FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended            June 30, 2001
                               ------------------------------------------

                                       OR

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
           OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to _______________

Commission File Number 0-25196

                           CAMCO FINANCIAL CORPORATION
- -------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                       51-0110823
- -------------------------------          --------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

                    6901 Glenn Highway, Cambridge, Ohio 43725
- -------------------------------------------------------------------------------
                     (Address of principal executive office)

Registrant's telephone number, including area code: (740) 435-2020

Indicate by check mark whether the issuer (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

Yes [X]           No [   ]

As of August 10, 2001, the latest practicable date, 6,983,388.1 shares of the
registrant's common stock, $1.00 par value, were issued and outstanding.












                               Page 1 of 19 pages






                           Camco Financial Corporation

                                      INDEX

                                                                        Page

PART I  - FINANCIAL INFORMATION

          Consolidated Statements of Financial Condition                  3

          Consolidated Statements of Earnings                             4

          Consolidated Statements of Comprehensive Income                 5

          Consolidated Statements of Cash Flows                           6

          Notes to Consolidated Financial Statements                      8

          Management's Discussion and Analysis of
          Financial Condition and Results of
          Operations                                                     11

          Quantitative and Qualitative Disclosures about
          Market Risk                                                    17


PART II - OTHER INFORMATION                                              18

SIGNATURES                                                               19
























                                        2






                           Camco Financial Corporation


                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                        (In thousands, except share data)

                                                                                             June 30,      December 31,
         ASSETS                                                                                  2001              2000
                                                                                                             
Cash and due from banks                                                                    $   20,261        $   19,153
Interest-bearing deposits in other financial institutions                                      39,014             4,916
                                                                                            ---------         ---------
         Cash and cash equivalents                                                             59,275            24,069

Investment securities available for sale - at market                                              309               309
Investment securities held to maturity - at cost, approximate market value of $6,876
  and $16,617 as of June 30, 2001 and December 31, 2000                                         6,938            16,672
Mortgage-backed securities available for sale - at market                                       8,552             9,850
Mortgage-backed securities held to maturity - at cost, approximate market value of
  $6,999 and $5,247 as of June 30, 2001 and December 31, 2000                                   6,923             5,273
Loans held for sale - at lower of cost or market                                                9,479             4,235
Loans receivable - net                                                                        881,563           926,437
Office premises and equipment - net                                                            13,360            13,845
Real estate acquired through foreclosure                                                        1,115               583
Federal Home Loan Bank stock - at cost                                                         20,143            19,339
Accrued interest receivable on loans                                                            5,522             5,611
Accrued interest receivable on mortgage-backed securities                                         101               111
Accrued interest receivable on investment securities and interest-bearing deposits                163               256
Prepaid expenses and other assets                                                               2,299             1,439
Cash surrender value of life insurance                                                          6,141             5,999
Goodwill and other intangible assets                                                            3,028             3,103
Prepaid federal income taxes                                                                      621               725
                                                                                            ---------         ---------

         Total assets                                                                      $1,025,532        $1,037,856
                                                                                            =========         =========

         LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                                   $  661,185        $  632,288
Advances from the Federal Home Loan Bank                                                      271,696           313,471
Advances by borrowers for taxes and insurance                                                   2,012             4,382
Accounts payable and accrued liabilities                                                        5,920             5,328
Dividends payable                                                                                 834               832
Deferred federal income taxes                                                                   2,895             2,805
                                                                                            ---------         ---------
         Total liabilities                                                                    944,542           959,106

Stockholders' equity
  Preferred stock - $1 par value; authorized 100,000 shares;
    no shares outstanding                                                                          -                 -
  Common stock - $1 par value; authorized 14,900,000 shares, 7,080,908 and
    7,057,917 shares issued at June 30, 2001 and December 31, 2000, respectively                7,081             7,058
  Additional paid-in capital                                                                   41,733            41,551
  Retained earnings - substantially restricted                                                 33,553            31,553
  Less 126,019 shares of treasury stock - at cost                                              (1,416)           (1,416)
  Accumulated comprehensive income, unrealized gains on securities designated
    as available for sale, net of related tax effects                                              39                 4
                                                                                            ---------         ---------
         Total stockholders' equity                                                            80,990            78,750
                                                                                            ---------         ---------

         Total liabilities and stockholders' equity                                        $1,025,532        $1,037,856
                                                                                            =========         =========





                                        3





                           Camco Financial Corporation


                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)

                                                                             Six months ended          Three months ended
                                                                                June 30,                   June 30,
                                                                            2001         2000         2001         2000
                                                                                                        
Interest income
  Loans                                                                  $36,188      $34,601      $17,772      $17,932
  Mortgage-backed securities                                                 483          577          228          288
  Investment securities                                                      443          570          201          295
  Interest-bearing deposits and other                                      1,356          875          829          451
                                                                          ------       ------       ------       ------
         Total interest income                                            38,470       36,623       19,030       18,966

Interest expense
  Deposits                                                                16,189       13,204        8,117        6,802
  Borrowings                                                               9,010       10,120        4,334        5,428
                                                                          ------       ------       ------       ------
         Total interest expense                                           25,199       23,324       12,451       12,230
                                                                          ------       ------       ------       ------

         Net interest income                                              13,271       13,299        6,579        6,736

Provision for losses on loans                                                306          292          150          156
                                                                          ------       ------       ------       ------

