- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark One)

   [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2000

   [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ to
         _____________.

Commission file number 333-87985

                                   eBenX, Inc.
                            (Exact name of registrant
                          as specified in its charter)

         Minnesota                                        41-1758843
(State or other jurisdiction of               (IRS Employer Identification No.)
 incorporation or organization)

                         605 North Highway 169 Suite LL
                          Minneapolis, Minnesota 55441
                    (Address of principal executive offices)

                        Telephone Number: (763) 614-2000
              (Registrant's telephone number, including area code)


                        5500 Wayzata Boulevard, Suite 500
                          Minneapolis, Minnesota 55416
                 (Address of former principal executive offices)

                                   ----------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [_]



As of May 1, 2000 there were 16,227,972 shares of the registrant's common stock
outstanding.

- --------------------------------------------------------------------------------


                                   EBENX, INC.
                          QUARTERLY REPORT ON FORM 10-Q
                       FOR THE PERIOD ENDED MARCH 31, 2000
                                      INDEX



PART I   FINANCIAL INFORMATION

Item 1.  Financial Statements
         Condensed Consolidated Balance Sheets at March 31, 2000 and December
           31, 1999
         Condensed Consolidated Statements of Operations for the three-month
           periods ended March 31, 2000 and 1999
         Condensed Consolidated Statements of Cash Flows for the three-month
           periods ended March 31, 2000 and 1999
         Notes to Condensed Consolidated Financial Statements
Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations
Item 3.  Quantitative and Qualitative Disclosures about Market Risk

PART II  OTHER INFORMATION

Item 1.  Legal Proceedings
Item 2.  Changes in Securities and Use of Proceeds
Item 3.  Defaults Upon Senior Securities
Item 4.  Submission of Matters to a Vote of Security Holders
Item 5.  Other Information
Item 6.  Exhibits and Reports on Form 8-K



FORWARD-LOOKING STATEMENTS

     This document includes forward-looking statements based on our current
expectations and projections about future events. These statements are subject
to risks, uncertainties and assumptions about us, including the risks discussed
in this Form 10Q and eBenX's other SEC filings including its Form 10-K filed
March 28, 2000 (File No. 333-87985).


                                       2


                                   EBENX, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                 (In thousands)


                                                                               March 31,      December 31,
                                                                                 2000             1999
                                                                             ------------     -------------
                                                                             (unaudited)
                                                                                          
                                   ASSETS
Current assets:
  Cash and cash equivalents.................................................   $  3,024         $ 98,611
  Accounts receivable, net of allowance of $86 and $45......................      2,573            3,415
  Unbilled revenue..........................................................        655              446
  Prepaid expenses and other................................................      1,481              609
  Short-term investments....................................................    106,644               --
                                                                               --------         --------
     Total current assets...................................................    114,377          103,081

  Property and equipment, net...............................................      3,107            2,456
  Deposits..................................................................        715               62
                                                                               --------         --------
     Total assets...........................................................   $118,199         $105,599
                                                                               ========         ========
                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable..........................................................   $    932         $  1,353
  Accrued compensation......................................................        710              960
  Accrued expenses..........................................................      1,769              864
  Accrued offering costs....................................................        166            1,113
  Deferred revenue..........................................................         76              183
                                                                               --------         --------
     Total current liabilities..............................................      3,653            4,473

Shareholders' equity:
  Common Stock..............................................................        162              152
  Additional paid-in capital................................................    127,552          112,937
  Deferred stock-based compensation.........................................     (4,107)          (4,714)
  Accumulated other comprehensive loss......................................        (27)              --
  Retained deficit..........................................................     (9,034)          (7,249)
                                                                               --------         --------
     Total shareholders' equity.............................................    114,546          101,126
                                                                               --------         --------
Total liabilities and shareholders' equity..................................   $118,199         $105,599
                                                                               ========         ========


     See accompanying notes to condensed consolidated financial statements.

