Securities and Exchange Commission
                             Washington, D.C. 20549

                                -----------------

                                 Schedule 14D-9
                                 (Rule 14d-101)
                      Solicitation/Recommendation Statement
                             Under Section 14(d)(4)
                     of the Securities Exchange Act of 1934

                                -----------------

                            Electric Lightwave, Inc.
                            (Name of Subject Company)

                                -----------------

                            Electric Lightwave, Inc.
                      (Name of Person(s) Filing Statement)

                                -----------------

                 Class A Common stock, par value $0.01 per share
                         (Title of Class of Securities)

                                -----------------

                                    284895109
                      (CUSIP Number of Class of Securities)

                                -----------------

                               ROBERT J. LARSON
                            Electric Lightwave, Inc.
                                3 High Ridge Park
                               Stamford, CT 06905
                                 (203) 614-5600
            (Name, Address and Telephone Number of Person Authorized
        to Receive Notices and Communications on Behalf of the Person(s)
                                Filing Statement)

                                -----------------

                                 With copies to:

             Dennis J. Block                           David Kroenlein
      Cadwalader, Wickersham & Taft                   Winston & Strawn
             100 Maiden Lane                           200 Park Avenue
           New York, NY 10038                        New York, NY 10166
        Telephone: (212) 504-5555                 Telephone: (212) 294-6700
       Telecopier: (212) 728-6666                Telecopier: (212) 294-4700


[  ] Check the box if the filing relates solely to preliminary  communications
     made before the commencement of a tender offer.




Item 1.  Subject Company Information

     (a)    The    name    of   the    subject    company    to    which    this
Solicitation/Recommendation  Statement on Schedule 14D-9 (the "Schedule  14D-9")
relates is Electric Lightwave, Inc., a Delaware corporation (the "Company"). The
address of the principal  executive offices of the Company is 3 High Ridge Park,
Stamford,  CT 06905. The telephone number of the principal  executive offices of
the Company is (203) 614-5600.

     (b) The title of the  class of equity  securities  to which  this  Schedule
14D-9  relates  is Class A common  stock,  par value  $0.01 per share  ("Class A
Common Stock").  As of March 31, 2002,  there were 35,414,784  shares of Class A
Common Stock outstanding.  In addition, as of March 31, 2002, there were options
to  purchase  3,725,204  shares  of Class A Common  Stock  outstanding.

Item 2.  Identity and Background of Filing Person

     (a) The name,  address and  telephone  number of the Company,  which is the
person filing the Schedule 14D-9, are set forth in Item 1 above.

     (d) This Statement relates to a tender offer by ELI Acquisition,  Inc. (the
"Purchaser"),  a Delaware  corporation and  wholly-owned  subsidiary of Citizens
Communications  Company,  a Delaware  corporation  ("Citizens"),  disclosed in a
tender offer statement on Schedule TO (the "Schedule TO") dated May 20, 2002, to
purchase all of the  outstanding  shares of Class A Common Stock (the  "Shares")
not owned by Citizens or its affiliates for $.70 per share, net to the seller in
cash (the "Offer Price"), upon the terms and subject to the conditions set forth
in the Offer to Purchase dated May 20, 2002 (the "Offer to  Purchase"),  and the
related Letter of Transmittal,  a copy of which is attached as Exhibit  12(a)(2)
to the  Schedule  TO  (which,  as may be  amended  from  time to time,  together
constitute the "Offer").

     If the  Offer is  successfully  completed,  Citizens  plans  to  cause  the
Purchaser to merge into the Company in a short-form merger (the "Merger").  Upon
consummation of the Merger,  the Company would become a wholly-owned  subsidiary
of Citizens.  Under the Delaware  General  Corporation Law (the "DGCL"),  if the
Purchaser owns at least 90% of the outstanding  Shares, the Purchaser would have
the power to  approve,  adopt and  consummate  the Merger  without a vote of the
Company's  board of  directors or  stockholders.  On the  effective  date of the
Merger, each outstanding Share (other than Shares held by stockholders,  if any,
who are entitled to and perfect their appraisal  rights under Section 262 of the
DGCL) would be cancelled and converted into the right to receive the Offer Price
in cash, without interest.

     According  to the  Schedule  TO,  the  address of the  principal  executive
offices of Citizens and the Purchaser is 3 High Ridge Park, Stamford, CT 06905.

Item 3.  Past Contacts, Transactions, Negotiations and Agreements

     The following  summarizes material contracts,  agreements,  arrangements or
understandings  and any actual or potential  conflicts of interests  between the
Company or its affiliates and (i) the Company's executive officers, directors or
affiliates,  or (ii) the  Purchaser  or its  executive  officers,  directors  or
affiliates.



     Agreements between the Company and Citizens

     The Company's  relationship with Citizens is governed by agreements entered
into with Citizens in connection with the Company's  initial public offering and
certain other agreements, the material terms of which are described below.

     Administrative Services Agreement

     The  Administrative  Services  Agreement  provides  for  Citizens to render
certain financial management services,  information services, legal and contract
services,  human  resources  services,  and corporate  planning  services to the
Company.  Under the terms of the Administrative  Services Agreement,  all of the
services   rendered  by  Citizens  are  subject  to  the  Company's   oversight,
supervision and approval, acting through the Company's board of directors.

     The administrative costs payable by the Company to Citizens pursuant to the
Administrative Services Agreement are not expected to exceed the fees that would
be paid if such services were to be provided by an independent third party.

     The Administrative  Services Agreement will terminate on December 31, 2005,
unless  earlier  terminated  by Citizens or by the Company.  The  Administrative
Services  Agreement will be renewed  automatically  for additional  terms of two
years unless either party gives at least six months'  written  notice prior to a
scheduled  termination  date.  The  Administrative  Services  Agreement  can  be
terminated  upon a material  breach and will be terminated  upon a change of the
Company's control.  Under the Administrative  Services Agreement,  $7,985,000 in
fees were payable to Citizens for 2001, excluding reimbursement for costs.

     Tax Sharing Agreement

     As the Company is included in  Citizens'  federal  consolidated  income tax
group,   the  Company's   federal  income  tax  liability  is  included  in  the
consolidated federal income tax liability of Citizens and its subsidiaries.  The
Company  is also  included  with  certain  Citizens  subsidiaries  in  combined,
consolidated, or unitary income tax groups for state and local tax purposes. The
Company  and  Citizens  are parties to a federal,  state,  and local Tax Sharing
Agreement.  Pursuant to the Tax Sharing Agreement, the Company and Citizens make
payments between themselves such that, with respect to any period, the amount of
taxes to be paid by the Company, subject to certain adjustments,  will generally
be determined as though the Company were to file separate  federal,  state,  and
local income or franchise tax returns (including,  except as provided below, any
amounts  determined  to be due  as a  result  of a  redetermination  of the  tax
liability  of  Citizens  arising  from an audit or  otherwise).  The  Company is
responsible for any tax liability due any foreign  jurisdiction arising from the
Company's business  activities.  The Tax Sharing Agreement will remain in effect
so long as any taxing jurisdiction  requires the filing of a combined tax return
by both Citizens and by the Company.

                                       2


     Citizens has sole and exclusive responsibility for (i) preparing any of the
Company's tax returns  (including  amended  returns or claims for refund);  (ii)
representing  the Company with  respect to any tax audit or tax  contest;  (iii)
engaging outside counsel and accountants  with respect to tax matters  regarding
the Company;  and (iv) performing such other acts and duties with respect to the
Company's tax returns as Citizens determines is appropriate.

     The amounts  that the Company will pay  Citizens  under the  Administrative
Services  Agreement will encompass  reimbursement to Citizens for all direct and
indirect costs and expenses  incurred with respect to the Company's share of the
overall  costs and expenses  incurred by Citizens  with  respect to  tax-related
services.

     Each member of a consolidated group is jointly and severally liable for the
federal  income tax  liability of each other member of the  consolidated  group.
Accordingly,  although  the Tax  Sharing  Agreement  allocates  tax  liabilities
between  the  Company  and  Citizens,  during the period in which the Company is
included in  Citizens'  consolidated  group the  Company  could be liable in the
event that any federal tax  liability is incurred,  but not  discharged,  by any
other member of Citizens' consolidated group.

     Indemnification Agreement

     The Company and Citizens are parties to an Indemnification  Agreement.  The
Indemnification  Agreement provides that the Company will indemnify Citizens for
any  liabilities  incurred by Citizens  under any  guarantees  of the  Company's
obligations or liabilities and that the Company will pay Citizens for its direct
costs, if any, of maintaining such guarantees.

     Registration Rights Agreement

     The Company and Citizens are parties to a  Registration  Rights  Agreement.
The Registration Rights Agreement provides that upon the request of Citizens, at
the  Company's  expense,  the  Company  will use its best  efforts to effect the
registration  under the applicable  federal and state  securities laws of any of
the shares of the  Company's  common stock (and any other  securities  issued in
respect of or in exchange therefor) held by Citizens for sale in accordance with
Citizens'  intended  method of  disposition  thereof,  and will take such  other
actions  necessary  to permit the sale of these  shares in other  jurisdictions,
subject to certain specified limitations.