         Net interest income after provision
           for losses on loans                                            12,965       13,007        6,429        6,580

Other income
  Late charges, rent and other                                             1,345          996          766          527
  Loan servicing fees (costs)                                               (465)         406         (445)         112
  Service charges and other fees on deposits                                 423          343          210          180
  Gain on sale of loans                                                    1,555          626          930          469
  Gain on sale of real estate acquired through foreclosure                    42           36           31            4
  Gain on sale of investment and mortgage-backed securities
    designated as available for sale                                          -             5           -             5
  Gain on sale of office equipment                                             3            9            4            4
                                                                          ------       ------       ------       ------
         Total other income                                                2,903        2,421        1,496        1,301

General, administrative and other expense
  Employee compensation and benefits                                       4,554        4,727        2,432        2,271
  Occupancy and equipment                                                  1,736        1,510          957          778
  Federal deposit insurance premiums                                          60           58           30           29
  Data processing                                                            754          686          404          403
  Advertising                                                                447          401          273          212
  Franchise taxes                                                            566          553          288          262
  Amortization of goodwill                                                    75           75           38           35
  Other operating                                                          2,323        2,014        1,376        1,103
                                                                          ------       ------       ------       ------
         Total general, administrative and other expense                  10,515       10,024        5,798        5,093
                                                                          ------       ------      -------      -------

         Earnings before federal income taxes                              5,353        5,404        2,127        2,788

Federal income taxes
  Current                                                                  1,614        1,794          533        1,224
  Deferred                                                                    69           51           60         (261)
                                                                          ------       ------       ------       ------
         Total federal income taxes                                        1,683        1,845          593          963
                                                                          ------       ------       ------       ------

         NET EARNINGS                                                    $ 3,670      $ 3,559      $ 1,534      $ 1,825
                                                                          ======       ======       ======       ======

         EARNINGS PER SHARE
           Basic                                                            $.53         $.52          $.22         $.26
                                                                             ===          ===           ===          ===

           Diluted                                                          $.52         $.51          $.22         $.26
                                                                             ===          ===           ===          ===



                                        4





                           Camco Financial Corporation



                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                                 (In thousands)


                                                                        Six months ended              Three months ended
                                                                            June 30,                       June 30,
                                                                       2001         2000              2001         2000
                                                                                                        
Net earnings                                                         $3,670       $3,559            $1,534       $1,825

Other comprehensive income, net of tax:
  Unrealized holding gains during the period,
    net of tax of $18, $3, $12 and $3                                    35            7                24            7

  Reclassification adjustment for realized gains included
    in net earnings, net of tax of $2 for each of the six and
    three months ended June 30, 2000                                     -            (3)               -            (3)
                                                                      -----        -----             -----        -----

Comprehensive income                                                 $3,705       $3,563            $1,558       $1,829
                                                                      =====        =====             =====        =====

Accumulated comprehensive income (loss)                              $   39       $ (120)           $   39       $ (120)
                                                                      =====        =====             =====        =====






























                                        5






                           Camco Financial Corporation


                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                        For the six months ended June 30,
                                 (In thousands)

                                                                                                 2001              2000
                                                                                                             
Cash flows from operating activities:
  Net earnings for the period                                                                $  3,670          $  3,559
  Adjustments to reconcile net earnings to net cash
  provided by (used in) operating activities:
    Amortization of deferred loan origination fees                                               (564)             (169)
    Amortization of premiums and discounts on investment and
      mortgage-backed securities - net                                                             31                13
    Amortization of goodwill                                                                       75                75
    Amortization of purchase accounting adjustments - net                                         258              (272)
    Depreciation and amortization                                                                 733               598
    Provision for losses on loans                                                                 306               292
    Gain on sale of real estate acquired through foreclosure                                      (42)              (36)
    Federal Home Loan Bank stock dividends                                                       (704)             (612)
    Gain on sale of loans                                                                        (703)             (227)
    Gain on sale of office equipment                                                               (3)               (9)
    Gain on sale of investment and mortgage-backed securities designated
      as available for sale                                                                        -                 (5)
    Loans originated for sale in the secondary market                                         (77,788)          (38,675)
    Proceeds from sale of loans in the secondary market                                        73,247            37,338
    Increase (decrease) in cash, net of acquisition of Westwood Homestead Financial
    Corporation, due to changes in:
      Accrued interest receivable                                                                 192              (636)
      Prepaid expenses and other assets                                                          (860)             (611)
      Accrued interest and other liabilities                                                      594             1,548
      Federal income taxes:
        Current                                                                                   104              (305)
        Deferred                                                                                   72                51
                                                                                              -------           -------
         Net cash provided by (used in) operating activities                                   (1,382)            1,917

Cash flows provided by (used in) investing activities:
  Proceeds from maturities of investment securities and interest-bearing deposits              14,730               185
  Purchase of investment securities designated as held to maturity                             (4,995)             (750)
  Purchase of mortgage-backed securities designated as held to maturity                        (2,017)               -
  Principal repayments on mortgage-backed securities                                            1,686             1,331
  Loan principal repayments                                                                   137,899            74,158
  Loan disbursements                                                                          (88,615)         (136,989)
  Purchases of loans                                                                           (5,839)           (1,791)
  Additions to office premises and equipment                                                     (248)           (1,049)
  Additions to real estate acquired through foreclosure                                          (108)              (37)
  Proceeds from sale of office premises and equipment                                               3                -
  Proceeds from sale of real estate acquired through foreclosure                                1,095               794
  Purchase of Federal Home Loan Bank stock                                                       (100)           (2,054)
  Proceeds from sale of Federal Home Loan Bank stock                                               -                504
  Net increase in cash surrender value of life insurance                                         (142)             (128)
  Purchase of life insurance                                                                       -                (80)
  Purchase of Westwood Homestead Financial Corporation                                             -             (1,879)
                                                                                              -------           -------
         Net cash provided by (used in) investing activities                                   53,349           (67,785)
                                                                                              -------           -------