                                       3


                                   EBENX, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)

                      (In thousands, except per share data)



                                                       Three Months Ended March 31,
                                                       ----------------------------
                                                            2000         1999
                                                          --------     --------
                                                                 
Net revenue ...........................................   $  5,575     $  3,342
Operating expenses:
  Cost of services ....................................      4,271        2,355
  Selling, general and administrative .................      2,405          859
  Research and development ............................      1,589          545
  Amortization of stock-based compensation ............        631         --
                                                          --------     --------
     Total operating expenses .........................      8,896        3,759
                                                          --------     --------
Loss from operations ..................................     (3,321)        (417)
Interest income and other, net ........................      1,536           45
                                                          --------     --------
Net loss ..............................................   $ (1,785)    $   (372)
                                                          ========     ========
Net loss per share:
  Basic and diluted ...................................   $   (.11)    $   (.11)
                                                          ========     ========
Shares used in calculation of net loss per share:
  Basic and diluted ...................................     15,992        3,389
                                                          ========     ========



     See accompanying notes to condensed consolidated financial statements.

                                       4


                                   EBENX, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)

                                 (In thousands)



                                                                                        Three Months Ended March 31,
                                                                                        ----------------------------
                                                                                              2000         1999
                                                                                           ---------    ---------
                                                                                                  
Operating activities:
   Net loss ............................................................................   $  (1,785)   $    (372)
   Adjustments to reconcile net loss to net cash
     provided by (used in) operating activities:
       Depreciation of property and equipment ..........................................         160          140
       Amortization of stock-based compensation ........................................         631         --
       Changes in operating assets and liabilities:
          Accounts receivable ..........................................................         842           59
          Other current assets .........................................................      (1,081)        (308)
          Accounts payable .............................................................        (421)        (280)
          Accrued expenses .............................................................         655          168
          Deferred revenue .............................................................        (107)           1
          Deposits......................................................................        (653)           1
                                                                                           ---------    ---------
              Net cash used in operating activities ....................................      (1,759)        (591)

Investing activities:
   Additions to property and equipment .................................................        (811)        (390)
   Purchases of investments ............................................................    (225,457)        --
   Sales of investments ................................................................     118,786         --
                                                                                           ---------    ---------
              Net cash used in investing activities ....................................    (107,482)        (390)

Financing activities:
   Stock options and warrants exercised ................................................         666           10
   Proceeds from issuance of common stock, net of costs ................................      12,988         --
                                                                                           ---------    ---------
              Net cash provided by financing activities ................................      13,654           10
                                                                                           ---------    ---------
Net decrease in cash and cash equivalents ..............................................     (95,587)        (971)

Cash and cash equivalents at beginning of period .......................................      98,611        1,681
                                                                                           ---------    ---------
Cash and cash equivalents at end of period .............................................   $   3,024    $     710
                                                                                           =========    =========

Supplemental disclosures of cash flow information:
  Cash paid for interest ...............................................................   $    --      $      27



     See accompanying notes to condensed consolidated financial statements.

                                       5


                                   EBENX, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                   (unaudited)

1.   Business Description and Summary of Significant Accounting Policies

Business Description

     eBenX, Inc. (the "Company") provides business-to-business e-commerce
solutions to employers and health plans for the procurement of group health
insurance. The Company's group health insurance exchange provides an end-to-end
solution for all aspects of the procurement process, from request for proposal
through premium payment. Its solution encompasses the assessment of health plans
for employers, as well as a streamlined channel for the quoting, rating and
selection of new and renewal group health insurance by employers and health
plans. The Company's enrollment capabilities provide employees with the ability
to make health plan choices and enroll online. The Company's Web-enabled, high
volume rules-based interfaces allow employers and health plans to exchange
eligibility information throughout the benefit year, and to complete premium
billings and payments on a regular basis. The result is reduced administrative
and health care costs for employers, reduced administrative costs for health
plans, and more choice, convenience and improved service for employees and their
dependents.

Basis of Presentation

     The condensed consolidated financial statements included herein, except for
the December 31, 1999 balance sheet which was extracted from the audited
financial statements of December 31, 1999, have been prepared by the Company
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission. In the opinion of the Company, the accompanying unaudited
consolidated financial statements contain all adjustments (all of which are
normal and recurring in nature) that are necessary for a fair presentation of
the interim periods presented. Certain information and footnote disclosures
normally included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to such
rules and regulations. The results of operations for the three month period
ended March 31, 2000 are not necessarily indicative of the results to be
expected for any subsequent quarter or for the entire year ended December 31,
2000. These unaudited consolidated financial statements and notes included
herein should be read in conjunction with the financial statements and the notes
thereto included in the Company's Form 10-K for the year ended December 31,
1999.

