EXHIBIT 12 - ------------------------------------------------------------------------------------------------------------------------------------ Jostens, Inc, and Subsidiaries Computation of Ratio of Earnings to Fixed Charges Exhibit 12 (unaudited) - ------------------------------------------------------------------------------------------------------------------------------------ Nine months ended] Years ended [Six months ended] Years ended - ------------------------------------------------------------------------------------------------------------------------------------ October 2 January 2 January 3 December 28 June 30 June 30 June 30 Dollars in thousands 1999 1999 1999 1996 1996 1995 1994 - ------------------------------------------------------------------------------------------------------------------------------------ Earnings Income from continuing operations before income taxes $ 67,520 $ 83,520 $ 93,383 $ 26 $ 87,479 $ 93,893 $ 48,494 Interest expense (excluding capitalized interest) 4,663 7,014 6,854 4,324 9,296 5,350 6,701 Portion of rent expense under long-term operating leases reprensentative of an interest factor 1,087 1,233 2,133 1,070 2,103 2,100 2,000 Amoritization of debt expense 71 12 12 6 107 102 102 - ------------------------------------------------------------------------------------------------------------------------------------ Total Earnings $ 73,341 $ 91,779 $ 102,382 $ 5,426 $ 98,985 $ 101,445 $ 57,297 ==================================================================================================================================== Fixed charges Interest expense (including capitalized interest) 5,064 7,717 6,854 4,324 9,296 5,350 6,701 Portion of rent expense under long-term operating leases representative of an interest factor 1,087 1,233 2,133 1,070 2,103 2,100 2,000 Amoritization of debt expense 71 12 12 6 107 102 102 - ------------------------------------------------------------------------------------------------------------------------------------ Total fixed charges $ 6,222 $ 8,962 $ 8,999 $ 5,400 $ 11,506 $ 7,552 $ 8,803 ==================================================================================================================================== Ratio of earnings to fixed charges 11.8 10.2 11.4 1.0 8.6 13.4 6.5 - ------------------------------------------------------------------------------------------------------------------------------------