UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period (13 weeks) ended April 28, 2001.
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from to
------------------ ------------------
Commission file number 333-32825
SHOPPERS FOOD WAREHOUSE CORP.
(Exact name of registrant as specified in its charter)
Delaware 53-0231809
- ------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
11840 Valley View Road, Eden Prairie, Minnesota 55344
-----------------------------------------------------
(Address of principal executive office) (Zip Code)
(952) 828-4000
----------------------------------------------------
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
--- ---
At June 8, 2001 the registrant had 23,333 shares of Class A Common Stock,
non-voting, $5.00 par value per share, outstanding and 10,000 shares of Class B
Common Stock, voting, $5.00 par value per share, outstanding. The common stock
of Shoppers Food Warehouse Corp. is not publicly traded.
The registrant meets the conditions set forth in General Instruction H(1)(a) and
(b) of Form 10-Q and is therefore filing this form with the reduced disclosure
format.
PART I
Item 1. Financial Statements
The consolidated financial statements included herein have been prepared by
Shoppers Food Warehouse Corp. ("Shoppers" or the "Company") without audit
(except for the consolidated balance sheet as of January 27, 2001, which has
been derived from the audited consolidated balance sheet as of that date)
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted because they are not applicable or not required.
It is suggested that these consolidated financial statements are read in
conjunction with the consolidated financial statements and notes thereto
included in Shoppers' Annual Report on Form 10-K for the fiscal year ended
January 27, 2001.
SHOPPERS FOOD WAREHOUSE CORP.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
April 28, January 27,
2001 2001
-------------- -------------
Assets
Current assets:
Cash and cash equivalents $ 4,124 $ 2,966
Accounts receivable, net 9,432 20,120
Merchandise inventories 35,165 38,065
Other current assets 5,897 5,286
-------------- -------------
Total current assets 54,618 66,437
Property and equipment, net 88,159 88,400
Goodwill, net 297,714 297,725
Lease rights, net 26,419 26,706
Note receivable, related party 47,953 46,897
Other assets 830 825
-------------- -------------
Total assets $ 515,693 $ 526,990
============== =============
Liabilities and Stockholder's equity
Current liabilities:
Accounts payable $ 9,772 $ 8,861
Accrued expenses 24,906 23,388
Due to affiliates 46,728 63,677
Accrued income taxes 18,083 16,122
Current maturities of capital lease obligations 796 658
-------------- -------------
Total current liabilities 100,285 112,706
Senior notes due 2004 177,416 178,370
Capital lease obligations 26,319 26,619
Other liabilities 8,633 8,633
-------------- -------------
Total liabilities 312,653 326,328
-------------- -------------
Stockholder's Equity:
Class A common stock, nonvoting, par value $5 per share, 25,000
shares authorized; 23,333 1/3 shares issued and outstanding 117 117
Class B common stock, voting, par value $5 per share, 25,000
shares authorized, 10,000 shares issued and outstanding 50 50
Additional paid-in capital 189,241 189,241
Retained earnings 13,632 11,254
-------------- -------------
Total stockholder's equity 203,040 200,662
-------------- -------------
Total liabilities and stockholder's equity $ 515,693 $ 526,990
============== =============
The accompanying notes are an integral part of these
consolidated financial statements.
SHOPPERS FOOD WAREHOUSE CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(in thousands)
April 28, 2001 April 29, 2000
------------------ ------------------
(13 weeks) (13 weeks)
Sales $ 235,900 $ 214,636
Cost of sales 177,474 161,223
------------------ ------------------
Gross profit 58,426 53,413
Selling and administrative expenses 51,027 47,651
------------------ ------------------
Operating income 7,399 5,762
Interest income 1,509 1,021
Interest expense 3,883 3,554
------------------ ------------------
Net interest expense 2,374 2,533
Earnings before income taxes 5,025 3,229
Provision for income taxes 2,647 1,822
------------------ ------------------
Net earnings $ 2,378 $ 1,407
================== ==================
The accompanying notes are an integral part of these
consolidated financial statements.
SHOPPERS FOOD WAREHOUSE CORP.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
April 28, 2001 April 29, 2000
--------------- --------------
(13 weeks) (13 weeks)
Net cash provided by operating activities: 20,461 4,730
Cash flows used in investing activity:
Capital expenditures (2,192) (3,899)
Cash flows used in financing activities:
Cash provided to affiliated companies (16,949) (2,738)
Principal payments under capital lease obligations (162) (402)
Net cash used in financing activities (17,111) (3,140)
Net increase (decrease) in cash and cash equivalents 1,158 (2,309)
Cash and cash equivalents, beginning of period 2,966 3,390
--------------- --------------
Cash and cash equivalents, end of period $ 4,124 $ 1,081
=============== ==============
The accompanying notes are an integral part of these
consolidated financial statements.
NOTE 1 - GENERAL
General
The accompanying consolidated financial statements include the accounts of
Shoppers Food Warehouse Corp. (a Delaware corporation) and its subsidiaries,
(collectively "Shoppers" or the "Company") for the 13 weeks ended April 28, 2001
("first quarter 2002"), and the 13 weeks ended April 29, 2000 ("first quarter
2001"). All significant intercompany accounts and transactions have been
eliminated. Shoppers operates in one business segment. The Company is an
indirect wholly-owned subsidiary of SUPERVALU INC. ("SUPERVALU").