     The Company currently operates in a single business segment providing
services to employers and health plans. The Company's customers are located
throughout the United States.

Principles of Consolidation

     The consolidated financial statements include the Company and Managed Care
Buyer's Group, Inc., its wholly owned subsidiary. All intercompany accounts and
transactions have been eliminated in consolidation.

Net Loss Per Share

     Basic net loss per share is based on the weighted-average shares
outstanding during the period. Diluted net loss per share increases the shares
used in the per share calculation by the dilutive effects of options, warrants,
and convertible securities. The Company's common stock equivalent shares
outstanding from stock options and warrants are excluded from the diluted net
loss per share computation for all periods because their effect would be
antidilutive.

Reclassification

     Certain prior year items have been reclassified to conform to the current
year presentation.

                                       6


2.   Comprehensive Income

     SFAS No. 130, "Reporting Comprehensive Income," establishes standards for
the reporting and display of comprehensive income and its components.
Comprehensive loss for the three months ended March 31, 2000 was $27,000, and
consisted solely of unrealized loss on available-for-sale securities. The tax
effects of the other comprehensive loss were not considered to be material.


3.   Shareholders' Equity

     On December 8, 1999, the Company effected a three-for-one stock split
whereby each share was split into three shares. Accordingly, except as otherwise
noted, all share, per share, and weighted average share information has been
restated to reflect the split.

     On December 15, 1999, the Company closed its initial public offering of
5,000,000 shares of common stock sold at $20.00 per share. The Company received
$91.5 million in proceeds from the offering, net of underwriting discounts,
commissions, and other costs. An additional 750,000 shares were sold under the
exercise of the underwriter's over-allotment option in January 2000, resulting
in additional net proceeds to the Company of $14 million.


4.   Deferred stock-based compensation

     In connection with the granting of stock options to employees, the Company
recorded deferred stock-based compensation totaling approximately $5.5 million
in the year ended December 31, 1999. This amount represents the difference
between the exercise price and the deemed fair value of the Company's common
stock for accounting purposes on the date these stock options were granted. The
deferred stock-based compensation is included as a component of stockholders'
equity and is being amortized over the vesting period of the options.
Approximately $631,000 of amortization expense was recognized in the three
months ended March 31, 2000. The amortization of the remaining deferred
stock-based compensation will result in additional charges to operations through
2004.


5.   Recent Accounting Pronouncements

     In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." This statement
changes the previous accounting definition of derivatives which focused on
freestanding contracts, including, for example, options and forwards, futures
and swaps, expanding it to include embedded derivatives and many commodity
contracts. Under the statement, every derivative is recorded on the balance
sheet as either an asset or liability measured at its fair value. The statement
requires that changes in the derivative's fair value be recognized currently in
earnings unless specific hedge accounting criteria are met. SFAS 133 is
effective for fiscal years beginning after June 15, 2000, in accordance with
SFAS No. 137, which delays the required implementation of SFAS 133 for one year.
The adoption of SFAS 133 is not expected to have an impact on the Company's
financial position or results of operations. The Company currently does not hold
derivative instruments or engage in hedging activities.

     In December 1999, the Securities and Exchange Commission ("SEC") released
Staff Accounting Bulletin ("SAB") No. 101, "Revenue Recognition in Financial
Statements," which provides guidance on the recognition, presentation and
disclosure of revenue in financial statements filed with the SEC. Subsequently,
the SEC released SAB 101A, which delayed the implementation date of SAB 101 for
registrants with fiscal years that begin between December 16, 1999 and March 15,
2000. The Company is required to be in conformity with the provisions of SAB
101, as amended by SAB 101A. The adoption of SAB 101 is not expected to have a
material effect on the financial position or results of operations of the
Company.

                                       7


Item 2. Management's Discussion and Analysis of Financial Condition and Results
        of Operations

     The following discussion and analysis of the financial condition and
results of operations of eBenX should be read in conjunction with our
consolidated financial statements and related notes appearing elsewhere in this
report. This discussion and analysis contains forward-looking statements that
involve risks, uncertainties, and assumptions. The actual results may differ
materially from those anticipated in these forward-looking statements as a
result of certain factors, including but not limited to the risks discussed in
our Exhibit 99.1 to this Form 10-Q and other SEC filings including our Form 10-K
filed March 28, 2000 (File No. 333-87985).