         Net cash provided by (used in) operating and investing activities
           (balance carried forward)                                                           51,967           (65,868)
                                                                                              -------           -------



                                        6





                           Camco Financial Corporation



                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                        For the six months ended June 30,
                                 (In thousands)

                                                                                                 2001              2000
                                                                                                             
         Net cash provided by (used in) operating and investing activities
           (balance brought forward)                                                          $51,967          $(65,868)

Cash flows provided by (used in) financing activities:
  Net increase in deposits                                                                     28,897            27,568
  Proceeds from Federal Home Loan Bank advances and other borrowings                           38,250           164,000
  Repayment of Federal Home Loan Bank advances and other borrowings                           (80,073)         (120,488)
  Dividends paid on common stock                                                               (1,670)           (1,664)
  Proceeds from exercise of stock options                                                         205                 8
  Decrease in advances by borrowers for taxes and insurance                                    (2,370)           (2,635)
                                                                                              -------           -------
         Net cash provided by (used in) financing activities                                  (16,761)           66,789
                                                                                              -------           -------

Increase in cash and cash equivalents                                                          35,206               921

Cash and cash equivalents at beginning of period                                               24,069            16,954
                                                                                              -------           -------

Cash and cash equivalents at end of period                                                    $59,275          $ 17,875
                                                                                               ======           =======


Supplemental disclosure of cash flow information:
  Cash paid during the period for:
    Interest on deposits and borrowings                                                       $25,366         $  23,366
                                                                                               ======           =======

    Income taxes                                                                              $ 1,603          $  1,804
                                                                                               ======           =======

Supplemental disclosure of noncash investing activities:
  Unrealized gains on securities designated as available
    for sale, net of related tax effects                                                      $    35          $      4
                                                                                               ======           =======

  Recognition of mortgage servicing rights in accordance with
    SFAS No. 140                                                                              $   852          $    399
                                                                                               ======           =======

  Transfers from loans to real estate acquired through foreclosure                            $ 1,477          $    479
                                                                                               ======           =======

  Liabilities assumed, stock and cash paid in acquisition of Westwood
    Homestead Financial Corporation                                                           $    -           $159,698

  Less:  fair value of assets received                                                             -            159,698
                                                                                               ------           -------

  Amount assigned to goodwill                                                                 $    -         $       -
                                                                                               ======           =======





                                        7





                           Camco Financial Corporation

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       Basis of Presentation

         The accompanying unaudited consolidated financial statements were
         prepared in accordance with instructions for Form 10-Q and, therefore,
         do not include information or footnotes necessary for a complete
         presentation of financial position, results of operations and cash
         flows in conformity with accounting principles generally accepted in
         the United States of America. Accordingly, these financial statements
         should be read in conjunction with the consolidated financial
         statements and notes thereto of Camco Financial Corporation ("Camco" or
         the "Corporation") included in Camco's Annual Report on Form 10-K for
         the year ended December 31, 2000. However, all adjustments (consisting
         only of normal recurring accruals) which, in the opinion of management,
         are necessary for a fair presentation of the consolidated financial
         statements, have been included. The results of operations for the six
         and three month periods ended June 30, 2001, are not necessarily
         indicative of the results which may be expected for the entire year.

         In January 2000, the Corporation acquired Westwood Homestead Financial
         Corporation ("Westwood Financial") utilizing the purchase method of
         accounting (the "Merger"). Westwood Financial was dissolved upon
         consummation of the Merger and Westwood Financial's banking subsidiary,
         Westwood Homestead Savings Bank, continued operations as a wholly-owned
         subsidiary of the Corporation. Camco paid $11.1 million in cash and
         issued 1,304,875 of its common shares in connection with the Merger.

         On June 1, 2001, Camco's five wholly-owned community bank subsidiaries,
         Cambridge Savings Bank, Marietta Savings Bank, First Federal Savings
         Bank of Washington Court House, First Federal Bank for Savings and
         Westwood Homestead Savings Bank, merged under the Cambridge Savings
         Bank charter. At the effective time of the merger, Cambridge Savings
         Bank was re-named Advantage Bank ("Advantage" or the "Bank"). Advantage
         is headquartered in Cambridge, Ohio and each of the former banks are
         operating as separate divisions of Advantage Bank.

2.       Principles of Consolidation

         The accompanying consolidated financial statements include the accounts
         of Camco and its two wholly-owned subsidiaries: Advantage Bank and
         Camco Title Insurance Agency, Inc., as well as two second tier
         subsidiaries, Camco Mortgage Corporation and WestMar Mortgage Company.
         All significant intercompany balances and transactions have been
         eliminated.

3.       Earnings Per Share

         Basic earnings per share for the six and three month periods ended June
         30, 2001, is computed based on 6,947,792 and 6,953,509 weighted-average
         shares outstanding during the respective periods.