     Citizens will also have the right, at its expense, to include the shares of
common stock held by it in certain other  registrations  of the Company's common
equity  securities  that are  initiated  by the  Company on its own behalf or on
behalf of the Company's other stockholders.

     Customers and Service Agreement

     The Company and Citizens are parties to a Customers and Service  Agreement.
The Customers and Service Agreement contains provisions  prohibiting the Company
from competing with Citizens for customers in Citizens'  existing  service areas
and in certain new lower density  territories that Citizens was or will be first
to enter after the Company's  initial public offering.  Citizens has agreed that
it will not  compete  with the  Company  in the  service  territories  where the
Company  provided  services prior to its initial public  offering and in certain
new higher density territories where the Company was or will be first to provide
services after its initial public offering. Neither the Company nor Citizens may
solicit an existing  wholesale  customer of the other  company for services that
such customer is currently receiving under contract from the other company.  The
relevant  provisions  were  intended  to permit  the  Company  to  continue  all
activities  that it  engaged in prior to its  initial  public  offering,  and to
expand into related markets.  The Customers and Service Agreement will remain in
effect  until  Citizens  ceases to own a majority of the voting  interest of the
Company's  capital stock or its designees  cease to constitute a majority of the
Company's directors.

                                       3


     Citizens Guarantees the Company's Obligations

     Lease.  In June 1995, the Company  entered into agreements to lease certain
equipment to be constructed for the Company.  The lessor has agreed to commit up
to a maximum  of  $110,000,000  of the cost of  purchasing  and  installing  the
equipment.  On January 31, 2002, the Company exercised its option to purchase on
April 30, 2002,  operating assets in an amount of $110 million,  the funding for
which was provided by Citizens  under the Citizens  Credit  Facility (as defined
herein).  Citizens  guaranteed all of the Company's  obligations under the lease
and the Company paid Citizens a guarantee fee of 3.25% per year of the amount of
the lessor's investment in the leased assets.

     Credit Facility. On November 2, 1997, the Company entered into a five-year,
$400 million  revolving  credit  facility  with Citibank as agent for a group of
lending banks.  Citizens has agreed to guarantee all debt obligations under this
credit facility.  The credit facility  requires that Citizens maintain a minimum
net  worth  of at least  $1  billion  and  continue  to own at least  51% of the
Company's  outstanding  common  stock.  The Company has agreed to pay Citizens a
guarantee  fee at a rate  of  3.25%  per  annum  based  on the  average  balance
outstanding.  At December 31, 2001, the Company had outstanding loans payable to
Citibank in the amount of $400 million.  The $400 million  revolving bank credit
facility matures in November 2002 and full payment of the credit facility by the
Company is due at that time.  Citizens intends to provide the funds necessary to
pay the amounts due under the credit facility.

     Senior Unsecured Notes. In April 1999, the Company completed an offering of
$325  million of  five-year  senior  unsecured  notes.  The notes have an annual
interest rate of 6.05% and will mature on May 15, 2004.  Citizens has guaranteed
the payment of principal,  any premium,  and interest on the notes when due. The
Company has agreed to pay  Citizens a  guarantee  fee at a rate of 4.0% per year
based on the average outstanding  balance. At December 31, 2001, the Company had
$325 million of these notes outstanding. For 2001, the Company accrued Citizens'
guarantee fees of $29.6 million under the lease,  the credit  facility,  and the
senior unsecured notes.

     Refinancing  of  Obligations.  The Company and Citizens have agreed that if
Citizens  intends to reduce its  economic  interest  in the Company to less than
51%,  Citizens  will be  entitled  to request  that the  Company  refinance  its
obligations  under the lease and the credit  facility  and the  Company  will be
obligated  to use its best efforts to do so. This  refinancing  would occur when
Citizens reduces its economic interest in the Company to less than 51%.

                                       4


     License  Agreement  Guaranty.  The  Company  has  entered  into  a  license
agreement  with the  Bonneville  Power  Administration  whereby the Company will
obtain a license to use fiber optic cable on Bonneville's  transmission  system.
On May 15, 2000,  Citizens  entered into a guaranty  agreement  with  Bonneville
under  which  Citizens  guarantees  the  payment  of  the  license  fee,  annual
maintenance  fee  and  any  liquidated  damages  provided  for  in  the  license
agreement.

     Telecommunications Services

     Citizens  has  transactions  in the  normal  course  of  business  with the
Company.  Citizens is an Incumbent  Local Exchange  Carrier  ("ILEC") in certain
markets in which the Company provides services.  In order to provide services in
those  markets,  the  Company  purchases  access from  Citizens.  The Company is
charged the full-tariffed rate for those services, which was $1,193,000 in 2001,
representing  usage-based charges for the services provided.  Citizens purchases
certain  services from the Company at  prevailing  market  rates.  In 2001,  the
Company  recognized  revenue in the amount of $2,924,000 for these related party
transactions.

     Network Capacity Lease

     In 1996,  the Company  entered  into an  agreement to lease rights to fiber
optic  lines on its  network  to  Citizens  over 10 years for a  monthly  fee of
$30,000.

     In 1999, the Company entered into an agreement to lease certain capacity on
its network to Citizens over 20 years.  Performance  under this agreement  began
when services were activated during 2000. Citizens paid the Company $6.5 million
under this agreement in 1999.

     Intercompany Agreement

     The Company, along with Citizens, desire to provide compensation incentives
for  certain  employees  of the  Company  for high  levels  of  performance  and
productivity.  Therefore,  the Company and Citizens entered into an Intercompany
Agreement,  dated as of September 11, 2000,  whereby Citizens granted to certain
of the  Company's  employees an aggregate of 205,000  shares of Citizens  common
stock  in  the  form  of  restricted  stock  awards  pursuant  to  the  Citizens
Communications  Company  Equity  Incentive  Plan.  In  consideration  for  those
restricted stock awards, the Company agreed to grant Citizens 263,425 restricted
shares of its Class B Common Stock. The 263,425 shares of the Company restricted
Class B Common Stock had, on September 11, 2000, a fair market value  equivalent
to the fair market value of Citizens'  restricted stock awards. The restrictions
on a  proportionate  number of shares of the Company  Class B Common  Stock will
lapse  with  the  lapse  of  restrictions  on  Citizens  stock.   The  Company's
Compensation  Committee and the Compensation Committee of Citizens have approved
the Intercompany Agreement.

     Citizens Credit Support

     Citizens guarantees all of the Company's long-term debt, one of its capital
leases and guaranteed one of its operating leases, and has committed to continue
to support the Company's cash  requirements  through March 31, 2003. The Company
is included in Citizens'  consolidated  federal  income tax return.  In order to
maintain  that  consolidation,  Citizens  must  maintain an ownership and voting
interest in excess of 80%. The Company entered into a revolving  credit facility
with Citizens on October 30, 2000. The Citizens Credit  Facility  provides up to
$450  million for working  capital  purposes  through  March 31,  2003,  with an
interest  rate of 15% and a final  maturity of the  indebtedness  of October 30,
2005. As of April 30, 2002 there was $332,500,000 outstanding under the Citizens
Credit Facility.

                                       5


     Conflicts of Interest

     The  following  directors  and  executive  officers of the Company are also
directors and/or executive officers of Citizens.

     Mr.  Leonard Tow, a Director  and Chairman of the Board of the Company,  is
also a member  of the board of  directors  and the Chief  Executive  Officer  of
Citizens.

     Mr. Robert Braden,  a member of the board of directors and Chief  Executive
Officer of the Company,  is also  Executive  Vice  President,  ILEC  Division of
Citizens.

     Mr. Rudy J. Graf, a member of the board of  directors  of the  Company,  is
also Vice Chairman of the Board of Directors  and President and Chief  Operating
Officer of Citizens.

     Mr. Scott N. Schneider,  a member of the board and Executive Vice President
of the Company,  is also a Director and Vice Chairman of the Board and Executive
Vice President of Citizens.

     Mr. John H. Casey,  III, a member of the board of directors of the Company,
is also Vice President of Citizens and Chief Operating Officer, ILEC Division of
Citizens.

     Mr.  Jerry  Elliott,  Vice  President  and Chief  Financial  Officer of the
Company, is also Vice President and Chief Financial Officer of Citizens.

     Mr. Robert J. Larson,  Chief  Accounting  Officer and Vice President of the
Company, is also Chief Accounting Officer and Vice President of Citizens.

     Mr. Donald  Armour,  Vice  President and Treasurer of the Company,  is also
Vice President, Finance and Treasurer of Citizens.

     Mr. Stanley  Harfenist,  a member of the board of directors of the Company,
is also a member of the board of director of Citizens.

     M. Robert A. Stanger, a member of the board of directors of the Company, is
also a member of the board of directors of Citizens.

Item 4. The Solicitation or Recommendation

     (a) Recommendation of the Board of Directors

     The Board of  Directors  of the Company  (the  "Company's  Board") with the
directors  who  are  affiliated  with  the  Company's   management  or  Citizens
abstaining,  has approved the Offer, and determined that the Offer is advisable,
fair to and in the best  interests  of the  Company's  stockholders  (other than
Citizens and its affiliates).

