EXHIBIT 12 JOSTENS, INC. AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) Six Year Three months ended Years ended months ended ended ------------------- ------------------------------------------------ ------------- ---------- March 31, April 1, December 31, January 1, January 2, January 3, December 28, June 30, Dollars in thousands 2001 2000 2000 2000 1999 1998 1996 1996 - ------------------------------------------------------ ------------------------------------------------ ---------- ---------- Earnings Income (loss) from continuing operations before income taxes $(20,982) $9,505 $2,160 $74,659 $83,520 $93,383 $26 $87,479 Interest expense (excluding capitalized interest) 21,688 1,939 60,252 7,486 7,026 6,866 4,330 9,403 Portion of rent expense under long-term operating leases representative of an interest factor 339 322 1,121 1,483 1,233 2,133 1,070 2,103 - ----------------------------------------------------- ------------------------------------------- ------ ---------- Total earnings $1,045 $11,766 $63,533 $83,628 $91,779 $102,382 $5,426 $98,985 ===================================================== =========================================== ====== ========== Fixed charges Interest expense (including capitalized interest) $21,688 $1,939 $60,252 $7,887 $7,729 $6,866 $4,330 $9,403 Portion of rent expense under long-term operating leases representative of an interest factor 339 322 1,121 1,483 1,233 2,133 1,070 2,103 - ----------------------------------------------------- ------------------------------------------- ------ ---------- Total fixed charges $22,027 $2,261 $61,373 $9,370 $8,962 $8,999 $5,400 $11,506 ===================================================== =========================================== ====== ========== Ratio of earnings to fixed charges 0.0 5.2 1.0 8.9 10.2 11.4 1.0 8.6