         Basic earnings per share for the six and three month periods ended June
         30, 2000, is computed based on 6,898,226 and 6,931,898 weighted-average
         shares outstanding during the respective periods.

         Diluted earnings per share is computed taking into consideration common
         shares outstanding and dilutive potential common shares to be issued
         under the Corporation's stock option plans. Weighted-average common
         shares deemed outstanding for purposes of computing diluted earnings
         per share totaled 7,034,435 and 7,050,312 for the six and three month
         periods ended June 30, 2001, respectively, and 6,935,820 and 6,960,455
         for the six and three month periods ended June 30, 2000, respectively.

                                        8





                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


3.       Earnings Per Share (continued)

         Incremental shares related to the assumed exercise of stock options
         included in the computation of diluted earnings per share for the six
         and three month periods ended June 30, 2001, totaled 86,643 and 96,803,
         respectively, and totaled 37,594 and 28,557 for the six and three month
         periods ended June 30, 2000, respectively.

         Options to purchase 322,152 shares of common stock with a
         weighted-average exercise price of $12.97 were outstanding at June 30,
         2001, but were excluded from the computation of common share
         equivalents for the six and three months ended June 30, 2001, because
         the exercise prices were greater than the average market price of the
         common shares.

         Options to purchase 432,795 shares of common stock with a
         weighted-average exercise price of $12.16 were outstanding at June 30,
         2000, but were excluded from the computation of common share
         equivalents for the six months ended June 30, 2000, because the
         exercise prices were greater than the average market price of the
         common shares.

         Options to purchase 485,331 shares of common stock with a
         weighted-average exercise price of $11.81 were outstanding at June 30,
         2000, but were excluded from the computation of common share
         equivalents for the three months ended June 30, 2000, because the
         exercise prices were greater than the average market price of the
         common shares.

4.       Effects of Recent Accounting Pronouncements

         In September 2000, the Financial Accounting Standards Board ("FASB")
         issued Statement of Financial Accounting Standards ("SFAS") No. 140
         "Accounting for Transfers and Servicing of Financial Assets and
         Extinguishments of Liabilities," which revises the standards for
         accounting for securitizations and other transfers of financial assets
         and collateral and requires certain disclosures, but carries over most
         of the provisions of SFAS No. 125 without reconsideration. SFAS No. 140
         is effective for transfers and servicing of financial assets and
         extinguishments of liabilities occurring after March 31, 2001. The
         Statement is effective for recognition and reclassification of
         collateral and for disclosures relating to securitization transactions
         and collateral for fiscal years ending after December 15, 2000.
         Management adopted SFAS No. 140 effective April 1, 2001, as required,
         without material effect on the Corporation's financial position or
         results of operations.

         In June 2001, the FASB issued SFAS No. 141 "Business Combinations,"
         which requires that all business combinations initiated after June 30,
         2001 be accounted for using the purchase method. The
         pooling-of-interests method of accounting is prohibited except for
         combinations initiated before June 30, 2001. The remaining provisions
         of SFAS No. 141 relating to business combinations accounted for by the
         purchase method, including identification of intangible assets,
         accounting for negative goodwill, financial statement presentation and
         disclosure, are effective for combinations completed after June 30,
         2001. Management adopted SFAS No. 141 effective July 1, 2001, as
         required, without material effect on the Corporation's financial
         position or results of operations.

         In June 2001, the FASB issued SFAS No. 142 "Goodwill and Intangible
         Assets," which prescribes accounting for all purchased goodwill and
         intangible assets. Pursuant to SFAS No. 142, acquired goodwill is not
         amortized, but is tested for impairment at the reporting unit level
         annually and whenever an impairment indicator arises. All goodwill
         should be assigned to reporting units that are


                                        9





                           Camco Financial Corporation

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4.       Effects of Recent Accounting Pronouncements (continued)

         expected to benefit from the goodwill. When an entity reorganizes its
         reporting structure, goodwill should be reallocated to reporting units
         based on the relative fair values of the units. Goodwill impairment
         should be tested with a two-step approach. First, the fair value of the
         reporting unit should be compared to its carrying value, including
         goodwill. If the reporting unit's carrying value exceeds its fair
         value, then any goodwill impairment should be measured as the excess of
         the goodwill's carrying value over its implied fair value. The implied
         fair value of goodwill should be calculated in the same manner as
         goodwill is calculated for a business combination, using the reporting
         units' fair value as the "purchase price." Therefore, the goodwill's
         implied fair value will be the excess of the "purchase price" over the
         amounts allocated to assets, including unrecognized intangible assets,
         and liabilities of the reporting unit. Goodwill impairment losses
         should be reported in the income statement as a separate line item
         within operations, except for such losses included in the calculation
         of a gain or loss from discontinued operations.

         An acquired intangible asset, other than goodwill, should be amortized
         over its useful economic life. The useful life of an intangible asset
         is indefinite if it extends beyond the foreseeable horizon. If an
         asset's life is indefinite, the asset should not be amortized until the
         life is determined to be finite. Intangible assets being amortized
         should be tested for impairment in accordance with SFAS No. 121.
         Intangible assets not being amortized should be tested for impairment,
         annually and whenever there are indicators of impairment, by comparing
         the asset's fair value to its carrying amount.