     Accordingly,  the Company's Board recommends that the  stockholders  accept
the Offer and tender their Shares pursuant to the Offer.

                                       6


     Notice   to  the   stockholders   communicating   the   Company's   Board's
recommendation  is filed  herewith  as  Exhibit  (a)(2) and is  incorporated  by
reference herein.

     (b) Background; Reasons

     Background of the Transaction

     The Company,  which was incorporated in 1990 under the laws of Delaware, is
a  facilities-based  competitive local exchange carrier (CLEC) providing a broad
range of communications services to businesses.  The Company is a majority-owned
subsidiary  of Citizens,  a  publicly-held  communications  and public  services
company,  which holds an 85% economic  interest and a 96% voting interest in the
Company.  The Company's  relationship with Citizens is primarily  governed by an
Administrative  Services Agreement, a Tax Sharing Agreement,  an Indemnification
Agreement, a Customers and Service Agreement and a Registration Rights Agreement
entered into in connection  with the Company's  initial public  offering in 1997
(IPO).

     The Company has entered into a revolving  credit facility with Citizens for
$450  million with an interest  rate of 15% and a final  maturity of October 30,
2005 (the "Citizens Credit Facility") under which $332,500,000 had been borrowed
at April 30, 2002.  Citizens is also currently  guaranteeing  the Company's $400
million revolving bank credit facility,  $325 million five-year senior unsecured
notes, and $75 million capital lease. On January 31, 2002, the Company exercised
its option to purchase on April 30, 2002,  operating assets in an amount of $110
million,  the funding for which was  provided  by  Citizens  under the  Citizens
Credit  Facility.  The $400 million  revolving bank credit  facility  matures in
November  2002 and full payment of the credit  facility by the Company is due at
that time.  Citizens  intends to provide the funds  necessary to pay the amounts
due under the credit facility.

     Citizens  provides certain  management and  administrative  services to the
Company  and  certain  officers  and  directors  of  Citizens  also serve as the
Company's directors and officers.  Citizens has committed to continue to finance
the Company's  operations and cash requirements through March 31, 2003. There is
not   currently  a  market  to  further   finance  or  refinance  the  Company's
indebtedness, except from funds provided by Citizens.

     For a detailed  description of the agreements that govern the  relationship
between the Company and Citizens, see Item 3.

     During  2001,  the  economy and the stock  market  began to  highlight  the
overbuilt  state  of the  telecommunications  markets,  especially  for CLEC and
long-haul services.  The Company and other CLECs, have incurred substantial debt
to build its  networks  for which  demand now  appears to be  limited.  As these
conditions  became more evident,  competitive  and financial  pressures on CLECs
increased.   As  a  result  of  these   pressures,   a   restructuring   of  the
telecommunications industry is occurring.

                                       7


     On April 2,  2001,  the  Company  received a notice  from the Nasdaq  Stock
Market,  Inc.  that its stock would be subject to  delisting  from the  National
Market  after July 2, 2001 because its Class A Common Stock failed to maintain a
minimum bid price.  On June 29, 2001, the Company filed an  application  for its
listing  to be  transferred  to The  Nasdaq  Small  Cap  Market.  As part of the
application  process,  Citizens  converted  approximately 25.3 million shares of
Class B Common  Stock into the same number of shares of Class A Common  Stock on
August 27,  2001.  Subsequently,  the Company was advised by Nasdaq  that,  even
after  conversion,  the Class A Common Stock did not meet minimum  standards for
listing on The Nasdaq Small Cap Market. On August 31, 2001, the Company received
a  notice  from  Nasdaq  indicating  that  it had  failed  to  comply  with  the
shareholders'  equity,  market  capitalization,  market  value/total  assets and
revenue and minimum bid price requirements for continued  listing,  and that its
stock was, therefore,  subject to delisting from The Nasdaq National Market. The
Company was granted a hearing  before a Nasdaq Listing  Qualifications  Panel to
review the delisting.  On September 27, 2001, Nasdaq implemented a moratorium on
the  minimum  bid  price  and  market  value of public  float  requirements  for
continued  listing on The Nasdaq Stock Market until January 2, 2002. The Company
received  a notice  from  Nasdaq on that date  stating  that as a result of that
action the  hearing  scheduled  regarding  the  delisting  of its stock had been
canceled and its hearing file closed.  On January 2, 2002,  compliance  with the
minimum  requirements  for listing on The Nasdaq  National and Small Cap Markets
started anew. The Company was unable to meet the applicable listing requirements
of either market and on May 16, 2002, the Company  received a notice from Nasdaq
indicating that the Company failed to regain  compliance  with Nasdaq's  listing
requirements  and therefore the Company's Class A Common Stock would be delisted
from The Nasdaq  National  Market at the opening of business on May 24, 2002. On
May 24, 2002, the Company's Class A Common Stock was delisted and is now trading
on the over-the-counter market.

     During the fall of 2001,  Citizens and the Company  coordinated  efforts to
refinance the Company's  $110 million  construction  agency and operating  lease
prior to the April 30,  2002  expiration  of such  lease.  In August  2001,  the
Company  engaged a major bank to prepare a confidential  offering  memorandum to
market  participation  in the  refinancing  of the lease,  which  memorandum was
distributed to the participant syndicate of the 1995 lease and other prospective
institutional  investors.  Between  July and  December  2001,  Citizens  and the
Company, in coordination with the bank, met with those prospective  investors in
support of the  refinancing  effort.  Despite these efforts and  notwithstanding
Citizens' guaranty of any refinancing obligations, the participant syndicate and
other potential  investors  expressed minimal interest in refinancing the lease.
Based upon this response and the Company's inability to meet its operating costs
and  capital  requirements  except  through  Citizens'  financing,  the  Company
concluded  that it would not be feasible to continue  efforts to  refinance  the
lease.  On January 31,  2002,  the Company  exercised  its option to purchase on
April 30, 2002,  operating assets in an amount of $110 million,  the funding for
which was provided by Citizens under the Citizens Credit Facility.

     On April 22,  2002,  the  Company  announced  that it was  withdrawing  its
previous guidance for 2002 based upon preliminary  results of operations for the
first quarter of 2002.

     On May 14, 2002,  the Company  announced its 2002 first quarter  results of
operations, reflecting revenue of approximately $48.2 million, net loss of $83.4
million  and  adjusted   EBITDA   (operating   income  plus   depreciation   and
amortization)  of $2.5 million,  compared with respective  figures for the first
quarter of 2001 of  approximately  $62.6  million in revenue,  $37.7 million net
loss and adjusted EBITDA of approximately $3.3 million.

                                       8


     On May 14, 2002, the Company  announced that it was recognizing a charge of
$39.8  million  relating to the Company  goodwill  as a  cumulative  effect of a
change in accounting principle, net of tax.

     On May 16,  2002,  Citizens  announced  that  its  board of  directors  had
authorized its management to proceed to acquire the public minority  interest in
the Company through the Offer.

     On May 16, 2002, the Company's Board held a meeting at which time the terms
of the Offer were  communicated  to the Company's  Board.  Because the Company's
Board is  controlled  by  individuals  who are either  officers or  directors of
Citizens,  the  Company's  Board  resolved  to  create a  Special  Committee  of
Independent  Directors  (the  "Independent   Committee")  consisting  of  Maggie
Wilderotter,  Guenther  E.  Greiner  and  William  M.  Kraus,  each of whom is a
director not affiliated with the Company's management, Citizens or Purchaser, to
evaluate the Offer and its fairness to the public  stockholders.  The  Company's
Board  authorized  the  Independent  Committee  to retain  legal  and  financial
advisors to assist in its  examination of the Offer, to negotiate the Offer with
Citizens and make a  recommendation  to the Company's  Board with respect to the
Offer.

     On May 16, 2002, the Independent Committee retained Cadwalader,  Wickersham
& Taft  ("Cadwalader")  to act as the Independent  Committee's  legal advisor in
connection with its review of the Offer.

     On May 17, 2002,  the  Independent  Committee  held a  telephonic  meeting,
during which Cadwalader  discussed with the Independent  Committee its fiduciary
duties in connection  with the proposed Offer.  The  Independent  Committee also
discussed and considered the retention of an  independent  financial  advisor to
assist the Independent  Committee in evaluating the financial terms of the Offer
and to render a fairness  opinion to the  Independent  Committee with respect to
the Offer.

     On May 17, 2002, after  considering  several different  investment  banking
firms,  the  Independent   Committee  retained  Lehman  Brothers  Inc.  ("Lehman
Brothers") to act as its financial advisor.

     Between May 17, 2002 and May 23, 2002  representatives  of Lehman  Brothers
and   Cadwalader   engaged  in   numerous   due   diligence   discussions   with
representatives of the Company.

     On May 23, 2002,  the  Independent  Committee held a meeting with its legal
and financial advisors. At this meeting,  Cadwalader again reviewed with members
of the  Independent  Committee  their  fiduciary  obligations  with  respect  to
evaluating the Offer. In addition, Lehman Brothers reviewed the process involved
with rendering a fairness  opinion and discussed its preliminary  views with the
Independent Committee as to the Offer. After a full discussion,  the Independent
Committee  authorized  representatives  of  Lehman  Brothers,  on  behalf of the
Independent  Committee,  to contact  representatives  of Salomon  Smith  Barney,
Citizens' financial advisor, to request an increase of the Offer Price.