The accompanying consolidated financial statements of the Company as of April
28, 2001, and for first quarter 2002 and first quarter 2001, have not been
audited. Certain information and footnote disclosures normally included in the
consolidated financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted from the accompanying
consolidated financial statements.
In the opinion of the Company, the accompanying consolidated financial
statements reflect all adjustments (which include normal recurring adjustments)
necessary to present fairly the financial position of the Company as of April
28, 2001, and the results of its operations for first quarter 2002 and first
quarter 2001.
Use of Estimates in Financial Statements
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting periods. Actual results could differ from those estimates.
NOTE 2 - TRANSACTIONS WITH AFFILIATES
Transactions with SUPERVALU
The consolidated balance sheet includes $46.7 million and $63.7 million due to
affiliates at April 28, 2001 and January 27, 2001, respectively. The amounts
outstanding consist primarily of amounts due to SUPERVALU for the purchase of
bonds, capital spending, incomes taxes, inventory purchases and general and
administrative expenses.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Forward Looking Statements
Statements in this report that are not historical in nature, including
references to beliefs, anticipations or expectations, are "forward-looking"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. Such statements
are subject to a wide variety of risks and uncertainties that could cause actual
results to differ materially from those projected including, without limitation,
the ability of the Company to open new stores, the effect of regional economic
conditions, the effect of increased competition in the markets in which the
Company operates and other risks described from time to time in the Company's
filings with the Securities and Exchange Commission. The Company undertakes no
obligation and does not intend to update, revise or otherwise publicly release
any revisions to these forward-looking statements, which revisions may be made
to reflect any future events or circumstances, other than through its regular
quarterly and annual reports filed with the Securities and Exchange Commission
(the "SEC").
Results of Operations
Sales were $235.9 million for first quarter 2002, compared to $214.6 million for
first quarter 2001, an increase of 9.9%. The sales increase was primarily due to
the opening of four new stores since first quarter 2001, as well as an increase
of 0.8% in comparable store sales.
Gross profit, as a percentage of sales, remained essentially flat at 24.8%
during first quarter 2002 and 24.9% in first quarter 2001.
Selling and administrative expenses, as a percentage of sales, decreased to
21.6% for first quarter 2002, compared to 22.2% for first quarter 2001. The
decrease is due to a focus on expense control combined with sales increases,
which resulted in favorable expense leverage as a percent of sales.
Operating income was $7.4 million for first quarter 2002, compared to $5.8
million for first quarter 2001. The increase was primarily due to the increase
in sales.
Interest income increased by approximately $0.5 million for first quarter 2002,
compared to first quarter 2001, due to an increase in the outstanding balance of
the notes receivable.
Interest expense increased approximately $0.3 million from $3.6 million during
first quarter 2001, to $3.9 million during first quarter 2002. The increase in
interest expense was due to the interest relating to capital leases for new
stores.
The effective income tax rate for first quarter 2002 was 52.7%, compared to
56.4% for first quarter 2001. The decrease is primarily attributable to
increased taxable earnings in relation to the fixed amount of non-deductible
goodwill associated with the SUPERVALU acquisition.
Net income was $2.4 million during first quarter 2002, compared to $1.4 million
during first quarter 2001, an increase of 69.0%.
Liquidity and Capital Resources
During first quarter 2002, operating activities generated net cash of $20.5
million, compared to generating $4.7 million during first quarter 2001. The
increase was primarily due to an increase in working capital of $12.7 million
for first quarter 2002, compared to first quarter 2001.
Investing activities used $2.2 million for capital expenditures during first
quarter 2002, compared to $3.9 million during first quarter 2001.
Financing activities primarily reflect the payment to affiliated companies of
$16.9 million in first quarter 2002, compared to $2.7 million during first
quarter 2001. The change was primarily due to the change in cash provided by
operating activities for first quarter 2002, compared to first quarter 2001.
The Company believes that cash flows from its operations as well as cash
provided by affiliated companies will be adequate to meet its anticipated
requirements for working capital, debt service and capital expenditures.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The registrant's market risk exposure is not material. Interest on both the
Company's notes receivable and Senior Notes are at fixed rates. The market value
of the fixed rate notes is subject to change due to fluctuations in market
interest rates. The Company does not have any other financial instruments that
result in material exposure to interest rate risk.
PART II - Other Information
Item 1. Legal Proceedings
None
Item 2. Changes in Securities and Use of Proceeds
Not Applicable
Item 3. Defaults Upon Senior Securities
Not Applicable
Item 4. Submission of Matters to a Vote of Security Holders
Not Applicable
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(A) Exhibits
None
(B) Reports on Form 8-K
None
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
SHOPPERS FOOD WAREHOUSE CORP.
Date: June 12, 2001 By: /s/ Pamela K. Knous
---------------------------------
Pamela K. Knous
Executive Vice President, Chief
Financial Officer (authorized officer of
the registrant and principal financial
officer)