         SFAS No. 142 is effective for fiscal years beginning after December 15,
         2001. Early adoption is permitted for companies with fiscal years
         beginning after March 15, 2001, but only if the first quarter financial
         statements have not previously been issued. Calendar year end companies
         may not adopt early. Until adoption of SFAS No. 142, existing goodwill
         continues to be amortized and tested for impairment under previously
         existing standards. As of the date SFAS No. 142 is adopted and based on
         the company's current reporting structure, reporting units should be
         established; net assets should be assigned to reporting units, unless
         they do not relate to a reporting unit; and goodwill should be assigned
         to one or more reporting units.

         Within six months of adopting SFAS No. 142, a company must have
         completed the first step of the goodwill transitional impairment test:
         a comparison, as of the beginning of the fiscal year, of each reporting
         unit's fair value with its carrying value. If the carrying value
         exceeds fair value, the second step - calculating the amount of
         goodwill impairment as of the beginning of the fiscal year - would be
         required as soon as possible, but no later than the end of the fiscal
         year. Any transitional impairment loss would be reported as a change in
         accounting principle in the first interim period financial statements
         of the implementation year, regardless of when the loss measurement is
         completed. After completion of the first step of the transitional test,
         a company should disclose which segments might have to recognize an
         impairment loss and when the potential loss would be measured.

         If an impairment indicator arises before the completion of the
         transition testing, a full impairment test would be required as soon as
         possible. Any goodwill impairment resulting from this test should be
         reported as an impairment loss, not as a change in accounting
         principle. SFAS No. 142 is not expected to have a material effect on
         the Corporation's financial position or results of operations.




                                       10





                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

        For the six and three month periods ended June 30, 2001 and 2000


Discussion  of Financial  Condition  Changes from  December 31, 2000 to June 30,
2001

At June 30, 2001, Camco's consolidated assets totaled $1.0 billion, a decrease
of $12.3 million, or 1.2%, from the December 31, 2000 total. This decrease
consisted primarily of a decrease in loans receivable and investment securities,
partially offset by an increase in interest-bearing deposits.

Cash and interest-bearing deposits in other financial institutions totaled $59.3
million at June 30, 2001, an increase of $35.2 million, or 146.3%, over December
31, 2000 levels. Investment securities totaled $7.2 million at June 30, 2001, a
decrease of $9.7 million, or 57.3%, from the total at December 31, 2000.
Purchases of investment securities totaled $5.0 million, while maturities
amounted to $14.7 million during the six-month period ended June 30, 2001.

Mortgage-backed securities totaled $15.5 million at June 30, 2001, an increase
of $352,000, or 2.3%, over December 31, 2000. Mortgage-backed securities
purchases totaled $2.0 million, while principal repayments totaled $1.7 million.

Loans receivable, including loans held for sale, decreased by $39.6 million, or
4.3%, during the six months ended June 30, 2001, to a total of $891.0 million.
The decrease resulted primarily from principal repayments of $137.9 million and
loan sales of $72.5 million, which were substantially offset by loan
disbursements, including purchased loans, which totaled $172.2 million. The
volume of loans originated and purchased during the 2001 six-month period was
less than that of the 2000 period by $5.2 million, or 2.9%, while the volume of
loan sales increased by $35.4 million year to year.

As interest rates in the economy have declined over the first half of 2001,
consumer preference has shifted to long-term fixed-rate mortgage loans to fund
home purchases and to refinance current loans. Camco's loan production in this
lower interest rate environment has clearly shifted to fixed-rate mortgage loans
and Camco will continue its asset/liability management strategy of selling
low-yielding, long-term, fixed-rate loans.

Nonperforming loans (90 days or more delinquent plus nonaccrual loans) totaled
$5.9 million and $4.7 million at June 30, 2001 and December 31, 2000,
respectively, constituting .66% and .51% of total net loans, including loans
held for sale, at those dates. At June 30, 2001, nonperforming loans consisted
primarily of one- to four-family residential properties which management
believes are adequately collateralized. The consolidated allowance for loan
losses totaled $3.2 million and $2.9 million at June 30, 2001 and December 31,
2000, respectively, representing 54.2% and 61.5% of nonperforming loans,
respectively, at those dates. Although management believes that its allowance
for loan losses is adequate based upon the available facts and circumstances at
June 30, 2001, there can be no assurance that additions to such allowance will
not be necessary in future periods, which could adversely affect Camco's results
of operations.










                                       11





                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the six and three month periods ended June 30, 2001 and 2000


Discussion of Financial Condition Changes from December 31, 2000 to June 30,
2001 (continued)

Deposits totaled $661.2 million at June 30, 2001, an increase of $28.9 million,
or 4.6%, over December 31, 2000 levels. The increase resulted primarily from
management's continuing efforts to achieve growth in deposits through marketing
and pricing strategies. Advances from the Federal Home Loan Bank ("FHLB")
decreased by $41.8 million, or 13.3%, to a total of $271.7 million at June 30,
2001. The proceeds from deposit growth, coupled with repayments on loans
receivable, were used to repay FHLB borrowings during the period.

Advantage is required to maintain minimum regulatory capital pursuant to federal
regulations. At June 30, 2001, the Bank's regulatory capital exceeded all
regulatory capital requirements.