                                       9


     Between May 17, 2002 and May 23, 2002,  representatives  of Lehman Brothers
conducted  additional due diligence on behalf of the  Independent  Committee and
engaged in negotiations with  representatives of Salomon Smith Barney concerning
the Offer Price.

     On May 29, 2002,  representatives  of Salomon Smith Barney  notified Lehman
Brothers that Citizens  intended to proceed with the Offer, but was unwilling to
increase the Offer Price.

     On May 30, 2002, the Independent  Committee held a telephonic  meeting with
its legal and financial advisors during which representatives of Lehman Brothers
made a presentation to the Independent  Committee of their financial analysis of
the Offer. At the meeting,  Lehman  Brothers  delivered its opinion that, from a
financial  point of view, the Offer Price is fair to the public  stockholders of
the Company. After considering the advice of Lehman Brothers and Cadwalader, the
Independent  Committee resolved that the Offer is advisable,  fair to and in the
best  interests  of the  Company's  stockholders  (other than  Citizens  and its
affiliates).

     Later in the day on May 30,  2002, a meeting of the full board of directors
of the  Company was held.  During the  meeting  the  members of the  Independent
Committee  reviewed for the full board its conclusion with respect to the Offer.
The Independent  Committee then  recommended  that, and the full board concluded
that, the Offer is advisable, fair to and in the best interests of the Company's
stockholders  (other than Citizens and its affiliates).  After due deliberations
and after considering the  recommendation  of the Independent  Committee and the
opinion rendered by Lehman Brothers to the Independent Committee,  the Company's
Board with the directors  who are  affiliated  with the Company's  management or
Citizens  abstaining,   approved  the  Offer  and  resolved  to  recommend  that
stockholders accept the Offer and tender their Shares pursuant to the Offer.

     Reasons

     Independent  Committee.  In evaluating the Offer, the Independent Committee
relied upon its knowledge of the business,  financial condition and prospects of
the  Company  as well as the  advice of its  financial  and legal  advisors.  In
determining  that the  Independent  Committee  would  recommend the Offer to the
Company's  Board,  the  Independent  Committee  considered  a number of factors,
including the following:

     *    Industry   Considerations.   The  Independent   Committee   considered
          information with regard to the current conditions and prospects of the
          competitive  local exchange  carrier and long-haul  telecommunications
          market.  The  Independent  Committee  also  considered  the  number of
          telecommunications  companies that have filed for bankruptcy in recent
          years as well as the number of such companies in bankruptcy  that have
          been unable to find buyers for their assets.

     *    Business   Prospects  of  the  Company.   The  Independent   Committee
          considered the current  business  prospects of the Company,  including
          the competitive CLEC market, the effect on the Company's customer base
          of a  continued  economic  slowdown,  and  the  Company's  ability  to
          generate meaningful returns on capital.

     *    Financial  Considerations.  The Independent  Committee  considered the
          fact that the Company  has  substantial  current and future  financing
          requirements,  that Citizens is the  guarantor of the Company's  major
          third party credit  obligations,  including its bank credit  facility,
          senior secured notes and certain  capital  leases,  that the Company's
          bank facility  matures in November 2002 and that the Company  requires
          the  ongoing  financial  support  of  Citizens  and there are  limited
          financing  alternatives for the Company as evidenced by the  Company's
          inability  to  refinance  its $110  million  construction  agency  and
          operating lease prior to April 30, 2002.

                                       10


     *    Market Price and Premium.  The  Independent  Committee  considered the
          historical market prices and recent trading activity of the Shares and
          the fact  that a  premium  was  being  offered  for  acquisition  of a
          non-control,  15% minority stake in the Company.  In  particular,  the
          Independent  Committee  noted  that the Offer  Price of $.70 per Share
          represented a premium of  approximately  106% over the $0.34 per Share
          closing price on May 15, 2002,  which was the trading day prior to the
          date of Citizens' announcement that it would take the Company private.

     *    Offer  Price.  The  Independent  Committee  concluded,  based  on  its
          negotiations  with  Citizens,  that the Offer  Price  represented  the
          highest  price that the  Purchaser  would be willing to pay to acquire
          the  Shares.  This  determination  was the  result of the  Independent
          Committee's   negotiations   with  Citizens,   during  which  Citizens
          indicated it would proceed with the Offer without increasing the Offer
          Price.

     *    Fairness Opinion.  The Independent  Committee considered the financial
          presentation of Lehman Brothers and Lehman Brothers' opinion delivered
          at the May 30, 2002 meeting of the  Independent  Committee that, as of
          the date of such  written  opinion  and based upon and  subject to the
          assumptions,  factors and  limitations  set forth  therein,  the Offer
          Price  offered to the holders of the Shares  pursuant to the Offer was
          fair,  from  a  financial  point  of  view,  to the  Company's  public
          stockholders.  A copy of Lehman Brothers'  written opinion is attached
          as Schedule I to this Schedule 14d-9 and is  incorporated by reference
          herein.  Stockholders  are urged to, and  should,  read the Opinion of
          Lehman  Brothers  carefully  and  in its  entirety  (see  "Schedule  I
          -Opinion of Lehman Brothers").

     *    Terms of the Offer. The Independent  Committee considered the terms of
          the Offer,  including  (i) the  amount and form of the  consideration,
          (ii) the  limited  number  of  conditions  to the  obligations  of the
          Purchaser,  including the absence of a financing condition,  (iii) the
          tender offer structure,  which would provide an expeditious  means for
          the Company's public  stockholders to receive the Offer Price and (iv)
          the Minimum Condition (as defined in the Offer to Purchase).

     *    Liquidity.  The Independent  Committee considered the relative lack of
          liquidity for the Shares due to (i) Citizens' ownership, which results
          in a  relatively  small  public  float and (ii) the  delisting  of the
          Company's  Class A Common Stock from The Nasdaq National Market on May
          24,  2002  for  failure  to  comply  with  listing  requirements,  and
          concluded that the liquidity that would result from the Offer would be
          beneficial to the Company's public stockholders.

     *    Alternatives.  The Independent Committee considered the effects on the
          Company's  stock  price  if  Citizens,  as the  Company's  controlling
          stockholder, pursued other alternatives, including causing the Company
          to declare bankruptcy or pursuing a long-form merger. In addition, the
          Independent  Committee  considered the  likelihood  that a third party
          buyer would be willing to acquire the Company for a purchase  price in
          excess of the debt obligations of the Company.

                                       11


     *    Negative/Countervailing  Factors. The Independent  Committee also took
          into  account  the fact that  stockholders  would  forego  the  equity
          participation  in the future  growth of the Company and that  Citizens
          could realize post-transaction synergies by taking the Company private
          and  further  integrating  the  Company's  operations  with  those  of
          Citizens.

     Company's  Board. In reaching its  determination  to approve the Offer, the
Company's Board  independently  considered each of the factors  enumerated above
and considered and relied upon the conclusions and unanimous  recommendation  of
the Independent  Committee that the Company's  Board approve the Offer,  and the
considerations  referred  to above as having  been  taken  into  account  by the
Independent Committee, as well as the Company's Board's own familiarity with the
Company's business, financial condition, results of operations and prospects and
the nature of the industry in which the Company operates.

     In light  of the  number  and  variety  of  factors  that  the  Independent
Committee and the Company's Board considered in connection with their evaluation
of the Offer, neither the Independent Committee nor the Company's Board found it
practicable to quantify or otherwise  assign  relative  weights to the foregoing
factors, and,  accordingly,  neither the Independent Committee nor the Company's
Board did so. Rather,  the Independent  Committee and the Company's Board viewed
their  positions  and  recommendations  as being  based on the  totality  of the
information  presented  to and  considered  by them.  Individual  members of the
Independent  Committee and the Company's Board may have given different  weights
to different factors.

     THE COMPANY'S BOARD,  AFTER RECEIVING THE UNANIMOUS  RECOMMENDATION  OF THE
INDEPENDENT  COMMITTEE,  (1) HAS APPROVED THE OFFER, (2) HAS DETERMINED THAT THE
OFFER  IS  ADVISABLE,  FAIR  TO AND  IN  THE  BEST  INTERESTS  OF THE  COMPANY'S
STOCKHOLDERS  (OTHER THAN CITIZENS AND ITS  AFFILIATES)  AND (3) RECOMMENDS THAT
THE COMPANY'S  STOCKHOLDERS ACCEPT THE OFFER AND TENDER THEIR SHARES PURSUANT TO
THE OFFER.


Opinion of the Company's Financial Advisor

     On May 17, 2002, the Independent  Committee  engaged Lehman Brothers to act
as its  financial  advisor  with respect to the Offer.  On May 30, 2002,  Lehman
Brothers  rendered its oral opinion  (subsequently  confirmed in writing) to the
Independent  Committee  that as of such  date and,  based  upon and  subject  to
certain   matters  stated   therein,   from  a  financial  point  of  view,  the
consideration  to be received  by the  stockholders  of the  Company  other than
Citizens and its affiliates (the "Public  Stockholders")  is fair to such Public
Stockholders.

