EXHIBIT 12 JOSTENS, INC. AND SUBSIDIARIES COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED) Six months ended Years ended Six months ended Year ended --------------------- ------------------------------------------------ --------------------------- June 30, July 1, December 31, January 1, January 2, January 3, December 28, June 30, Dollars in thousands 2001 2000 2000 2000 1999 1998 1996 1996 - ------------------------------------------------- ------------------------------------------------ ---------------- ---------- Earnings Income from continuing operations before income taxes $51,647 $36,336 $ 2,160 $74,659 $83,520 $93,383 $ 26 $87,479 Interest expense (excluding capitalized interest) 41,816 15,292 60,252 7,486 7,026 6,866 4,330 9,403 Portion of rent expense under long-term operating leases representative of an interest factor 644 601 1,121 1,483 1,233 2,133 1,070 2,103 - ------------------------------------------------- ----------------------------------------------- ------- ------- Total earnings $94,107 $52,229 $63,533 $83,628 $91,779 $102,382 $5,426 $98,985 ================================================= =============================================== ======= ======= Fixed charges Interest expense (including capitalized interest) $41,816 $15,292 $60,252 $7,887 $7,729 $6,866 $4,330 $9,403 Portion of rent expense under long-term operating leases representative of an interest factor 644 601 1,121 1,483 1,233 2,133 1,070 2,103 - ------------------------------------------------- ----------------------------------------------- ------- ------- Total fixed charges $42,460 $15,893 $61,373 $9,370 $8,962 $8,999 $5,400 $11,506 ================================================= =============================================== ======= ======= Ratio of earnings to fixed charges 2.2 3.3 1.0 8.9 10.2 11.4 1.0 8.6