Comparison of Results of  Operations  for the Six Months Ended June 30, 2001 and
2000

General

Camco's profitability depends primarily on the level of its net interest income,
which is the difference between interest income on interest-earning assets,
principally loans, mortgage-backed securities and investment securities, and
interest expense on deposit accounts and borrowings. In recent years, Camco's
net earnings have been heavily influenced by the level of other income,
including gains on sale of loans, loan servicing fees, and other fees. Camco's
operations are also influenced by the level of general, administrative and other
expenses, including employee compensation and benefits, occupancy and equipment
and data processing, as well as various other operating expense categories,
including federal income tax expense.

Camco's net earnings for the six months ended June 30, 2001 totaled $3.7
million, an increase of $111,000, or 3.1%, over the $3.6 million of net earnings
reported in the comparable 2000 period. Camco's results for the six months ended
June 30, 2001, included a $1.1 million pre-tax restructuring charge related to
the consolidation of Camco's five bank subsidiaries. The restructuring charge
was primarily comprised of one-time compensation charges and professional fees
associated with the consolidation. Camco anticipates that the approximate
pre-tax savings from the restructuring, coupled with other personnel reductions,
may amount to $1.7 million in 2002. Excluding the restructuring charge, the
Corporation's net earnings for the six months ended June 30, 2001, would have
totaled $4.4 million, representing an increase of $829,000, or 23.3%, over the
reported net earnings for the six months ended June 30, 2000.

The $111,000 increase in net earnings for the six months ended June 30, 2001,
was primarily attributable to a $482,000 increase in other income and a $162,000
decrease in the provision for federal income taxes, which were partially offset
by a $491,000 increase in general, administrative and other expense and a
$28,000 decrease in net interest income.







                                       12





                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the six and three month periods ended June 30, 2001 and 2000


Comparison of Results of  Operations  for the Six Months Ended June 30, 2001 and
2000 (continued)

Net Interest Income

Total interest income for the six months ended June 30, 2001, amounted to $38.5
million, an increase of $1.8 million, or 5.0%, over the six-month period ended
June 30, 2000, generally reflecting the growth in average interest-earning
assets outstanding of approximately $54.1 million, or 5.8%.

Interest income on loans and mortgage-backed securities totaled $36.7 million
for the six months ended June 30, 2001, an increase of $1.5 million, or 4.2%,
over the comparable 2000 period. The increase resulted primarily from a $36.3
million, or 4.1%, increase in the average balance outstanding year to year.
Interest income on investment securities and other interest-earning assets
increased by $354,000, or 24.5%, due primarily to a $17.7 million, or 42.5%,
increase in the average balance outstanding year to year, which was partially
offset by an 87 basis point decline in average yield, to 6.06% in the 2001
period.

Interest expense on deposits increased by $3.0 million, or 22.6%, to a total of
$16.2 million for the six months ended June 30, 2001, due primarily to a $76.8
million, or 13.6%, increase in average deposits outstanding over the prior year
and a 37 basis point increase in the average cost of deposits, to 5.03% for the
2001 period. Interest expense on borrowings totaled $9.0 million for the six
months ended June 30, 2001, a decrease of $1.1 million, or 11.0%, from the 2000
six-month period. The decrease resulted primarily from a $28.8 million, or 8.9%,
decrease in the average balance outstanding year to year.

As a result of the foregoing changes in interest income and interest expense,
net interest income decreased by $28,000, or 0.2%, to a total of $13.3 million
for the six months ended June 30, 2001. The interest rate spread decreased to
approximately 2.41% for the six months ended June 30, 2001, from 2.59% for the
2000 period, while the net interest margin decreased to approximately 2.68% in
2001, compared to 2.84% in 2000.

Provision for Losses on Loans

A provision for losses on loans is charged to earnings to bring the total
allowance for loan losses to a level considered appropriate by management based
on historical experience, the volume and type of lending conducted by the Bank,
the status of past due principal and interest payments, general economic
conditions, particularly as such conditions relate to the Bank's market areas
and other factors related to the collectibility of the Bank's loan portfolio.
Management elected to record a provision for losses on loans totaling $306,000
for the six months ended June 30, 2001, an increase of $14,000, or 4.8%, over
the comparable period in 2000. The current period provision generally reflects
the increase in the level of nonperforming loans during 2001. There can be no
assurance that the allowance for loan losses will be adequate to cover losses on
nonperforming loans in the future.








                                       13





                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the six and three month periods ended June 30, 2001 and 2000


Comparison of Results of  Operations  for the Six Months Ended June 30, 2001 and
2000 (continued)

Other Income

Other income totaled $2.9 million for the six months ended June 30, 2001, an
increase of $482,000, or 19.9%, over the comparable 2000 period. The increase in
other income was primarily attributable to a $929,000, or 148.4%, increase in
gain on sale of loans, an increase of $349,000, or 35.0%, in late charges, rent
and other and an $80,000, or 23.3%, increase in service charges and fees on
deposits, which were substantially offset by a decrease of $871,000 in loan
servicing fees. The increase in gain on sale of loans was due to the 95.5%
increase in sales volume, as a result of the demand for fixed-rate loans in the
declining interest rate environment. The increase in late charges, rent and
other was due primarily to an increase in fees at Camco's title insurance agency
subsidiary, as well as increases in insurance and other transaction fees year to
year. The decrease in loan servicing fees was primarily due to a $935,000 charge
related to the mortgage servicing rights asset. This charge was based upon the
Corporation's ongoing fair value analysis of the mortgage servicing rights
asset.