     The full text of Lehman Brothers' written opinion,  dated May 30, 2002 (the
"Lehman  Brothers  Opinion")  is  attached  as  Schedule  1 to this Form  14D-9.
Stockholders  may read such opinion for a discussion  of the  assumptions  made,
procedures  followed,   factors  considered  and  limitations  upon  the  review
undertaken  by Lehman  Brothers in  rendering  its opinion.  The  following is a
summary of the Lehman Brothers  Opinion and the methodology that Lehman Brothers
used to render its fairness opinion.

     Lehman  Brothers'  advisory  services  and opinion  were  provided  for the
information and assistance of the  Independent  Committee in connection with its
consideration  of the Offer.  The Lehman Brothers  Opinion is not intended to be
and does not constitute a recommendation to any stockholder of the Company as to
whether to accept the  consideration  offered to the  stockholders in connection
with the Offer.

        In arriving at its opinion, Lehman Brothers reviewed and analyzed:

      (1) the Offer to Purchase and the specific terms of the Offer;
      (2) such publicly available information concerning the Company that Lehman
          Brothers believed to be relevant to its analysis,  including,  without
          limitation,  the  Company's  Annual Report on Form 10-K for the fiscal
          year ended December 31, 2001, the Company's  Quarterly  Report on Form
          10-Q for the quarter  ended March 31, 2002,  the  Company's  April 22,
          2002, earnings guidance announcement,  and the Company's May 14, 2002,
          announcement  that  it was  recognizing  a  charge  of  $39.8  million
          relating  to Company  goodwill as a  cumulative  effect of a change in
          accounting principle;


                                       12


      (3) financial  and  operating  information  with respect to the  business,
          operations and prospects of the Company  furnished to Lehman  Brothers
          by  the  Company,  including  financial  projections  of  the  Company
          prepared by management of the Company;
      (4) a trading  history of the Company's  Class A Common Stock from May 15,
          2001,  to the present and a comparison  of that  trading  history with
          those of companies that Lehman Brothers deemed relevant;
      (5) a comparison of the historical financial results and present financial
          condition  of the Company  with those of other  companies  that Lehman
          Brothers deemed relevant;
      (6) the  delisting of the  Company's  Class A Common Stock from the NASDAQ
          National  Market on May 24,  2002,  for failure to comply with listing
          requirements,  and the current lack of liquidity for the shares of the
          Company's Class A Common Stock;
      (7) the  state  of the  competitive  local  exchange  carrier  (CLEC)  and
          long-haul telecom markets;
      (8) the Company's  balance  sheet and debt  obligations,  the  substantial
          current  financing  requirements  of the  Company,  and the  Company's
          ability to meet its debt obligations in the future;
      (9) the potential availability of various financing alternatives available
          to the Company to meet its operating costs and capital requirements;
     (10) the results of the Company's  recent  efforts to refinance  certain of
          its obligations;
     (11) the  likelihood  that a third  party buyer would be willing to acquire
          the Company for a purchase price in excess of the debt  obligations of
          the Company;
     (12) published reports of third party research analysts with respect to the
          current and future financial prospects of the Company; and
     (13) a comparison  of the  financial  terms of the Offer with the financial
          terms of  certain  other  transactions  that  Lehman  Brothers  deemed
          relevant.

     In addition,  Lehman  Brothers had  discussions  with the management of the
Company  concerning its business,  operations,  assets,  liabilities,  financial
condition  and  prospects  and  undertook  such  other  studies,   analyses  and
investigations as Lehman Brothers deemed appropriate.

     In arriving at its  opinion,  Lehman  Brothers  assumed and relied upon the
accuracy and completeness of the financial and other  information used by Lehman
Brothers without  assuming any  responsibility  for independent  verification of
such  information.  Lehman  Brothers  further  relied upon the assurances of the
management of the Company that they were not aware of any facts or circumstances
that would make such information  inaccurate or misleading.  With respect to the
financial  projections  of the  Company,  upon  advice  of the  Company,  Lehman
Brothers  assumed  that such  projections  were  reasonably  prepared on a basis
reflecting  the  best  currently   available  estimates  and  judgments  of  the
management  of the  Company as to its future  financial  performance  and Lehman
Brothers relied on such projections in performing its analyses. In addition, for
purposes of its analysis,  Lehman  Brothers also  considered  certain  published
estimates of the  Company's  future  performance  that were  prepared by a third
party research analyst in September 2001 and, with the Company's consent, Lehman
Brothers has assumed that such published  estimates are a reasonable  basis upon
which to evaluate the future financial  performance of the Company.  In arriving
at its opinion,  Lehman  Brothers did not conduct a physical  inspection  of the
properties  and  facilities  of the Company and Lehman  Brothers did not make or
obtain  any  evaluations  or  appraisals  of the  assets or  liabilities  of the
Company. In addition,  the Company did not authorize Lehman Brothers to solicit,
and it did not solicit,  any  indications  of interest from any third party with
respect to the purchase of all or a part of the Company's  business.  The Lehman
Brothers  Opinion  was  necessarily  based  upon  market,   economic  and  other
conditions  as they  existed on, and could be  evaluated as of, the date of such
opinion.


                                       13


     In connection with rendering its opinion, Lehman Brothers performed certain
financial, comparative and other analyses as described below. In arriving at its
opinion,  Lehman  Brothers made its  determination  as to the  fairness,  from a
financial  point of view,  to the Public  Stockholders  of the Offer Price to be
paid by  Citizens  in the  Offer  on the  basis  of  financial  and  comparative
analyses.  The preparation of a fairness opinion involves various determinations
as to the most  appropriate  and relevant  methods of financial and  comparative
analysis and the  application of those methods to the particular  circumstances,
and  therefore,   such  an  opinion  is  not  readily   susceptible  to  summary
description.  Furthermore,  in arriving at its opinion,  Lehman Brothers did not
attribute any particular  weight to any analysis or factor considered by it, but
rather made  qualitative  judgments as to the significance and relevance of each
analysis and factor.  Accordingly,  Lehman  Brothers  believes that its analyses
must be considered as a whole and that  considering any portion of such analyses
and factors,  without  considering  all  analyses and factors as a whole,  could
create a misleading or incomplete view of the process underlying its opinion. In
its analyses, Lehman Brothers made numerous assumptions with respect to industry
performance, general business and economic conditions and other matters, many of
which are  beyond  the  control  of the  Company.  None of the  Company,  Lehman
Brothers  or any other  person  assumes  responsibility  if future  results  are
materially  different  from those  discussed.  Any estimates  contained in these
analyses are not necessarily indicative of actual values or predictive of future
results or values, which may be significantly more or less favorable than as set
forth therein. In addition,  analyses relating to the value of businesses do not
purport to be appraisals or to reflect the prices at which  businesses  actually
may be sold.

     The  following  is a summary of the  material  financial  analyses  used by
Lehman  Brothers in connection  with  providing  its opinion to the  Independent
Committee.  Certain of the summaries of financial  analyses include  information
presented in tabular format. In order to fully understand the financial analyses
used by Lehman Brothers,  the tables must be read together with the text of each
summary.  The  tables  alone do not  constitute  a complete  description  of the
financial analyses. Accordingly, the analyses listed in the tables and described
below must be  considered as a whole.  Considering  any portion of such analyses
and of the factors  considered,  without  considering  all analyses and factors,
could create a  misleading  or  incomplete  view of the process  underlying  the
Lehman Brothers Opinion.

 Stock Trading History

     Lehman  Brothers  considered  historical  data with  regard to the  trading
prices of the  Company's  Class A Common Stock for the period from May 15, 2001,
to May 15,  2002 and the  relative  stock  price  performances  during this same
period of the  NASDAQ  Composite  and an index of other  CLECs.  During the year
prior to the  announcement of the Offer,  the closing stock price of the Company
ranged from $0.23 to $2.18. The following table summarizes the historical prices
one year prior to the announcement of the Offer and the corresponding premium of
the Offer Price to each of these price statistics:

                                                              Premium
   Time Range (a)                   Trading Price          to Offer Price
   ----------                       -------------          --------------

   1 Day Prior                         $0.34                    106%
   7 Days Avg.                         $0.38                     85%
   30 Days Avg.                        $0.46                     53%
   90 Days Avg.                        $0.47                     50%
   180 Days Avg.                       $0.44                     58%
   1 Year Avg.                         $0.73                     (4%)
   1 Year Median                       $0.48                     46%
   1 Year High (b)                     $2.18                    (68%)
   1 Year Low (b)                      $0.23                    204%

   (a) Averages are based on calendar days
   (b) Represents intra-day high/low.