Overview

     We provide business-to-business e-commerce solutions to employers and
health plans for the procurement of group health insurance. Our group health
procurement solution includes assessing health plans, quoting, rating and
selecting new and renewal group health insurance, providing enrollment
capabilities which give employees the ability to make health plan choices and
enroll online, and allowing employers and health plans to exchange eligibility
information and complete premium billings and payments.

     From inception until September 1999, we were incorporated under the name
Network Management Services, Inc. In September 1999, we changed our name to
eBenX, Inc.

     Our principal source of revenue is derived from providing ongoing group
health eligibility administration and premium billing and payment exchange
services. Exchange services revenue is typically priced on a per employee per
month basis with adjustments made to accommodate the number of health plan
communication and computer connections, or interfaces, that the customer
requires. In many cases, we allow fixed and variable fee structures to permit
volume-adjusted pricing. We recognize revenue for exchange services as the
services are performed. In addition, we earn revenue from health benefit plan
procurement fees as services are performed. We typically enter into contracts
with our large employer customers that are three years in length. Customers may
purchase some or all of our services, and the customer relationship may evolve
from utilizing procurement services to utilizing implementation services and per
employee-based exchange services.

     The establishment of new customer relationships involves lengthy and
extensive sales and implementation processes. The sales process typically takes
four to six months, and the implementation process takes an additional two to
four months. The sales process is accounted for under the selling, general and
administrative expense category. The implementation process affects cost of
services but may also impact research and development expense to the extent new
customer relationships require new or enhanced service offerings.

     Cost of services consists primarily of personnel costs for account
management, operations, production and procurement and information technology
costs for both ongoing procurement and exchange services and for customer
implementation expense. The information technology costs relate to personnel
costs for implementing and maintaining customer and health plan computer
interfaces and computer hardware and software expenses related to computer
processing. A significant portion of cost of services consists of new customer
implementation expenses. Therefore, increasing numbers of new customers will
cause the cost of services as a percentage of net revenue to increase.

     Selling, general and administrative expenses consist primarily of payroll
and payroll-related expenses associated with sales and marketing, executive
management and corporate administrative personnel, as well as professional fees
and expenditures for advertising, public relations and promotional efforts. We
intend to significantly increase our sales and marketing expenses over the next
several years. We intend to invest substantially in an integrated marketing
program, including the expansion and enhancement of our penetration into the
mid-size employer market through broker partners and other advisors. At the same
time, we intend to devote additional resources to develop partnerships and
relationships with human resource service and systems organizations. We expect
that, in support of the continued growth and operation of our business, selling,
general and administrative expenses will continue to increase for the
foreseeable future.

     Research and development expenses consist primarily of development
personnel and external contractor costs related to the development of new
products and services, enhancement of existing products and services, quality
assurance

                                       8


and testing. To date, we have not capitalized any of our software development
costs because the timing of the commercial release of our services has
substantially coincided with technological feasibility. As a result, all
research and development costs have been expensed as incurred. We intend to
continue to expand our offerings by adding additional services. We expect these
activities will require additional personnel. Accordingly, we expect our
research and development expenses will continue to increase for the foreseeable
future.

     Since our inception, we have incurred losses. As of March 31, 2000, we had
an accumulated deficit of $9.0 million. These losses and this accumulated
deficit have resulted from the significant costs incurred in the development of
our technology platform, the establishment of relationships with our customers,
and the development and maintenance of our customer and health plan interfaces.
We intend to continue to invest heavily in research and development, sales and
marketing, and in our computer and administrative infrastructure. As a result,
we believe that we will incur operating losses for the foreseeable future.
Although we have experienced significant revenue growth in recent periods, our
operating results for future periods are subject to numerous uncertainties. In
view of the rapidly evolving nature of our business and our limited operating
history, we believe that period-to-period comparisons of our operating results
are not necessarily meaningful and should not be relied upon as an indication of
future performance.

Results of Operations

     The following table sets forth for the periods indicated selected statement
of operations data expressed as a percentage of net revenues.