General, Administrative and Other Expense

General, administrative and other expense totaled $10.5 million for the six
months ended June 30, 2001, an increase of $491,000, or 4.9%, over the
comparable period in 2000. Exclusive of a $1.1 million restructuring charge,
general, administrative and other expense would have totaled $9.4 million, a
decrease of $597,000, or 6.0%, for the six months ended June 30, 2001, compared
to the six months ended June 30, 2000. Exclusive of the restructuring charge,
employee compensation and benefits decreased by $768,000, or 16.2%, and
advertising decreased by $29,000, or 7.2%, which were partially offset by an
increase in occupancy and equipment of $76,000, or 5.0%, an increase in data
processing of $68,000, or 9.9%, and an increase in other operating expenses of
$41,000, or 2.0%. The decrease in employee compensation and benefits was
primarily attributable to a decrease in staffing levels due to employee
retirements, attrition, and the closing of unprofitable loan production offices.
The increase in occupancy and equipment expense was due to an increase in
depreciation expense period to period. Data processing expense increased over
the comparable 2000 period due to costs relating to implementation of an
internal wide area network and continued growth.

Federal Income Taxes

The provision for federal income taxes totaled $1.7 million for the six months
ended June 30, 2001, a decrease of $162,000, or 8.8%, from the six months ended
June 30, 2000. The Corporation's effective tax rate amounted to 31.4% and 34.1%
for the six-month periods ended June 30, 2001 and 2000, respectively. The
decrease in the provision for federal income taxes was primarily attributable to
refunds claimed for prior years' tax liabilities.









                                       14





                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the six and three month periods ended June 30, 2001 and 2000


Comparison of Results of Operations for the Three Months Ended June 30, 2001 and
2000

General

Camco's net earnings for the three months ended June 30, 2001 totaled $1.5
million, a decrease of $291,000, or 15.9%, from the $1.8 million of net earnings
reported in the comparable 2000 period. The decrease in earnings was primarily
attributable to a $1.1 million pre-tax restructuring charge which is reflected
in general, administrative and other expense, which was partially offset by a
$195,000 increase in other income and a $370,000 decrease in the provision for
federal income taxes. Excluding the restructuring charge, net earnings for the
three months ended June 30, 2001, would have totaled $2.3 million, an increase
of $427,000, or 23.4%, over the comparable period in 2000.

Net Interest Income

Total interest income for the three months ended June 30, 2001, amounted to
$19.0 million, an increase of $64,000, or 0.3%, over the three-month period
ended June 30, 2000, generally reflecting the effects of growth in average
interest-earning assets of approximately $16.3 million, or 1.7%.

Interest income on loans and mortgage-backed securities totaled $18.0 million
for the three months ended June 30, 2001, a decrease of $220,000, or 1.2%, from
the comparable 2000 period. The decrease resulted primarily from a $10.8
million, or 1.2%, decrease in the average balance outstanding year to year.
Interest income on investment securities and other interest-earning assets
increased by $284,000, or 38.1%, due primarily to a $27.1 million, or 62.5%,
increase in the average balance outstanding year to year, partially offset by a
decrease in the yield of 104 basis points from 6.88% to 5.84% for the
three-month periods ended June 30, 2001 and 2000, respectively.

Interest expense on deposits increased by $1.3 million, or 19.3%, to a total of
$8.1 million for the three months ended June 30, 2001, due primarily to a $67.6
million, or 11.5%, increase in average deposits outstanding and a 33 basis point
increase in the average cost of deposits, to 4.95% in the current quarter.
Interest expense on borrowings totaled $4.3 million for the three months ended
June 30, 2001, a decrease of $1.1 million, or 20.2%, from the 2000 three-month
period. The decrease resulted primarily from a $54.3 million, or 16.0%, decrease
in the average balance outstanding year to year.

As a result of the foregoing changes in interest income and interest expense,
net interest income decreased by $157,000, or 2.3%, to a total of $6.6 million
for the three months ended June 30, 2001. The interest rate spread decreased to
approximately 2.39% for the three months ended June 30, 2001, from 2.51% for the
2000 period, while the net interest margin decreased to approximately 2.66% in
2001, compared to 2.77% in 2000.









                                       15





                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the six and three month periods ended June 30, 2001 and 2000


Comparison of Results of Operations for the Three Months Ended June 30, 2001 and
2000 (continued)

Provision for Losses on Loans

As a result of an analysis of historical experience, the volume and type of
lending conducted by the Bank, the status of past due principal and interest
payments, general economic conditions, particularly as such conditions relate to
the Bank's market areas and other factors related to the collectibility of the
Bank's loan portfolio, management elected to record a provision for losses on
loans totaling $150,000 for the three months ended June 30, 2001, a decrease of
$6,000, or 3.8%, from the comparable period in 2000. The current period
provision was predicated primarily on the increase in the level of nonperforming
loans. There can be no assurance that the allowance for loan losses will be
adequate to cover losses on nonperforming assets in the future.