                                       14



Comparable Company Analysis

     In order to assess how the public market values shares of similar  publicly
traded companies,  Lehman Brothers reviewed and compared specific  financial and
operating  data  relating to the Company  with  selected  companies  that Lehman
Brothers deemed comparable to the Company,  including three "fiber-based" CLECs:
Time Warner  Telecom,  ITC Deltacom and XO  Communications;  and five "non-fiber
based" CLECs: Allegiance Telecom, Choice One Communications, CTC Communications,
Focal  Communications and US LEC. Using publicly available  information,  Lehman
Brothers calculated and analyzed each comparable company's enterprise value as a
multiple of certain historical and projected financial criteria (such as revenue
and net property,  plant and equipment  ("PPE") ). The enterprise  value of each
company was  obtained by adding the market value of its short and long term debt
to the sum of the market  value of its common  equity,  the market  value of any
preferred  stock, the book value of any minority  interest,  and subtracting its
cash and cash equivalents.  The analysis indicated the following multiples as of
May 28, 2002:


                                                          Fiber-Based CLECs
                                            ----------------------------------------------
                                                 Low             High            Mean
                                            --------------  ---------------  -------------

Enterprise Value as a Multiple of:
                                                                       
      2002E Revenues                            0.6x             0.9x            0.8x
      2003E Revenues                            0.5x             0.8x            0.7x

Enterprise Value as a Percentage of:
      Net PPE                                    15%              41%             31%


     Financial  projections  for comparable  companies based on third party Wall
Street research estimates.

     Based on selected multiples for various financial  criteria,  this analysis
indicated a range of enterprise  values for the Company from $99 million to $368
million,  implying  negative  equity  values per share of ($21.12) to  ($15.88),
given the  Company's  approximately  $1.2 billion of net debt.  Lehman  Brothers
noted that the $0.70 per share  offered in the Offer was above the range implied
by this analysis.

     Because of the inherent  differences  between the business,  operations and
prospects  of the Company and the  business,  operations  and  prospects  of the
companies included in the comparable companies, Lehman Brothers believed that it
was  inappropriate  to, and therefore  did not, rely solely on the  quantitative
results of the comparable company analysis and accordingly also made qualitative
judgments   concerning   differences   between  the   financial   and  operating
characteristics  and prospects of the Company and the companies  included in the
comparable company analysis that would affect the public trading values of each.

Comparable Transaction Analysis

     Using publicly available information, Lehman Brothers reviewed and compared
the purchase prices and multiples paid in merger and acquisition transactions of
companies  Lehman Brothers deemed  comparable to the Company  including those in
distressed   situations.   The  transactions  that  Lehman  Brothers  considered
comparable to the  combination  of the Company and Citizens  consisted of, among
others (identified by acquiror / target):

     *    Broadview Networks / Network Plus
     *    IDT / Winstar
     *    Forstmann Little / McLeod USA
     *    Cable and Wireless / Exodus
     *    Cavalier & Venturehouse / Net2000
     *    Madison Dearborn / Focal Communications
     *    AT&T / Excite@Home
     *    WorldCom / Rhythms Net.Connections
     *    Teligent Acquisition Corp. / Teligent
     *    AT&T Corp. / Northpoint
     *    Time Warner Telecom / GST Telecom

                                       15


     Lehman Brothers  calculated the purchase price (including net debt assumed)
as a  multiple  of  revenue  and as a  percentage  of net PPE for each  acquired
company in the year of the  transaction  and  revenues  in the year  immediately
following each transaction. The analysis indicated the following multiples:

                                                Comparable Transactions
                                       ----------------------------------------
                                            Low          High           Mean
                                        ---------------------------------------

Enterprise Value as a Multiple of:
      Current Year Revenues                0.0 x        2.1 x          0.7 x
      Forward Year Revenues                0.0 x        1.7 x          0.6 x

Enterprise Value as a Percentage of:
      Net PPE                                 2%         147%            46%

     Financial  projections  for comparable  companies based on third party Wall
Street research estimates.

     Based on selected multiples for various financial  criteria,  this analysis
indicated  a range of  enterprise  values for the Company of $90 million to $644
million,  implying  negative  equity  values per share of ($21.31) to  ($10.51),
given the  Company's  approximately  $1.2 billion of net debt.  Lehman  Brothers
noted that the $0.70 per share  offered in the Offer was above the range implied
by this analysis.

     Because  the  reasons  for and the  circumstances  surrounding  each of the
transactions  analyzed  were  specific  to each  transaction  and because of the
inherent  differences  between the  businesses,  operations and prospects of the
acquired  companies  included  in the  selected  transactions,  Lehman  Brothers
believed that it was inappropriate to, and therefore did not, rely solely on the
quantitative  results of the precedent  transactions  analysis,  and accordingly
made qualitative judgments concerning differences between the characteristics of
these  transactions and the Offer that would affect the implied enterprise value
of the Company and such acquired companies.

Transaction Premium Analysis

     Lehman  Brothers  reviewed the premiums  paid in 28 selected  going private
transactions,  where cash was used as consideration,  for transactions less than
$30 million since 1998. Lehman Brothers calculated the premium per share paid by
the  acquiror  compared  to  the  average  share  price  of the  target  company
prevailing (i) one day, (ii) 7 calendar  days,  (iii) 30 calendar days, and (iv)
90 calendar days prior to the  announcement  of the  transaction.  This analysis
produced  the  following  median  premiums  and  implied  equity  values for the
Company:


                                                     Period Prior to Announcement
                                        ------------------------------------------------------
                                         1 Day         7 Days         30 Days          90 Days
                                                                            
Average Company Metric                   $0.34         $0.38           $0.46            $0.47
Median premiums                           28%           27%             29%              33%
Implied equity values per share          $0.44         $0.48           $0.59            $0.62


     Lehman  Brothers  noted  that the $0.70 per share  offered in the Offer was
above the range implied by this analysis.

                                       16


Discounted Cash Flow Analysis

     As part of its analysis, Lehman Brothers prepared discounted after-tax cash
flow  models  that  were  based  upon  financial  projections  prepared  by  the
management of the Company and also by a third party research analyst. Using this
information,  Lehman  Brothers  discounted  to present (June 30, 2002) value the
projected  stream of unlevered net income  (earnings  before  interest and after
taxes) for the fiscal  years  2002-2011 as adjusted  for: (i) certain  projected
non-cash items (such as depreciation and amortization),  (ii) forecasted capital
expenditures; and (iii) forecasted working capital requirements. Lehman Brothers
used  estimated  public  company  after  tax  discount  rates  of 11% to 13% and
estimated  distressed/private  company  after tax discount  rates of 25% to 35%.
Lehman  Brothers  estimates the distressed / private  company after tax discount
rates  reflect  rates of  return  required  by  distressed  and  private  equity
investors that recently have been involved in transactions and restructurings in
the CLEC sector.  Lehman Brothers also used a terminal value based on a range of
multiples of estimated  EBITDA and perpetuity  growth rates of free cash flow in
2011 of 5x to 7x and 3% to 5%, respectively. Based on these values, the analysis
indicated  the following  enterprise  values and equity values per share for the
Company:


                                                                                               Equity Value
                                                         Enterprise Value Range              Per Share Range
                                                     -------------------------------- -------------------------------
                                                          Low             High             Low             High
                                                     -------------------------------- -------------------------------
Company Management Projections
                                                                                                
   Public Company Discount Rate                                $289             $579        ($18.25)        ($12.60)
   Private / Distressed Company Discount Rate                    61              241         (22.68)         (19.18)
Third Party Research Projections
   Public Company Discount Rate                                 248              503         (19.26)         (14.28)
   Private / Distressed Company Discount Rate                     7              154         (23.96)         (21.10)


     Lehman  Brothers  also  conducted a  discounted  after-tax  cash flow model
including  potential  synergies generated by the combination of Citizens and the
Company.   Using  the  same  after  tax  discount   rates  and  terminal   value
calculations,  Lehman Brothers  calculated the following  enterprise  values and
equity values per share for the Company:


                                                                                               Equity Value
                                                          Enterprise Value Range              Per Share Range
                                                     --------------------------------- -------------------------------
                                                           Low             High              Low            High
                                                     --------------------------------- -------------------------------
Company Management Projections
                                                                                                 
   Public Company Discount Rate                                 $362             $705         ($16.83)       ($10.14)
   Private / Distressed Company Discount Rate                     95              290          (22.03)        (18.23)
Third Party Research Projections
   Public Company Discount Rate                                  322              599          (17.83)        (12.42)
   Private / Distressed Company Discount Rate                     17              202          (23.77)        (20.15)


     Lehman  Brothers  noted  that the $0.70 per share  offered in the Offer was
above the range implied by each of their analyses.

     Lehman Brothers is an  internationally  recognized  investment banking firm
and, as part of its investment banking  activities,  is regularly engaged in the
valuation of businesses  and their  securities  in  connection  with mergers and
acquisitions,    negotiated    underwritings,    competitive   bids,   secondary
distributions  of  listed  and  unlisted  securities,   private  placements  and
valuations for corporate and other purposes.  The Independent Committee selected
Lehman Brothers  because of its expertise,  reputation and familiarity  with the
telecommunications   industry  generally  and  because  its  investment  banking
professionals  have  substantial  experience in  transactions  comparable to the
Offer.

     As compensation  for its services in connection with the Offer, the Company
paid Lehman  Brothers a customary  fee upon the delivery of the Lehman  Brothers
Opinion.  In addition,  the Company has agreed to reimburse  Lehman Brothers for
reasonable  out-of-pocket expenses incurred in connection with the Offer and the
Company  and  Citizens  have agreed to  indemnify  Lehman  Brothers  for certain
liabilities  that  may  arise  out of its  engagement  by the  Company  and  the
rendering  of the  Lehman  Brothers  Opinion.  Lehman  Brothers  has  previously
rendered  investment  banking  services to the Company and Citizens and received
customary fees for such services.