                                                    Three Months Ended
                                                         March 31
                                                    ------------------
                                                     2000       1999
                                                    ------     ------
Net revenue......................................    100.0%     100.0%
Operating expenses:
  Cost of services...............................     76.6       70.5
  Selling, general and administrative............     43.1       25.7
  Research and development.......................     28.5       16.3
  Amortization of stock-based compensation.......     11.3         --
                                                     -----      -----
     Total operating expenses....................    159.5      112.5
                                                     -----      -----
Loss from operations.............................    (59.5)     (12.5)
Interest income and other, net...................     27.5        1.4
                                                     -----      -----
Net loss.........................................    (32.0)%    (11.1)%
                                                     =====      =====

     Net revenue. Net revenue for the three months ended March 31, 2000
increased to $5.6 million from $3.3 million for the same period in 1999,
representing an increase of $2.3 million, or 66.8%. This increase was due to our
success in direct sales to new customers throughout 1999, as well as the
expansion of exchange services to our existing customers.

     Cost of services. Cost of services for the three months ended March 31,
2000 increased to $4.3 million, from $2.4 million for the same period in 1999,
representing an increase of $1.9 million, or 81.4%. Cost of services, as a
percentage of net revenues, increased to 76.6% for the three months ended March
31, 2000 from 70.5% for the same period in 1999, primarily due to additional
amounts invested to standardize and streamline our rules-based interfaces with
clients and healthplans, as well as increased personnel and computer-related
infrastructure costs to establish a second data center.

     Selling, general and administrative. Selling, general and administrative
expenses increased to $2.4 million for the three months ended March 31, 2000,
from $0.9 million for the same period in 1999. The $1.5 million increase, or
180.0%, primarily was due to additions to management infrastructure and the
expansion of sales staff and marketing efforts. Selling,

                                       9


general and administrative expenses, as a percentage of net revenues, increased
to 43.1% for the three months ended March 31, 2000, from 25.7% for the same
period in 1999. We anticipate that sales and marketing expenses will increase in
future periods as we continue to expand our sales and marketing efforts.

     Research and development. Research and development expenses for the three
months ended March 31, 2000 increased to $1.6 million, from $0.5 million for the
same period in 1999, representing an increase of $1.1 million, or 191.6%. This
increase primarily was due to additions to our research and development staff to
enhance product offerings and expand services to the mid-size employer market.
Research and development expenses, as a percentage of net revenues, increased to
28.5% for the three months ended March 31, 2000, from 16.3% for the same period
in 1999. We anticipate that we will continue to devote substantial resources to
our research and development efforts and related expenses will increase for the
foreseeable future.

     Interest income and other, net. Net interest income includes income earned
from our invested cash and short-term securities and income earned from
facilitating our customers' payments to their health plans. Net interest income
increased to $1.5 million for the three months ended March 31, 2000, from
$45,000 for the same period in 1999. Net interest income for the three months
ended March 31, 1999 included interest expenses related to outstanding debt
obligations under our bank credit facility, which was repaid during 1999. The
large increase in interest income between periods is primarily a result of the
income earned on the proceeds received from the completion of our initial public
offering on December 10, 1999, and increased income earned from customer
payments to health plans.

     Amortization of stock-based compensation. In connection with the granting
of stock options to employees, we recorded deferred stock-based compensation
totaling approximately $5.5 million in 1999. This amount represents the
difference between the exercise price and the deemed fair value of our common
stock for accounting purposes on the date these stock options were granted. For
the three months ended March 31, 2000, we recorded $631,000 in amortization
related to the deferred stock-based compensation. The amortization of deferred
compensation will result in an additional $4.1 million of charges to operations
through 2004.

     Income taxes. As of December 31, 1999, we had unused federal and state
research and development tax credit carryforwards of approximately $100,000
which begin to expire in 2009. In addition, we had unused federal net operating
loss carryforwards at December 31, 1999 of approximately $5.6 million which
begin to expire in 2009. The utilization of these carryforwards is dependent
upon our ability to generate sufficient taxable income during carryforward
periods.


Liquidity and Capital Resources

     Our initial public offering on December 10, 1999 generated gross proceeds
of $100 million in cash. The January 2000 exercise of the underwriter's
over-allotment option to purchase an additional 750,000 shares at $20.00 per
share generated additional gross proceeds of $15 million in cash. After
underwriting discounts and commissions and other costs, the net proceeds from
the offering totaled $105.5 million. We intend to use the proceeds from the
offering for general corporate purposes, including working capital, sales and
marketing expenditures, development of new products and services, and investment
in technology infrastructure. In addition, a portion of the net proceeds may be
used for acquisitions of businesses, products and technologies that are
complementary to ours. Pending use of the net proceeds for the above purposes,
we have invested the proceeds from this offering in short-term,
interest-bearing, investment-grade securities.