Other Income

Other income totaled $1.5 million for the three months ended June 30, 2001, an
increase of $195,000, or 15.0%, over the comparable 2000 period. The increase in
other income was primarily attributable to a $461,000, or 98.3%, increase in
gain on sale of loans, an increase of $239,000, or 45.4%, in late charges, rent
and other and a $30,000, or 16.7%, increase in service charges and fees on
deposits, which were partially offset by a decrease of $557,000 in loan
servicing fees. The increase in gain on sale of loans was due to the increase in
sales volume, as a result of the demand for fixed-rate loans in the declining
interest rate environment. The increase in late charges, rent and other was due
primarily to an increase in fees from Camco's title agency subsidiary, as well
as increases in insurance fees and other fees on loans and deposits
transactions. The decrease in loan servicing fees was primarily due to a
$784,000 charge related to the mortgage servicing rights asset. This charge was
based upon the Corporation's ongoing fair value analysis of the mortgage
servicing rights asset.

General, Administrative and Other Expense

General, administrative and other expense totaled $5.8 million for the three
months ended June 30, 2001, an increase of $705,000, or 13.8%, over the
comparable period in 2000. Exclusive of a $1.1 million restructuring charge,
general, administrative, and other expense would have totaled $4.7 million, a
decrease of $383,000, or 7.5%, for the three months ended June 30, 2001,
compared to the three months ended June 30, 2000. Exclusive of the restructuring
charge, employee compensation and benefits decreased by $434,000, or 19.1%,
partially offset by an increase of $29,000, or 3.7%, in occupancy and equipment,
and a $26,000, or 9.9%, increase in franchise taxes. The decrease in employee
compensation and benefits was primarily attributable to a decrease in staffing
levels due to employee retirements, attrition, and the closing of unprofitable
loan production offices. The increase in occupancy expense was due to an
increase in depreciation expense period-to-period. Data processing expense
increased over the comparable 2000 period due to costs relating to
implementation of an internal wide area network and continued growth.







                                       16





                           Camco Financial Corporation

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

        For the six and three month periods ended June 30, 2001 and 2000


Comparison of Results of Operations for the Three Months Ended June 30, 2001 and
2000 (continued)

Federal Income Taxes

The provision for federal income taxes totaled $593,000 for the three months
ended June 30, 2001, a decrease of $370,000, or 38.4%, compared to the three
months ended June 30, 2000. This decrease was primarily attributable to a
$661,000, or 23.7%, decrease in pre-tax earnings, coupled with refunds claimed
of prior years' tax liabilities. The Corporation's effective tax rate amounted
to 27.9% and 34.5% for the three-month periods ended June 30, 2001 and 2000,
respectively.

Quantitative and Qualitative Disclosures about Market Risk

There has been no material change in the Corporation's market risk since the
Corporation's Form 10-K filed with the Securities and Exchange Commission for
the year ended December 31, 2000.

Business Combination

In June 2001, Camco and Columbia Financial of Kentucky, Inc. ("Columbia
Financial") announced the signing of a definitive agreement for Camco to acquire
Columbia Financial. Columbia Financial's community bank subsidiary, Columbia
Federal Savings Bank, will merge into Camco's Advantage Bank subsidiary and
operate as a division under the name Columbia Savings Bank.

The agreement provides for Columbia Financial shareholders to receive .3681
share of Camco common stock and $6.90 cash for each Columbia Financial share,
subject to adjustment under certain circumstances and subject to various closing
conditions. The initial transaction value was approximately $30.2 million on a
fully-diluted basis.

The merger, which will be accounted for as a purchase, is expected to be
consummated before year-end 2001, subject to approval of Camco's and Columbia
Financial's shareholders, regulators and other customary conditions of closing.

At March 31, 2001, Columbia Financial reported assets of $108.4 million,
deposits of $78.5 million and tangible equity of $29.1 million. Columbia
Financial is headquartered in Fort Mitchell, Kentucky and Columbia Federal
Savings Bank has community banking offices in Fort Mitchell, Covington, Crescent
Springs, Erlanger and Florence, Kentucky.











                                       17





                           Camco Financial Corporation
                                     PART II

ITEM 1.  Legal Proceedings

               Not applicable

ITEM 2.  Changes in Securities and Use of Proceeds

               None

ITEM 3.  Defaults Upon Senior Securities

               Not applicable

ITEM 4.  Submission of Matters to a Vote of Security Holders

               On May 22, 2001,  Camco held its Annual Meeting of  Stockholders.
               One matter was submitted to stockholders  for which the following
               votes were cast:

               Three  directors  were  elected  to terms  expiring  in 2004,  as
               follows:

                                                 For                   Withheld

               Terry A. Feick                 5,779,869             35,901
               Anthony J. Popp                5,781,557             34,213
               Eric G. Spann                  5,776,898             38,872

ITEM 5.  Other Information

               Not applicable

ITEM 6.  Exhibits and Reports on Form 8-K

               (a)  Exhibits:
                       15                       Independent Accountants' Report

               (b)  Reports on Form 8-K:        Camco filed a Form 8-K on June
                                                5, 2001 to report Camco signing
                                                a definitive agreement to
                                                acquire Columbia Financial of
                                                Kentucky, Inc. and its wholly-
                                                owned subsidiary, Columbia
                                                Federal Savings Bank.











                                       18






                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





Date:    August 13, 2001                  By: /s/Richard C. Baylor
     ----------------------                   -----------------------------
                                                 Richard C. Baylor
                                                 Chief Executive Officer




Date:    August 13, 2001                  By: /s/Kristina K. Tipton
     ----------------------                   -----------------------------
                                                Kristina K. Tipton
                                                Assistant Controller




































                                       19