     In the ordinary course of its business,  Lehman Brothers may actively trade
in the debt or equity securities of the Company and Citizens for its own account
and for the accounts of its customers and,  accordingly,  may at any time hold a
long or short position in such securities.

                                       17


     (c)  Intent to  Tender.  After  reasonable  inquiry  and to the best of the
Company's  knowledge,  each  executive  officer,  director and  affiliate of the
Company currently  intends to tender all Shares,  held of record or beneficially
owned by such person,  to Purchaser as of the expiration date of the Offer.

 Item 5.  Person/Assets, Retained, Employed, Compensated or Used

     (a)  Pursuant to the terms of the  engagement  letter,  dated May 17, 2002,
between  Lehman  Brothers,  the  Independent  Committee  and  the  Company  (the
"Engagement  Letter"),  the Company  engaged Lehman Brothers to act as financial
advisor to the  Independent  Committee in connection  with the Offer. As part of
its role as  financial  advisor,  Lehman  Brothers  executed and  delivered  the
Fairness Opinion.

     Pursuant to the terms of the Engagement  Letter,  the Company has agreed to
pay Lehman  Brothers a fee of $450,000 in cash,  payable upon delivery by Lehman
Brothers of its fairness opinion.

     The Company has also agreed to reimburse Lehman Brothers for its reasonable
out-of-pocket  expenses,  including the reasonable fees and disbursements of its
attorneys,  and indemnify  Lehman  Brothers and related  parties against certain
liabilities  arising  out of or in  connection  with or as a  result  of  Lehman
Brothers'  engagement  as  financial  advisor  to  the  Independent   Committee,
including certain liabilities under the federal securities laws.

     Except as set forth above, neither the Company nor any person acting on its
behalf  has  employed  or  retained  or will  compensate  any person or class of
persons to make  solicitations or  recommendations on its behalf with respect to
the Offer.

Item 6. Interest in Securities of the Subject Company

     (b) To the Company's  knowledge,  no  transactions  in the Shares have been
effected  during  the past 60 days by the  Company  or its  executive  officers,
directors,  affiliates  or  subsidiaries,  or  by  Purchaser  or  its  executive
officers,  directors,  affiliates  or  subsidiaries.

Item  7.  Purposes  of the Transaction and Plans or Proposals

     (d)(1)(i)  Except as indicated in Items 3 and 4 above, no negotiations  are
being  undertaken  or are underway by the Company in response to the Offer which
relate to a tender offer or other acquisition of the Company's securities by the
Company, any subsidiary of the Company or any other person.

     (d)(1)(ii)  Except as indicated in Items 3 and 4 above, no negotiations are
being  undertaken  or are underway by the Company in response to the Offer which
relate  to, or would  result  in, (i) an  extraordinary  transaction,  such as a
merger,  reorganization or liquidation,  involving the Company or any subsidiary
of the Company, (ii) a purchase, sale or transfer of a material amount of assets
by the Company or any subsidiary of the Company, or (iii) any material change in
the present dividend rate or policy,  or indebtedness or  capitalization  of the
Company.

     (d)(2)  Except  as  indicated  in  Items  3  and  4  above,  there  are  no
transactions,  Company's  Board  resolutions,  agreements in principle or signed
contracts in response to the Offer that relate to or would result in one or more
of the matters referred to in this Item 7.

Item 8. Additional Information

     (a) Appraisal Rights. Stockholders who tender their Shares in the Offer are
not entitled to appraisal  rights under the DGCL. If the  Purchaser  effects the
Merger,  then  Company  stockholders  who  do not  tender  their  Shares  to the
Purchaser  pursuant to the Offer would have the right to demand an  appraisal of
the fair value of their Shares in accordance  with the provisions of Section 262
of the DGCL  ("Section  262"),  which sets forth the rights and  obligations  of
Company stockholders demanding an appraisal and the procedures to be followed.

     Under the DGCL,  record holders of the Shares who follow the procedures set
forth in Section  262 will be  entitled to have their  Shares  appraised  by the
Court of Chancery of the State of  Delaware  and to receive  payment of the fair
value  of such  shares  together  with a fair  rate  of  interest,  if  any,  as
determined by such court.  The fair value as determined by the Delaware court is
exclusive of any element of value arising from the accomplishment or expectation
of the  Merger.  The  following  is a summary of certain  of the  provisions  of
Section 262 of the DGCL and is  qualified  in its  entirety by  reference to the
full text of Section 262.

     (b) The information  contained in all of the Exhibits referred to in Item 9
below is incorporated by reference herein.

                                       18


Item 9.  Exhibits




      Exhibit
      Number
- ---------------
                  
(a)(2)               Notice to stockholders of Electric Lightwave, Inc., dated June 3, 2002.*
(a)(5)(i)            Joint press release dated June 3, 2002.
(a)(5)(ii)           Opinion of Lehman Brothers to the Independent Committee of the Board of Directors of
                     Electric Lightwave, Inc., dated May 30, 2002 (included as Schedule I hereto).*
(e)(1)               Agreement for Lease of Dark Fiber between Citizens and the Company dated March 24, 1995.
                     (1)
(e)(2)               Administrative Services Agreement between Citizens and the Company dated as of December
                     1, 1997. (2)
(e)(3)               Tax Sharing Agreement between Citizens and the Company dated as of December 1, 1997. (2)
(e)(4)               Indemnification Agreement between Citizens and the Company dated as of December 1, 1997.
                     (2)
(e)(5)               Registration Rights Agreement between Citizens and the Company dated as of December 1,
                     1997. (2)
(e)(6)               Customers and Service Agreement between Citizens and the Company dated as of December 1,
                     1997. (2)
(e)(7)               Guaranty Fee Agreement between Citizens and the Company dated as of December 1, 1997. (2)
(e)(8)               Bank Credit Agreement dated November 21, 1997. (2)
(e)(9)               First  Supplemental  Indenture  from the Company,  Citizens and Citizens Newco Company to
                     Citibank,  N.A. dated April 15, 1999,  with respect to the 6.05% Senior  Unsecured  Notes
                     due 2004. (3)

(e)(10)              Guaranty Agreement between the United States of America Department of Energy acting by
                     and through the Bonneville Power Administration and Citizens dated May 15, 2000. (4)
(e)(11)              Intercompany Agreement between Citizens and the Company dated September 11, 2000. (5)
(e)(12)              Loan Agreement between Citizens and the Company dated October 30, 2000. (5)
(g)                  Not applicable.

(1) Incorporated herein by reference to Exhibit 10.6 to the Company's Registration Statement on Form S-1 (File No. 333-35227).

(2) Incorporated herein by reference to the Company's Current Report on Form 8-K filed on February 19, 1998 (File No. 0-23393).

(3)  Incorporated  herein by reference to Exhibit  10.24.2 in the Company's  Form 10-Q for the six months ended June 30, 1999
(File No.0-23393).

(4)  Incorporated  herein by reference  to Exhibit  10.27 in the  Company's  Form 10-Q for the six months ended June 30, 2000
(File No.0-23393).

(5) Incorporated herein by reference to Exhibits 10.28 and 10.29, as the case
may be, to the Company's Form 10-K for the year ended December 31, 2000.

* Included with material sent to stockholders.

                                       19



                                    Signature
                                    ---------

     After  reasonable  inquiry  and to the best of my  knowledge  and  belief I
certify that the information  set forth in this Statement is true,  complete and
correct.


                                     ELECTRIC LIGHTWAVE, INC.



                                     By:   /s/ Robert J. Larson
                                         ---------------------------------
                                         Name:  Robert J. Larson
                                         Title: Chief Accounting Officer and
                                                Vice President
Date:    June 3, 2002



                                       20






                                  Exhibit Index



      Exhibit
      Number
- -----------------
                  
(a)(2)               Notice to stockholders of Electric Lightwave, Inc., dated June 3, 2002.*
(a)(5)(i)            Joint press release dated June 3, 2002.
(a)(5)(ii)           Opinion of Lehman Brothers to the Independent Committee of the Board of Directors of
                     Electric Lightwave, Inc., dated May 30, 2002 (included as Schedule I hereto).*
(e)(1)               Agreement for Lease of Dark Fiber between Citizens and the Company dated March 24, 1995.
                     (1)
(e)(2)               Administrative Services Agreement between Citizens and the Company dated as of December
                     1, 1997. (2)
(e)(3)               Tax Sharing Agreement between Citizens and the Company dated as of December 1, 1997. (2)
(e)(4)               Indemnification Agreement between Citizens and the Company dated as of December 1, 1997.
                     (2)
(e)(5)               Registration Rights Agreement between Citizens and the Company dated as of December 1,
                     1997. (2)
(e)(6)               Customers and Service Agreement between Citizens and the Company dated as of December 1,
                     1997. (2)
(e)(7)               Guaranty Fee Agreement between Citizens and the Company dated as of December 1, 1997. (2)
(e)(8)               Bank Credit Agreement dated November 21, 1997. (2)
(e)(9)               First  Supplemental  Indenture  from the Company,  Citizens and Citizens Newco Company to
                     Citibank,  N.A. dated April 15, 1999,  with respect to the 6.05% Senior  Unsecured  Notes
                     due 2004. (3)
(e)(10)              Guaranty Agreement between the United States of America Department of Energy acting by
                     and through the Bonneville Power Administration and Citizens dated May 15, 2000. (4)
(e)(11)              Intercompany Agreement between Citizens and the Company dated September 11, 2000. (5)
(e)(12)              Loan Agreement between Citizens and the Company dated October 30, 2000. (5)
(g)                  Not applicable.