     As of March 31, 2000, we had $109.7 million in short-term investments and
cash and cash equivalents. Short-term investments consisted primarily of
commercial paper and corporate bonds. Cash equivalents consisted primarily of
money market funds.

     Our operating activities used cash of $1.8 million and $0.6 million in the
three months ended March 31, 2000 and 1999, respectively. The use of cash in
operations in 2000 was due primarily to our net loss and an increase in other
current assets and deposits, partially offset by non-cash charges for
depreciation and amortization and a decrease in accounts receivable. The use of
cash in operations in 1999 was due primarily to the net loss for the quarter,
along with an increase in other current assets and a decrease in accounts
payable.

     Our investing activities used cash of $107.5 million and $0.4 million in
the three months ended March 31, 2000 and 1999, respectively. In 2000, our
investing activities used $225.5 million for purchases of investments, generated
$118.8

                                       10


million from the sale of investments, and used $0.8 million for additions to
equipment. In 1999, our investing activities used cash of $0.4 million for
additions to equipment.

     Our financing activities provided cash of $13.7 million and $10,000 in the
three months ended March 31, 2000 and 1999, respectively. Proceeds from the
issuance of common stock generated $13.0 million in cash, comprised of net
proceeds of $14 million from the underwriter's exercise of the over-allotment
option to purchase 750,000 shares of common stock, offset by additional payments
of expenses related to our initial public offering. Stock issued under the
exercise of options and warrants generated net cash of $0.7 million in 2000, and
$10,000 in 1999.

     Our equipment additions consist primarily of computer hardware and
software, office furniture and equipment and leasehold improvements. We expect
that our equipment additions will continue to increase in the future. Since
inception, we have generally funded equipment additions either through the use
of working capital or with operating leases. We expect to continue to add
computer hardware and software and to use operating leases to finance these
additions. In connection with the relocation of our headquarters, we expect to
use working capital of approximately $5.8 million for leasehold improvements and
additional office furniture and equipment.

     We expect to experience significant growth in our operating expenses,
particularly research and development and sales and marketing expenses, for the
foreseeable future in order to execute our business plan. As a result, we
anticipate that these operating expenses, as well as planned capital
expenditures, will constitute a material use of our cash resources. In addition,
we may utilize cash resources to fund acquisitions or investments in
complementary businesses, technologies or service lines. We believe that the net
proceeds from the sale of the common stock in our public offering and cash from
operations will be sufficient to meet our working capital and operating resource
expenditure requirements for the foreseeable future. However, to the extent that
cash is used to fund acquisitions or investments in complementary businesses, we
may find it necessary to obtain additional equity or debt financing.

Year 2000 Issue

     In prior years, we developed and implemented plans to become Year 2000
ready. Because essentially all of our services and internal systems were created
in the last few years, our services and internal systems were designed to avoid
the Year 2000 problem. In 1999, we completed testing and remediation on any
systems not yet compliant. As a result of these efforts, we experienced no
significant disruptions in either the system software used in the performance of
our services or our word processing, billing and other internal systems
software, including information technology ("IT") and non-IT systems. The
related expense resulting from our Year 2000 efforts was not material. We are
not aware of any material problems resulting from Year 2000 issues, either with
our services, our internal systems, or the products and services of third
parties. We will continue to monitor our critical computer applications and
those of our suppliers and vendors throughout the year 2000 to ensure that any
Year 2000 matters that may arise are addressed promptly.


Item 3. Quantitative and Qualitative Disclosures about Market Risk

Interest Rate Sensitivity
- -------------------------

     Our exposure to market risk for changes in interest rates relate primarily
to our short-term investments. We do not use derivative financial instruments.
The primary objective of our investment activities is to preserve principle
while maximizing yields without significantly increasing risk. Due to the nature
of our investments, we believe that there is no material risk exposure. All
investments are held at market value, with unrealized gains and losses included
in other comprehensive income.

