing activities used cash of $276,061 during the six month period. The
Company purchased  approximately $35,000 of fixed assets during the 1997 period.
Amounts  advanced to brokers and  affiliates  increased  by $273,349 in the 1997
period.  The increase is attributable  to loans to new  affiliates,  advances to
employees,  and amounts receivable from brokers. These receivables are generally
due on demand. Officer loans receivable were reduced by $34,234, and $17,360 was
received  by ECM in  partial  payment  of one of its  outstanding  loans  to the
Company during 1997.

     Financing  activities provided cash of $697,113 in the 1997 period. A total
of $508,043 was received  from the exercise of 769,975  stock options by various
individuals  during  the first  six  months  of the  year.  Cash from  financing
activities  was  reduced by $60,930 in bank loan  repayments.  During the second
quarter,  a subordinated loan agreement between FMSC and a creditor was approved
by the National  Association of Securities Dealers. The five year, $250,000 loan
carries a 8% per annum  interest  rate.  $50,000 of principal  plus  interest is
payable annually on April 1 of each of the next five years.

     Management  believes the Company's  liquidity  needs,  at least through the
next fiscal year, will be provided by increasing  operating  income and proceeds
received  from the exercise of various  stock  options and  warrants  which have
recently  been  registered  for  sale.  The  Company  has  filed a  registration
statement with the SEC for a proposed  Rights offering to its  shareholders.  If
and when  completed  under the terms  presently  contemplated,  the Company will
receive gross proceeds of approximately  $1,188,000.  There is no assurance that
the Company will  consummate  the Rights  offering,  or what the final terms and
conditions might be.




  11
                                     PART II

                                OTHER INFORMATION

Item 5.  Other Information.

Administrative  Proceeding
- - --------------------------

     On June 25, 1997, the Securities and Exchange Commission ("SEC") entered an
Order  Instituting  Administrative  Proceedings  in the Matter of First  Montauk
Securities Corp. ("FMSC").  The entry of the Order by the SEC was in conjunction
with an offer of settlement  submitted by FMSC in December  1996. The proceeding
arose in connection with an investigation by the SEC of the activities of FMSC's
former Houston branch office.

     The Order provides for the entry of a Cease and Desist Order,  as well as a
Censure  against FMSC.  FMSC also agreed to certain  undertakings  involving the
retention of an independent  consultant to provide  recommendations  as to First
Montauk's supervisory and compliance policy and procedures. The firm was ordered
to pay a civil penalty of $50,000, and disgorgement in the amount of $227,042 to
various  customers who were  affected by the traders in FMSC's  former  Houston,
Texas  branch  office.  The  Commission  has agreed to allow the  settlement  of
certain civil proceedings as a credit toward the disgorgement payment.

Increase of Authorized Shares
- - -----------------------------

     At  the  Company's  Annual  Meeting  of  Shareholders  on  June  27,  1997,
shareholders  holding a majority  of the  voting  shares  approved a  resolution
increasing the authorized common stock from 15,000,000 to 30,000,000  shares. An
Amendment to the Company's  Certificate  of  Incorporation  was filed on July 2,
1997 increasing the authorized common shares to 30,000,000.

Filing  of Registration  Statements
- - -----------------------------------

     During the period, the Company filed two separate  Registration  Statements
on Form S-3 with the Securities and Exchange Commission.  The first Registration
Statement was filed pursuant to a contractual  obligation made by the Company to
certain   warrantholders  with  registration   rights,  and  also  included  the
registration  of shares  underlying the Amended  Incentive Stock Option Plan, as
well as the Senior  Management  Incentive Plan. The  Registration  Statement was
declared effective on July 31, 1997 by the SEC.

     The second  Registration  Statement included shares underlying the warrants
to be issued in  connection  with the  Company's  rights  offering to its common
shareholders.  The offering provides for one subscription Right to be issued for
each  share of  common  stock  owned by  shareholders  of record on a date to be
determined.

     Three subscription Rights will entitle the holder to purchase one Unit at a
price of $.45.  Each Unit is  expected  to consist of one Series A Warrant,  one
Series B Warrant and one Series C Warrant.  Each Warrant will entitle the holder
to  purchase  one  share of the  Company's  common  stock  under  the  following
conditions:

                                                       Exercise  Period
Warrant                  Exercise Price             From Date of Issuance
- - -------                  --------------             ---------------------

Series A                      $3.00                    Three years
Series B                       5.00                    Five years
Series C                       7.00                    Seven years

     The  Warrants  will be  redeemable,  at the  option of the  Company,  under
certain terms and conditions upon at least 30 days written  notice.  There is no
assurance  that the Company will  consummate  the Rights  offering,  or what the
final terms and conditions  might be. The Company reserves the right to withdraw
the  offering  or  otherwise  modify  the  terms  and  conditions  prior  to its
effectiveness.

  12

Item 6.           Exhibits and Reports on Form 8-K.

                           (a)  Exhibits

                           None.

                           (b)  Reports on Form 8-K

                           There were no reports on Form 8-K filed.


  13

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned,   thereunto  duly   authorized.

                                        FIRST  MONTAUK   FINANCIAL  CORP.
                                        (Registrant)



Dated: August 14, 1997                  /s/ William J. Kurinsky
                                        ----------------------------------
                                        William J. Kurinsky
                                        Secretary/Treasurer
                                        Chief Financial Officer and
                                        Principal Accounting Officer



                                        /s/ Herbert Kurinsky
                                        ----------------------------------
                                        Herbert Kurinsky
                                        President


  14


                                 EXHIBIT INDEX
                                 -------------

               Exhibit 27 -   Financial Data Schedule