(1) Incorporated herein by reference to Exhibit 10.6 to the Company's Registration Statement on Form S-1 (File No. 333-35227).

(2) Incorporated herein by reference to the Company's Current Report on Form 8-K filed on February 19, 1998 (File No. 0-23393).

(3) Incorporated  herein by reference to Exhibit  10.24.2 in the Company's  Form 10-Q for the six months ended June 30, 1999
(File No.0-23393).

(4) Incorporated herein by reference to Exhibit 10.27 in the Company's Form 10-Q for the six months ended June 30, 2000
(File No. 0-23393).

(5) Incorporated herein by reference to Exhibits 10.28 and 10.29, as the case may be, to the Company's Form 10-K for the year
ended December 31, 2000.

* Included with material sent to stockholders.




                                                        Schedule I

                                 LEHMAN BROTHERS
                                                        May 30, 2002


Special Committee of Independent Directors of the Board of Directors
Electric Lightwave, Inc.
3 High Ridge Park
Stamford, CT  06905

Members  of the  Special  Committee  of  Independent  Directors  of the Board of
Directors:

     We understand  that ELI  Acquisition,  Inc.  ("Merger Sub"), a wholly owned
subsidiary  of  Citizens  Communications  Company  ("Citizens"),  is offering to
purchase in a tender offer (the "Offer") all of the outstanding  shares of Class
A common  stock of  Electric  Lightwave,  Inc.  ("ELI"  or the  "Company")  that
Citizens and its  subsidiaries do not currently own (the "Public  Shares") for a
per  share  amount  of $0.70  in cash  (the  "Offer  Price").  Citizens  and its
subsidiaries own  approximately  78% of the outstanding  shares of ELI's Class A
common stock and 100% of the  outstanding  shares of ELI's Class B common stock,
which are  convertible  by  Citizens  into  shares of ELI Class A common  stock.
Assuming the  conversion of all the ELI Class B common  stock,  Citizens and its
subsidiaries  would own approximately 85% of the outstanding shares of ELI Class
A common  stock.  We  understand  that the Offer is subject to certain terms and
conditions, including the condition that a majority of the shares of ELI Class A
common  stock  currently  owned by  stockholders  other  than  Citizens  and its
subsidiaries be validly tendered and not withdrawn.  We further  understand that
if Citizens and its subsidiaries, at the consummation of the Offer, own at least
90% of the  outstanding  ELI Class A common  stock,  after giving  effect to any
conversion  of ELI  Class B common  stock  into ELI Class A common  stock,  then
Citizens  will cause  Merger Sub to merge into ELI (the  "Merger",  and together
with the Offer, the "Proposed  Transaction")  and that each outstanding share of
ELI Class A common stock held by the public stockholders would be converted into
the right to receive the Offer Price in cash.  The terms and  conditions  of the
Proposed  Transaction  are set forth in more  detail  in the Offer to  Purchase,
dated as of May 20,  2002,  made by  Citizens  and  Merger  Sub (the  "Offer  to
Purchase").

     We have been requested by the Special Committee of Independent Directors of
the Board of Directors of the Company (the  "Special  Committee")  to render our
opinion with respect to the  fairness,  from a financial  point of view,  to the
holders  of the  Public  Shares  of the  Offer  Price  offered  in the  Proposed
Transaction.

     In arriving at our  opinion,  we reviewed  and  analyzed:  (1) the Offer to
Purchase and the specific terms of the Proposed  Transaction,  (2) such publicly
available  information  concerning the Company that we believe to be relevant to
our analysis,  including the Company's Annual Report on Form 10-K for the fiscal
year ended  December 31, 2001, the Company's  Quarterly  Report on Form 10-Q for
the quarter ended March 31, 2002, the Company's April 22, 2002 earnings guidance
announcement,   and  the  Company's  May  14,  2002  announcement  that  it  was
recognizing  a  charge  of $39.8  million  relating  to  Company  goodwill  as a
cumulative  effect  of a change  in  accounting  principle,  (3)  financial  and
operating information with respect to the business,  operations and prospects of
the Company furnished to us by the Company,  including financial  projections of
the Company  prepared by management of the Company (the "Company  Projections"),
(4) a trading  history of the  Company's  common  stock from May 15, 2001 to the
present and a comparison of that trading  history with those of other  companies
that we deemed relevant,  (5) a comparison of the historical  financial  results
and present  financial  condition of the Company  with those of other  companies
that we deemed relevant, (6) the delisting of the Company's Class A common stock
from The Nasdaq  National  Market on May 24,  2002,  for  failure to comply with
listing  requirements,  and the current lack of liquidity  for the shares of the
Company's Class A common stock, (7) the state of the competitive  local exchange
carrier (CLEC) and long-haul  telecom markets,  (8) the Company's  balance sheet
and debt  obligations,  the substantial  current  financing  requirements of the
Company,  and the Company's  ability to meet its debt obligations in the future,
(9) the potential  availability of various financing  alternatives  available to
the  Company to meet its  operating  costs and  capital  requirements,  (10) the
results of the Company's recent efforts to refinance certain of its obligations,
(11) the  likelihood  that a third  party  buyer would be willing to acquire the
Company for a purchase  price in excess of the debt  obligations of the Company,
(12) a September  2001 published  report of a third party research  analyst with
respect to the current and future financial performance of the Company, and (13)
a  comparison  of the  financial  terms  of the  Proposed  Transaction  with the
financial  terms of  certain  other  transactions  that we deemed  relevant.  In
addition,  we have had discussions with the management of the Company concerning
its business, operations, assets, liabilities, financial condition and prospects
and have undertaken such other studies, analyses and investigations as we deemed
appropriate.

                                      I-1


     In arriving at our  opinion,  we have  assumed and relied upon the accuracy
and  completeness  of the  financial  and other  information  used by us without
assuming any responsibility for independent verification of such information and
have further  relied upon the  assurances of management of the Company that they
are not aware of any facts or  circumstances  that would  make such  information
inaccurate or misleading.  With respect to the Company Projections,  upon advice
of the  Company  we have  assumed  that  such  financial  projections  have been
reasonably prepared on a basis reflecting the best currently available estimates
and  judgments  of the  management  of the  Company as to the  future  financial
performance  of the  Company,  and we  have  relied  upon  such  projections  in
performing our analysis. In addition, for purposes of our analysis, we also have
considered  certain  published  estimates  of  the  Company's  future  financial
performance  that were prepared by a third party  research  analyst in September
2001 and,  with the  Company's  consent,  we have  assumed  that such  published
estimates  are a reasonable  basis upon which to evaluate  the future  financial
performance of the Company.  In arriving at our opinion, we have not conducted a
physical inspection of the properties and facilities of the Company and have not
made or obtained any  evaluations  or appraisals of the assets or liabilities of
the Company.  In addition,  we were not  authorized to solicit,  and we have not
solicited,  any indications of interest from any third party with respect to the
purchase of all or a part of the Company's business.  Our opinion necessarily is
based upon market,  economic and other  conditions  as they exist on, and can be
evaluated as of, the date of this letter.

     Based upon and  subject to the  foregoing,  we are of the opinion as of the
date hereof that, from a financial point of view, the Offer Price offered to the
holders  of the  Public  Shares  in the  Proposed  Transaction  is  fair to such
holders.

     We have acted as financial  advisor to the Special  Committee in connection
with the  Proposed  Transaction  and will  receive  a fee for our  services.  In
addition,  the Company and  Citizens  have  agreed to  indemnify  us for certain
liabilities  that may arise out of the rendering of this  opinion.  We also have
performed  various  investment  banking services for the Company and Citizens in
the past (including acting as the joint  book-running  manager for the Company's
initial public offering in 1997, as a co-manager for the Company's bond offering
in 1999,  and as a co-manager  for Citizen's  common and  convertible  preferred
equity offerings in 2001) and have received customary fees for such services. In
the ordinary course of our business,  we actively trade in the securities of the
Company and Citizens  for our own account and for the accounts of our  customers
and,  accordingly,  may at any  time  hold a long  or  short  position  in  such
securities.

     This  opinion is for the use and  benefit of the Special  Committee  and is
rendered to the Special  Committee in connection with its  consideration  of the
Proposed Transaction. This opinion is not intended to be and does not constitute
a  recommendation  to any stockholder of the Company as to whether to accept the
consideration  to be offered to the stockholders in connection with the Proposed
Transaction.



                                               Very truly yours,


                                               LEHMAN BROTHERS




                                      I-2