     The table below represents principal (or notional) amounts and related
weighted-average interest rates by year of maturity for the Company's
investments at March 31, 2000 (in thousands):

                                 2000           2001            Total
                               --------       --------        ---------
Cash equivalents               $  3,024        $   --         $  3,024
  Average interest rate            5.87%           --             5.87%
Short-term investments         $104,462        $2,182         $106,644
  Average interest rate            6.19%         6.55%            6.20%

                                       11


Exchange Rate and Commodity Price Sensitivity
- ---------------------------------------------

     eBenX does not invest in foreign instruments or commodities and,
therefore, has no direct exposure related to either foreign currency exchange
rate fluctuation or commodity price fluctuation.


                                     PART II

Item 1. Legal Proceedings

     eBenX is not involved in any material legal proceedings.

Item 2. Changes in Securities and Use of Proceeds

Recent Sales of Unregistered Securities

     During the first quarter of 2000, we issued and sold the following
securities that were not registered under the Securities Act of 1933:

1.   Pursuant to Section 4(2) of the Securities Act of 1933, we issued and sold
     3,705 shares of common stock to an employee for aggregate consideration of
     $12 upon the exercise of a warrant for shares of common stock.

     The recipient of the securities in this transaction represented his
intention to acquire the securities for investment only and not with a view to
or for sale in connection with any distribution thereof, and appropriate legends
were affixed to the share certificates issued in such transactions. The
recipient had adequate access, through his relationship with us, to information
about us. No placement agents were used in the foregoing transaction.

Use of Proceeds

     On December 15, 1999, we closed our initial public offering of 5,000,000
shares of common stock. The shares of the common stock sold in the offering were
registered under the Securities Act of 1933 on a registration statement on Form
S-1 (No. 333-87985).

     In January 2000, the underwriters exercised their over-allotment option to
purchase 750,000 shares at the initial offering price of $20.00 per share. With
the over-allotment option, the aggregate initial public offering proceeds
totaled $115 million.

Item 3. Defaults Upon Senior Securities

     Not applicable.

Item 4. Submission of Matters to a Vote of Security Holders

     None.

Item 5. Other Information

     None.

                                       12


Item 6. Exhibits and Reports on Form 8-K

(a)  Exhibits

     The following exhibits are submitted herewith:

     3.1  Fifth Amended and Restated Articles of Incorporation of the Company
          (incorporated by reference to Exhibit 3.1 of Registrant's Registration
          Statement on Form S-1, Registration Number 333-87985).

     3.2  Amended and Restated Bylaws of the Company (incorporated by reference
          to Exhibit 3.2 of Registrant's Registration Statement on Form S-1,
          Registration Number 333-87985).

     4.1  Form of Certificate of Common Stock of the Company (incorporated by
          reference to Exhibit 4.1 of Registrant's Registration Statement on
          Form S-1, Registration Number 333-87985).

     10.1 1993 Stock Option Plan (incorporated by reference to Exhibit 4.4 of
          Registrant's Registration Statement on Form S-8, Registration Number
          333-94081).

     10.2 1999 Stock Incentive Plan (incorporated by reference to Exhibit 4.5 of
          Registrant's Registration Statement on Form S-8, Registration Number
          333-94081).

     10.3 1999 Employee Stock Purchase Plan (incorporated by reference to
          Exhibit 4.6 of Registrant's Registration Statement on Form S-8,
          Registration Number 333-94081).

     10.4 Services Agreement by and between the Company and PepsiCo, Inc., dated
          June 1, 1997 (incorporated by reference to Exhibit 10.4 of
          Registrant's Registration Statement on Form S-1, Registration Number
          333-87985).

     10.5 Services Agreement by and between the Company and Bell Atlantic
          Corporation, dated July 1, 1998 (incorporated by reference to Exhibit
          10.5 of Registrant's Registration Statement on Form S-1, Registration
          Number 333-87985).

     10.6 Administrative Services Agreement by and between the Company and The
          Blue Cross Blue Shield Association, dated May 6, 1999 (incorporated by
          reference to Exhibit 10.6 of Registrant's Registration Statement on
          Form S-1, Registration Number 333- 87985).

     10.7 Administrative Services Agreement by and between the Company and GE
          Capital Services Corporation, dated January 1, 1996 (incorporated by
          reference to Exhibit 10.7 of Registrant's Registration Statement on
          Form S-1, Registration Number 333-87985).

     10.8 Services Agreement by and between the Company and General Electric
          Company, dated January 1, 1997 (incorporated by reference to Exhibit
          10.8 of Registrant's Registration Statement on Form S-1, Registration
          Number 333-87985).

     10.9 Employment Agreement by and between the Company and Mark Tierney,
          dated as of April 22, 1999, and amended and restated on September 28,
          1999 (incorporated by reference to Exhibit 10.9 of Registrant's
          Registration Statement on Form S-1, Registration Number 333-87985).

    10.10 Employment Agreement by and between the Company and John Davis, dated
          as of April 12, 1999 (incorporated by reference to Exhibit 10.10 of
          Registrant's Registration Statement on Form S-1, Registration Number
          333-87985).

                                       13


    10.11 Employment Agreement by and between the Company and Scott Halstead,
          dated as of April 22, 1999 (incorporated by reference to Exhibit 10.11
          of Registrant's Registration Statement on Form S-1, Registration
          Number 333-87985).

    10.12 Standard Office Lease by and between Minnesota CC Properties, Inc.
          and The Prudential Insurance Company of America, dated December 31,
          1993 (incorporated by reference to Exhibit 10.12 of Registrant's
          Registration Statement on Form S-1, Registration Number 333-87985).

    10.13 Office Sublease by and between the Company and The Prudential
          Insurance Company of America, dated March 19, 1997 (incorporated by
          reference to Exhibit 10.13 of Registrant's Registration Statement on
          Form S-1, Registration Number 333-87985).

    10.14 First Amendment of Sublease, by and between the Company and The
          Prudential Insurance Company of America, dated August 10, 1999
          (incorporated by reference to Exhibit 10.14 of Registrant's
          Registration Statement on Form S-1, Registration Number 333- 87985).

    10.15 Consent of Landlord, by and among the Company, Teachers Insurance and
          Annuity Association (successor to Minnesota CC Properties, Inc.), and
          The Prudential Insurance Company of America, dated August 30, 1999
          (incorporated by reference to Exhibit 10.15 of Registrant's
          Registration Statement on Form S-1, Registration Number 333-87985).

    10.16 Standard Office Lease by and between the Company and ND Properties,
          Inc., dated March 12, 1997 (incorporated by reference to Exhibit 10.16
          of Registrant's Registration Statement on Form S-1, Registration
          Number 333-87985).

    10.17 Amendment No. 1 to Lease Agreement by and between the Company and ND
          Properties, Inc., dated October 1, 1997 (incorporated by reference to
          Exhibit 10.17 of Registrant's Registration Statement on Form S-1,
          Registration Number 333-87985).

    10.18 Amendment No. 2 to Lease Agreement by and between the Company and ND
          Properties, Inc., dated December 23, 1997 (incorporated by reference
          to Exhibit 10.18 of Registrant's Registration Statement on Form S-1,
          Registration Number 333-87985).

    10.19 Amendment No. 3 to Lease Agreement by and between the Company and
          Teachers Insurance and Annuity Association of America (successor to ND
          Properties, Inc.), dated January 19, 1999 (incorporated by reference
          to Exhibit 10.19 of Registrant's Registration Statement on Form S-1,
          Registration Number 333-87985).

    10.20 Healtheon Service Employer Group Distribution Agreement by and
          between the Company and Healtheon Corporation, dated September 30,
          1999 (incorporated by reference to Exhibit 10.20 of Registrant's
          Registration Statement on Form S-1, Registration Number 333-87985

    10.21 Second Amended and Restated Investors' Rights Agreement, dated June
          9, 1999 (relating to the registration rights relating to Series A,
          Series B and Series C Preferred Stock) (incorporated by reference to
          Exhibit 10.21 of Registrant's Registration Statement on Form S-1,
          Registration Number 333-87985).

     27.1 Financial Data Schedule.*

     99.1 Risk Factors *

(b)  Reports on Form 8-K

     No reports on Form 8-K were filed during the three-month period ended March
     31, 2000.

- ----------
*    Filed herewith.

                                       14


                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   EBENX, INC.


Date: May 12, 2000                 By /s/ John J. Davis
                                      ------------------------------------------
                                      John J. Davis
                                      Chief Executive Officer and President
                                      (principal executive officer)




Date: May 12, 2000                 By /s/ Scott P. Halstead
                                      ------------------------------------------
                                      Scott P. Halstead
                                      Chief Financial Officer and Secretary
                                      (principal financial officer)

                                       15